01.06.2013 Views

Annual report 2012 - Peab

Annual report 2012 - Peab

Annual report 2012 - Peab

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>Annual</strong> <strong>report</strong> <strong>2012</strong>


<strong>Peab</strong> AB is a public company. Company ID 556061-4330. Domicile Förslöv, Sweden.<br />

All values are expressed in Swedish krona, abbreviated to SEK and million to MSEK.<br />

Numbers presented in parentheses refer to 2011 unless otherwise specified.<br />

Data regarding markets and the competition are <strong>Peab</strong>’s own assessments, unless<br />

another source is specified. These assessments are based on the best and latest<br />

available facts from, among others, published material.<br />

The formal annual and consolidated accounts which has been audited by the<br />

company accountant, pages 13-83.<br />

Cover picture: Gothia Towers, Gothenburg, Sweden<br />

Photo: Andreas Ulvdell<br />

CONTENTS<br />

<strong>2012</strong> in summary 1<br />

Comments from the CEO 2<br />

Construction and civil engineering market 5<br />

Business model 8<br />

Group strategies 10<br />

Financial and operative goals 11<br />

Board of Directors’ <strong>report</strong> 13-35<br />

The Group 13<br />

Business area Construction 16<br />

Business area Civil Engineering 20<br />

Business area Industry 23<br />

Business area Property Development 26<br />

Risks and risk management 28<br />

Sustainability 29<br />

Other information and profit disposition 34<br />

Financial <strong>report</strong>s and notes 37-83<br />

Auditors’ <strong>report</strong> 84<br />

Corporate governance <strong>report</strong> 86<br />

Board of Directors 90<br />

Executive management and auditors 91<br />

The <strong>Peab</strong> share 92<br />

Five-year overview 94<br />

Financial and construction-related definitions 95<br />

Summons to attend the <strong>Annual</strong> General Meeting 96<br />

Shareholder information and addresses 97


A Nordic Community Builder<br />

<strong>Peab</strong> is a Nordic construction and civil engineering company with operative<br />

net sales of SEK 46 billion. We have 14,000 engaged employees<br />

and around 130 offices in Sweden, Norway and Finland. With our local<br />

presence and four collaborating business areas we can handle both<br />

small and large, complex projects. Our goal is to always surpass our<br />

customers’ expectations.<br />

Construction performs contract work for external customers, the other<br />

units in <strong>Peab</strong> and our own developed housing projects. Operations comprise<br />

everything from new construction of homes and premises to renovation and<br />

construction maintenance.<br />

Civil Engineering is active on the local civil engineering market as<br />

well as in infrastructure projects such as bridges and roads and the management<br />

and maintenance of streets and roads.<br />

Industry delivers among other things asphalt, cement, foundations, electricity<br />

services, transportation, machine and crane services as well as prefab to both<br />

external customers and the other units in <strong>Peab</strong>.<br />

Property Development primarily develops commercial property<br />

and apartment buildings. These operations are a vital part of developing <strong>Peab</strong>’s<br />

contractor business and complete customer offers.<br />

A Nordic Community Builder:<br />

World class events and<br />

shopping<br />

Arenastaden, Solna October <strong>2012</strong>: <strong>Peab</strong> is building a completely new city district,<br />

Arenastaden, outside Stockholm with apartments, offices, a multi-arena and one of the<br />

biggest shopping malls in the Nordic region. Every part is unique in itself – together they are<br />

exceptional. This is a place for special meetings and moments. Arenastaden, which breaks<br />

both construction technological and size records, was previously a rundown industrial area<br />

that is being transformed through state-of-the-art engineering. We are creating a city district<br />

that will take both inhabitants and visitors into the future.<br />

Read more about Arenastaden at www.peab.se/arenastaden<br />

Industry,<br />

21% (21%)<br />

Civil<br />

Engineering,<br />

24% (23%)<br />

Operative net sales<br />

per business area, <strong>2012</strong><br />

Property Development, 1% (0%)<br />

Construction,<br />

54% (56%)


A Nordic customer base creates<br />

opportunities for profitable growth<br />

<strong>Peab</strong> works on a Nordic market. Sweden is the largest market at 81 percent.<br />

Norway and Finland increased their share of Group operating net sales<br />

during <strong>2012</strong> from 18 to 19 percent.<br />

Operative net sales per<br />

geographic market, <strong>2012</strong><br />

Finland<br />

6% (7%)<br />

Norway<br />

13% (11%)<br />

Sweden<br />

81% (82%)<br />

Operative net sales per<br />

customer type, <strong>2012</strong><br />

Other<br />

11% (13%)<br />

Private<br />

58% (55%)<br />

Public<br />

31% (32%)<br />

Highlights<br />

PEAB IN SUMMARY<br />

<strong>Peab</strong> is organized in four business areas; Construction, Civil Engineering,<br />

Industry and new in <strong>2012</strong> Property Development.<br />

In addition to continued investments in existing development projects, business<br />

area Property Development acquired a handful of large new projects, among<br />

them parts of Vasallen and at the same time sold others such as the housing<br />

development property to Domestica.<br />

As part of <strong>Peab</strong>’s long-term program for Norrland, which <strong>Peab</strong> initiated over 20<br />

years ago, we won a number of new contracts during the year from customers<br />

such as LKAB, Boliden and Northland Resources. <strong>Peab</strong> is currently one of the<br />

largest private employers in Norrland.<br />

Sweden’s new national arena, Friends Arena, was built by <strong>Peab</strong> and inaugurated<br />

in October <strong>2012</strong>. We continue to develop Arenastaden in Solna. We have started<br />

construction on housing there and on one of Sweden’s largest shopping centers,<br />

the Mall of Scandinavia.<br />

Through a jointly owned company <strong>Peab</strong> and Folksam acquired KF Fastigheter’s<br />

share of Kvarnholmen Utveckling AB as well as another company that came with<br />

development rights. After the acquisition Kvarnholmen Utveckling AB, which<br />

works with managing the development rights for the production of more than<br />

1,500 new apartments, is owned equally by JM and by the <strong>Peab</strong> and Folksam<br />

jointly owned company.<br />

<strong>Peab</strong> is building the extension of E4 South at Sundsvall. The project is a general<br />

contract with functional requirements and a future management and repair<br />

contract that <strong>Peab</strong>’s business areas Civil Engineering and Industry are jointly<br />

responsible for.<br />

In March 2013 Deputy CEO Jesper Göransson took over as CEO and acting<br />

President of <strong>Peab</strong>. He replaces Jan Johansson. The process to find a new<br />

ordinary CEO has been initiated by the Board.


Stable volumes but lower profits<br />

Orders received for Construction and Civil Engineering increased by 2 percent to SEK<br />

38,743 million. Order backlog at the end of the year was somewhat lower than at the start<br />

largely due to a high level of production during <strong>2012</strong>.<br />

Group operative net sales increased by 5 percent to SEK 45,997 million due to the good<br />

market situation in the beginning of the year together with a high level of production<br />

throughout the year. Net sales increased in all the business areas.<br />

The operative operating profit decreased to SEK 1,002 million (1,483) primarily due to writedowns<br />

totaling SEK 675 million, of which SEK 300 million was for Tele2 Arena in Stockholm<br />

and SEK 375 million in construction operations in Norway.<br />

Cash flow from current operations increased to SEK 503 million (60) despite an increase in<br />

acquisitions of project and development property.<br />

Earnings per share were SEK 2.47 (3.26).<br />

The equity/assets ratio amounted to 24.9 percent (25.4), which is on par with the financial<br />

goal.<br />

The Board proposes a dividend of SEK 1.60 per share, which is equivalent to 65 percent of<br />

the result for the year.<br />

An action plan was initiated in the business area Construction with the intent to improve<br />

profitability by methodically developing leadership, project organization and internal processes.<br />

This will, among other things, lead to a greater focus on profitability when choosing<br />

projects, ensure that we have the right resources for the projects we take on and that<br />

follow-up and control of ongoing projects function well.<br />

The Group’s other operations and Group staff were reviewed during the year for the purpose<br />

of reducing costs and thereby raising profitability.<br />

<strong>Peab</strong> set up a Medium Term Notes program (MTN) with a loan ceiling of SEK 3,000 million.<br />

This extended our capital base with a new complement to traditional bank financing. At the<br />

end of the year obligations worth a total of SEK 1,000 million were outstanding under the<br />

MTN program.<br />

Financial summary<br />

Jan-Dec Jan-Dec Jan-Dec<br />

<strong>2012</strong> 2011 2010<br />

Operative net sales, MSEK 1) 45,997 44,015 38,184<br />

Net sales, MSEK 46,840 43,539 38,045<br />

Operative operating profit, MSEK 1) 1,002 1,483 1,563<br />

Operative operating margin, % 1) 2.2 3.4 4.1<br />

Operating profit, MSEK 1,055 1,505 1,503<br />

Operating margin, % 2.3 3.5 4.0<br />

Pre-tax profit, MSEK 813 1,195 1,513<br />

Earnings per share before dilution, SEK 2.47 3.26 4.11<br />

Dividend per share, SEK 2) 1.60 2.10 2.60<br />

Return on equity, % 9.2 12.1 15.6<br />

Equity/assets ratio, % 24.9 25.4 27.8<br />

Cash flow before financing, MSEK 974 –1,071 –315<br />

Net debt, MSEK 6,470 6,626 5,719<br />

1) Operative net sales and operative operating profit are <strong>report</strong>ed according to pecentage of completion method. Net sales<br />

and operating profit are <strong>report</strong>ed according to legal accounting.<br />

2) Board of Directors’ proposal for <strong>2012</strong> to the AGM.<br />

Return on equity 1)<br />

%<br />

35<br />

30<br />

25<br />

20<br />

15<br />

10<br />

5<br />

0<br />

2008<br />

2009<br />

2010<br />

2011<br />

1) According to legal accounting<br />

Goal >20%<br />

<strong>2012</strong><br />

Equity/assets ratio 1)<br />

%<br />

35<br />

30<br />

25<br />

20<br />

15<br />

10<br />

5<br />

0<br />

2008<br />

2009<br />

2010<br />

Goal >25%<br />

2011<br />

1) According to legal accounting<br />

<strong>2012</strong><br />

Operative net sales<br />

MSEK<br />

50,000<br />

40,000<br />

30,000<br />

20,000<br />

10,000<br />

0<br />

2008*<br />

<strong>2012</strong> IN SUMMARY<br />

2009<br />

2010<br />

2011<br />

* Pro forma including <strong>Peab</strong> Industri<br />

<strong>2012</strong><br />

Operative operating profit and<br />

margin<br />

MSEK %<br />

3,000<br />

2,500<br />

2,000<br />

1,500<br />

1,000<br />

500<br />

40,000<br />

30,000<br />

20,000<br />

10,000<br />

0<br />

2008* 2009<br />

0<br />

2010<br />

2011<br />

* Pro forma including <strong>Peab</strong> Industri<br />

2008<br />

2009<br />

2010<br />

2011<br />

<strong>2012</strong><br />

Orders received and order backlog<br />

Construction and Civil Engineering<br />

MSEK MSEK<br />

<strong>2012</strong><br />

Order backlog per 31 Dec Order intake<br />

Dividend<br />

SEK %<br />

4<br />

3<br />

2<br />

1<br />

6<br />

5<br />

4<br />

3<br />

2<br />

1<br />

0<br />

40,000<br />

30,000<br />

20,000<br />

10,000<br />

0<br />

2008 2009 2010 2011<br />

0<br />

<strong>2012</strong>*<br />

Dividend per share Dividend, %<br />

* For <strong>2012</strong>, Board of Directors' proposal<br />

0<br />

80<br />

70<br />

60<br />

50<br />

40<br />

30<br />

20<br />

10<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

1


COMMENTS FROM THE CEO<br />

Lasting, sustainable<br />

and cooperation<br />

In many ways <strong>2012</strong> was an eventful year for <strong>Peab</strong>, a mixture of good news<br />

and disappointments. Production levels were high but our profitability<br />

was way too low. We had a stable and good level of orders received but<br />

we also watched demand on the Nordic construction market recede. The<br />

most significant factor behind the decline is the weak development of<br />

new production in housing. The housing sector did not drive construction<br />

investments the way it usually does.<br />

THE PAST YEAR<br />

During <strong>2012</strong> <strong>Peab</strong> worked in four business<br />

areas; Construction, Civil Engineering,<br />

Industry and Property Development. Our<br />

business areas make up a complete<br />

customer offer but they also comprise a<br />

vital diversification in terms of markets and<br />

customers. Three of the business areas<br />

Civil Engineering, Industry and Property<br />

Development developed well in <strong>2012</strong> but<br />

our largest business area was less<br />

successful than anticipated. During the year<br />

write-downs amounted to SEK 675 million<br />

at the same time underlying earning was far<br />

too low. Our highest priority now is to restore<br />

profitability in 2013.<br />

In March 2013 CEO and President Jan<br />

Johansson chose to quit his position and I<br />

was appointed CEO and acting President.<br />

2 PEAB ANNUAL REPORT <strong>2012</strong><br />

The orders I and the other members of<br />

executive management have received from<br />

the Board are to speed up the work to lower<br />

costs and increase profitability. We also<br />

need to make changes in the balance sheet<br />

and reduce the amount of capital tied up.<br />

SUSTAINABLE COMMUNITY<br />

BUILDING<br />

In addition to our traditional role as a<br />

construction company in recent years <strong>Peab</strong><br />

has developed its position as a community<br />

builder. We participate more and more in<br />

the creation of a forward looking and<br />

sustainable society by taking a broader<br />

responsibility and thereby benefiting the<br />

community.<br />

This means we offer fully functional<br />

sustainable and environmental solutions in<br />

THE TUREBERG CHURCH<br />

Sollentuna<br />

our projects. Our customers are making<br />

increasingly higher demands on expertise<br />

and experience in matters that concern<br />

sustainability. Sustainability is often a<br />

matter of using common sense, exercising<br />

good judgment and maintaining order in our<br />

workplaces. This might revolve around how<br />

we take care of waste the best way, minimize<br />

energy consumption or what we think<br />

about certification. For example, all our own<br />

developed homes are environmentally<br />

certified. <strong>Peab</strong>’s goal is to be on the cutting<br />

edge of efficient sustainability, not just talk<br />

the talk but walk the walk. We want whatever<br />

we build today to meet demands from<br />

future generations whether they be environmental,<br />

financial or social. Building sustainably<br />

means building to last.


LASTING<br />

While we have to be sensitive and capable<br />

of changing, lasting is one of <strong>Peab</strong>’s<br />

mottos. By building lasting relationships<br />

with customers, suppliers and other partners<br />

we create stability in our organization.<br />

We have the same lasting view of our<br />

employees, and the expertise and experience<br />

they develop is a significant competitive<br />

advantage. Job satisfaction, safety and<br />

security at our workplaces are based on our<br />

long-term perspective and the best platform<br />

for achieving good results. By having this<br />

lasting perspective when we do things we<br />

can improve the way we produce, better<br />

develop construction material and provide<br />

our employees on all levels with the opportunity<br />

to grow. Lasting creates added value<br />

and credibility.<br />

COOPERATION<br />

From the very beginning <strong>Peab</strong> has been a<br />

company based on cooperation. Through<br />

internal collaboration between the Group’s<br />

different business areas we can offer the<br />

market alternatives that are very competitive.<br />

Cooperation is also the way we work<br />

externally. Years of building networks with<br />

customers, authorities, suppliers and other<br />

partners facilitates and speeds up our daily<br />

operations.<br />

Cooperation is another motto at <strong>Peab</strong><br />

and it’s important that this collaboration is<br />

correct and transparent where all the partners<br />

involved participate on equal terms. By<br />

working together we can realize our ambition<br />

to bring costs down and reduce lead<br />

times without lowering our standards of<br />

quality. Although we have done quite a bit in<br />

this area there are always more ways to<br />

improve and this is something we work on<br />

every day.<br />

OUR VALUES<br />

<strong>Peab</strong>’s core values Down-to-earth, Developing,<br />

Personal and Reliable make up the<br />

Jesper Göransson, CEO and acting President<br />

Group’s value foundation. These values<br />

reflect our company culture and the way we<br />

want our customers and business partners<br />

to perceive us. Our value foundation is built<br />

on the credibility of our brand and this is a<br />

matter that concerns everyone in the<br />

company. It’s a given that our customers<br />

must be able to trust us just as we must be<br />

able to trust them. We build our credibility<br />

when we keep our promises, meet deadlines,<br />

stay within a budget and comport<br />

ourselves with good ethics. We will always<br />

be a company that is open and acessible<br />

and which other companies and people<br />

want to deal with. <strong>Peab</strong>’s brand stands and<br />

falls with our credibility. This concerns<br />

everyone in the Group and is something we<br />

all must cherish and take responsibility for.<br />

EFFICIENT CONSTRUCTION<br />

<strong>Peab</strong>’s business areas Construction, Civil<br />

Engineering, Industry and Property Development<br />

cover together virtually anything<br />

and everything offered on the construction<br />

market. Having four business areas<br />

broadens the range of our expertise and<br />

this means we can offer our customers<br />

competitive, complete solutions in our<br />

community building. It also entails being<br />

able to further rationalize our processes on<br />

the worksite in both small and large<br />

projects, which is of benefit to our<br />

customers.<br />

A concrete example of how we can<br />

rationalize construction is the new production<br />

methods which have recently been<br />

implemented in logistics. Simple changes<br />

like respect for delivery times, an overhaul<br />

of the flows on sites, new ideas concern -<br />

ing waste management and more have<br />

lead to tangible improvements. The innovative<br />

thinking in logistics has had a very<br />

positive effect on the end result in several<br />

of our major projects like Clarion Hotel<br />

Post in Gothenburg, Waterfront in Stockholm,<br />

Arenastaden in Solna and the<br />

COMMENTS FROM THE CEO<br />

”While we have to be<br />

sensitive and capable of<br />

changing, lasting is one<br />

of <strong>Peab</strong>´s mottos”<br />

department stores in <strong>Peab</strong>’s group level<br />

contract with IKEA.<br />

IMPROVED PROFITABILITY<br />

An action plan was adopted in <strong>2012</strong> that<br />

delineates how we can improve profitability.<br />

This will be done by developing leadership,<br />

project organization and internal processes.<br />

Work on this action plan will intensify during<br />

2013.<br />

In order to generate the desired level of<br />

profitability everyone, on every level, needs<br />

to perform well. At the same time everyone<br />

in the Group has to constantly keep costs in<br />

mind.<br />

Even when the economy is slow we<br />

must meet our profit targets. We will therefore<br />

put even more energy into rationalizing<br />

our construction processes and avoiding<br />

projects that do not have the right risk profile.<br />

The old words of wisdom that say make<br />

sure the right resources are available<br />

before digging the hole ring truer than ever.<br />

Förslöv in April 2013<br />

Jesper Göransson<br />

CEO and acting President<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

3


A Nordic Community Builder:<br />

Experience is passed from<br />

project to project<br />

IKEA, Uddevalla, June <strong>2012</strong>: <strong>Peab</strong> was commissioned to build a new store for IKEA in<br />

Uddevalla as part of the agreement made in 2010 between IKEA and <strong>Peab</strong>. The store in<br />

Uddevalla is the third of ten included in the contract and is expected to be completed by the<br />

summer of 2013. As far as possible the same production leadership works with all the stores<br />

in the Nordic region. This provides us with valuable experiences that go from one project to<br />

the next. It also saves money and the environment, for the good of everyone involved.<br />

4 PEAB ANNUAL REPORT <strong>2012</strong>


Nordic construction and civil<br />

engineering market<br />

CONTRACTING WHILE<br />

INVESTMENTS ARE STILL NEEDED<br />

There are signs that the Nordic construction<br />

market is contracting. At the same time<br />

underlying investment needs continue to<br />

be substantial in Sweden, Norway and<br />

Finland. The housing market is not in<br />

balance, refurbishments are greatly needed<br />

in both homes and premises and an under<br />

dimensioned infrastructure requires extensive<br />

investments in communications,<br />

energy supplies and water and sewage<br />

networks.<br />

BIG HOUSING SHORTAGES<br />

Population growth and continued urbanization<br />

are strong forces on the housing market.<br />

The housing shortage in Sweden will accelerate<br />

in <strong>2012</strong>-2014 and hinder mobility in the<br />

labor force through uncertainty in households,<br />

more stringent financing requirements<br />

and sluggish planning processes. At the<br />

same time special municipal demands on<br />

housing design leads to higher and higher<br />

construction costs.<br />

RENOVATION AND RENEWMENT<br />

The need for renovation is considerable in<br />

both housing and premises in all three<br />

countries. Up to 300,000 apartments in<br />

CONSTRUCTION AND CIVIL ENGINEERING MARKET<br />

Building houses, roads, bridges and other infrastructure is as old<br />

as our civilization. Today the construction and civil engineering<br />

industry is one of the most important and largest players in the<br />

global economy. It is also a market that grows over time, even<br />

though some years are affected negatively by a turndown in the<br />

economy.<br />

Gross domestic product in the Nordic region<br />

Fixed prices, change in percent<br />

%<br />

8<br />

6<br />

4<br />

2<br />

0<br />

-2<br />

-4<br />

-6<br />

-8<br />

-10<br />

2008<br />

2009<br />

Source text: Industrifakta.<br />

2010<br />

2011<br />

Sweden Norway Finland<br />

Sweden from the period 1960-75 need to<br />

be refurbished in the next five years.<br />

Throughout the Nordic region public premises<br />

require renovation to meet demographic<br />

changes and older retail premises<br />

and offices need to be refitted to modern<br />

technical demands.<br />

ENERGY AND CLIMATE<br />

An important part of renewing buildings is<br />

drastically reducing energy consumption to<br />

achieve established climate goals. At the<br />

same time newly constructed buildings are<br />

expected to rapidly approach a zero energy<br />

standard and the construction industry’s<br />

production processes are becoming more<br />

energy efficient. Parallel with this development,<br />

major investments in a more sustainable<br />

supply of energy are needed in every<br />

sector of society.<br />

GROWTH AND RISING INCOMES<br />

Despite a slowing business cycle, economies<br />

in the Nordic region are stronger and<br />

developments in disposable incomes more<br />

positive than in the rest of Europe. This<br />

creates a platform for a quick recovery in<br />

demand for housing and premises when<br />

the situation in the euro area begins to<br />

stabilize.<br />

<strong>2012</strong><br />

2013F<br />

F=Forecast<br />

Source: Konjunkturinstitutet, Sweden.<br />

Interest rates and currencies<br />

10 year government bonds<br />

Intrest<br />

6<br />

5<br />

4<br />

3<br />

2<br />

1<br />

0<br />

2005<br />

2006<br />

CONTINUED URBANIZATION<br />

Populations continue to rise in growth<br />

regions in the Nordic countries. This puts<br />

higher demands on housing and public<br />

services,augmented by the needs of an<br />

aging citizenry.<br />

UNDER DIMENSTIONED<br />

INFRASTRUCTURE<br />

Greater mobility in the labor market raises<br />

the need for efficient commuting. Well functioning<br />

mass transit systems and transportation<br />

networks are essential to employment<br />

and growth. This, and EU’s efforts to<br />

create a more effective trans-European<br />

transportation network, generate greater<br />

investments in road and railroad networks.<br />

LOW INTEREST RATES<br />

It appears that at least Sweden and Finland<br />

will continue to have low interest rates in<br />

2013, which reduces the risk of falling<br />

housing prices and can facilitate recovery<br />

of the demand for housing. To a certain<br />

extent low rates also counter the negative<br />

effects of higher equity and amortization<br />

requirements to buy a home.<br />

2007 2008 2009<br />

2010<br />

Sweden Norway Finland<br />

2011<br />

<strong>2012</strong><br />

Source: Sveriges Riksbank.<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

5


CONSTRUCTION AND CIVIL ENGINEERING MARKET<br />

MACROECONOMY<br />

Sweden<br />

GDP in <strong>2012</strong> was slightly lower than forecasted<br />

and is expected to be to around 1.0<br />

percent in 2013. Two underlying factors<br />

behind this development are weaker<br />

household consumption and exports.<br />

Unemployment is expected to increase in<br />

Housing investments, 2008 – 2013<br />

MSEK<br />

60,000<br />

50,000<br />

40,000<br />

30,000<br />

20,000<br />

10,000<br />

0<br />

2008 2009<br />

Housing investments Other building construction investments<br />

2010<br />

2011<br />

<strong>2012</strong><br />

2013F<br />

Sweden Norway Finland F=Forecast<br />

After the recovery in 2010 in Sweden and Finland, and in 2011<br />

in Norway, construction of new housing diminished in <strong>2012</strong> in<br />

