: EarthWear Clothiers - McGraw-Hill Ryerson

More documents

Recommendations

Info

$Math and Chemistry - McGraw-Hill Ryerson$

EARTHWEAR CLOTHIERS Consolidated Statements of Shareholders’ Equity (In thousands) Additional Accumulated Other Comprehensive Common Donated Paid-in Deferred Comprehensive Retained Treasury Income Stock Capital Capital Compensation Income Earnings Stock Total Balance, December 31, 1999 — $261 $5460 $17,050 ($891) $246 $202,190 ($79,362) $144,95 Purchase of treasury stock — — — — — — — (29,834) (29,834) Issuance of treasury stock — — — — — — — 266 266 Tax benefit of stock options exercised — — — 148 — — — — 148 Deferred compensation expense — — — — 210 — — — 210 Comprehensive income: Net Income $41,698 — — — — — 41,698 — 41,698 Foreign currency translation adjustments 323 — — — — 323 — — 323 Comprehensive income $42,021 Balance, December 31, 2000 — $261 $5,460 $17,197 ($681) $569 $243,888 ($108,931) $157,764 Purchase of treasury stock — — — — — — — (23,112) (23,112) Issuance of treasury stock — — — — — — — 1,199 1,199 Tax benefit of stock options exercised — — — 349 — — — — 349 Deferred compensation expense — — — — 424 — — — 424 Comprehensive income: Net income $20,270 — — — — — 20,270 — 20,270 Foreign currency translation adjustments 733 — — — — 733 ($130,844) — $157,627 Comprehensive income $21,003 — — — — — — — $264,158 Balance, December 31, 2001 — $261 $5,460 $17,546 ($256) $1,302 — — — Purchase of treasury stock — — — — — — — (2,935) (2,935) Issuance of treasury stock — — — — — — — 4,317 4,317 Tax benefit of stock options exercised — — — 1,765 — — — — 1,765 Deferred compensation expense — — — — 103 — — — 103 Comprehensive income: Net income $31,222 — — — — — 31,222 — 31,222 Foreign currency translation adjustments 60 — — — — 60 — — 60 Unrealized gain on forward contracts 377 — — — — 377 — — 377 Comprehensive income $31,659 — — — — — — — — Balance, December 31, 2002 — $261 $5,460 $19,311 ($153) $1,739 $295,380 ($129,462) $192,535 10
EARTHWEAR CLOTHIERS Consolidated Statements of Operations (In thousands, except per share data) For period ended December 31 2002 2001 2000 1999 1998 Income statement data: Net sales $857,885 $891,394 $821,359 $503,434 $464,197 Pretax Income 49,559 32,175 66,186 38,212 22,916 Percent of net sales 5.8% 3.6% 8.1% 7.6% 4.9% Net income Per share of common stock: 31,222 20,270 41,698 22,929 13,750 Basic earnings per share $ 1.60 $ 1.02 $ 2.01 $ 1.57 $ 0.90 Diluted earnings per share 1.56 1.01 2.00 — — Common shares outstanding Balance sheet data: 19,555 19,806 20,703 14,599 15,147 Current assets $188,115 $191,297 $194,445 $122,418 $99,940 Current liabilities 98,067 133,434 118,308 65,505 51,635 PPE and intangibles 108,412 105,051 87,312 46,658 44,543 Total assets 296,527 296,347 281,757 170,121 145,573 Noncurrent liabilities 5,926 5,286 5,686 4,211 3,402 Shareholders’ investment Other data: 192,535 157,627 157,763 100,405 90,536 Net working capital $90,048 $57,863 $76,136 $56,913 $48,305 Capital expenditures Depreciation and amortization 18,208 30,388 31,348 8,316 6,257 expense Return on average shareholders’ 13,465 12,175 9,833 6,101 5,605 investment 18% 13% 28% 24% 16% Return on average assets 11% 7% 16% 15% 10% $45,000 $40,000 $35,000 $30,000 $25,000 $20,000 $15,000 $10,000 $5,000 Net Income 1998 1999 2000 2001 2002 $1,000,000 $800,000 $600,000 $400,000 $200,000 Net Sales 1998 1999 2000 2001 2002 $2.50 Net Income Per Share $2.00 $1.50 $1.00 $0.50 1998 1999 2000 2001 2002 11 ARTHWEAR
Page 1 and 2: A P P E N D I X: C A S E S T U D Y:
Page 3 and 4: meeting certain demographic criteri
Page 5 and 6: Computer batch processing of orders
Page 7 and 8: EARTHWEAR CLOTHIERS Consolidated St
Page 9: EARTHWEAR CLOTHIERS Consolidated St
Page 13 and 14: Treasury Stock The company’s boar
Page 15 and 16: Responsibility for the Consolidated

: EarthWear Clothiers - McGraw-Hill Ryerson

Create successful ePaper yourself

Delete template?

Save as template?