all three countries. The forecasts for 2013 are a continued<br />

drop in primarily single homes in Sweden and Finland and<br />

apartments in Norway. This means the gap between single<br />

home construction in Sweden and other countries will remain<br />

significant as sluggish planning processes and requirements<br />

for larger down payments presses single home production to<br />

new lows. At the same time it appears that investments in the<br />

renovation of apartment buildings, mainly from the period<br />

1960-1975, continue to grow in Sweden where they have long<br />

been needed.<br />

GROWING HOUSING SHORTAGE<br />

Demographic changes and urbanization in all three countries<br />

are fueling the need for more housing in growth regions, and<br />

particularly in Sweden the low level of housing construction is<br />

beginning to have a negative effect on economic recovery.<br />

Forecasts indicate that in <strong>2012</strong>-2014 the already considerable<br />

lack of housing will increase by at least 50,000 apartments on<br />

top of the fact that nearly all the municipalities with growing<br />

populations have produced too little housing for the past<br />

several years. Similar problems exist in Norway and Finland<br />

even though there has been much more construction of new<br />

housing per inhabitant in recent years.<br />

LOW INTEREST RATES CAN STIMULATE<br />

Both Sweden and Finland have low interest rates which<br />

normally should stimulate housing demand. However, this<br />

may not be enough to counter the effects of rising unemployment,<br />

more stringent financing demands and the uncertainty<br />

about economic developments. In Norway, on the other hand,<br />

it is possible that continued stable employment levels, high<br />

housing prices and the strong development of disposable<br />

incomes will uphold the demand for housing for another few<br />

years.<br />

Source text: Industrifakta.<br />

6 PEAB ANNUAL REPORT <strong>2012</strong><br />

2013 and CPI inflation is expected to fall<br />

further from an already low level. Even the<br />

policy interest rate is expected to continue<br />

to drop and only increase marginally in<br />

2014. At the same time there are signs of a<br />

more expansive financial policy from the<br />

government.<br />

Other building construction investments, 2008 – 2013<br />

MSEK<br />

160,000<br />

140,000<br />

120,000<br />

100,000<br />

80,000<br />

60,000<br />

40,000<br />

20,000<br />

0<br />

2008 2009<br />

Norway<br />

Growth in Norway is still the highest in the<br />

Nordic region but it is expected to slow<br />

slightly to 3.0 percent in 2013. Household<br />

consumption increased in <strong>2012</strong> and is<br />

expected to remain on a high level in 2013.<br />

CPI inflation fell in <strong>2012</strong> but is expected to<br />

2010<br />

2011<br />

<strong>2012</strong><br />

2013F<br />

Sweden Norway Finland F=Forecast<br />

Other building construction investments in commercial, industrial<br />

and public premises showed strong growth in Sweden<br />

and Norway in 2010-2011 with continued growth in Norway in<br />

<strong>2012</strong>. In 2013 investments levels are expected to contract in<br />

both countries and in Finland premise construction is<br />

expected to remain on the same low but stable level as in<br />

recent years.<br />

OFFICE AND RETAIL SPACE<br />

There has been more construction in this sector in Norway<br />

than in the rest of the Nordic region, but despite a significant<br />

demand for premises in, for example, the Oslo region there<br />

was, just as in Sweden, a downturn in <strong>2012</strong> when external<br />

uncertainty increased. This decline is expected to continue in<br />

2013 and reach Finland as well. One of the factors behind the<br />

weaker development in all three countries is that it has become<br />

more difficult to finance commercial space construction and<br />

the uncertainty surrounding how the service sector and retail<br />

stores will be affected by the developments in the rest of<br />

Europe.<br />

INDUSTRIAL CONSTRUCTION<br />

Industrial construction grew in both Sweden and Norway<br />

during <strong>2012</strong> primarily through major investments in base<br />

industry while in Finland developments were the opposite.<br />

Global turbulence is expected to lead to a decline in exports in<br />

2013, which will dampen investments in industry in Sweden<br />

and Norway while Finland may experience a slight upturn from<br />

a low level.<br />

PUBLIC PREMISES<br />

Construction in the public sector in Sweden dropped slightly in<br />

<strong>2012</strong> while it continued to rise to new record levels in Norway.<br />

There was a minor upturn in Finland although investments are<br />

still on a low level. Construction in 2013 is expected to slowly<br />

cool down to more normal levels in both Sweden and Norway<br />

as a result of concerns about shrinking tax incomes in Sweden<br />

and the indebtedness of many municipalities in Norway.


ise again in 2013. Even the policy interest<br />

rate is expected to increase later in the<br />

year. This can dampen household<br />

borrowing and lead to a slightly weaker<br />

demand for housing. At the same time<br />

unemployment is expected to remain on<br />

the low level of around 3 percent in 2013.<br />

MSEK<br />

Civil engineering investments<br />

Ongoing investments, 2008-2013<br />

100,000<br />

80,000<br />

60,000<br />

40,000<br />

20,000<br />

0<br />

2008 2009<br />

2010<br />

2011<br />

Sweden Norway Finland<br />

<strong>2012</strong><br />

2013F<br />

F=Forecast<br />

SWEDEN<br />

Civil engineering construction increased in <strong>2012</strong>, in part<br />

through substantial private investments in energy supply.<br />

Even public civil engineering investments rose slightly but they<br />

are expected to fall back again in 2013 due to lower funding.<br />

Unchanged levels are forecasted for 2013 despite the enormous<br />

investment needs in mass communication and energy<br />

supply.<br />

NORWAY<br />

Civil engineering construction accelerated in Norway during<br />

<strong>2012</strong> and this is expected to continue in 2013 as well. Growth<br />

is generated in several areas but above all in roads and railroads<br />

as well as energy-related investments, including the<br />

offshore sector. Factors that may have a dampening effect on<br />

Norwegian civil engineering construction are the lack of available<br />

capacity and the inability of municipalities to finance<br />

major projects.<br />

FINLAND<br />

Finnish civil engineering investments were more or less<br />

unchanged in <strong>2012</strong> and this is projected for 2013 as well.<br />

Major mass transit investments are in progress in the region<br />

around the capital where an influx of new residents has<br />

created a need for more efficient communications including a<br />

new metro line. One area of uncertainty in the coming years is<br />

what will be prioritized in the government’s financial policy.<br />

Source text: Industrifakta.<br />

Finland<br />

Government finances continued to be<br />

stable despite lower growth in <strong>2012</strong>. The<br />

forecasts for GNP in 2013 are on the same<br />

level as in Sweden despite slightly lower<br />

household consumption and growing<br />

unemployment. Comparatively high infla-<br />

CONSTRUCTION AND CIVIL ENGINEERING MARKET<br />

MSEK<br />

Total construction and civil<br />

engineering investments<br />

Total building construction and civil engineering investments, 2008-2013<br />

300,000<br />

250,000<br />

200,000<br />

150,000<br />

100,000<br />

50,000<br />

0<br />

2008 2009<br />

tion of around 3 percent is expected to fall<br />

somewhat in the next two years, which can<br />

maintain real incomes. Household finances<br />

are also supported by an extremely low<br />

interest rate, which is expected to drop<br />

even further.<br />

2010<br />

2011<br />

Sweden Norway Finland<br />

<strong>2012</strong> 2013F<br />

F=Forecast<br />

PUBLIC SPACE DOMINATES<br />

The greatest single sector in Nordic construction in <strong>2012</strong> was<br />

public premises with investments for a total of around SEK<br />

190 billion. Included in this sum are a number of smaller<br />

sectors such as healthcare, education and public administration.<br />

Next in line was civil engineering construction at around<br />

SEK 170 billion followed by new and refurbished housing for<br />

some SEK 142 billion and private premises such as offices,<br />

stores and industrial facilities at around SEK 118 billion. In<br />

addition to the total construction investments of about SEK<br />

620 billion, costs for maintenance, renovation and repair<br />

amounted to around SEK 430 billion.<br />

CONSTRUCTION DEVELOPMENT 2008-2013<br />

During the past five years total construction investments in<br />

Sweden and Norway have more or less hovered around SEK<br />

200 to 250 billion per year, while total investments in Finland<br />

have been considerably more modest at around SEK 125<br />

billion. And although Sweden and Norway have different<br />

underlying macroeconomic situations the two countries still<br />

had similar business cycles that were plainly affected by the<br />

crisis in the euro area. Finland, however, has had a completely<br />

different business cycle and a more stable investment level<br />

where, somewhat surprisingly, the effect of developments in<br />

the rest of Europe are not as obvious. Even the accumulated<br />

forecasts for 2013 vary between the countries. In both<br />

Sweden and Norway construction volumes are expected to<br />

contract while in Finland it looks like they will remain on the<br />

same stable level as the past few years. However, a prerequisite<br />

for this development is that no new negative events occur<br />

in the euro area that affect employment levels, financing terms<br />

etc. in the three Nordic countries.<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

7


BUSINESS MODEL<br />

A Nordic Community Builder<br />

in constant development<br />

<strong>Peab</strong>’s business model is built on our shared fundamental values that<br />

are in turn based on our four core values: Down-to-Earth, Developing,<br />

Personal and Reliable. These are the cornerstones of <strong>Peab</strong>’s company<br />

culture and they steer the way we work. Together our four business<br />

areas form a comprehensive offer to the market.<br />

Stakeholders<br />

Owners<br />

Financiers<br />

Customers<br />

Suppliers<br />

Employees<br />

Society<br />

8 PEAB ANNUAL REPORT <strong>2012</strong><br />

Fundamental Values<br />

<strong>Peab</strong>’s business model is built on our shared values and the four core<br />

values that permeate every aspect of our business. We continually<br />

develop our personnel based on this foundation.<br />

OUR CORE VALUES<br />

Down-to-earth: We will be down-to-earth in the way we work, decision-making<br />

will be close at hand and we will be sensitive to the needs<br />

of our customers.<br />

Developing: We will be innovative, flexible and strive for continuous<br />

improvement.<br />

Personal: Through an honest and trustful dialogue with our customers<br />

and partners we will create and maintain long-term, good relationships.<br />

Reliable. We will always perform with good business ethics, competence<br />

and professional skill.<br />

External factors<br />

The economy<br />

Interest rates<br />

Financial market<br />

Market needs<br />

Demographic growth and urbanization<br />

The environment<br />

Financial goals<br />

Stakeholders<br />

External factors<br />

Earnings in <strong>Peab</strong> will be used to develop the business<br />

and generate a return to the owners. The business is<br />

steered by the financial goals:<br />

Return on equity<br />

The equity/assets ratio<br />

Dividends<br />

These are broken down into a number of operational<br />

goals adjusted to suit different operations in the Group.<br />

Read more about our goals on page 11.<br />

Property Development


A business concept that builds on<br />

local entrepreneurs with a big group’s<br />

resources<br />

We have a clearly defined business concept that is built on a large<br />

number of entrepreneurs working close to our customers with access to<br />

the competence and scale advantages that only a big group can offer.<br />

BUSINESS CONCEPT<br />

“<strong>Peab</strong> is a construction and civil engineering company that puts<br />

total quality in every step of the construction process first. Through<br />

innovation combined with solid professional skills we make the<br />

customer’s interest our own and thereby build for the future.”<br />

Vision<br />

Construction Civil Engineering<br />

Business<br />

concept<br />

Fundamental<br />

Values<br />

Financial<br />

goals<br />

Industry<br />

Strategies<br />

Our vision<br />

PEAB BUILDS SUSTAINABLE COMMUNITIES<br />

FOR THE FUTURE<br />

We are the obvious partner for community building in the Nordic<br />

region. We come up with ideas, take initiative and break new<br />

ground. We conserve resources and our climate smart solutions<br />

have spearheaded developments. Our work is sustainable throughout<br />

its entire life cycle.<br />

PEAB IS THE NORDIC COMPANY FOR CONSTRUCTION<br />

Our entire organization works together to exceed our customers’<br />

expectations. <strong>Peab</strong> is always close to our customers no matter<br />

whether they operate locally, nationally or globally. Satisfied customers<br />

contribute to our success in the entire Nordic region.<br />

PEAB ATTRACTS TALENTED PEOPLE<br />

We are the number one Nordic employer. Our values are simple<br />

and clear. Our personnel is deeply engaged and our leaders<br />

committed to helping people develop. When our employees grow,<br />

<strong>Peab</strong> grows.<br />

Value creation<br />

Group strategies that lead to our vision<br />

We realize our vision through six Group strategies:<br />

Cost-efficient business<br />

Investment in profitable growth in the Nordic region<br />

Be seen and heard in the Nordic region<br />

Pioneers in sustainable community building<br />

Strengthen and develop customer relations<br />

Be the best workplace in the Nordic region<br />

Read more about our strategies on page 10.<br />

Four business areas that form<br />

a competitive offer<br />

BUSINESS MODEL<br />

Value creation<br />

Sustainable community building<br />

Customer benefits<br />

Return on investments<br />

Competence development<br />

Experience transfers<br />

Community benefits<br />

With our four business areas Construction, Civil Engineering, Industry<br />

and Property Development we have access to, either through direct<br />

ownership or well-developed partnerships, the strategic resources<br />

required to carry out major, resource-demanding projects. This allows us<br />

to offer customers everywhere in the Nordic region effective comprehensive<br />

solutions. Read more about our business areas on pages 16-27.<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

9


GROUP STRATEGIES<br />

Group Strategies<br />

Our six defined Group strategies help us in the work to achieve<br />

our vision. Our strategic focus is long-term but can be adapted<br />

short-term to current conditions. Starting in the latter part of <strong>2012</strong><br />

our focus has been on ensuring cost-efficient operations due to the<br />

latest developments in profitability and the weakening market.<br />

Strategy Description<br />

Cost-efficient business<br />

Investment in profitable<br />

growth in the Nordic region<br />

Be seen and heard in the<br />

Nordic region<br />

Pioneers in sustainable<br />

community building<br />

Strengthen and develop<br />

customer relations<br />

The best workplace in the<br />

Nordic region<br />

10 PEAB ANNUAL REPORT <strong>2012</strong><br />

Cost efficiency is essential to developing a competitive business that can also produce a<br />

return for <strong>Peab</strong>’s owners, which is why we are always focused on increasing efficiency<br />

throughout our operations.<br />

Profitable growth is essential to <strong>Peab</strong>’s value creation. Growth is important since it<br />

improves our ability to compete – in part because big companies are usually involved in<br />

big projects and in part because size is an advantage that lowers costs.<br />

We intend to make <strong>Peab</strong> a household name as a Nordic Community Builder. By being seen<br />

and heard, in our own industry and on the Nordic market, we can better attract customers,<br />

personnel and investors.<br />

By being pioneers in sustainable community building we not only create value for our<br />

customers and their customers, we create value for society at large, our employees and<br />

our owners. This, in turn, paves the way for new markets and business opportunities for<br />

both our customers and us.<br />

In addition to being the foundation of <strong>Peab</strong>’s operations our strong customer relations are<br />

the key to efficient production at lower prices with higher quality.<br />

In the coming years more and more <strong>Peab</strong> employees will retire while the labor force<br />

will diminish as people born in the 40s leave it. This sharpens the competition for young,<br />

qualified workers – in construction and in industry in general. At the same time <strong>Peab</strong> plans<br />

to grow which means we must be able to attract, develop and keep new employees.


Financial and operative goals<br />

The surplus from operations will be used in investments,<br />

to develop our business and deliver a return to our owners.<br />

FINANCIAL GOALS<br />

<strong>Peab</strong>’s management steers operations<br />

based on the Board’s guidelines that are<br />

founded on three financial goals; Return on<br />

equity, Equity/assets ratio and Dividends.<br />

They were adopted in the spring of 2007<br />

and are valid for the entire Group. The<br />

goals are clear and simplify communication<br />

with financial markets.<br />

Over time goal achievement can vary<br />

with changes in the economy but also<br />

depending on the different stages of our<br />

development where some are characterized<br />

by expansion and others by consolidation.<br />

Last year <strong>Peab</strong> successively moved<br />

out of the expansive phase of the past few<br />

years that was coupled with heavy investments.<br />

We have acquired companies,<br />

started up in new places and invested in different<br />

development projects. These investments<br />

have been aimed at strengthening<br />

our position but they have charged profitability<br />

and cash flow in the short term.<br />

PEAB GROUP’S FINANCIAL GOALS<br />

Goal Comments<br />

Return on equity will be a minimum<br />

of 20 percent<br />

The goal is set to create an effective<br />

business and a rational capital structure<br />

based on <strong>Peab</strong>´s business.<br />

Equity/assets ratio will be a minimum<br />

of 25 percent<br />

The equity/assets ratio regulates the relationship<br />

between equity and debt. The<br />

goal, which is set to balance the owners’<br />

demands on returns and the need to<br />

safeguard the business during times with<br />

a more difficult market situation, entails<br />

that a minimum of 25 percent of Group<br />

assets are financed through equity.<br />

Dividends will be a minimum of 50<br />

percent of profit after tax<br />

The goal is set to ensure the owners’<br />

return on their contributed capital as well<br />

as meet the company’s need for funds to<br />

develop operations.<br />

In <strong>2012</strong> we have continued to invest in<br />

housing and property development projects<br />

as well as machines. In coming years <strong>Peab</strong><br />

will scale down investments below <strong>2012</strong><br />

levels in all our business areas except<br />

Property Development which is under<br />

construction.<br />

OPERATIVE GOALS<br />

<strong>Peab</strong> consists of a number of different<br />

operations with different conditions and<br />

therefore they have internal goals that fit<br />

each individual business. These goals are<br />

regularly followed up through <strong>report</strong>s on<br />

projects and profit units. Operative goals<br />

are primarily focused on three areas:<br />

Profitability: This is measured through<br />

the operating margin where we focus<br />

on price-setting and particularly overhead,<br />

as well as through the return on<br />

capital employed in order to ensure<br />

optimal use of the capital tied up in<br />

facilities and project developments.<br />

In recent years returns on equity have fallen largely due<br />

to lower earnings in current operations. At the same time<br />

we have expanded our business which has in the shortterm<br />

charged profitability but will long-term strengthen<br />

our earnings. In <strong>2012</strong> profitability in business areas Civil<br />

Engineering, Industry and Property Development<br />

improved. The result in Construction was charged by<br />

project adjustments and write-downs that totaled SEK<br />

675 million, which had a negative effect on the return on<br />

equity. In <strong>2012</strong> return on equity amounted to 9.2 percent.<br />

The equity/assets ratio goal has been reached or<br />

surpassed in recent years. The high rate of investment<br />

in the past few years has led to a larger balance sheet<br />

total, which has resulted in a lower equity/assets ratio. In<br />

<strong>2012</strong> substantial write-downs in construction operations<br />

have, in addition, affected the equity/assets ratio negatively.<br />

The equity/assets ratio amounted to 24.9 percent<br />

per 31 December <strong>2012</strong>.<br />

A dividend of SEK 1.60 per share is proposed for <strong>2012</strong>.<br />

Calculated as a share of consolidated <strong>report</strong>ed profit<br />

after tax the proposed dividend is 65 percent. The<br />

proposed dividend corresponds to a direct return of 5.2<br />

percent calculated at the closing price on 31 december<br />

<strong>2012</strong>.<br />

FINANCIAL AND OPERATIVE GOALS<br />

Cash flow and liquidity: Cash flow<br />

before financing must always be positive<br />

in the long-term. Even if this may<br />

deviate for a particular year, the tied up<br />

working capital and investment levels<br />

must, over time, match the cash flow<br />

generated by operative units. The<br />

Group’s liquid funds, including unutilized<br />

credit facilities, amounted to SEK<br />

5.7 billion per 31 December <strong>2012</strong>.<br />

Tied up capital: Tied up capital is an<br />

important steering instrument to ensure<br />

that the business is capital effective,<br />

that the Group prioritizes the right project<br />

and that <strong>Peab</strong> always has the<br />

resources it needs to grow. A Group<br />

level investment team decides on the<br />

business areas’ investments for both<br />

machines and project property. This<br />

keeps the entrepreneurial spirit in our<br />

units intact while ensuring that the<br />

Group’s tied up capital is used<br />

optimally.<br />

Return on equity<br />

%<br />

35<br />

30<br />

25<br />

20<br />

15<br />

10<br />

5<br />

0<br />

2008<br />

2009<br />

Equity/assets ratio<br />

%<br />

35<br />

30<br />

25<br />

20<br />

15<br />

10<br />

5<br />

0<br />

2008<br />

2009<br />

Dividends<br />

%<br />

70<br />

60<br />

50<br />

40<br />

30<br />

20<br />

10<br />

0<br />

2008 2009<br />

1)<br />

2010<br />

2010<br />

2010<br />

Goal >20%<br />

2011<br />

2011<br />

Goal >50%<br />

2011<br />

<strong>2012</strong><br />

Goal >25%<br />

<strong>2012</strong><br />

<strong>2012</strong><br />

1) For <strong>2012</strong>, Board of Directors’ proposal.<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

11


A Nordic Community Builder:<br />

Fewer accidents on straight<br />

roads<br />

E6 Bohus County, June <strong>2012</strong>: E6 ties together the financially important regions<br />

Öresund, Gothenburg and Oslo. The highway has been notoriously crowded in Bohus<br />

County where heavy traffic, tourists and residents jostle shoulder to shoulder. The worn<br />

road has entailed major traffic problems and caused accidents. In June <strong>2012</strong> <strong>Peab</strong> opened<br />

new stretches of E6 that were now rerouted to keep heavy, through traffic off city streets.<br />

Through this project business areas Industry and Civil Engineering have laid yet another<br />

piece of the community puzzle that brings Nordic people closer to each other.<br />

Read more about E6 Bohus County at www.peab.se/E6-bohuslan<br />

E6<br />

Bohus County<br />

12 PEAB ANNUAL REPORT <strong>2012</strong>


Board of Directors’ Report<br />

NET SALES 1)<br />

Group operative net sales for <strong>2012</strong><br />

increased from SEK 44,015 to 45,997<br />

million, which was an increase of 5 percent.<br />

Net sales in all the business areas increased.<br />

This increase is due to a relatively good<br />

market at the beginning of the year and a<br />

high level of production throughout the<br />

year. After adjustments for acquired and<br />

divested units operative net sales increased<br />

by 5 percent compared to the last year.<br />

The adjustment in housing <strong>report</strong>ing<br />

affected net sales by SEK 843 million<br />

(-476). Reported Group net sales for <strong>2012</strong><br />

therefore increased by 8 percent to SEK<br />

46,840 million (43,539).<br />

Of the year’s net sales, SEK 9,551<br />

million (7,616) were attributable to sales<br />

and production outside Sweden, which<br />

means that the Group has expanded its<br />

Nordic presence.<br />

PROFIT 1)<br />

Operative operating profit for <strong>2012</strong> was<br />

SEK 1,002 million compared to SEK 1,483<br />

million last year. The adjustment in housing<br />

<strong>report</strong>ing affected operating profit by SEK<br />

53 million (22). Reported operating profit for<br />

<strong>2012</strong> therefore amounted to SEK 1,055<br />

million (1,505). The lower operating profit is<br />

largely due to project adjustments and<br />

write-downs in business area Construction<br />

for a total of SEK 675 million, consisting of<br />

SEK 300 million for Tele2 Arena in Stockholm<br />

and SEK 375 million in Norway.<br />

Underlying earnings in construction are<br />

Operative net sales<br />

MSEK<br />

50,000<br />

40,000<br />

30,000<br />

20,000<br />

10,000<br />

0<br />

2008*<br />

2009<br />

2010<br />

2011<br />

* Pro forma including <strong>Peab</strong> Industri<br />

<strong>2012</strong><br />

BOARD OF DIRECTORS’ REPORT<br />

The Board of Directors and the Chief Executive Officer of <strong>Peab</strong> AB (publ),<br />

Corporate ID Number: 556061-4330, hereby submit the following annual<br />

<strong>report</strong> and consolidated accounts for the <strong>2012</strong> financial year.<br />

stable but too low. An action plan to restore<br />

profitability was therefore initiated during<br />

the year. The other three business areas<br />

Civil Engineering, Industry and Property<br />

Development have developed positively<br />

during the year and operating profit<br />

increased in all of them.<br />

The operative operating margin was<br />

2.2 percent compared to 3.4 percent in<br />

2011. Corrected for project adjustments<br />

and write-downs for a total of SEK 675<br />

million underlying Group operative operating<br />

margin amounted to 3.6 percent (3.4).<br />

Depreciation for the year was SEK 848<br />

million (803).<br />

Net financial items amounted to SEK<br />

-242 million (-310), of which net interest<br />

expense amounted to SEK -294 million<br />

(-234). Received dividends were SEK 46<br />

(20) million during the year. The effect of<br />

valuing financial instruments at fair value<br />

affected net financial items by SEK 39<br />

million (-78). The income effect of valuing<br />

the Brinova holding at fair value until its<br />

divestiture in the third quarter amounted to<br />

SEK 27 million (-81), which explains most<br />

of the improvement in net financial items.<br />

Pre-tax profit amounted to SEK 813<br />

million (1,195).<br />

Tax for the year was SEK -88 million<br />

(-252). Tax was affected by the sales of property<br />

projects through the divestiture of shares<br />

where the gains are not taxable. There have<br />

also been positive tax effects due to the<br />

lowered tax rate in Sweden, which affected<br />

deferred tax positively by SEK 80 million.<br />

Operative operating profit and<br />

margin<br />

MSEK %<br />

3,000<br />

2,500<br />

2,000<br />

1,500<br />

1,000<br />

500<br />

0<br />

2008* 2009<br />

2010<br />

Profit for the year amounted to SEK 725<br />

million (943).<br />

FINANCIAL POSITION<br />

The equity/assets ratio on 31 December<br />

<strong>2012</strong> was 24.9 percent compared to 25.4<br />

percent at the previous year-end, which<br />

is in line with the Group financial goal.<br />

Interest-bearing net debt amounted to SEK<br />

6,470 million (6,626). During the year <strong>Peab</strong><br />

has continued to invest in housing and<br />

property developments as well as machines.<br />

Net debt decreased during the fourth<br />

quarter by around SEK 1,600 million as a<br />

result of property sales, settling receivables<br />

in partly owned projects and the divestiture<br />

of the Catena holding.<br />

The average interest rate in the loan<br />

portfolio including derivatives was 2.9<br />

percent (3.5) on 31 December <strong>2012</strong>.<br />

Group liquid funds, including non-<br />

utilized credit facilities, were SEK 5,661<br />

million (4,944) at the end of the year.<br />

INVESTMENTS<br />

Net investments of tangible and intangible<br />

assets increased from SEK 906 million to<br />

SEK 925 million during the year. Project<br />

and development properties were acquired<br />

for a total of SEK 822 million (273) during<br />

the year.<br />

CASH FLOW<br />

Cash flow from current operations was SEK<br />

503 million (60). The acquisition of project<br />

and development property for SEK -989<br />

Equity/assets ratio 1)<br />

%<br />

35<br />

30<br />

25<br />

20<br />

15<br />

10<br />

5<br />

0<br />

2008<br />

Goal >25%<br />

1) <strong>Peab</strong> applies IFRIC 15, Agreements for the Construction of Real Estate, in legal <strong>report</strong>ing. As a result IAS 18, Revenue, will be applied to <strong>Peab</strong>’s housing projects in Finland and<br />

Norway as well as <strong>Peab</strong>’s own single homes in Sweden. Revenue from these projects will be recognized first when the home is handed over to the buyer. Segment <strong>report</strong>ing is<br />

based on the percentage of completion method for all our projects since this mirrors how executive management and the Board monitor the business. There is a bridge in<br />

segment <strong>report</strong>ing between operative <strong>report</strong>ing according to the percentage of completion method and legal <strong>report</strong>ing. Operative net sales and operative operating profit are<br />

<strong>report</strong>ed according to the percentage of completion method. Net sales and operating profit are <strong>report</strong>ed according to legal accounting.<br />

2011<br />

* Pro forma including <strong>Peab</strong> Industri<br />

<strong>2012</strong><br />

6<br />

5<br />

4<br />

3<br />

2<br />

1<br />

0<br />

2009<br />

2010<br />

2011<br />

1) According to legal accounting<br />

<strong>2012</strong><br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

13<br />

BOARD OF DIRECTORS’ REPORT


BOARD OF DIRECTORS’ REPORT<br />

BOARD OF DIRECTORS’ REPORT<br />

million (-682) is also included in the cash<br />

flow from current operations.<br />

Cash flow from investment activities<br />

was SEK 471 million compared to SEK<br />

-1,131 million the previous year. The year<br />

has been affected positively by divestitures<br />

of property and settling interest-bearing<br />

receivables in partly owned projects as well<br />

as the disposal of the holdings in Brinova<br />

and Catena. During the year investments<br />

in housing and property development projects<br />

and in machines have continued.<br />

The redemption of futures for shares in<br />

Lemminkäinen Oyj has affected cash flow<br />

by the cash paid for shares. The previous<br />

year was characterized by broad expansion<br />

with investments in all our operations.<br />

Cash flow before financing amounted<br />

to SEK 974 million compared to SEK -1,071<br />

million last year.<br />

ORDERS RECEIVED AND ORDER<br />

BACKLOG CONSTRUCTION AND<br />

CIVIL ENGINEERING<br />

Orders received in <strong>2012</strong> amounted to SEK<br />

38,743 million compared to SEK 37,986<br />

million in 2011. Included in orders received<br />

for Construction is <strong>Peab</strong>’s single largest<br />

project ever, the Mall of Scandinavia in<br />

Solna, as well as housing connected to<br />

Arenastaden and other housing projects<br />

located primarily in major Nordic cities.<br />

Business area Construction has received<br />

new orders for a number of shopping<br />

centers, new construction or renovation of<br />

hotels in Sweden and several other large<br />

projects such as a new stage of MAX IV<br />

laboratory in Lund.<br />

Some of the orders received in the<br />

Orders received and order backlog<br />

Orders received Order backlog<br />

<strong>2012</strong> 2011 31 Dec 31 Dec<br />

MSEK<br />

<strong>2012</strong> 2011<br />

Construction 27,185 27,841 20,132 20,578<br />

Civil Engineering 12,729 11,350 8,610 8,526<br />

Eliminations –1,171 –1,205 –686 –726<br />

Group 38,743 37,986 28,056 28,378<br />

Return on equity 1)<br />

%<br />

35<br />

30<br />

25<br />

20<br />

15<br />

10<br />

5<br />

0<br />

2008<br />

2009<br />

2010<br />

2011<br />

1) According to legal accounting<br />

14 PEAB ANNUAL REPORT <strong>2012</strong><br />

Goal >20%<br />

<strong>2012</strong><br />

Environmentally<br />

classified senior<br />

and sheltered<br />

housing<br />

The demand for secure and comfortable<br />

housing is growing as the average age of<br />

populations rises. <strong>Peab</strong> is building senior and<br />

sheltered housing in several places in<br />

Sweden. One example is Sala where the fourfloor,<br />

80 room building has been environmentally<br />

classified as a Miljöbyggnad (Environmental<br />

Building) Gold. The concept Miljöbyggnad<br />

documents important qualities in a<br />

building regarding energy, indoor environment<br />

and material. A building can be given one of<br />

three rankings and Gold is the highest.<br />

Net investments incl. project<br />

and development property<br />

MSEK<br />

8,000<br />

6,000<br />

4,000<br />

2,000<br />

0<br />

2008* 2009<br />

2010<br />

2011<br />

<strong>2012</strong><br />

* Including the effect of the acquisition of<br />

<strong>Peab</strong> Industri<br />

business area Civil Engineering were for<br />

local industries, new maintenance contracts<br />

for roads and extensions of Nordic<br />

roads. We also received an order from<br />

SSAB for an extension of the deep harbor<br />

in Oxelösund and a number of orders from<br />

the mining industry.<br />

Order backlog yet to be produced at the<br />

end of the year amounted to SEK 28,056<br />

million (28,378). Although the number of<br />

orders received increased in <strong>2012</strong> compared<br />

with 2011, the high rate of production<br />

during the year meant that the order backlog<br />

was slightly lower at the end of <strong>2012</strong><br />

than at the end of 2011.<br />

Of the total order backlog, 30 percent<br />

(24) is expected to be produced after 2013.<br />

Swedish operations accounted for 87<br />

percent (86) of the order backlog.<br />

No orders received or order backlog is<br />

given for the business areas property<br />

Development and Industry.<br />

COMMENTS ON THE BUSINESS<br />

AREAS<br />

As of 1 January <strong>2012</strong> the <strong>Peab</strong> Group is<br />

presented in four different business areas:<br />

Construction, Civil Engineering, Industry<br />

and Property Development. The business<br />

areas are also operating segments.<br />

Comparable figures for the year 2011<br />

have been translated into the new business<br />

areas. Construction of our own development<br />

projects is presented in segment<br />

<strong>report</strong>ing according to the percentage of<br />

Orders received and order backlog<br />

Construction and Civil Engineering<br />

MSEK MSEK<br />

40,000<br />

30,000<br />

20,000<br />

10,000<br />

Cash flow before financing<br />

Mkr<br />

0<br />

1,200<br />

900<br />

600<br />

300<br />

0<br />

-300<br />

-600<br />

-900<br />

-1,200<br />

-1,500<br />

2008<br />

2008*<br />

2009<br />

2009<br />

2010<br />

2010<br />

2011<br />

2011<br />

<strong>2012</strong><br />

* Including the effect of the acquisition<br />

of <strong>Peab</strong> Industri<br />

<strong>2012</strong><br />

40,000<br />

30,000<br />

20,000<br />

10,000<br />

Order backlog per 31 Dec Order intake<br />

0


completion method. Unrealized internal<br />

profits and net sales are eliminated within<br />

the Group. When our own housing development<br />

projects are divested these effects are<br />

returned to the Group and the capital gains<br />

from the sales are <strong>report</strong>ed in business<br />

area Property Development. Read more<br />

about our business areas on pages 16-27.<br />

In addition to the business areas, central<br />

companies, certain subsidiaries and<br />

other holdings are presented. The central<br />

companies primarily consist of the parent<br />

company <strong>Peab</strong> AB and <strong>Peab</strong> Finans AB.<br />

<strong>Peab</strong> AB’s operations consist of executive<br />

management and shared Group functions.<br />

The internal bank <strong>Peab</strong> Finans AB handles<br />

the Group’s liquidity and debt management<br />

as well as financial risk exposure. The company<br />

is also a service function for the subsidiaries<br />

and works out solutions for loans<br />

and investments, project-related financing<br />

and currency risk hedging.<br />

Operating profit for the year for Group<br />

functions was SEK -232 million (-210).<br />

Net sales and operating profit per business area<br />

Net sales Operating profit Operating margin<br />

MSEK <strong>2012</strong> 2011 <strong>2012</strong> 2011 <strong>2012</strong> 2011<br />

Construction 27,992 27,822 –13 600 0.0% 2.2%<br />

Civil Engineering 12,643 11,554 440 390 3.5% 3.4%<br />

Industry 10,723 10,404 788 693 7.3% 6.7%<br />

Property Development 345 189 51 31 14.8% 16.4%<br />

Group functions 109 132 –232 –210<br />

Eliminations –5,815 –6,086 –32 –21<br />

Operative 1) 45,997 44,015 1,002 1,483 2.2% 3.4%<br />

Adjustment in housing <strong>report</strong>ing 2) 843 –476 53 22<br />

Legal 46,840 43,539 1,055 1,505 2.3% 3.5%<br />

1) According to percentage of completion method (IAS 11).<br />

2) Adjustment of the accounting principle for own homes in Sweden and housing in Finland and Norway to the completion method (IAS 18).<br />

Industry,<br />

21% (21%)<br />

Civil<br />

Engineering,<br />

24% (23%)<br />

Share of Group operative<br />

net sales, <strong>2012</strong><br />

Property Development, 1% (0%)<br />

Construction,<br />

54% (56%)<br />

STOCKHOLM WATERFRONT<br />

Stockholm<br />

Share of Group operative<br />

operating profit, <strong>2012</strong><br />

Property Development, 4% (2%)<br />

Industry,<br />

62% (40%)<br />

Construction,<br />

–1% (35%)<br />

Civil<br />

Engineering,<br />

35% (23%)<br />

BOARD OF DIRECTORS’ REPORT<br />

Property Development, 1% (0%)<br />

Industry,<br />

21% (20%)<br />

Civil<br />

Engineering,<br />

25% (25%)<br />

Share of Group<br />

employees, <strong>2012</strong><br />

Construction,<br />

53% (55%)<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

15<br />

BOARD OF DIRECTORS’ REPORT


BOARD OF DIRECTORS’ REPORT<br />

Business area Construction –<br />

everything from construction<br />

maintenance to extensive<br />

community projects<br />

With many years of experience from all kinds of projects<br />

<strong>Peab</strong>’s construction operations offer customers a wide range<br />

of expertise and cost-efficient solutions. Business area<br />

Construction provides complete service in housing, building<br />

construction, construction maintenance and project development.<br />

Operations comprise everything from construction<br />

service and renovation to developing entire city blocks.<br />

16 PEAB ANNUAL REPORT <strong>2012</strong><br />

ÄLVSJÖ RESECENTRUM<br />

Älvsjö


A year of challenges<br />

NET SALES AND RESULTS<br />

Operative net sales for <strong>2012</strong> increased<br />

marginally by around one percent from SEK<br />

27,822 to 27,992 million.<br />

Operative operating profit for the year<br />

amounted to SEK -13 million compared to<br />

SEK 600 million in 2011. The drop in operating<br />

profit is due to the project write-down<br />

for Tele2 Arena in Stockholm which charged<br />

profits by SEK 300 million. Construction<br />

operations in Norway and Finland charged<br />

profits through higher costs and lower earnings<br />

in ongoing production. In the second<br />

quarter two projects in the Norwegian operations<br />

were written down by SEK 125 million.<br />

A revision of Norwegian construction<br />

operations was completed in the fourth<br />

quarter. This led to project adjustments and<br />

write-downs for a total of SEK 250 million<br />

attributable to write-downs in goodwill and<br />

receivables, a revaluation of disputes in a<br />

number of finished projects in the Oslo<br />

region and write-downs of development<br />

property.<br />

The operative operating margin sank to<br />

0 percent compared to 2.2 percent last<br />

year. Adjusted for the previously mentioned<br />

project adjustments and write-downs of<br />

SEK 675 million, the operating margin was<br />

2.4 percent (2.2). This shows a stable<br />

development during the year but nonetheless<br />

underlying earnings are too low.<br />

An action plan in progress will<br />

restore profitability<br />

Our expansion over the past few years,<br />

together with a wave of retirements, has<br />

entailed a great number of new employees<br />

and operations, and this requires more of<br />

our organization and leadership. We have<br />

initiated an action plan aimed at improving<br />

profitability by methodically developing our<br />

leadership, project organization and<br />

Business area Construction in summary<br />

The business is run in five geographic divisions<br />

in Sweden, one division in Norway, one<br />

in Finland and a new Nordic division, Special<br />

projects that specializes in larger, complex<br />

projects.<br />

MARKET SEGMENT<br />

Contract construction: Builds commercial<br />

and public facilities as well as industrial premises<br />

such as offices, shopping malls, arenas,<br />

schools and hospitals for private, municipal<br />

and federal customers.<br />

Construction maintenance: Works with<br />

maintenance, repairs, insurance claims,<br />

service to real estate companies and industries<br />

and smaller contracts. Customers are<br />

Gothia Towers<br />

Gothenburg – high<br />

level logistics<br />

The 24 meter long main body of the bridge<br />

that connects the two Gothia Towers is being<br />

lifted into place here. This is high level logistics.<br />

Another logistics challenge is handling all<br />

the material being transported in and out of<br />

the busy city. Solving this type of complex<br />

problem in a cost-efficient and environmentally<br />

friendly way has become <strong>Peab</strong>’s hallmark.<br />

Since <strong>2012</strong> <strong>Peab</strong> has been working on both<br />

expanding the existing hotel and conference<br />

facility Gothia Towers and building a completely<br />

new tower with 500 hotel room. This will make<br />

it the largest hotel in Sweden. The project is<br />

being carried out at the same time daily<br />

activity in the hotel and conference facility<br />

continues as usual, and work hours are stringently<br />

regulated to disturb the hotel environmental<br />

as little as possible. Completion of the<br />

new hotel tower is projected for the year-end<br />

2014/2015.<br />

internal processes. This will, among other<br />

things, lead to a greater focus on profitability<br />

when choosing projects, ensure the<br />

Group has the right resources for the<br />

projects we take on and that follow-up and<br />

control of ongoing projects functions well.<br />

usually local although we have some nationwide<br />

Group contracts.<br />

Housing: Produces all kinds of housing which<br />

includes apartment buildings with tenantowners,<br />

condominiums and rentals. We also<br />

have a certain amount of single home<br />

construction. Customers are commercial and<br />

municipal players. We initiate our own projects<br />

in housing development that are then sold to<br />

private homeowners. Project development and<br />

ownership of apartments for rent are handled<br />

in business area Property Development.<br />

CUSTOMERS<br />

<strong>Peab</strong> has a number of Group customers on the<br />

Nordic market such as IKEA, McDonald’s and<br />

BUSINESS AREA CONSTRUCTION<br />

Weaker development in housing<br />

New production of <strong>Peab</strong>’s own housing<br />

developments made up 8 percent of net<br />

sales in <strong>2012</strong> compared to 11 percent last<br />

year.<br />

Developments continued to be weak in<br />

the housing market. Only in Stockholm,<br />

Gothenburg and Helsinki are operations<br />

running more or less on a normal level. Own<br />

housing development start-ups were 1,679<br />

(1,711). During the fourth quarter two major<br />

housing projects, one in Solna and one in<br />

Bromma with a total of some 300 apartments,<br />

were started up. The number of sold<br />

homes during the year was 1,738 compared<br />

to 1,531 during 2011. The number of our<br />

own homes in production at the end of the<br />

year was 3,134 compared to 3,470 at the<br />

previous year-end. The share of sold homes<br />

in production was 72 percent compared to<br />

73 percent at the end of 2011.<br />

The current financial turbulence and<br />

the ceiling on mortgages in Sweden have<br />

entailed longer sales processes. This has a<br />

negative effect on our ability to start up new<br />

projects, given the requirements for presales<br />

at the start of production. The housing<br />

demand is affected by several factors<br />

such as demography, the economy, interest<br />

rates and access to housing loans. All in all<br />

these factors indicate a good demand in the<br />

long-term for housing with different kinds of<br />

ownership forms and we have noticed the<br />

demand for apartment buildings with rentals<br />

continues to be strong.<br />

The number of repurchased homes on<br />

31 December <strong>2012</strong> was 191 compared to<br />

183 per 31 December 2011.<br />

ORDERS RECEIVED AND<br />

ORDER BACKLOG<br />

Orders received for <strong>2012</strong>, which included<br />

<strong>Peab</strong>’s single largest project ever - the Mall<br />

Nordic Choice Hotels. Some new customers in<br />

construction maintenance for the year are<br />

Scania Real Estate and Volvo. Other large<br />

customers are real estate companies, municipalities,<br />

county council and municipal real<br />

estate companies, private customers like<br />

insurance companies and smaller regional<br />

and local customers. Business area Property<br />

Development is also an important customer.<br />

OTHER IMPORTANT PLAYERS<br />

Some of the important players on the market<br />

are Skanska, NCC, JM, Lemminkäinen, YIT<br />

and Veidekke.<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

17<br />

BOARD OF DIRECTORS’ REPORT


BOARD OF DIRECTORS’ REPORT<br />

BUSINESS AREA CONSTRUCTION<br />

of Scandinavia in Solna, were lower than<br />

in 2011. Production of ongoing projects<br />

has been rapid in recent years and order<br />

backlog at the end of the year amounted<br />

to SEK 20,132 million (20,578).<br />

COMMENTS ON THE YEAR<br />

The rate of production during the year was<br />

high. We worked in more than half of the<br />

municipalities in Sweden. The large<br />

projects initiated in <strong>2012</strong> were spread all<br />

over our geographic operational area from<br />

the very north to the very south of Sweden,<br />

in Norway and in Finland. We started<br />

construction on senior housing in Nyköping<br />

and Sala, stores in Uddevalla, Stockholm,<br />

Älmhult, Luleå and Kristianstad. We began<br />

hotel projects in Gothenburg, Malmö and<br />

Stockholm, a multi-hall in Vardö in the very<br />

north of Norway, a post office terminal in<br />

Sigtuna, a facility for traffic safety in Borås,<br />

Important projects and events<br />

Friends Arena, Sweden’s new national<br />

arena in Solna was completed and inaugurated<br />

in October. Demolition of the old<br />

arena, Råsunda, began after the inauguration<br />

and this area is now being planned<br />

for housing. Construction of housing in<br />

Arenastaden and Sweden’s largest shopping<br />

center the Mall of Scandinavia commenced.<br />

Steen & Ström commissioned <strong>Peab</strong> to<br />

build the new Gallerian in Kristianstad.<br />

The first stage of the technically complicated<br />

laboratory Max IV in Lund was completed<br />

and a new contract for the second<br />

stage was signed.<br />

<strong>Peab</strong> was commissioned by Nyköping<br />

Municipality to build 146 apartments for<br />

senior and sheltered housing in Nyköping.<br />

The unit will also contain an assembly<br />

room, workshops for day activities, a restaurant<br />

with a kitchen and personnel and<br />

office space.<br />

Together with <strong>Peab</strong>’s other business<br />

areas Construction will continue to work<br />

for Northland Resources in the Kaunis-<br />

18 PEAB ANNUAL REPORT <strong>2012</strong><br />

Jesper Göransson, acting Business Area Manager Construction<br />

Strategic priorities<br />

•<br />

•<br />

•<br />

•<br />

•<br />

Greater focus on profitability such as closely monitoring the action plan<br />

initiated in <strong>2012</strong>.<br />

Careful selection and prioritization of projects in order to optimize margins.<br />

Continued development of customer concepts, industrial construction and<br />

standardization and industrialization of all our processes and systems.<br />

Greater cooperation with customers through, for instance, Trust-based<br />

contracts that create value for all parties.<br />

Continued focus on human capital, particularly by continuously improving<br />

safety.<br />

the Emil i Lönneberg site in Vimmerby and<br />

much more. This list clearly demonstrates<br />

the wide range of <strong>Peab</strong>’s building production.<br />

Arenastaden in Solna is one of <strong>Peab</strong>’s<br />

largest worksites and a great deal happened<br />

there in <strong>2012</strong>. The spectacular inauguration<br />

of Friends Arena generated an<br />

enormous amount of attention and we<br />

began construction of the Mall of Scandinavia,<br />

a project all <strong>Peab</strong>’s business areas are<br />

involved in.<br />

During the year a whole new division<br />

was created; Special projects. Here we<br />

have collected our top notch expertise in<br />

the production of special projects like the<br />

Mall of Scandinavia and IKEA department<br />

stores.<br />

<strong>Peab</strong> has also continued to develop<br />

logistic systems. Not only large projects but<br />

nearly every worksite is affected by this. By<br />

vaara mine. One new project is the construction<br />

of a concentrator. For more<br />

information on Northland Resources,<br />

see page 34, Important events after yearend.<br />

Events after the end of<br />

the period<br />

After a revision of the Norwegian operations,<br />

which resulted in project write-downs and in<br />

order to further improve profitability in Business<br />

Area Construction, leadership in the<br />

business area has been reinforced. As of 1<br />

January 2013 Tore Hallersbo is responsible for<br />

the further development of divisions Norway,<br />

Finland and Special Projects. With its<br />

specialist expertise Division Special Projects<br />

will support operations in Norway throughout<br />

the entire production process. As of 8 April<br />

2013 Roger Linnér is the operative manager<br />

for the Swedish construction divisions and<br />

business area staff. As of March 2013 Jesper<br />

Göransson is acting Business Area Construction<br />

Manager.<br />

improving logistics we can make major<br />

savings in the environment, costs, time and<br />

more.<br />

Continued development<br />

of standardized concepts<br />

In line with the strategy for the whole Group<br />

to strengthen and develop <strong>Peab</strong>’s customer<br />

relations we have continued to develop our<br />

customer concepts during the year: Bolyftet,<br />

<strong>Peab</strong> Småhus and Annehem, and we<br />

launched a new one, Housing for Youths.<br />

Bolyftet is a comprehensive concept<br />

for sustainable refurbishment of the housing<br />

projects from the 60s and 70s. The concept<br />

balances social, financial, environmental<br />

and energy conservation aspects. In<br />

addition to specially designed construction<br />

and energy technique solutions, as well as<br />

financing alternatives, the concept contains<br />

measures to make the housing projects in<br />

need of upgrading safer and nicer, and cre-<br />

Operative net sales<br />

MSEK<br />

30,000<br />

25,000<br />

20,000<br />

15,000<br />

10,000<br />

5,000<br />

Operative operating profit and margin<br />

MSEK<br />

1,200<br />

1,000<br />

800<br />

600<br />

400<br />

200<br />

0<br />

0<br />

2008<br />

2008<br />

2009<br />

2009<br />

2010<br />

2010<br />

2011<br />

2011<br />

<strong>2012</strong><br />

Operating profit Operating margin, %<br />

<strong>2012</strong><br />

%<br />

6<br />

5<br />

4<br />

3<br />

2<br />

1<br />

0


ate jobs there. Two examples of projects<br />

that were initiated during the year were<br />

Vallby in Västerås and Rosengård in Malmö.<br />

<strong>Peab</strong> Småhus is a concept for terrace<br />

houses, link houses and single homes.<br />

Based on a common technological platform<br />

the house models are developed with customers<br />

in mind. Prefabricated houses with<br />

low energy consumption are built efficiently<br />

and safeguarded from dampness. Thousands<br />

of single homes are in the planning<br />

stage within a 5-7 year horizon. During the<br />

year two projects were initiated, one in Ale<br />

municipality and one in Västerås.<br />

Annehem is a concept for Senior,<br />

Sheltered and Nursing Home housing<br />

where <strong>Peab</strong>, together with our partners who<br />

are municipalities and real estate companies,<br />

offer turnkey senior housing including<br />

associated facilities for services and activities<br />

in the buildings. During the year 63<br />

apartments in Kristianstad were built based<br />

on PGS (<strong>Peab</strong> General System).<br />

A new customer concept was also initiated<br />

during the year called “Housing for<br />

Youths”. The idea is to make it possible for<br />

large numbers of young people to move<br />

away from home by building apartments<br />

with cost-efficient production. The methods<br />

are many and include rationalizing living<br />

space and smart interior solutions. A precursor<br />

to the concept is being built in Arenastaden<br />

in Solna. Almost 60 percent of<br />

those who have booked an apartment are<br />

born in the 1980s or 90s. Many of them are<br />

first-time buyers.<br />

PGS (<strong>Peab</strong> General System) is a<br />

module-based construction system. PGS<br />

develops and delivers a flexible system of<br />

Efficient logistics<br />

Modern, customized logistics are key to efficient<br />

construction projects. Well thought-out<br />

logistics with clear and specific demands on<br />

times, places and methods are exacting but<br />

they are also good for profits and the environment.<br />

<strong>Peab</strong>’s concept for efficient logistics<br />

requires real commitment from everyone on a<br />

worksite. Every project tailors its model based<br />

on plain common sense. An example of a<br />

project where logistics functioned well is<br />

Stockholm Waterfront which <strong>Peab</strong> built next<br />

to Kungsbron in Stockholm.<br />

construction components that are manufactured<br />

in a factory and mounted on site into a<br />

complete apartment building. In other<br />

words, PGS entails industrial construction<br />

from fabrication to finished building. The<br />

result is shorter construction times and<br />

high, uniform quality in attractive, energy-saving<br />

and environmentally friendly<br />

housing. Some of our ongoing and future<br />

Key ratios <strong>2012</strong> 2011<br />

Operative net sales, MSEK 27,992 27,822<br />

Operative operating profit, MSEK –13 600<br />

Operative operating margin, % 0.0 2.2<br />

Orders received, MSEK 27,185 27,841<br />

Order backlog on 31 December, MSEK 20,132 20,578<br />

Number of employees 7,384 8,169<br />

Own housing development production <strong>2012</strong> 2011<br />

Number of housing starts during the year 1,679 1,711<br />

Number of homes sold during the year 1,738 1,531<br />

Total number of homes under construction, at year end 3,134 3,470<br />

Share of sold homes, at year end 72% 73%<br />

Number of repurchased tenant-owned rights/shares in<br />

Finnish companies in the balance sheet, at year end 191 183<br />

BUSINESS AREA CONSTRUCTION<br />

projects are: Sheltered Home “Översten” in<br />

Västerås, the rental apartments “Pippi” in<br />

Malmö and the tenant-owned apartments<br />

“Eklyckan” in Mölnlycke.<br />

THE MARKET<br />

Developments in Swedish building<br />

construction start-ups were slow in <strong>2012</strong>,<br />

despite a relatively strong start at the beginning<br />

of the year. This is primarily due to the<br />

weak development in start-ups in private<br />

and public premises during the second half<br />

of the year. We can already see that<br />

housing production does not meet the need<br />

for new homes. This leads to a growing<br />

housing shortage, which hampers development<br />

on the labor market and can even<br />

affect economic growth. A large part of the<br />

investments made over the next few years<br />

will in all probability be in maintenance and<br />

repair.<br />

Norwegian building construction startups<br />

have had stable growth in <strong>2012</strong>,<br />

although not at the same high rate as previous<br />

years.<br />

As a result of a dramatic drop in building<br />

construction start-ups in Finland during<br />

the third quarter developments in <strong>2012</strong><br />

were slightly down from the previous year.<br />

Maintenance and repairs have developed<br />

stably in Sweden, Norway and<br />

Finland. This market is less sensitive to<br />

ups and downs in the economy.<br />

Operative net sales <strong>2012</strong> per type of<br />

operations<br />

Construction<br />

maintenance,<br />

10% (11%)<br />

Renovation,<br />

24% (24%)<br />

Other, 2% (3%)<br />

New construction,<br />

64% (62%)<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

19<br />

BOARD OF DIRECTORS’ REPORT


BOARD OF DIRECTORS’ REPORT<br />

Business area Civil Engineering<br />

– infrastructure production and<br />

maintenance<br />

<strong>Peab</strong> is a major player in civil engineering in Sweden,<br />

Norway and Finland. The business area builds and maintains<br />

roads and railroads, bridges and other infrastructure. Civil<br />

Engineering works with operation and maintenance in more<br />

than half of Swedish municipalities as well as with road<br />

main tenance in many operational areas.<br />

20 PEAB ANNUAL REPORT <strong>2012</strong><br />

FORSBACKABRON<br />

Söderhamn


MARKET SEGMENTS<br />

Local market: Does landscaping and pipelines,<br />

foundation work and builds different<br />

kinds of facilities.<br />

Infrastructure and heavy construction:<br />

Builds roads, railroads, bridges, tunnels<br />

and ports as well as industrial plants.<br />

Operation and maintenance: Operation and<br />

maintenance of national and municipal<br />

highway and street networks, parks, outdoor<br />

property caretaking as well as the operation of<br />

sewage and water supply networks.<br />

CUSTOMERS<br />

Local market: Customers are usually municipalities,<br />

local businesses and energy companies.<br />

Infrastructure and heavy construction:<br />

Customers are usually national traffic administrations,<br />

municipalities and industrials. The<br />

mining industry, with companies like LKAB,<br />

Northland Resources and Boliden, is another<br />

large customer group.<br />

Operation and maintenance: Customers are<br />

usually national traffic administrations, municipalities<br />

and property owners.<br />

BUSINESS AREA CIVIL ENGINEERING<br />

Continued growth with improved margins<br />

NET SALES AND RESULTS<br />

Net sales for <strong>2012</strong> rose from SEK 11,554<br />

million to SEK 12,643 million, which is an<br />

increase of 9 percent. Even after adjustments<br />

for acquired units the increase was<br />

9 percent. This growth is primarily due to<br />

public and private investments.<br />

The Local market shows positive developments<br />

in net sales as a result of a highly<br />

active construction market. The increase in<br />

net sales combined with improved productivity<br />

affected the operating result positively.<br />

Net sales also increased in Operation<br />

and maintenance. Nonetheless operating<br />

profit was lower than last year. This is primarily<br />

a result of a weak start at the beginning<br />

of the year and tougher competition<br />

from other players which led to low prices<br />

on the market.<br />

Net sales and operating profit in Infrastructure<br />

and heavy construction were<br />

lower than last year. This business is<br />

dependent on political decisions which<br />

means net sales can vary from year to year.<br />

There were relatively few new projects in<br />

<strong>2012</strong>. The lower level of activity affected<br />

operating profit negatively which was also<br />

charged by write-downs in some ongoing<br />

projects.<br />

The business area’s operating profit for<br />

the year increased from SEK 390 million to<br />

SEK 440 million and the operating margin<br />

increased to 3.5 percent (3.4).<br />

This means that the trend of higher net<br />

sales and improved margins in the past few<br />

years continues. Two forces behind this are<br />

the positive developments in the market<br />

and our systematic work to improve produc-<br />

Business area Civil Engineering in summary<br />

Net sales per business segment, <strong>2012</strong><br />

Infrastructure and<br />

heavy construction<br />

29% (32%)<br />

Operations and<br />

maintenance<br />

20% (20%)<br />

Local<br />

market<br />

51%<br />

(48%)<br />

Collaboration<br />

creates effective<br />

solutions<br />

<strong>Peab</strong> is expanding Fagernes terminal for<br />

Northland Resources in the Port of Narvik in<br />

Norway. The work includes building a pier, a<br />

heated loading facility for freight cars, a<br />

storage building and facilities for loading<br />

ships. Under the Cliffton brand <strong>Peab</strong> is also<br />

trucking the iron ore mined in Kaunisvaara to<br />

the reloading terminal in Pitkäjärvi outside<br />

Svappavaara. There the iron ore is reloaded<br />

onto freight trains and transported on the<br />

Malmbanan railroad to Narvik.<br />

Our collaboration with Northland shows<br />

how three cooperating business areas under<br />

the leadership of <strong>Peab</strong> Civil Engineering can<br />

build up an infrastructure in a cost-efficient<br />

and environmentally friendly way that is beneficial<br />

to the community.<br />

tivity in the entire business area. Another<br />

contributing factor is the broad range of services<br />

the business area offers which makes<br />

it possible to shift resources to the sectors<br />

where demand is the most at the moment.<br />

In the short-term this means better capacity<br />

utilization. In the long-term it makes it easier<br />

to retain our employees, which is crucial<br />

to consistent and sustainable profitability.<br />

ORDERS RECEIVED AND<br />

ORDER BACKLOG<br />

The level of orders received increased by<br />

12 percent in <strong>2012</strong> to SEK 12,729 (11,350).<br />

Due to an intense production of new orders<br />

the outgoing order backlog only grew<br />

marginally and at the end of <strong>2012</strong> it was<br />

SEK 8,610 million (8,526).<br />

COMMENTS ON THE YEAR<br />

During the year work on analyzing the<br />

tendering process and project management<br />

intensified. Procedures in connection with<br />

tenders on new projects have been overhauled<br />

to ensure that calculations are<br />

correct and that there is enough suitable<br />

competence and other resources available<br />

for the project. In other words, we will not<br />

take on projects that do not have the<br />

prerequisites to generate a satisfactory<br />

profit.<br />

Operation and maintenance is an<br />

important area for <strong>Peab</strong>. In order to clarify<br />

and draw attention to <strong>Peab</strong>’s offer in the<br />

area of road maintenance and showcase<br />

that we are an important player, a new<br />

national brand, <strong>Peab</strong> Operation & Maintenance,<br />

was created in <strong>2012</strong>. We make and<br />

take care of parks, places to swim, playgrounds,<br />

locks and harbors, keep traffic<br />

flowing, keep places clean, clear snow<br />

away and sweep sand all over Sweden.<br />

OTHER IMPORTANT PLAYERS<br />

Local market: Local companies and big<br />

companies with local presence such as<br />

Skanska, Svevia and NCC.<br />

Infrastructure and heavy construction:<br />

Skanska, NCC, Veidekke, Lemminkäinen<br />

and Svevia. In addition, international, mostly<br />

European, companies such as Strabag and<br />

Hochtief are involved in certain market<br />

segments.<br />

Operation and maintenance: Skanska, NCC,<br />

Svevia, Mesta and others.<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

21<br />

BOARD OF DIRECTORS’ REPORT


BOARD OF DIRECTORS’ REPORT<br />

BUSINESS AREA CIVIL ENGINEERING<br />

The Norwegian operations have developed<br />

well during the year. The Swedish business<br />

model has been implemented and the<br />

exchange of experience has intensified.<br />

Among other things, Swedish production<br />

management has worked in Norway. Two<br />

important projects during the year have<br />

been the extension of the harbor in Narvik<br />

and major road construction outside Trondheim<br />

for Statens Vegesen.<br />

Capacity in Finland has been adjusted<br />

to current demand. Implementation of the<br />

Swedish model has also been prioritized.<br />

Roger Linnér who has worked at <strong>Peab</strong><br />

since 1996, mostly in Civil Engineering,<br />

took over after Tore Nilsson, who was<br />

previously Business Area Manager, on<br />

1 January 2013.<br />

Important projects and events<br />

Handling iron and granite as well as<br />

goods at LKAB’s mine Gruvberget in<br />

Svappavaara will continue until September<br />

2014.<br />

Construction of a test facility for traffic<br />

safety at AstaZero outside Borås.<br />

Several major highway projects were<br />

underway during the year: Two stages of<br />

E6 in Bohuslän as well as Österleden in<br />

Helsingborg, E4 Sundsvall, Väg 22<br />

between Rolsberga and Fogdarp in Skåne<br />

and the first major road project in Norway<br />

- E6 outside Trondheim.<br />

Several contracts were signed with the<br />

Swedish Transport Administration for the<br />

operation and maintenance of roads in<br />

some fifty different operational areas in<br />

the middle of Sweden.<br />

<strong>Peab</strong> Operation & Maintenance, a new<br />

national brand, was created to clarify and<br />

draw attention to <strong>Peab</strong>’s offer in the area<br />

of road maintenance.<br />

<strong>Peab</strong> was commissioned by the Swedish<br />

Transport Administration in February 2013<br />

to extend the railroad line Barkaby–Kallhäll<br />

which is part of the Mälarbanan project.<br />

22 PEAB ANNUAL REPORT <strong>2012</strong><br />

Roger Linnér, Business Area Manager Civil Engineering<br />

Strategic priorities<br />

•<br />

•<br />

•<br />

•<br />

Continued work on improving profitability through stricter cost control,<br />

regular reviews of our offer and better tendering procedures.<br />

Higher personal responsibility for making sure regulations for a safe work<br />

environment, which also has a direct effect on profitability, are followed.<br />

Better cost efficiency through specialization in selected market segments<br />

and tailored, effective support functions.<br />

Greater flexibility to better handle variations in demand.<br />

Civil engineering for<br />

growing transportation<br />

For years now necessary railroad extensions<br />

have not been made even though the advantages<br />

of this form of transportation are many, particularly<br />

in regards to sustainability, and therefore<br />

investments in railroads are expected to pick up.<br />

<strong>Peab</strong> has been commissioned by the Swedish<br />

Transport Administration to build a new doubletrack<br />

stretch of the railroad between Motala and<br />

Mjölby that will augment the capacity and punctuality<br />

of trains. This includes building bridges and<br />

developing the station area.<br />

Net sales<br />

MSEK<br />

15,000<br />

12,000<br />

9,000<br />

6,000<br />

3,000<br />

0<br />

2008<br />

2009<br />

2010<br />

2011<br />

<strong>2012</strong><br />

THE MARKET AND FORECASTS<br />

Civil engineering construction in Sweden<br />

has gone against the trend in building<br />

construction and developed well in <strong>2012</strong>.<br />

This is due to private and government<br />

investments in developing and maintaining<br />

public infrastructure.<br />

Civil engineering construction in Norway<br />

developed favorably in <strong>2012</strong> as well.<br />

In Finland the total volume of civil engineering<br />

in <strong>2012</strong> was unchanged compared<br />

to the previous year.<br />

Key ratios <strong>2012</strong> 2011<br />

Net sales, MSEK 12,643 11,554<br />

Operating profit, MSEK 440 390<br />

Operating margin, % 3.5 3.4<br />

Orders received, MSEK 12,729 11,350<br />

Order backlog on 31 December, MSEK 8,610 8,526<br />

Number of employees 3,553 3,664<br />

Development <strong>2012</strong> vs 2011<br />

Local market<br />

Net sales Operating profit<br />

Operations and maintenance<br />

Infrastructure and heavy construction<br />

Operating profit and margin<br />

MSEK<br />

500<br />

400<br />

300<br />

200<br />

100<br />

0<br />

2008<br />

2009<br />

2010<br />

2011<br />

<strong>2012</strong><br />

Operating profit Operating margin, %<br />

%<br />

5<br />

4<br />

3<br />

2<br />

1<br />

0


BUSINESS AREA INDUSTRY<br />

Business area Industry<br />

– a strategic resource for the<br />

construction and civil<br />

engineering industries<br />

We deliver material, equipment and services to external customers<br />

and internally to <strong>Peab</strong>’s construction and civil engineering<br />

projects. Thanks to our well known brands, industrialized<br />

operations, strategically placed gravel and rock quarries and<br />

production units we are leaders on the Nordic market.<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

23<br />

BOARD OF DIRECTORS’ REPORT


BOARD OF DIRECTORS’ REPORT<br />

BUSINESS AREA INDUSTRY<br />

High capacity utilization<br />

NET SALES AND RESULTS<br />

Net sales in <strong>2012</strong> increased from SEK<br />

10,404 million to SEK 10,723 million, which<br />

is an increase of 3 percent. After adjustments<br />

for acquired and divested units the<br />

increase was 2 percent.<br />

Operating profit for the year increased<br />

from SEK 693 million to SEK 788 million<br />

and the operating margin increased thereby<br />

to 7.3 percent (6.7).<br />

Due to the high level of activity in the<br />

construction and civil engineering markets,<br />

net sales increased in almost all the business<br />

segments, with the exception of<br />

Asphalt and Gravel and rock. Gravel and<br />

rock was hit by fewer infrastructure projects<br />

and Asphalt struggled on a market weighed<br />

down by overcapacity, which had a negative<br />

effect on <strong>Peab</strong>’s volumes.<br />

Thanks to high capacity utilization<br />

results were higher in all the business segments<br />

except Concrete compared to last<br />

year. The lower result in Concrete is due to<br />

a shrinking market where greater competition<br />

led to lower prices.<br />

COMMENTS ON THE YEAR<br />

Having gravel and rock quarries close to<br />

growth regions is important for the business<br />

area’s continued expansion, which is why<br />

we continue to prioritize the planning and<br />

Business area Industry in Summary<br />

MARKET SEGMENT<br />

Asphalt: Manufactures and lays asphalt.<br />

Concrete: Works with ready-mixed concrete<br />

and pumping concrete.<br />

Gravel and rock: Production and delivery of<br />

ballast material as well as raw materials for<br />

asphalt and concrete production.<br />

Transportation and machines: Rental and<br />

supply of transportation and machine services.<br />

A new unit was started up in Transportation<br />

and machines: Mining which supplies the<br />

mining industry with material and services in<br />

connection with establishing and running<br />

mines.<br />

Net sales per business segment, <strong>2012</strong><br />

Industrial construction, 4% (3%)<br />

Rental,<br />

16% (16%)<br />

Foundation<br />

work, 8% (7%)<br />

Transport and<br />

machines, 27% (27%)<br />

24 PEAB ANNUAL REPORT <strong>2012</strong><br />

Asphalt,<br />

25% (26%)<br />

Concrete,<br />

13% (13%)<br />

Gravel and rock,<br />

7% (8%)<br />

developing of new quarries. During the year<br />

eight new quarries were opened.<br />

Significant investments in better<br />

machines such as new tower cranes and<br />

machines for the mining industry continued<br />

in <strong>2012</strong>. We also invested in a new concrete<br />

factory and several mobile factories.<br />

Several companies were acquired in<br />

2011 and they were integrated into the<br />

New gravel and rock<br />

quarries open up for<br />

expansion<br />

During the year several new quarries, among<br />

them one in Hästeryd in Alingsås, were<br />

opened. Opening a new quarry is always<br />

preceded by years of work that includes<br />

extensive environmental testing. Strategically<br />

placed quarries next to growth regions is the<br />

foundation of local expansion.<br />

Foundation work: Foundation work, pile<br />

production, pile-driving, tonguing, drill plinths.<br />

Rentals: Offers a broad range of rentals of<br />

construction machines, work wagons, scaffolding,<br />

construction cranes, mobile cranes,<br />

crane trucks, construction elevators, temporary<br />

installations, electrical material and<br />

generators as well as provides services in<br />

energy technology.<br />

Industrial construction: Delivers prefabricated<br />

concrete elements<br />

MAJOR CUSTOMERS<br />

Some of our major customers are the Swedish<br />

Share of net sales, <strong>2012</strong><br />

Internal sales<br />

38% (37%)<br />

External<br />

sales<br />

62% (63%)<br />

business area last year. This led to a reorganization<br />

of operations so that the entire<br />

business area can take advantage of our<br />

collective competence.<br />

The construction and civil engineering<br />

sectors are being standardized and rationalized<br />

to reduce costs and environmental<br />

impact. Industrialization of the business<br />

area’s processes therefore continued.<br />

Sustainability work is essential to<br />

attracting both customers and new employees.<br />

A program to minimize energy consumption<br />

and reduce environmental impact<br />

and thereby make operations more cost-<br />

efficient was launched in <strong>2012</strong>.<br />

More foreign players on the Norwegian<br />

market do not just mean more competition.<br />

They also give rise to new business opportunities.<br />

During the year we began developing<br />

comprehensive solutions for international<br />

companies using Industry’s entire<br />

range of products and services. We have<br />

bolstered our expertise in certain technology<br />

during the year in order to meet customers’<br />

demands in areas like solidification,<br />

additives and binders as well as logistics.<br />

THE MARKET<br />

The outlook for business area Industry is<br />

pretty much the same as for the construction<br />

and civil engineering sectors.<br />

Transport Administration, Norwegian Public<br />

Roads Administration, municipalities, heavy<br />

industry and other construction companies. A<br />

number of international companies that want<br />

to start up in the Nordic region have also<br />

shown interest in our products and services.<br />

Big mining companies like LKAB and Northland<br />

Resources as well as smaller mines in<br />

the middle of Sweden are also customers.<br />

OTHER IMPORTANT PLAYERS<br />

Asphalt, Gravel and rock: NCC, Skanska,<br />

Svevia, Lemminkäinen, Veidekke.<br />

Concrete: Betongindustri, Färdigbetong<br />

Skanska, Sydsten, Finja and Strängbetong.<br />

Foundation work: Per Aarsleff, Hercules,<br />

Skanska and Kynningsrud.<br />

Transportation and machines: BDX and<br />

DSV along with a number of local contractors<br />

and trucking companies.<br />

Rentals: Cramo, Ramirent, Skanska Maskin,<br />

BDX, Havator, Nordic Crane Group, ED<br />

Knutsen Maskin and a number of smaller,<br />

local players.


The past few years’ strong housing<br />

construction in Sweden, Norway and<br />

Finland declined in all three countries in<br />

<strong>2012</strong>. The market in other building<br />

construction weakened in Sweden in <strong>2012</strong><br />

while there was some growth in Norway.<br />

Civil engineering investments increased<br />

throughout the Nordic region in <strong>2012</strong> due<br />

to significant needs in energy and communications.<br />

The mining industry also developed<br />

well with the start up of several new<br />

mines.<br />

Important projects and events in <strong>2012</strong><br />

Strategic priorities<br />

Start up of a new unit, Mining, in Transportation and machines to meet the demand<br />

in the mining industry.<br />

Several new rock and gravel quarries were opened, among them in Växjö and<br />

Södertälje.<br />

A new concrete factory was established in Helsinki and several mobile concrete<br />

factories were started, among them one in Narvik.<br />

Key ratios <strong>2012</strong> 2011<br />

Net sales, MSEK 10,723 10,404<br />

Operating profit, MSEK 788 693<br />

Operating margin, % 7.3 6.7<br />

Number of employees 2,944 2,953<br />

Development <strong>2012</strong> vs 2011<br />

Asphalt<br />

Net sales Operating profit<br />

Concrete<br />

Gravel and rock<br />

Transport and machines<br />

Foundation work<br />

Rental<br />

Industrial construction<br />

Karl-Gunnar Karlsson, Business Area Manager Industry<br />

•<br />

•<br />

•<br />

•<br />

•<br />

BUSINESS AREA INDUSTRY<br />

Increase cost-efficiency by regularly adjusting our business and production<br />

structure to the current demand.<br />

Continue to establish strategically placed gravel and rock quarries.<br />

Greater investment in technological development in selected areas.<br />

Stronger focus on sustainability work.<br />

More concept sales with a wider range.<br />

IMPORTANT BRANDS<br />

To a certain extent <strong>Peab</strong> has built its industrial operations on the acquisition of competent<br />

companies with strong, local brands that complement the <strong>Peab</strong> brand, for example:<br />

Net sales<br />

MSEK<br />

12,000<br />

10,000<br />

8,000<br />

6,000<br />

4,000<br />

2,000<br />

Operating profit and margin<br />

MSEK<br />

1,200<br />

1,000<br />

800<br />

600<br />

400<br />

200<br />

0<br />

0<br />

2008<br />

2008<br />

2009<br />

2009<br />

2010<br />

2010<br />

2011<br />

2011<br />

<strong>2012</strong><br />

Operating profit Operating margin, %<br />

<strong>2012</strong><br />

%<br />

12<br />

10<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

8<br />

6<br />

4<br />

2<br />

0<br />

25<br />

BOARD OF DIRECTORS’ REPORT


BOARD OF DIRECTORS’ REPORT<br />

Business area Property<br />

Development – develops<br />

commercial property<br />

Property Development is responsible for the Group’s<br />

acquisitions, development and sales of commercial property<br />

and rentals in the Nordic region.<br />

26 PEAB ANNUAL REPORT <strong>2012</strong><br />

MEDIA EVOLUTION CITY<br />

Varvsstaden, Malmö


An active first year<br />

NET SALES AND RESULTS<br />

Net sales and operating profit from operations<br />

is derived from running our wholly<br />

owned property, shares in the profit from<br />

partly owned companies and joint ventures<br />

as well as capital gains from the divestiture<br />

of completed property and shares in partly<br />

owned companies and joint ventures. The<br />

unit is also charged by costs for running the<br />

business area.<br />

During <strong>2012</strong> net sales were SEK 345<br />

million (189) and operating profit amounted<br />

to SEK 51 million (31). This includes capital<br />

gains of SEK 76 million (-) from property<br />

sales and other income of SEK 42 million (-).<br />

During the year profit has been charged<br />

with negative profit contribution in development<br />

projects from partly owned companies<br />

as well as a higher level of costs for organizing<br />

a new business area.<br />

COMMENTS ON THE YEAR<br />

This first year was intense. Not only did we<br />

establish the business area we also traded<br />

in shares and made a number of property<br />

deals. Some development projects were<br />

divested, among them two finished properties<br />

and four housing projects under<br />

production to Willhem AB, four housing<br />

projects to Domestica and an office building<br />

in Hyllie. The divestitures freed resources<br />

for new project investments.<br />

Some of the acquisitions made during<br />

the year were Vasallen with 135,000 m 2<br />

office space in the middle of Sweden and<br />

the military area Almnäs outside Södertälje.<br />

We also invested in the Inspi project, which<br />

is developing a health center in Malmö, and<br />

a hotel in Malmö which Nordic Choice<br />

Hotels will rent and run.<br />

During the year the listed holdings in<br />

BUSINESS SEGMENTS<br />

Listed holdings: Listed holdings during the<br />

year have primarily consisted of shares in<br />

Catena and Brinova. Both holdings were<br />

divested in <strong>2012</strong>.<br />

Partly owned companies: <strong>Peab</strong>’s holding in<br />

Tornet that manages rentals and Centur that<br />

manages and develops retailing property. Also<br />

included are companies connected to Arenastaden<br />

in Solna and some other holdings.<br />

Wholly owned companies and projects:<br />

A large number of holdings that include<br />

everything from land for development where<br />

zoning is underway to finished projects ready<br />

to be sold.<br />

Point Hyllie,<br />

Malmö’s latest<br />

city district under<br />

development<br />

Point Hyllie is one of the areas being developed<br />

by <strong>Peab</strong>’s Property Development. Its<br />

close proximity to Malmö C, Kastrup Airport<br />

and central Copenhagen has made Point<br />

Hyllie a favorite with customers who want<br />

office space. <strong>Peab</strong> has already built two office<br />

buildings there and they are fully rented. A<br />

third office building and a hotel are now in the<br />

works. The hotel will be run by one of <strong>Peab</strong>’s<br />

Nordic customers, Nordic Choice Hotels.<br />

They are developing this 18 floor building<br />

together with <strong>Peab</strong>. The hotel, which is 45,000<br />

m2, will be the third stage of <strong>Peab</strong>’s ongoing<br />

investment in Point Hyllie.<br />

Catena and Brinova were divested.<br />

Property Development has together<br />

with <strong>Peab</strong>’s other business areas developed<br />

various projects within the domain of<br />

their respective businesses.<br />

Business area Property Development in Summary<br />

SIGNIFICANT PARTNERS AND<br />

OTHER PLAYERS<br />

These are renters, investors, municipalities,<br />

and leading Nordic real estate companies.<br />

BUSINESS AREA PROPERTY DEVELOPMENT<br />

MARKET AND OUTLOOK<br />

We believe the demand for property development<br />

projects in the Nordic region from<br />

local and international players will continue<br />

to be good. However, a necessary prerequisite<br />

for being able to make these deals is<br />

that potential buyers will be able to get<br />

financing.<br />

Tomas Anderson, Business Area<br />

Manager Property Development<br />

Strategic priorities<br />

Key ratios <strong>2012</strong> 2011<br />

Net sales, MSEK 345 189<br />

Operating profit, MSEK 51 31<br />

Operating margin, % 14.8 16.4<br />

Number of employees 81 –<br />

•<br />

•<br />

•<br />

Extending our Nordic presence.<br />

Continued investments in projects in<br />

new areas as well as existing ones like<br />

Point Hyllie, Arenastaden, Varvstaden<br />

and Ulriksdal.<br />

Continued divestments of finished<br />

projects and other assets in order to<br />

free resources for new development<br />

projects.<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

27<br />

BOARD OF DIRECTORS’ REPORT


BOARD OF DIRECTORS’ REPORT<br />

RISK AND RISK MANAGEMENT<br />

Risk and risk management<br />

MATERIAL RISKS AND UNCERTAINTY FACTORS<br />

<strong>Peab</strong>’s business is exposed both to operational and financial risks.<br />

The affects of risks on <strong>Peab</strong>’s results and position depend on how<br />

well we handle daily operations in the company. In addition, as a<br />

construction and civil engineering company <strong>Peab</strong> is vulnerable to<br />

external risks such as developments in the economy and changes<br />

in circumstances due to amendments in laws and regulations, and<br />

other political decisions.<br />

The parent company is indirectly affected by the risks described<br />

in this section.<br />

RISK MANAGEMENT<br />

The management of operational risks is a continuous process<br />

considering the large number of projects the company has in<br />

different phases of started up, carried out and completed. Operational<br />

risks are managed in the line organization in the business<br />

areas. Financial risks are associated with capital tied up in the<br />

company and its capital requirements primarily in the form of<br />

interest risks and refinancing risks. Financial risks are handled on<br />

Group level. The table below describes the most important risks<br />

and how they are handled.<br />

OPERATIONAL RISKS<br />

<strong>Peab</strong>’s business is largely project related. Operational risks in<br />

day-to-day business are connected to tenders where erroneous<br />

calculations can lead to incorrect tenders, which can then lead to<br />

losses in projects. With margins so low in the industry it can take<br />

several profitable projects to compensate for the losses in one<br />

project. <strong>Peab</strong> minimizes this risk through a well developed process<br />

and system support for following up projects.<br />

Price risks primarily refer to prices for input goods moving in a<br />

direction that was not foreseen. Other operative risks are wrong<br />

product and method choices and access to competent personnel.<br />

FINANCIAL RISKS AND RISKS CONNECTED<br />

TO FINANCIAL REPORTING<br />

The Group is exposed to financial risks, such as interest rate risks<br />

linked to changes in debt and interest rate levels. There are also<br />

risks connected to financial <strong>report</strong>ing. Since <strong>Peab</strong> uses the<br />

percentage of completion method in most of our ongoing projects<br />

erroneous project forecasts mean that <strong>report</strong>ing and follow-ups<br />

will be misleading. A number of balance items are valued based on<br />

estimations and assessments and this value can be affected by, for<br />

example, the current market and customers` preferences.<br />

For further information on financial risks, see note 37.<br />

SENSITIVITY ANALYSIS<br />

<strong>Peab</strong>’s operations are sensitive to changes in, among other things,<br />

volumes and margins. The sensitivity analysis below describes how<br />

pre-tax profit is affected by changes in some of the important Group<br />

variables.<br />

Sensitivity analysis<br />

Risk Risk management<br />

Tenders<br />

Erroneous tenders and cost estimates can lead to significant losses in<br />

projects as well as the loss of an order.<br />

Percentage of completion<br />

<strong>Peab</strong> applies percentage of completion in most of its projects. Miscalculation<br />

of percentage of completion can result in external accounting being seriously<br />

misleading or that strategic decisions are based on incorrect information.<br />

Price risks<br />

For <strong>Peab</strong>, price risks refer to aspects like unforeseen price hikes for materials,<br />

subcontractors and wages. Risks vary according to the type of contract. Fixed<br />

price contracts also involve the risk of incorrect tender calculations and the<br />

risk that price hikes deteriorate profits because the company cannot demand<br />

compensation from the customer for them.<br />

Circumstantial risk<br />

The uncertainty in the world around us and the financial markets can cause<br />

financing difficulties for customers, suppliers and subcontractors. This can in<br />

turn lead to postponement of planned investments as well as difficulties in<br />

meeting existing obligations.<br />

28 PEAB ANNUAL REPORT <strong>2012</strong><br />

Calculation<br />

basis Change<br />

Pre-tax<br />

profit effect<br />

MSEK<br />

Operative<br />

Volume<br />

(operating margin constant)<br />

Operating margin<br />

47,000 +/– 10% +/– 108<br />

(volume constant)<br />

Material and<br />

2.3% +/– 1% +/– 470<br />

subcontractors 24,000 +/– 1% –/+ 240<br />

Financial<br />

Net debt<br />

(interest rate constant)<br />

Average effective int.rate<br />

6,470 +/– 10% – /+ 19<br />

1)<br />

(net debt constant) 2.9% +/– 1% –/+ 39<br />

1) The calculation is based on the assumption that SEK 3,884 million of the total net<br />

debt of SEK 6,470 million, has a fixed interest period shorter than one year and is<br />

thereby affected almost at once by a change in market interest rates.<br />

Structured risk assessment is crucial in the construction business to ensure<br />

that risks are identified, correctly priced in tenders submitted and that the<br />

right resources are available.<br />

A prerequisite for percentage of completion is reliable forecasting. Well<br />

developed procedures and system support for the monitoring and forecasting<br />

of each project is crucial to limiting risks of erroneous percentage<br />

of completion.<br />

Methods of limiting price risks include rationalising construction processes<br />

and purchasing procedures and always endeavouring to procure materials<br />

and subcontractors back in the tender stage or as early as possible in the<br />

process.<br />

Customers’ and suppliers’ credit worthiness is assessed and handled in the<br />

businesses. A prerequisite for contract project initiation is that the client<br />

has found financing for the project.


Sustainability<br />

<strong>Peab</strong>’s vision of being a Nordic Community Builder means we have<br />

an obligation to contribute to a sustainable society. As community<br />

builders <strong>Peab</strong> can and wants to influence the society we and future<br />

generations will live in.<br />

UN’S GLOBAL COMPACT AND GRI<br />

In the autumn of <strong>2012</strong> <strong>Peab</strong> signed the<br />

Global Compact, a UN initiative for responsible<br />

business which includes principles<br />

concerning human rights, labor rights<br />

issues, the environment and anticorruption.<br />

More detailed information concerning<br />

<strong>Peab</strong>’s work on sustainable development is<br />

given in <strong>Peab</strong>’s sustainability <strong>report</strong> which<br />

follows the international guidelines laid<br />

down by the GRI (Global Reporting Initiative).<br />

The <strong>report</strong> is available on <strong>Peab</strong>’s<br />

website www.peab.com.<br />

STRATEGIC SUSTAINABILITY WORK<br />

<strong>Peab</strong> started up a sustainability council in<br />

<strong>2012</strong> and gave it responsibility for producing<br />

goals and action plans for <strong>Peab</strong>’s continued<br />

sustainability work. The council handles the<br />

Group’s day-to-day sustainability issues as<br />

well as prepares matters that need to be<br />

decided on by the executive management.<br />

<strong>Peab</strong> endeavors to integrate sustainability<br />

into every part of our business. Responsibility<br />

and authority has been delegated out<br />

to our line managements and they are<br />

supported by special competence in the<br />

environment, ethics and social matters on<br />

different levels in the organization as well<br />

as a number of steering and supportive<br />

documents. <strong>Peab</strong>’s management system,<br />

comprising quality, the work environment<br />

and the environment meets the require-<br />

Number of accidents per million man hours<br />

Number<br />

60<br />

50<br />

40<br />

30<br />

20<br />

10<br />

0<br />

Sweden<br />

Norway<br />

Finland<br />

ments in the Swedish Work Environment<br />

Authority’s Provisions, AFS 2001:1 as well<br />

as in ISO 9001 and ISO 14000.<br />

<strong>2012</strong><br />

2011<br />

2010<br />

The statistics from Finland as of <strong>2012</strong> are for all business areas, which<br />

explains the higher figure for <strong>2012</strong>. In 2010 and 2011 the statistics were<br />

based only on construction operations. The comparable figure for <strong>2012</strong><br />

for construction operations is 29.<br />

95 percent recycling<br />

at Seinäjoki<br />

The Itikanmäki district is an important development<br />

project for the expansive city Seinäjoki<br />

in Finland. <strong>Peab</strong> is tearing down the old<br />

factory buildings located just a kilometer from<br />

the city center and creating new blocks<br />

complete with housing, offices, restaurants<br />

and other cultural spots. This is the largest<br />

demolition project in <strong>Peab</strong>’s history and we<br />

will recycle enough demolition waste to fill a<br />

thousand trucks. A mere five percent of the<br />

waste will be sent to a waste disposal site. All<br />

in all some 17,000 tons of cement and 13,000<br />

tons of brick waste will be collected from the<br />

site. Some of the waste will be crushed on<br />

location and reused to build courtyard walls<br />

and noise barriers.<br />

Sick leave<br />

%<br />

6<br />

5<br />

4<br />

3<br />

2<br />

1<br />

0<br />

Sweden<br />

CODE OF CONDUCT<br />

<strong>Peab</strong>’s Code of Conduct is the overriding<br />

steering document for our sustainability<br />

work. This document is integrated into our<br />

company policy and is based on the principles<br />

in the UN’s Global Compact. The Code<br />

of Conduct clarifies how <strong>Peab</strong>’s employees<br />

should behave towards each other and<br />

suppliers and it is also included in contract<br />

texts to ensure that suppliers and contractors<br />

will behave in the same manner. In<br />

addition to the Code of Conduct there are a<br />

number of underlying policies and guidelines,<br />

such as <strong>Peab</strong>’s ethical guidelines,<br />

which are fundamental to <strong>Peab</strong>’s sustainability<br />

work.<br />

SUSTAINABILITY DIALOGUES<br />

AND OVERRIDING PRIORITIES<br />

<strong>Peab</strong> has a long tradition of cooperating<br />

with stakeholders in different forums in<br />

order to strengthen relationships and be<br />

receptive to demands and expectations. In<br />

<strong>2012</strong> <strong>Peab</strong> initiated stakeholder dialogues<br />

focused on sustainability. The eight overriding<br />

priorities in <strong>Peab</strong>’s work on sustainability<br />

produced were based on internal and<br />

external prioritizations in sustainability.<br />

Sustainability matters will be completely<br />

integrated into operations.<br />

<strong>Peab</strong> must be considered an ethical<br />

and transparent company.<br />

Norway<br />

Finland<br />

SUSTAINABILITY<br />

<strong>2012</strong><br />

2011<br />

2010<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

29<br />

BOARD OF DIRECTORS’ REPORT


BOARD OF DIRECTORS’ REPORT<br />

SUSTAINABILITY<br />

<strong>Peab</strong> must have competent and clear<br />

leadership which is responsible for<br />

sustainability.<br />

Employees must have good knowledge<br />

of, and a strong commitment to, sustainability<br />

matters.<br />

<strong>Peab</strong> has a vision of zero workplace<br />

accidents.<br />

<strong>Peab</strong> will take responsibility for sustainability<br />

aspects in the value chain.<br />

<strong>Peab</strong> will continually reduce its environmental<br />

impact by choosing the right<br />

material, more efficient use of<br />

resources and minimizing waste and<br />

emissions.<br />

<strong>Peab</strong> will support and contribute to<br />

developing the communities we are<br />

active in.<br />

OUR EMPLOYEES<br />

Preventive work at our workplaces<br />

<strong>Peab</strong> has a vision of zero workplace accidents.<br />

In order to prevent accidents <strong>Peab</strong><br />

provides safety equipment, quality assured<br />

work methods and training in this area. The<br />

statistics for workplace accidents are based<br />

on accidents that lead to at least 8 hours<br />

absence. The Finnish application of sick<br />

leave rules in relation to occupational injuries<br />

differs from that in Sweden and Norway<br />

which explains the higher figures in the<br />

diagram on page 29.<br />

All incidents and accidents are followed<br />

up. In Sweden this is done on a Web-based<br />

30 PEAB ANNUAL REPORT <strong>2012</strong><br />

system for <strong>report</strong>ing and registering accidents<br />

and incidents called OTR (Accident<br />

and incident registration). Norway uses a<br />

similar Web-based system called RUH<br />

(Registration of Undesired Events) and in<br />

Finland incidents and accidents are<br />

<strong>report</strong>ed directly to the head of work environment.<br />

During the year two mortal accidents<br />

occurred. <strong>Peab</strong>’s crisis organization,<br />

trained by MSB, the Swedish Civil Contingencies<br />

Agency, is called in when serious<br />

accidents occur.<br />

The work environment is prioritized at<br />

<strong>Peab</strong>. In <strong>2012</strong> we invested heavily to further<br />

improve the work environment in the company<br />

through communication programs to<br />

increase risk awareness on our worksites<br />

and revision of our safety regulations.<br />

Executive management and management<br />

groups in the business areas visited many<br />

workplaces in order to emphasis the importance<br />

of a good work environment.<br />

Health promoting work<br />

<strong>Peab</strong> is constantly working on being the<br />

best working place in the Nordic region.<br />

Our goal is to have the healthiest and most<br />

content employees in the industry and we<br />

work systematically with prevention and<br />

rehabilitation and promotional health care.<br />

In Sweden human resource consultants<br />

have been hired to support and develop a<br />

workplace perspective that promotes<br />

health. All our employees are invited to<br />

partake in activities in the healthcare organization<br />

in their country. Sick leave has<br />

declined in Norway and Finland but risen<br />

slightly in Sweden compared to 2011.<br />

Equal treatment<br />

<strong>Peab</strong> believes all people have the right to<br />

be themselves without being discriminated.<br />

We have an equal treatment plan for our<br />

employees, students, trainees, temporary<br />

personnel and job applicants to hinder<br />

discrimination and support equal opportunities<br />

for all, regardless of gender, age,<br />

sexual preference or ethnicity. <strong>Peab</strong> has<br />

zero tolerance of harassment or degrading<br />

treatment. If such a situation arises we take<br />

forceful measures in line with our equal<br />

treatment plan to stop it.<br />

Employee questionnaire<br />

The Handshake is <strong>Peab</strong>’s personnel questionnaire<br />

and it is distributed every other<br />

year in the form of an anonymous questionnaire.<br />

The purpose of the Handshake is to<br />

identify areas where <strong>Peab</strong> can improve by<br />

finding out how our employees view their<br />

work environment, leadership and <strong>Peab</strong> as<br />

an employer. The last questionnaire was<br />

sent out in 2011 and 87 percent answered,<br />

which was a 1 percent increase since it<br />

was carried out in 2009. The Handshake<br />

showed that, for instance, 77 percent of our<br />

employees would happily recommend<br />

others to work at <strong>Peab</strong> and 63 percent<br />

believe the environment is taken into<br />

consideration in their workplace, which is<br />

an increase of three percent from the<br />

measurement in 2009.


Profit-sharing<br />

<strong>Peab</strong> has always endeavored to get our<br />

employees to understand the mechanics of<br />

a profitable company and share in <strong>Peab</strong>’s<br />

success. With this in mind we created a<br />

profit-sharing foundation. Another purpose<br />

of the foundation is to stimulate our<br />

employees’ interest in staying with the<br />

company and to create a better financial<br />

situation for our personnel after they retire.<br />

THE ENVIRONMENTAL AND ENERGY<br />

Important environmental aspects<br />

<strong>Peab</strong> continually identifies and analyses<br />

the environmental aspects of our business<br />

from a life cycle perspective.<br />

Environmental aspects are the basis for<br />

<strong>Peab</strong>’s continuous work on minimizing our<br />

environmental impact. Five important environmental<br />

aspects have been targeted for<br />

business areas Construction and Civil Engineering:<br />

use of resources and material,<br />

waste, environmentally and health hazardous<br />

substances, transportation and energy.<br />

Important environmental aspects in the<br />

business area Industry are identified in<br />

each company since the companies run<br />

different kinds of operations.<br />

Our work with resource and material<br />

consumption means choosing products<br />

with as little environmental impact as possible<br />

and reducing the total amount of material<br />

we use. For example, we recycle considerable<br />

amounts of excavated material.<br />

CO2 emissions<br />

CO2 emissions in Sweden and Norway,<br />

148,416 tons (112,867)<br />

Electricity, 32 tons<br />

E85, 47 tons District heating, 651 tons<br />

Diesel, 112,314 tons<br />

Oil, 33,445 tons<br />

Gasoline,<br />

1,927 tons<br />

Energy sources purchased indirectly<br />

The natural material left over after blasting<br />

and excavations is used as filler in areas<br />

nearby.<br />

<strong>Peab</strong> tries to minimize the amount of<br />

waste that ends up at the waste disposal<br />

site through optimal resource use, recycling<br />

and sorting more. All hazardous waste is<br />

handled correctly. The Swedish business<br />

has measured sorting levels for quite some<br />

time and the sorting level rose from 63<br />

percent in 2010 to 68 percent in 2011 and<br />

71 percent in <strong>2012</strong> in <strong>Peab</strong>’s Swedish construction<br />

operations.<br />

In our endeavor to minimize the use of<br />

environmentally and health hazardous<br />

substances <strong>Peab</strong> uses trade systems and<br />

tools. BASTA and Byggvarubedömningen<br />

(BVB) are used in Sweden. In Finland we<br />

use TUKES safety data sheet and in Norway<br />

we use the CoBuilder/BASS system.<br />

<strong>Peab</strong> works on several fronts to reduce<br />

transportation and CO 2 emissions. In <strong>2012</strong><br />

<strong>Peab</strong> was one of the first companies in<br />

Sweden to use electric vans. All our<br />

employees are encouraged to minimize<br />

travel by choosing video, telephone or web<br />

conferences over meeting in person. In<br />

Sweden we have even introduced economic<br />

incentives for employees to choose<br />

company cars with lower environmental<br />

impact through a vehicle environment fee.<br />

Energy efficiency is in focus in our core<br />

operations but also in the houses and buildings<br />

we turn over to customers after con-<br />

SUSTAINABILITY<br />

struction is completed. We are constantly<br />

working on reducing energy consumption<br />

and developing energy solutions. In <strong>2012</strong><br />

we launched the development project<br />

Energy Smart Production which is run<br />

jointly by the business areas Civil Engineering<br />

and Industry. The purpose of the project<br />

is to chart the initiatives that generate<br />

results in practice, such as energy saving<br />

start-ups and efficient fuel use.<br />

Environmentally certified<br />

construction<br />

The trend to environmentally certify buildings<br />

has exploded in recent years. There is<br />

also an environmental certification system<br />

for entire city districts and civil engineering<br />

projects but the application of these has not<br />

come as far as the system for buildings.<br />

<strong>Peab</strong> decided some time ago that all our<br />

own property developments would be environmentally<br />

certified. <strong>Peab</strong> has also been<br />

active in developing environmental certification<br />

systems and the national adaptation<br />

of them. <strong>Peab</strong> has contributed with two of<br />

the four construction projects being used to<br />

test the Swedish manual of BREEAM, and<br />

a civil engineering project to test CEEQUAL<br />

(a certification system for land and civil<br />

engineering projects).<br />

Operations required to have<br />

permits or submit <strong>report</strong>s<br />

<strong>Peab</strong> runs operations required to have<br />

permits and submit <strong>report</strong>s in Sweden and<br />

Finland. They are gravel and rock quarries,<br />

Energy sources purchased directly in Sweden and Norway<br />

Liters MWh Giga Joules<br />

<strong>2012</strong> 2011 <strong>2012</strong> 2011 <strong>2012</strong> 2011<br />

Oil 11,532,882 9,485,336 108,795 89,480 391,663 322,127<br />

Gasoline 848,405 1,226,986 7,971 11,528 28,696 41,502<br />

Diesel<br />

(Cars)<br />

16,834,813 18,189,061 165,140 178,424 594,504 642,328<br />

Diesel<br />

(Bulk)<br />

25,066,604 12,248,128 245,889 120,147 885,201 432,530<br />

E85 136,371 283,565 902 1,875 3,246 6,750<br />

Total 54,419,075 41,433,076 528,697 401,454 1,903,310 1,445,237<br />

Sweden Norway Finland All countries<br />

<strong>2012</strong> 2011 <strong>2012</strong> 2011 <strong>2012</strong> 2011 <strong>2012</strong> 2011<br />

Electricity<br />

MWh 118,623 122,663 1,840 2,620 10,750 11,600 131,213 136,883<br />

Giga Joules<br />

District heating<br />

427,043 441,587 6,623 9,433 38,700 41,760 472,367 492,780<br />

MWh 21,432 29,489 489 134 5,450 8,500 27,371 38,123<br />

Giga Joules 77,155 106,161 1,759 482 1,962 30,600 98,536 137,243<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

31<br />

BOARD OF DIRECTORS’ REPORT


BOARD OF DIRECTORS’ REPORT<br />

SUSTAINABILITY<br />

water operations, transportion of waste and<br />

hazardous waste, asphalting units, cement<br />

manufacturing and ballast operations.<br />

Renewal and supplementation of permits is<br />

continuous. The operations required to<br />

have permits represent about 2 (3) percent<br />

of Group net sales in <strong>2012</strong> and operations<br />

that must submit <strong>report</strong>s represent about<br />

6 (6) percent.<br />

COMMITMENT TO THE COMMUNITY<br />

<strong>Peab</strong>’s ambition is to be an active and<br />

responsible player in society and contribute<br />

with engagement, experience and resources<br />

in situations that promote sustainable<br />

development. Activities aimed at young<br />

people are particularly close to our hearts.<br />

The <strong>Peab</strong> School was opened in Gothenburg<br />

in <strong>2012</strong>.This is the fifth <strong>Peab</strong> School<br />

in Sweden where theory is mixed with practice<br />

in the secondary school Construction<br />

and Civil Engineering program. There are<br />

currently <strong>Peab</strong> schools in Ängelholm,<br />

Malmö, Gothenburg, Solna and Upplands-<br />

Väsby with some 440 students in total. All<br />

the schools are quality certified as a Trade<br />

Recommended School by BYN (the Swedish<br />

Construction Industry Training Board)<br />

except for the new school in Gothenburg<br />

and an application will be sent in soon for<br />

that school as well. Read more about the<br />

<strong>Peab</strong> school at page 33.<br />

A new sponsorship policy was adopted<br />

in <strong>2012</strong> in which sponsoring focuses on<br />

Tervapääskynen<br />

in Helsinki wins<br />

Sustainable Stone<br />

Building Award<br />

Tervapääskynen in Helsinki won the<br />

Sustainable Stone Building Award <strong>2012</strong>.<br />

The prize is awarded annually to people and<br />

companies that have participated in projects<br />

built with bricks and cement on site.<br />

Tervapääskynen comprises 65 apartments<br />

as well as cellars and attics. One of the challenges<br />

was that the frame of the building<br />

and its façade had different shapes. Another<br />

was to merge the old and new façade styles<br />

into a functioning unity. According to the jury<br />

Tervapääskynen was surprising but yet<br />

harmonious architecturally.<br />

32 PEAB ANNUAL REPORT <strong>2012</strong><br />

promoting community contributions, societal<br />

development, belonging and team building.<br />

Another example of <strong>Peab</strong>’s commitment<br />

to the community is <strong>Peab</strong>’s role as the<br />

principle partner of Mentor, a non-profit<br />

organization that works to prevent violence<br />

and drug abuse among the young. <strong>Peab</strong><br />

also works with AUF – Arbeidernes Ungdomsfylking<br />

– to build the new Utöya. In<br />

Södertälje our subsidiary Telge-<strong>Peab</strong> gives<br />

the unemployed, people receiving employment<br />

aid and refugees a chance to receive<br />

an education, training and work while building<br />

housing.<br />

BUSINESS ETHICS AND<br />

ANTI-CORRUPTION WORK<br />

<strong>Peab</strong>’s ethical guidelines summarize how<br />

employees should behave in the company,<br />

society and in business. The steering<br />

document with our ethical guidelines is<br />

regularly updated and adopted by executive<br />

management to make sure it is current<br />

and written in a language everyone can<br />

understand. The most recent update was<br />

in August <strong>2012</strong>.<br />

As part of our work against corruption<br />

and transgressions against <strong>Peab</strong>’s ethical<br />

guidelines we started the educational program<br />

The Ethics Round in 2009. Since then<br />

over 3,500 white-collar workers in Sweden,<br />

Norway and Finland have gone through the<br />

program which teaches <strong>Peab</strong>’s stance on<br />

ethics, the law and what is right. The course<br />

is tailored to <strong>Peab</strong>’s needs and contains<br />

situations that illustrate different ethical<br />

dilemmas that can occur in operations.<br />

<strong>Peab</strong>’s ethical council answers questions<br />

concerning ethics from our operations,<br />

internally and externally communicates<br />

<strong>Peab</strong>’s stance on ethical issues and<br />

prepares and decides on matters where<br />

laws or ethical guidelines have been transgressed.<br />

At <strong>Peab</strong>, if an employee does not<br />

want to or cannot bring up a matter with<br />

their closet supervisor they may turn to their<br />

supervisor’s boss. They can also contact<br />

the ethical council though a form where<br />

they can submit their views anonymously or<br />

openly.<br />

LASTING FINANCIAL<br />

VALUE CREATION<br />

<strong>Peab</strong>’s operations affect many different<br />

aspects of economic development in<br />

society such as contributing to innovation,<br />

technical development and creative solutions<br />

that are good for the entire industry.<br />

Cost-efficient and sustainable construction<br />

is achieved through long-term planning,<br />

good relations with customers and an<br />

economic lifecycle perspective. In order to<br />

ensure good relations with customers <strong>Peab</strong><br />

measures customer satisfaction in both<br />

housing and business customers via SCI<br />

surveys (Satisfied Customer Index) which<br />

Dredged material is<br />

solidified and reused<br />

in Gävle Harbor<br />

<strong>Peab</strong> worked together with Gävle Hamn AB<br />

in a partnering project to extend Gävle<br />

Harbor. In recent years the harbor has<br />

experienced considerable growth and<br />

therefore needs new piers, larger and<br />

broader port space and greater capacity to<br />

further expand. Dredged material is polluted<br />

with heavy metals and must be transported<br />

to land to be encapsulated (solidified). In<br />

<strong>Peab</strong>’s specially built construction – ProSol<br />

2010 – binders are mixed with the dredged<br />

material so that the pollutants are solidified<br />

and the material is stabilized. The material<br />

can then be reused in the harbor extension.<br />

This alternative is cheaper and entails less<br />

environmental impact than hauling the<br />

material to a waste disposal site.<br />

follow an international standard. <strong>Peab</strong>’s<br />

project Mandolin received the housing<br />

trade’s highest SCI rating in <strong>2012</strong>.<br />

A high level of productivity in <strong>Peab</strong> is<br />

important to internal and external stakeholders<br />

since it saves money and<br />

resources. In order to raise productivity<br />

<strong>Peab</strong> is moving towards a more standardized<br />

construction model based on tried and<br />

true methods and knowledge-sharing. PGS<br />

(<strong>Peab</strong> General System) develops high<br />

quality pre-fabricated buildings at competitive<br />

prices. In BIM modeling 3D models are<br />

connected to the tools used in construction<br />

processes, which also ensures they will be<br />

efficient.<br />

Several pilot projects aimed at identifying<br />

the best way to utilize logistical possibilities<br />

have been carried out. In <strong>2012</strong> a<br />

Group logistic project which was run<br />

together with four selected suppliers was<br />

concluded. The purpose of the project was<br />

to find effective logistic solutions in projection,<br />

calculation, purchasing and production.<br />

<strong>Peab</strong> intends to continue to work with<br />

rationalizing our logistics and will successively<br />

implement logistic solutions in work<br />

procedures and processes.


Participation, security<br />

and confidence at the<br />

<strong>Peab</strong> School<br />

With a wave of retirements on the horizon <strong>Peab</strong> felt the need to ensure access to future employees. This<br />

factor, together with a deep concern for elementary students that do not have all the grades they need to<br />

go forward, was the foundation of the <strong>Peab</strong> School, launched in 2006.<br />

The <strong>Peab</strong> School offers the secondary school Construction and Civil Engineering program and is based<br />

on a pedagogic where focus is just as much on students becoming secure, aware community members as<br />

becoming skilled workers. The key to this is participation, security and confidence. Theory is mixed with<br />

practice at <strong>Peab</strong>’s own worksites and around 70 percent of students who get their diploma have begun to<br />

work at <strong>Peab</strong>.<br />

The <strong>Peab</strong> School’s pedagogic methods are based on four cornerstones:<br />

Actively working with everyday values – Ethics and values are cemented in a person’s teens. We<br />

educate both community members and community builders and we take this responsibility seriously.<br />

An education in reality – All possible professional know-how that can be taught at a workplace will<br />

be taught there - in real life situations.<br />

Comprehensive view and context – All the subjects are connected together and integrated into<br />

projects.<br />

The individual in focus – Goals and demands are the same for everybody but the way to reach and<br />

meet them is different depending on circumstances. Everyone is challenged to achieve their full potential.<br />

This innovative pedagogic has generated good results. The majority of students leave the school with a job<br />

and a complete set of secondary school grades – even the students that came with almost nothing from<br />

elementary school.<br />

There are currently <strong>Peab</strong> schools in Ängelholm, Malmö, Gothenburg, Solna and Upplands-Väsby with some<br />

450 students in total. All the schools are quality certified as a Trade Recommended School by BYN (the<br />

Swedish Construction Industry Training Board) except for the new school in Gothenburg and an application<br />

will be sent in soon for that school as well.<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

33<br />

BOARD OF DIRECTORS’ REPORT


BOARD OF DIRECTORS’ REPORT<br />

OTHER INFORMATION AND APPROPRIATION OF PROFITS<br />

RESEARCH AND DEVELOPMENT<br />

<strong>Peab</strong>’s R&D is an important part of our<br />

day-to-day production, in part to be able to<br />

offer our customers improved products and<br />

services, and in part to boost <strong>Peab</strong>’s<br />

competitiveness. The individual business<br />

areas run their own R&D.<br />

One of the development projects that<br />

has been in progress awhile in business<br />

area Construction is PGS (<strong>Peab</strong> General<br />

System). PGS develops and supplies a<br />

flexible system of pre-fab building components<br />

that are assembled to make up a<br />

complete apartment building. PGS entails<br />

industrial building all the way from design to<br />

final assembly. The first PGS concept buildings<br />

were constructed in 2009 and today<br />

PGS houses are constructed from southern<br />

Sweden up to the Mälardalen region in the<br />

middle of Sweden.<br />

In certain cases business areas Industry<br />

and Civil Engineering develop products<br />

together. One example is the Vinnova<br />

financed innovation project; “Sustainable<br />

production of fine grained products from<br />

rock”. The object of the project is to substitute<br />

natural sand with industrially produced<br />

fine grained products from rock. The project<br />

is expected to be concluded in September<br />

2014. Several innovation projects are also<br />

run by the Swedish Construction Industry<br />

Development Fund (SBUF), among them<br />

non-destructive asphalt, cement and stabilized<br />

soil testing.<br />

IMPORTANT EVENTS IN <strong>2012</strong><br />

<strong>Peab</strong> was divided into four business areas<br />

on 1 January <strong>2012</strong>; Construction, Civil Engineering,<br />

Industry and Property Development.<br />

In keeping with this, executive<br />

management has been expanded to include<br />

the managers of each business area.<br />

Tina Hermansson Berg has been<br />

appointed Head of Human Resources. She<br />

took up her new position on 1 June <strong>2012</strong><br />

and became a member of executive management.<br />

Tina Hermansson Berg was previously<br />

Executive Vice President of Human<br />

Resources & Corporate Communication at<br />

Mölnlycke Health Care AB.<br />

Niclas Winkvist has been appointed<br />

Head of Strategy and Business Support<br />

and a member of executive management.<br />

He will keep his responsibilities for M&A,<br />

and he will also take on the overall responsibility<br />

for the Group’s strategy work. Niclas<br />

was previously CFO for <strong>Peab</strong> Industri.<br />

Mats Johansson, Executive Vice<br />

President responsible for Business Ethics<br />

and Safety and Security, has left his position<br />

in accordance with his pension agreement.<br />

Responsibility for these issues has<br />

been handed over to Head of HR Tina<br />

Hermansson Berg.<br />

Roger Linnér was appointed the new<br />

Business Area Manager Civil Engineering<br />

and he is a member of <strong>Peab</strong>’s executive<br />

management as of 1 January 2013. Roger<br />

succeeds Tore Nilsson as <strong>Peab</strong>’s Business<br />

Area Manager Civil Engineering. Roger has<br />

34 PEAB ANNUAL REPORT <strong>2012</strong><br />

30 percent lower<br />

CO 2 emissions with<br />

low-temperated<br />

asphalt<br />

Over the last ten years <strong>Peab</strong> Asphalt has<br />

worked intensively to develop asphalt with a<br />

lower environmental impact and which is<br />

energy efficient to manufacture. Achieving this<br />

has made it possible to improve the quality of<br />

the finished pavement, lower working temperatures<br />

even more and increase recycling.<br />

Lowering the paving temperature by around<br />

30 degrees reduces energy consumption by<br />

20 percent, CO 2 emissions by 30 percent and<br />

flue gases and dust particles by all of 65<br />

percent. This reduces the environmental<br />

impact and improves the work environment for<br />

our employees.<br />

been working in <strong>Peab</strong> since 1996 primarily<br />

in Civil Engineering.<br />

<strong>Peab</strong> has redeemed its futures for the<br />

purchase of 940,000 shares in Lemminkäinen<br />

Oyj, which is equivalent to 4.78 percent<br />

of the company’s shares and votes. This<br />

means <strong>Peab</strong> directly owns 2,080,225<br />

shares in Lemminkäinen Oyj, corresponding<br />

to 10.59 percent of both shares and votes.<br />

<strong>Peab</strong> has issued bonds amounting to<br />

SEK 1,000 million in the MTN program,<br />

which was established in February <strong>2012</strong>.<br />

The maturity of the bonds varies from 1.5<br />

years up to a term of 4 years.<br />

<strong>Peab</strong> has divested its holdings in<br />

Brinova Fastigheter AB and Catena AB.<br />

IMPORTANT EVENTS<br />

AFTER YEAR-END<br />

In March 2013 CEO and President Jan<br />

Johansson chose to step down and Jesper<br />

Göransson was appointed CEO and acting<br />

President. The Board has initiated the<br />

process of finding a new ordinary CEO.<br />

In connection with the revision of the<br />

Norwegian operations, and in order to<br />

increase focus on improved profitability in<br />

Business Area Construction, there has<br />

been a division of responsibility. Deputy<br />

CEO Tore Hallersbo is, as of 1 January<br />

2013, responsible for the further development<br />

of divisions Norway, Finland and Special<br />

Projects. With its specialist expertise<br />

Division Special Projects will support operations<br />

in Norway throughout the entire production<br />

process. As of 8 April 2013 Roger<br />

Linnér is the operative manager for the<br />

Swedish Construction divisions and business<br />

area staff. As of March 2013 Jesper<br />

Göransson is acting Business Area Construction<br />

Manager.<br />

<strong>Peab</strong>’s business areas Construction,<br />

Civil Engineering and Industry are carrying<br />

out several major projects for Northland<br />

Resources connected to the iron ore mine<br />

in Kaunisvaara outside Pajala. As a result<br />

of the information released on 8 February<br />

2013 by Northland Resources regarding<br />

the business reconstruction, <strong>Peab</strong> has<br />

declared that outstanding accounts receivable<br />

to companies in the Northland group<br />

amount in total to around SEK 160 million,<br />

of which around SEK 70 million are<br />

included in the reconstruction. No writedowns<br />

are deemed necessary. During the<br />

reconstruction period <strong>Peab</strong> will receive regular<br />

payments for work performed. <strong>Peab</strong><br />

has a close dialogue with the company<br />

regarding its financial development.<br />

THE PEAB SHARE<br />

At the end of the year <strong>Peab</strong>’s share capital<br />

amounted to SEK 1,583,866,056 divided<br />

among a total of 296,049,730 shares,<br />

resulting in a nominal value of SEK 5.35<br />

per share. Of the shares, 34,319,957 are<br />

A shares with ten votes per share, and<br />

261,729,773 are B shares with one vote<br />

per share. All shares carry equal rights to<br />

participation in the company’s assets,<br />

profits and dividends. There are no<br />

restrictions in the articles of association<br />

concerning transferring shares or votes at<br />

the AGM.<br />

On 31 December <strong>2012</strong> there were<br />

approximately 31,800 shareholders in<br />

<strong>Peab</strong>. Mats Paulsson with companies represents<br />

the largest single shareholder with<br />

15.9 percent of the capital and 22.3 percent<br />

of the votes. Erik Paulsson with family and<br />

companies was previously the second<br />

largest shareholder with 8.1 percent of the<br />

capital and 22.2 percent of the votes.<br />

During <strong>2012</strong> via his company Backahill Erik<br />

Paulsson sold most of his shares in <strong>Peab</strong>.<br />

All his A shares were sold to Sara Karlsson<br />

and Svante Paulsson via companies and<br />

the B shares have been purchased by,<br />

among others, Mats Paulsson via companies.<br />

The joint ownership related to the<br />

company’s founders Mats and Erik Paulsson<br />

with families and companies amounted<br />

to 29 percent of the capital and 65 percent<br />

of the votes at year-end.<br />

The company has no knowledge of any<br />

agreements between shareholders that can<br />

result in restriction of the right to transfer<br />

shares.<br />

In 2007, <strong>Peab</strong> established a profit-<br />

sharing foundation. In accordance with its<br />

investment policy the assets of the foundation<br />

must be placed mainly in <strong>Peab</strong> shares.<br />

As of 31 December <strong>2012</strong> the foundation<br />

owns 7,803,432 B shares in <strong>Peab</strong>.<br />

The articles of association specify that<br />

the Board members are elected at the<br />

AGM. The articles of association do not<br />

include any stipulation regarding the dismissal<br />

of Board members or changes to the<br />

articles of association.


The AGM 2007 resolved to issue and offer<br />

convertibles to all employees. The convertibles<br />

matured on 30 November <strong>2012</strong>. No<br />

conversion to shares has been made and<br />

the loan of SEK 598 million was repaid in its<br />

entirety.<br />

HOLDINGS OF OWN SHARES<br />

At the beginning of <strong>2012</strong> <strong>Peab</strong>’s holding of<br />

own shares was 1,086,984 B shares which<br />

corresponds to 0.4 percent of the total<br />

number of shares. In order to offset any<br />

dilution effects from the convertible<br />

programs, to use in the financing of acquisitions<br />

etc. as well as adjust the Group’s<br />

capital structure, <strong>Peab</strong>’s <strong>Annual</strong> General<br />

Meeting on 15 May <strong>2012</strong> resolved to<br />

authorize the Board to, during the period<br />

until the next AGM, acquire shares so that<br />

the company would have at most 10<br />

percent of the total shares in <strong>Peab</strong>. No own<br />

shares were purchased nor divested during<br />

<strong>2012</strong>. See note 30.<br />

CORPORATE GOVERNANCE<br />

For a detailed description of the work of the<br />

Board of Directors, corporate governance<br />

and system for internal control, see page<br />

86, Corporate Governance Report.<br />

REMUNERATION FOR<br />

SENIOR OFFICERS<br />

The Board will propose to the <strong>Annual</strong><br />

General Meeting on 14 may 2013 that the<br />

remuneration policy remain unchanged.<br />

For more information about adopted guidelines<br />

regarding the salaries and other remunerations<br />

to the Chief Executive Officer and<br />

other members of executive management,<br />

see note 9.<br />

ANTICIPATED FUTURE<br />

DEVELOPMENT<br />

Total building construction contracted in<br />

Sweden during <strong>2012</strong> compared to 2011.<br />

There is a large degree of uncertainty about<br />

how the construction and property markets<br />

OTHER INFORMATION AND APPROPRIATION OF PROFITS<br />

will develop in 2013. The level of housing<br />

production is currently too low relative to<br />

the need for housing. This leads to a<br />

growing housing shortage, which can<br />

hamper development on the labor market<br />

and, in turn, even affect economic growth.<br />

A large part of the investments made over<br />

the next few years will in all probability be in<br />

maintenance and repair. The greatest<br />

decline is expected in the industrial sector<br />

in 2013. Civil Engineering developed very<br />

well in <strong>2012</strong>. The volume of investments is,<br />

however, expected to level off in 2013 and<br />

end up on the same level as in <strong>2012</strong>.<br />

Norwegian building construction startups<br />

have had stable growth in <strong>2012</strong>,<br />

although not at the same high rate as previous<br />

years and a hefty negative turn is<br />

expected in building construction start-ups<br />

in 2013. In <strong>2012</strong> civil engineering developed<br />

very well and this is expected to<br />

continue in 2013.<br />

Building construction start-ups in Finland<br />

were slightly down from the previous<br />

year. The assessment for 2013 is that building<br />

construction volumes will continue to<br />

contract but they will turn up slightly again<br />

in 2014. The total volume of civil engineering<br />

investments in <strong>2012</strong> remained<br />

unchanged and this holds true for the<br />

forecast for 2013.<br />

Renovation and maintenance have historically<br />

been much more resistant to financial<br />

crises and shifts in the economy. The<br />

forecast for 2013 is no exception and this<br />

area is expected to grow in all three Nordic<br />

countries.<br />

PARENT COMPANY<br />

The activities of the parent company<br />

consist of executive management and<br />

shared Group functions.<br />

Net sales in <strong>2012</strong> amounted to SEK 96<br />

million (99) and primarily consisted of internal<br />

Group services. Operating profit <strong>2012</strong><br />

amounted to SEK -54 million (-46). Shares<br />

in subsidiaries have been written down during<br />

the year by SEK 346 million (122), of<br />

which SEK 294 million refer to shares in<br />

<strong>Peab</strong> AS. The result after net financial<br />

items was SEK -227 million (1,573).<br />

Proposed appropriation of profits<br />

The following amounts in SEK are at the disposal of the <strong>Annual</strong> General Meeting:<br />

Share premium reserve 2,308,208,948<br />

Special reserve 55,000,000<br />

Fair value reserve –120,624,942<br />

Profit brought forward 3,319,001,557<br />

Profit for the year –226,843,827<br />

Total 5,334,741,736<br />

The Board of Directors propose the following appropriation<br />

of disposable profits and non-restricted reserves:<br />

Dividend, 296,049,730 shares at SEK 1.60 per share 473,679,568<br />

Carried forward 1) 4,861,062,168<br />

Total 5,334,741,736<br />

1) Of which to share premium reserve 2,308,208,948<br />

Of which to special reserve 55,000,000<br />

Of which to a fair value reserve –120,624,942<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

35<br />

BOARD OF DIRECTORS’ REPORT


A Nordic Community Builder:<br />

A new mining project<br />

in the north<br />

Kaunisvaara-gruvan, Pajala, October <strong>2012</strong>: The picture shows Sweden’s newest<br />

mining project in Kaunisvaara where Northland Resources began test deliveries of iron ore<br />

in October <strong>2012</strong>. <strong>Peab</strong> has paved the way for the coming operations, built a concentrator,<br />

offices and housing. <strong>Peab</strong> will even be responsible for transportion from the mine in<br />

Kaunisvarra to the shipping port in Narvik. This is a Nordic project that enlists <strong>Peab</strong>’s entire<br />

expertise and know-how in all our business areas. This is one example of <strong>Peab</strong>’s role as a<br />

Nordic Community Builder. For more information about Northland Resources, see page 34<br />

under “Important events after the balance sheet date”.<br />

Read more about our mining projects at www.peab.se/kaunisvaara.<br />

36 PEAB ANNUAL REPORT <strong>2012</strong><br />

KAUNISVAARA GRUVAN<br />

Pajala


Income statement for the Group<br />

INCOME STATEMENT AND REPORT ON COMPREHENSIVE INCOME FOR THE GROUP<br />

MSEK Note <strong>2012</strong> 2011<br />

Net sales 3,4 46,840 43,539<br />

Production costs –43,541 –39,842<br />

Gross profit 3,299 3,697<br />

Sales and administrative expenses –2,378 –2,265<br />

Profit from participation in associated companies and joint ventures 18,19 18 24<br />

Other operating income 6 128 58<br />

Other operating costs 7 –12 –9<br />

Operating profit 4,8,9,10,11,38 1,055 1,505<br />

Financial income 239 158<br />

Financial expenses –443 –466<br />

Profit from participation in joint ventures 19 –38 –2<br />

Net finance 12 –242 –310<br />

Pre-tax profit 813 1,195<br />

Tax 14 –88 –252<br />

Profit for the year 725 943<br />

Profit for the year attributable to:<br />

Shareholders in parent company 729 943<br />

Non-controlling interests –4 0<br />

Profit for the year 725 943<br />

Profit per share 15<br />

before dilution, SEK 2.47 3.26<br />

after dilution, SEK 2.47 3.26<br />

Statements of comprehensive income for the group<br />

MSEK Note <strong>2012</strong> 2011<br />

Profit for the year 725 943<br />

Other comprehensive income<br />

Translation difference for the year when translating foreign operations –12 0<br />

Profit/loss from exchange risk hedging in foreign operations –2 1<br />

Translation differences transferred to profit for the year – –1<br />

Change for the year in fair value of financial assets available-for-sale –87 –17<br />

Change for the year in fair value of cash flow hedges 34 –204<br />

Change in fair value of cashflow hedges carried over to profit for the year –17 –<br />

Share in associated companies' other comprehensive income –1 –2<br />

Tax attributable to components in other comprehensive income 14 15 16<br />

Other comprehensive income for the year –70 –207<br />

Total comprehensive income for the year 655 736<br />

Total comprehensive income for the year attributable to:<br />

Shareholders in parent company 659 736<br />

Non-controlling interests –4 0<br />

Total comprehensive income for the year 655 736<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

37<br />

FINANCIAL REPORTS


FINANCIAL REPORTS<br />

BALANCE SHEET FOR THE GROUP<br />

MSEK Note <strong>2012</strong> 2011<br />

Assets<br />

Intangible assets 16 2,126 2,231<br />

Tangible assets 17 4,443 4,580<br />

Participation in associated companies 18 – 88<br />

Participation in joint ventures 19 1,279 1,235<br />

Other securities held as fixed assets 22,36,37 442 885<br />

Interest-bearing long-term receivables 21,36,37 1,157 1,314<br />

Deferred tax recoverables 14 231 158<br />

Other long-term receivables 23 108 359<br />

Total fixed assets 9,786 10,850<br />

Project and development property 24 6,239 5,180<br />

Inventories 25 465 416<br />

Work-in-progress 26 1,106 1,689<br />

Accounts receivable 27 7,095 6,535<br />

Interest-bearing current receivables 21,36,37 567 237<br />

Tax assets 105 75<br />

Recognized but not invoiced income 28 5,240 4,580<br />

Prepaid expenses and accrued income 823 352<br />

Other current receivables 23,37 208 465<br />

Current holdings 36,37 10 9<br />

Liquid funds 36,37 429 961<br />

Total current assets 22,287 20,499<br />

Total assets 32,073 31,349<br />

Equity 30<br />

Share capital 1,584 1,584<br />

Other contributed capital 2,576 2,576<br />

Reserves –152 –82<br />

Profit brought forward included profit for the year 3,976 3,869<br />

Equity attributable to shareholders in parent company 7,984 7,947<br />

Non-controlling interests 1 0<br />

Total equity 7,985 7,947<br />

Liabilities<br />

Interest-bearing long-term liabilities 31,36,37 6,772 7,399<br />

Other long-term liabilities 34,36 142 110<br />

Deferred tax liabilities 14 444 376<br />

Provisions for pensions 32,36 7 13<br />

Other provisions 33 394 310<br />

Total long-term liabilities 7,759 8,208<br />

Interest-bearing current liabilities 31,36,37 1,854 1,735<br />

Accounts payable 36,37 4,534 4,508<br />

Income tax liabilities 114 289<br />

Invoiced income not yet recognized 28 5,246 4,269<br />

Accrued expenses and deferred income 3,176 2,641<br />

Other current liabilities 34,36 1,232 1,619<br />

Provisions 33 173 133<br />

Total current liabilities 16,329 15,194<br />

Total liabilities 24,088 23,402<br />

Total equity and liabilities 32,073 31,349<br />

See note 40 for information about the Group’s pledged assets and contingent liabilities.<br />

38 PEAB ANNUAL REPORT <strong>2012</strong>


MSEK<br />

Share<br />

capital<br />

REPORT ON CHANGES IN GROUP EQUITY<br />

Equity attributable to shareholders in parent company<br />

Other<br />

contributed<br />

capital<br />

Translation<br />

reserve<br />

Fair<br />

value<br />

reserve<br />

Hedging<br />

reserve<br />

Profit<br />

brought<br />

forward<br />

including<br />

Non-<br />

profit for controlling<br />

the year Total interests<br />

Opening balance equity 2011-01-01 1,584 2,576 39 – 86 3,388 7,673 0 7,673<br />

Total comprehensive income for the year<br />

Profit for the year 943 943 0 943<br />

Other comprehensive income for the year –1 –17 –189 –207 –207<br />

Total comprehensive income for the year – – –1 –17 –189 943 736 0 736<br />

Total<br />

equity<br />

Transactions with Group owners<br />

Dividends –746 –746 –746<br />

Acquisition of own shares –16 –16 –16<br />

Sales of own shares 300 300 300<br />

Total transactions with Group owners – – – – – –462 –462 0 –462<br />

Closing balance equity 2011-12-31 1,584 2,576 38 –17 –103 3,869 7,947 0 7,947<br />

Opening balance equity <strong>2012</strong>–01–01 1,584 2,576 38 –17 –103 3,869 7,947 0 7,947<br />

Total comprehensive income for the year<br />

Profit for the year 729 729 –4 725<br />

Other comprehensive income for the year –10 –87 27 –70 –70<br />

Total comprehensive income for the year – – –10 –87 27 729 659 –4 655<br />

Transactions with Group owners<br />

Dividends<br />

Acquisition of non-controlling interests, previous<br />

–620 –620 –620<br />

controlling interests –2 –2 –2<br />

Changes in participation in subsidiaries, new issue 5 5<br />

Total transactions with Group owners – – – – – –622 –622 5 –617<br />

Closing balance equity <strong>2012</strong>-12-31 1,584 2,576 28 –104 –76 3,976 7,984 1 7,985<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

39<br />

FINANCIAL REPORTS


FINANCIAL REPORTS<br />

CASH FLOW STATEMENT FOR THE GROUP<br />

MSEK Note <strong>2012</strong> 2011<br />

Current operations 44<br />

Pre-tax profit 813 1,195<br />

Adjustments for non-cash items 739 1,021<br />

Income tax paid –286 –24<br />

Cash flow from current operations before working capital changes 1,266 2,192<br />

Cash flow from changes in working capital<br />

Increase (–)/Decrease (+) project and development properties –989 –682<br />

Increase (–)/Decrease (+) inventories 526 –413<br />

Increase (–)/Decrease (+) current receivables –1,344 –1,721<br />

Increase (+)/Decrease (–) current liabilities 1,044 684<br />

Cash flow from changes in working capital –763 –2,132<br />

Cash flow from current operations 503 60<br />

Investment operations<br />

Acquisition of subsidiaries, net effect on liquid funds –406 –329<br />

Sale of subsidiaries, net effect on liquid funds 135 77<br />

Acquisition of intangible fixed assets – –1<br />

Acquisition of tangible fixed assets –758 –529<br />

Sale of tangible fixed assets 106 244<br />

Acquisition of financial assets –615 –818<br />

Sale of financial assets 2,009 225<br />

Cash flow from investment operations 471 –1,131<br />

Cash flow before financing 974 –1,071<br />

Financing operations<br />

Repurchases of own shares – –16<br />

Withdrawal of own shares – 300<br />

Repayment of convertible promissory notes -598 –<br />

Raised bonds 997 998<br />

Change of loans –1,272 691<br />

Dividend distributed –620 –746<br />

Cash flow from financing operations –1,493 1,227<br />

Cash flow for the year –519 156<br />

Cash at the beginning of the year 970 810<br />

Exchange rate differences in cash –12 4<br />

Cash at year-end 439 970<br />

40 PEAB ANNUAL REPORT <strong>2012</strong>


INCOME STATEMENT AND REPORT ON COMPREHENSIVE INCOME FOR THE PARENT COMPANY<br />

MSEK Note <strong>2012</strong> 2011<br />

Net sales 3 96 99<br />

Administrative expenses 9,10 –150 –145<br />

Operating profit –54 –46<br />

Result from financial investments 12<br />

Result from participations in Group companies –88 1,862<br />

Result from participations in associated companies 27 6<br />

Result from securities and receivables recognized as fixed assets 97 –23<br />

Interest expenses and similar loss items –209 –226<br />

Profit after financial items –227 1,573<br />

Appropriations 13 0 –156<br />

Pre–tax profit –227 1,417<br />

Tax 14 0 –125<br />

Profit for the year –227 1,292<br />

Report on comprehensive income for the parent company<br />

MSEK <strong>2012</strong> 2011<br />

Profit for the year –227 1,292<br />

Other comprehensive income<br />

Change for the year in fair value of financial assets available–for–sale –99 –21<br />

Other comprehensive income for the year –99 –21<br />

Total comprehensive income for the year –326 1,271<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

41<br />

FINANCIAL REPORTS


FINANCIAL REPORTS<br />

BALANCE SHEET FOR THE PARENT COMPANY<br />

MSEK Note <strong>2012</strong> 2011<br />

Assets<br />

Fixed assets<br />

Tangible assets<br />

Machinery and equipment 17 2 2<br />

Total tangible assets 2 2<br />

Financial assets<br />

Participations in Group companies 42 12,547 11,525<br />

Participations in associated companies 18 – 133<br />

Receivables from Group companies 20,36 1,586 1,447<br />

Interest-bearing long-term receivables 21,36,37 105 –<br />

Other securities held as fixed assets 22,36 277 709<br />

Other long-term receivables 23,36 1 1<br />

Total financial assets 14,516 13,815<br />

Total fixed assets 14,518 13,817<br />

Current assets<br />

Current receivables<br />

Receivables from Group companies 36 46 37<br />

Other current receivables 23 2 –<br />

Prepaid expenses and accrued income 29 5 7<br />

Total current receivables 53 44<br />

Liquid funds 36 3 2<br />

Total current assets 56 46<br />

Total assets 14,574 13,863<br />

Equity and liabilities<br />

Equity<br />

Restricted equity<br />

30<br />

Share capital 1,584 1,584<br />

Statutory reserve 300 300<br />

Non-restricted equity<br />

Share premium reserve 2,308 2,308<br />

Special reserve 55 55<br />

Fair value reserve –120 –21<br />

Profit brought forward 3,319 2,646<br />

Profit for the year –227 1,292<br />

Total equity 7,219 8,164<br />

Untaxed reserves 43 156 156<br />

Long-term liabilities<br />

Liabilities to Group companies 36 7,122 4,794<br />

Convertible promissory note 36,37 – 590<br />

Deferred tax liabilities 14 – 2<br />

Total long-term liabilities 7,122 5,386<br />

Current liabilities<br />

Accounts payable 36 55 11<br />

Liabilities to Group companies 36 2 2<br />

Tax liabilities 1 120<br />

Other current liabilities 34,36 3 6<br />

Accrued expenses and deferred income 35 16 18<br />

Total current liabilities 77 157<br />

Total equity and liabilities 14,574 13,863<br />

Pledged assets and contingent liabilities for parent company<br />

Pledged assets – –<br />

Contingent liabilities 40 20,760 18,195<br />

42 PEAB ANNUAL REPORT <strong>2012</strong>


MSEK<br />

REPORT ON CHANGES IN THE PARENT COMPANY’S EQUITY<br />

Restricted capital Non-restricted capital<br />

Share Statutory<br />

capital reserve<br />

Share<br />

premium<br />

reserve<br />

Special<br />

reserve<br />

Fair value<br />

reserve<br />

Profit/loss<br />

brought<br />

forward<br />

Profit<br />

for the<br />

year<br />

Total<br />

equity<br />

Opening balance equity, 1 January 2011 1,584 300 2,308 55 – 1,498 1,610 7,355<br />

Profit for the year 1,292 1,292<br />

Other comprehensive income for the year –21 –21<br />

Total comprehensive income for the year – – – – –21 – 1,292 1,271<br />

Allocation of profits 1,610 –1,610 0<br />

Cash dividend –746 –746<br />

Acquisition of own shares –16 –16<br />

Withdrawal of own shares 300 300<br />

Closing balance equity, 31 December 2011 1,584 300 2,308 55 –21 2,646 1,292 8,164<br />

Opening balance equity, 1 January <strong>2012</strong> 1,584 300 2,308 55 –21 2,646 1,292 8,164<br />

Profit for the year –227 –227<br />

Other comprehensive income for the year –99 –99<br />

Total comprehensive income for the year – – – – –99 – –227 –326<br />

Allocation of profits 1,292 –1,292 0<br />

Cash dividend –619 –619<br />

Closing balance equity, 31 December <strong>2012</strong> 1,584 300 2,308 55 –120 3,319 –227 7,219<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

43<br />

FINANCIAL REPORTS


FINANCIAL REPORTS<br />

CASH FLOW STATEMENT FOR THE PARENT COMPANY<br />

MSEK Note <strong>2012</strong> 2011<br />

Current operations 44<br />

Pre-tax profit –227 1,573<br />

Adjustments for non-cash items 73 –1,638<br />

Income tax paid –122 –8<br />

Cash flow from current operations before working capital changes –276 –73<br />

Cash flow from changes in working capital<br />

Increase (–) /Decrease (+) current receivables –8 –10<br />

Increase (+) /Decrease (–) current liabilities 40 –5<br />

Cash flow from changes in working capital 32 –15<br />

Cash flow from current operations –244 –88<br />

Investment operations<br />

Acquisition of financial assets –679 –<br />

Sale of financial assets 1,583 1,596<br />

Cash flow from investment operations 904 1,596<br />

Cash flow before financing 660 1,508<br />

Financing operations<br />

Repurchase of own shares – –16<br />

Withdrawal of own shares – 300<br />

Repayment of convertible promissory notes -598 –<br />

Change of loans 558 –1,047<br />

Dividend distributed –619 –746<br />

Cash flow from financing operations –659 –1,509<br />

Cash flow for the year 1 –1<br />

Cash at the beginning of the year 2 3<br />

Cash at year-end 3 2<br />

44 PEAB ANNUAL REPORT <strong>2012</strong>


CONTENTS NOTES<br />

Note 1 Accounting principles 46<br />

Note 2 Important estimates and assessments 53<br />

Note 3 Income distributed by type 53<br />

Note 4 Operating segment 54<br />

Note 5 Business combinations 55<br />

Note 6 Other operating income 56<br />

Note 7 Other operating costs 56<br />

Note 8 Government grants 56<br />

Note 9 Employees, personnel costs and remuneration to senior officers 56<br />

Note 10 Fees and cost remunerations to auditors 58<br />

Note 11 Operating costs divided by type 58<br />

Note 12 Net financial income/expense 59<br />

Note 13 Appropriations 59<br />

Note 14 Taxes 59<br />

Note 15 Earnings per share 61<br />

Note 16 Intangible fixed assets 62<br />

Note 17 Tangible fixed assets 63<br />

Note 18 Participation in associated companies 64<br />

Note 19 Participation in joint ventures 65<br />

Note 20 Receivables from Group companies 66<br />

Note 21 Interest-bearing receivables 66<br />

Note 22 Other long-term securities holdings 66<br />

Note 23 Other receivables 66<br />

Note 24 Project and development properties 66<br />

Note 25 Inventories 66<br />

Note 26 Work-in-progress 66<br />

Note 27 Accounts receivable 66<br />

Note 28 Construction contracts 67<br />

Note 29 Prepaid expenses and accrued income 67<br />

Note 30 Equity 67<br />

Note 31 Interest-bearing liabilities 68<br />

Note 32 Pensions 69<br />

Note 33 Provisions 69<br />

Note 34 Other liabilities 70<br />

Note 35 Accrued expenses and deferred income 70<br />

Note 36 Valuation of financial assets and liabilities at fair value 71<br />

Note 37 Financial risks and financial policy 73<br />

Note 38 Operational lease contracts 76<br />

Note 39 Investment obligations 76<br />

Note 40 Pledged assets, contingent liabilities and contingent assets 76<br />

Note 41 Related parties 77<br />

Note 42 Group companies 78<br />

Note 43 Untaxed reserves 81<br />

Note 44 Cash flow statement 81<br />

Note 45 Events after the balance sheet day 82<br />

Note 46 Information on parent company 82<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

45<br />

NOTES


NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46<br />

Note1 Accounting principles<br />

Compliance with standards and legislation<br />

The consolidated accounts have been drawn up in accordance with<br />

the International Financial Reporting Standards (IFRS) issued by the<br />

International Accounting Standards Board (IASB) and interpretations<br />

from IFRS Interpretations Committee (IFRIC) which have been adopted<br />

by EU. In addition, the Swedish Financial Reporting Board recommendation<br />

RFR 1 Supplementary accounting rules for groups has<br />

also been applied.<br />

The accounting principles given below for the Group have been<br />

applied consequently for all the periods presented in the consolidated<br />

financial <strong>report</strong>s, if not otherwise stated. The Group’s accounting principles<br />

have been applied consequently for <strong>report</strong>s and the consolidation<br />

of the parent company, subsidiaries, associated companies and<br />

joint ventures in the consolidated financial <strong>report</strong>s.<br />

The parent company applies the same accounting principles as the<br />

Group except in the cases stated below in the section on the parent<br />

company accounting principles.<br />

The <strong>Annual</strong> Report and the consolidated accounts have been<br />

approved of by the Board and CEO for publication on 3 April 2013.<br />

The consolidated income statement and balance sheet and the parent<br />

company’s income statement and balance sheet will be presented for<br />

adoption by the AGM on 14 May 2013.<br />

Valuation basis applied for preparation of the parent<br />

company and Group financial <strong>report</strong>s<br />

Assets and liabilities are <strong>report</strong>ed at historical acquisition values<br />

except for certain financial assets and liabilities which are assessed<br />

at fair value. Financial assets and liabilities valued at fair value consist<br />

of derivatives and shares and holdings that are not <strong>report</strong>ed as subsidaries/associated<br />

companies or joint ventures.<br />

Functional currency and <strong>report</strong>ing currency<br />

The parent company’s functional currency is the Swedish crown,<br />

which is also the currency in which the accounts of the parent company<br />

and the Group are <strong>report</strong>ed. Thus the financial <strong>report</strong>s are presented<br />

in Swedish crowns. Unless otherwise indicated all amounts are<br />

rounded off to the nearest million.<br />

Estimates and assessments in the financial <strong>report</strong>s<br />

Preparing the financial <strong>report</strong>s in accordance with the IFRSs requires<br />

that the company management make estimates and assessments and<br />

make assumptions which affect the application of the accounting policies<br />

and the recognized amounts with regard to assets, liabilities, revenues<br />

and costs. The actual outcome may vary from these estimates<br />

and assessments.<br />

Estimates and assumptions are regularly reviewed. Changes to estimates<br />

are entered in the accounts of the period the change is made<br />

and, where applicable, in future periods.<br />

Assessments made by the company management when applying<br />

the IFRSs which have a significant impact on the financial <strong>report</strong>s and<br />

assessments made, which could result in substantial adjustments to<br />

following years’ financial <strong>report</strong>s, are described in more detail in note 2.<br />

Changed accounting principles<br />

Group accounting principles are the same as in the <strong>Annual</strong> Reports<br />

2011. The amendments of IFRSs applied from <strong>2012</strong> have not had any<br />

significant effect on Group accounting.<br />

New IFRSs and interpretations that have not yet been applied<br />

The Group has chosen not to prematurely apply new standards or<br />

interpretations when preparing these financial <strong>report</strong>s and plans no<br />

premature application in the coming years.<br />

Amended IAS 19 Employee benefits eliminates the current rules<br />

that make it possible to even out actuary gains and losses over time.<br />

Instead actuary gains and losses will be recognized in the comprehensive<br />

income statements as they occur. The yield on plan assets in<br />

the result is recognized for an amount calculated on the discount rate<br />

used when calculating employee benefit obligations. The difference<br />

between the real and calculated yield of plan assets is recognized in<br />

the other comprehensive income statement. The amendments will be<br />

applied from the financial year 2013 and retroactively. EU has<br />

approved the application of the amendments. Amendments in IAS 19<br />

are expected to affect Group equity per 1 January <strong>2012</strong> by around<br />

46 PEAB ANNUAL REPORT <strong>2012</strong><br />

SEK –14 million after taking deferred tax into consideration. The translation<br />

effect on the Group result is expected to amount to SEK 1 million<br />

and SEK 7 million on the comprehensive result for <strong>2012</strong>. Equity<br />

at the end of the year is expected to be affected by SEK –6 million<br />

taking deferred tax into consideration.<br />

The amended IAS 1 Presentation of financial statements means<br />

that items in other comprehensive income must be separated into two<br />

categories and presented in other comprehensive income based on<br />

whether the items will at a later date be <strong>report</strong>ed as income or not.<br />

The amendment, now approved by the EU, will be applied from the<br />

financial year 2013 and retroactively. Group presentations are affected<br />

by the fact that translation differences will belong to the category that<br />

can be reversed whereas actuary gains and losses on defined benefit<br />

pension plans (see the above) will belong to the category that can<br />

never be reversed to profit/loss. Items that can be reclassified are, for<br />

example, translation differences and profit/loss on cash flow hedges.<br />

Items that are not reclassified are, for example, actuary gains and<br />

losses.<br />

IFRS 13 Fair value measurement will be applied onward from the<br />

financial year 2013 and is only expected to affect Group disclosures.<br />

IFRS 13 is approved for application by the EU.<br />

Amendments to IAS 32 Financial instruments: Classification regarding<br />

the rules for when financial assets and financial liabilities may be<br />

offset. The amendments to IAS 32 are approved for application by the<br />

EU and will be applied from the financial year 2014 and retroactively.<br />

New disclosure requirements in IFRS 7 Financial instruments: Disclosures<br />

regarding the offset of financial assets and financial liabilities<br />

will be applied from the financial year 2013. Disclosures will also be<br />

made retroactively. The amendments to IFRS 7 are approved for application<br />

by the EU.<br />

IFRS 10 Consolidated financial statements, IFRS 11Joint arrangements<br />

and IFRS 12 Disclosure of interests in other entities deal with<br />

when entities must be consolidated, how joint ventures and joint operations<br />

should be presented as well as which disclosures must be<br />

made regarding these investments. At the same time the consequential<br />

amendments in IAS 27 called Separate financial <strong>report</strong>s will be<br />

applied. IAS 28 has been revised as well and is called Investments in<br />

associates and joint ventures. When EU approved the above standards<br />

obligatory application was put off until 2014 with a requirement<br />

for retroactive application. The new standards and amendments<br />

above are not expected to affect Group accounting other than in<br />

certain disclosures.<br />

IFRS 9 Financial instruments, will replace IAS 39 Financial instruments:<br />

Recognition and measurement as of 2015. IASB has published<br />

the first two of at least three parts which will together form IFRS<br />

9. The first two parts deal with classification and valuation of financial<br />

assets and financial liabilities. IFRS 9 has not yet been approved for<br />

application by the EU and approval is not expected until EU can take<br />

a position on all three parts of IFRS 9. <strong>Peab</strong> has therefore chosen to<br />

wait before making a consequence analysis.<br />

Other new or amended IFRSs together with interpretations are not<br />

expected to have any effect on Group accounting.<br />

Operating segments<br />

An operating segment is an entity in the Group that engages in business<br />

activities from which it may earn revenues and incur expenses<br />

and for which discrete financial information is available. An operating<br />

segment’s results are reviewed by the company’s highest decision<br />

maker in order to assess its performance and to be able to allocate<br />

resources to the segment. Segment information is provided for the<br />

Group only.<br />

Classification etc.<br />

Fixed assets, long-term liabilities principally consist of amounts which<br />

may be expected to be recovered or defrayed later than 12 months<br />

after the balance sheet date. Current assets and current liabilities<br />

principally consist of amounts which may be expected to be recovered<br />

or defrayed within 12 months of the balance sheet date.<br />

Consolidation principles<br />

Subsidiaries<br />

Subsidiaries are entities over which <strong>Peab</strong> AB exercises a controlling<br />

influence. The term controlling influence refers to a direct or indirect<br />

right to mould the company’s financial and operating strategies in<br />

order to obtain financial benefits. When assessing whether a con-


trolling interest is involved, potential share voting rights which can be<br />

exercised immediately or can be converted must be taken into<br />

account.<br />

Business combinations are recognized using the purchase accounting<br />

method, under which acquisitions of subsidiaries are regarded as<br />

transactions through which the Group indirectly acquires the assets<br />

of the subsidiary and takes over its liabilities. The consolidated acquisition<br />

value is calculated in an acquisition analysis in conjunction with<br />

the acquisition. The analysis establishes the acquisition value of the<br />

participations or the business, the fair value on acquisition date of the<br />

acquired identifiable assets and the liabilities taken over.<br />

From 1 January goodwill in business combinations is calculated as<br />

the sum of transferred reimbursement, any non-controlling interest<br />

and the fair value of previously acquired shares (in step acquisitions)<br />

less the fair value of the subsidiary’s identifiable assets and overtaken<br />

liabilities. Where the difference is negative this is recognized directly<br />

in profit/loss for the year. Goodwill from acquisitions before 2010 is<br />

calculated as the sum of transferred reimbursement and acquisition<br />

expenses less the fair value of acquired identifiable net assets from<br />

each acquired share after which the acquisition value of goodwill<br />

from all the separately acquired shares is aggregated. Acquisition<br />

costs for business combinations from 2010 on are expensed but are<br />

included in goodwill in acquisitions made before that date.<br />

Conditional consideration from 2010 on is measured at fair value at<br />

the time of acquisition and subsequent changes in fair value are recognized<br />

in profit and loss as they occur. For acquisitions before 2010<br />

conditional consideration is only <strong>report</strong>ed when it is possible to calculate<br />

a probable and reliable amount and any adjustments thereafter<br />

are recognized in goodwill.<br />

In subsidiaries acquired from 2010 on where there are owners with<br />

a non-controlling interest the Group <strong>report</strong>s net assets attributable to<br />

owners of non-controlling interests either as the fair value of all net<br />

assets excluding goodwill or the fair value of all assets including<br />

goodwill. The choice is made individually for each acquisition.<br />

Increased ownership in companies in stages is <strong>report</strong>ed as step<br />

acquisitions. In step acquisitions from 2010 on that lead to control the<br />

previously acquired shares are remeasured based on the fair value of<br />

the latest acquired share and the resulting profit or loss is recognized<br />

in the income statement. Step acquisitions before 2010 are <strong>report</strong>ed<br />

as an aggregation of the acquisition-date values and any remeasurement<br />

when control is achieved is recognized in the remeasurement<br />

reserve in equity.<br />

When control has been achieved the change in ownership is <strong>report</strong>ed<br />

as a transfer in equity between the parent company and the<br />

non-controlling interests, without remeasuring the subsidiary’s net<br />

assets. In changes in ownership while maintaining control prior to<br />

2010 the difference between payment and the acquisition’s share of<br />

booked identifiable assets were recognized in goodwill.<br />

From 1 January 2010 partial disposal of an investment in a subsidiary<br />

that results in loss of control triggers remeasurement of the residual<br />

holding to fair value. Any difference between fair value and carrying<br />

amount is recognized in profit or loss for changes in ownership.<br />

No such remeasurement was performed on residual holdings that<br />

formed a joint venture or associated company prior to 2010.<br />

When acquisitions of subsidiaries involve the acquisition of net<br />

assets which do not comprise operations, the acquisition cost of each<br />

identifiable asset and liability is divided based on its relative fair value<br />

at the time of acquisition.<br />

The financial <strong>report</strong>s of subsidiaries are recognized in the consolidated<br />

accounts from the date the controlling influence arises and<br />

remain in the consolidated <strong>report</strong> until the date it ceases.<br />

Joint ventures<br />

For accounting purposes, joint ventures are entities where the Group<br />

through co-operation agreements with one or more partners exercises<br />

a joint controlling influence over operational and financial management.<br />

From the date on which the joint controlling influence is<br />

assumed, participations in joint ventures are recognized in consolidated<br />

accounts in accordance with the equity method, whereby the value<br />

of participations in joint ventures recognized in the consolidated<br />

accounts corresponds to the Group’s participation in the equity of<br />

joint ventures and Group goodwill and other possible residual Group<br />

deficit and surplus values. The Group’s participations in joint ventures<br />

after tax and minorities adjusted for depreciation, write-downs or dispersal<br />

of acquired deficit and surplus values are recognized in con-<br />

solidated profit for the year as Participations in profit of joint ventures.<br />

Only equity earned after the acquisition is recognized in the consolidated<br />

equity. Dividends received form joint ventures reduce the<br />

accounting value of the investment.<br />

Upon acquisition, any differences between the acquisition value of<br />

the holding and the owner company’s participation in the net fair value<br />

of the joint venture’s identifiable assets, liabilities and contingent<br />

liabilities is recognized primarily according to the same principles as<br />

for subsidiaries with the difference that acquisitions costs are activated<br />

in the acquisition value of the shares and that changes in ownership<br />

while maintaining joint control are <strong>report</strong>ed as separate partial<br />

acquisitions respectively partial disposals of shares proportional to<br />

the groupwise value.<br />

The equity method is applied until the time the joint controlling influence<br />

ceases.<br />

Associated companies<br />

Associated companies are those companies in which the Group has a<br />

significant but not controlling influence over operating and financial<br />

control usually through shareholdings of between 20 and 50 percent.<br />

From the date on which the significant influence is assumed, participations<br />

in affiliated companies are recognized in consolidated<br />

accounts in accordance with the equity method. For a description of<br />

the equity method, see Joint Ventures above.<br />

Transactions which must be eliminated upon consolidation<br />

Intra-group receivables and liabilities, revenues or costs or unrealised<br />

gains or losses stemming from intra-group transactions between<br />

Group companies are eliminated completely when preparing the<br />

consolidated accounts.<br />

Unrealised gains arising from transactions with joint ventures are<br />

eliminated to the extent these refer to the Group’s ownership participation<br />

in the company. Unrealised losses are eliminated in the same<br />

way as unrealised gains but only to the extent there is no write-down<br />

requirement.<br />

Foreign currency<br />

Transactions in foreign currency<br />

Transactions in foreign currency are converted to the functional currency<br />

at the exchange rate on the transaction date. The functional currency<br />

is the currency of the primary financial surroundings where the<br />

company operates. Monetary assets and liabilities in foreign currency<br />

are converted to the functional currency at the exchange rate applying<br />

on the balance sheet day. Exchange rate differences arising during<br />

translation are recognized in profit/loss for the year. Non-monetary<br />

assets and liabilities which are recognized at historical acquisition<br />

value are converted at the exchange rate applying at the time of the<br />

transaction. Non-monetary assets <strong>report</strong>ed at fair value are recalculated<br />

to the functional currency at the exchange rate current at the time<br />

of valuation at fair value.<br />

The financial <strong>report</strong>s of foreign businesses<br />

Assets and liabilities in foreign entities including goodwill and other<br />

Group deficit and surplus values are converted from the foreign company’s<br />

functional currency to the Group’s <strong>report</strong>ing currency, Swedish<br />

crowns, at the exchange rate applying on balance sheet day. Earnings<br />

and costs in a foreign entity are converted to Swedish crowns at an<br />

average rate approximating to the rates applying on the respective<br />

transaction dates. Translation differences arising when converting the<br />

currency of foreign companies are recognized in other comprehensive<br />

income and are accumulated in a separate component in equity<br />

as a translation reserve.<br />

Net investment in a foreign company<br />

Translation differences arising from the translation of a foreign net<br />

investment are recognized via other comprehensive income in the<br />

translation reserve in equity. Translation differences also comprise<br />

exchange rate differences from loans which form a part of the parent<br />

company’s investment in foreign subsidiaries (so-called extended<br />

investment). When a foreign subsidiary is divested, the accumulated<br />

translation differences attributable to the company are reclassified<br />

from equity to profit/loss for the year.<br />

Accumulated translation differences attributable to foreign companies<br />

are presented as a separate capital class and contain translation<br />

differences accumulated from 1 January 2004 onwards. Accumulated<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

47<br />

NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46


NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46<br />

translation differences before 1 January 2004 are divided into other<br />

own capital classes and are not recognized separately.<br />

Income<br />

Construction contracts<br />

Current construction contracts are <strong>report</strong>ed in accordance with IAS<br />

11, Construction contracts. Under IAS 11 income and expenses must<br />

be recognized as the contract is completed. This principle is known<br />

as the percentage of completion method. Income and expenses are<br />

recognized in profit and loss in proportion to the percentage completion<br />

of the contract. The percentage completion of the contract is<br />

determined based on the defrayed project costs compared to the<br />

project costs corresponding to the project income for the whole<br />

contract. The application of the percentage of completion method is<br />

prerequisite on it being possible to calculate the outcome in a reliable<br />

manner. In case of contracts where the outcome cannot be reliably<br />

calculated, income is calculated in proportion to the costs defrayed.<br />

Feared losses are charged to income as soon as they become known.<br />

In the balance sheet, construction contracts are entered project by<br />

project either as Recognized but non-invoiced income under current<br />

assets or as Invoiced income not yet recognized under current liabilities.<br />

Those projects with higher accumulated income than invoiced are<br />

recognized as assets whilst those projects which have been invoiced<br />

in excess of the accumulated income are recognized as liabilities.<br />

Swedish tenant-owned housing projects are <strong>report</strong>ed according to<br />

IAS 11, Construction contracts, which entails applying the percentage<br />

of completion method as the project progresses based on expenses<br />

that have occurred in relationship to the project’s calculated total cost.<br />

A contract is drawn up which regulates the sales of land and construction<br />

of the property with the tenant-owned association, which is<br />

an independent legal entity.<br />

Own developed housing projects for sale<br />

Since <strong>Peab</strong> has housing projects in Finland and Norway as well as our<br />

own home developments in Sweden <strong>Peab</strong> does not have an external<br />

independent other party at the start of a project, which means that<br />

the projects are <strong>report</strong>ed according to IAS 18 Revenue and income<br />

from these projects is recognized first when the projects are handed<br />

over to the buyer. Expenses are recognized as work-in-progress in the<br />

balance sheet. On account invoices to customers are <strong>report</strong>ed as<br />

non-interest-bearing liabilities, and loans to finance housing projects<br />

are <strong>report</strong>ed as interest-bearing liabilities.<br />

Other income<br />

Other income excluding construction contracts is recognized in<br />

accordance with IAS 18 Revenue. Income from the sale of goods is<br />

recognized in profit/loss for the year when the material risks and benefits<br />

associated with ownership of the goods has been transferred to<br />

the buyer. Crane and machinery hire income is recognized linearly<br />

over the hiring period.<br />

Government grants<br />

Government grants are recognized in the balance sheet as government<br />

receivables when it is reasonably certain that the contribution will be<br />

received and that the Group will meet the requirements for the grant.<br />

Grants are amortised systematically in profit/loss for the year as cost<br />

reductions in the same way and over the same periods as the costs that<br />

the grants are intended to offset. Government grants related to assets<br />

are recognized as a reduction in the recognized value of the asset.<br />

Leasing<br />

Operational leasing agreements<br />

Expenses for operational leasing agreements where the Group is the<br />

lessee are recognized linearly in profit/loss for the year over the leasing<br />

period. Benefits obtained from the signing of an agreement are<br />

recognized linearly in profit/loss for the year over the term of the leasing<br />

agreement. Variable costs are expensed in the periods they occur.<br />

Revenues relating to operational leasing agreements where the<br />

Group is the lessor are recognized in a straight line over the life of the<br />

lease agreement. Costs arising from leasing agreements are recognized<br />

as they arise.<br />

Financial leasing agreements<br />

Minimum leasing charges are divided between interest costs and<br />

amortization of the outstanding debt. Interest costs are distributed<br />

over the leasing term such that an amount corresponding to a fixed<br />

48 PEAB ANNUAL REPORT <strong>2012</strong><br />

interest rate for the debt accounted in the respective period is recognized<br />

in each accounting period. Contingent rents are carried as<br />

expenses in the periods it occurs.<br />

Financial income and expenses<br />

Financial income and expenses consist of interest income on cash at<br />

bank, receivables and interest-bearing securities, interest expenses<br />

on loans, dividend revenues, realised and unrealised gains and losses<br />

on financial investments and derivatives used within the financial<br />

business.<br />

Interest income on receivables and interest expenses on liabilities<br />

are calculated in accordance with the effective interest rate method.<br />

The effective interest rate is the discount rate for estimated future<br />

payments and disbursements during the expected life of a financial<br />

instrument to the financial asset’s or liability’s net book value. Interest<br />

income and interest expenses include accrued transaction costs and<br />

possible discounts, premiums and other differences between the<br />

original value of the receivable or liability and the amount received<br />

when it falls due.<br />

Dividend income is recognized when the right to payment is established.<br />

The results of sales of financial investments are recognized when<br />

the risks and benefits associated with ownership of the instrument<br />

are materially transferred to the buyer and the Group no longer has<br />

control of the instrument.<br />

Interest costs are charged to income during the period to which<br />

they refer except to the extent that they are included in that asset’s<br />

acquisition value. An asset for which interest can be included in the<br />

acquisition price is an asset which must necessarily require considerable<br />

time to prepare for the intended use or sale. Interest costs are<br />

capitalised according to IAS 23, Borrowing costs. Interest rate swaps<br />

are used to hedge against interest risks connected to Group loans.<br />

Interest rate swaps are valued at fair value in the balance sheet. The<br />

coupon rate part is recognized on a current basis in profit/loss for the<br />

year as a correction of the interest expense. Unrealised changes in<br />

the fair value of rate swaps are recognized in other comprehensive<br />

income and are part of the hedging provision until the hedged item<br />

affects profit/loss for the year and as long as the criteria for hedge<br />

<strong>report</strong>ing is met.<br />

Taxes<br />

Income tax consists of current tax and deferred tax. Income tax is<br />

recognized in profit/loss for the year except when the underlying<br />

transaction is recognized in equity, in which case the relevant tax is<br />

recognized in other comprehensive income or equity.<br />

Current tax is tax that must be paid or will be received during the<br />

current year. This also includes current tax attributable to earlier periods.<br />

Current and deferred tax is calculated applying the tax rates and<br />

tax rules resolved upon or in practice resolved upon on the balance<br />

sheet day.<br />

Deferred tax is calculated according to the balance sheet method<br />

based on temporary differences between the accounted and tax values<br />

of assets and liabilities. Temporary differences are not taken into<br />

account for the difference generated by the recognition of groupwise<br />

goodwill and nor for difference that occurred at first recognition of<br />

assets and liabilities which are not business combinations and which<br />

at the time of the transaction did not affect either recognized or taxable<br />

profits. Further are not temporary differences attributable to participations<br />

in subsidiaries and joint ventures, which are not expected<br />

to be written back in the foreseeable future, taken into account. Valuation<br />

of deferred tax is based on how the underlying value of assets or<br />

liabilities is expected to be realised or regulated.<br />

When companies are acquired such acquisition either refers to<br />

business combinations or asset purchase. Asset purchase refers to,<br />

for example, the acquired company only owning one or more properties<br />

with tenancy agreements but the acquisition not comprising processes<br />

required to operate property business. When recognising<br />

asset purchase no deferred tax is recognized separately. The fair<br />

value of deferred tax liabilities is instead deducted from the fair value<br />

of the acquired asset.<br />

Deferred tax receivables relating to deductible temporary differences<br />

and loss carry-forwards are only recognized to the extent it is likely<br />

they can be exercised. The value of deferred tax receivables is<br />

reduced when it is no longer assessed they can be utilised.


Financial instruments<br />

On the assets side, financial instruments entered to the balance sheet<br />

include liquid funds, current investments, accounts receivable, securities<br />

holdings, loan receivables and derivatives. On the liabilities side,<br />

they include accounts payable, borrowing and derivatives.<br />

Recognition in and removal from the balance sheet<br />

Financial assets and financial liabilities are entered to the balance<br />

sheet when the company becomes involved in accordance with the<br />

instrument’s contractual terms. Accounts receivable are <strong>report</strong>ed<br />

when the company has performed and the other party has a contractual<br />

responsibility to pay, even if the invoice has not yet been sent.<br />

Accounts receivable are entered into the balance sheet when the<br />

invoice has been sent. Liabilities are recognized when the counterparty<br />

has performed the service and there is a contractual payment<br />

obligation even if the invoice has not been received. Accounts payable<br />

are recognized when the invoice is received.<br />

Financial assets are removed from the balance sheet when the<br />

rights of the agreement have been realised, fall due or the company<br />

loses control of them. The same applies to parts of financial assets.<br />

Financial liabilities are removed from the balance sheet when contractual<br />

obligations are discharged or have been otherwise extinguished.<br />

The same applies to parts of financial liability.<br />

Financial assets and financial liabilities are offset and recognized at<br />

a net amount in the balance sheet only where there is a legal right to<br />

offset the amounts and it is intended to adjust the items with a net<br />

amount or to at the same time capitalise the asset and adjust the liability.<br />

On-demand acquisitions and on-demand sales of financial assets<br />

are <strong>report</strong>ed on the transaction date, which is the date the company<br />

undertakes to acquire or sell the asset.<br />

Classification and valuation<br />

Financial instruments which are not derivatives are initially recorded at<br />

acquisition value corresponding to the instrument’s fair value with the<br />

addition of transaction costs for all financial instruments except for<br />

those classified as financial assets, which are recognized at fair value<br />

in profit for the year which are recorded at fair value minus transaction<br />

costs. Financial instruments are classified upon first recognition<br />

based on the purpose for which the instrument was acquired. Classification<br />

determines how financial instruments are valued after first<br />

recognition as described below.<br />

Liquid funds consist of cash and immediately available balances at<br />

banks and equivalent institutes and current liquid investments with<br />

maturities from the acquisition date of less than three months and<br />

which are exposed to only insignificant value fluctuation risks.<br />

Financial assets valued at fair value via profit/loss<br />

Financial assets in this category are constantly valued at fair value<br />

with value changes recognized in profit/loss for the year. This category<br />

consists of two sub-groups: financial assets held for trading and other<br />

financial assets which the company initially chooses to place in this<br />

category with the support of the so called fair value option. The first<br />

sub-group includes derivatives with positive fair value except for derivatives<br />

which are identified and in effect hedge instruments. The Group<br />

has decided to include listed shares which the executive management’s<br />

risk management and investment strategy manages and values<br />

based on fair value in the second sub-group.<br />

Financial assets available-for-sale<br />

Included in the category financial assets available for sale are financial<br />

assets not classified in any other category or financial assets that<br />

the company has chosen to initially classify in this category. Shareholdings<br />

and participation not recognized at fair value via profit and<br />

loss, and which are not subsidiaries, associated companies or joint<br />

ventures, are <strong>report</strong>ed in this category. Assets in this category are<br />

valued at fair value with the changes in value for the period <strong>report</strong>ed<br />

in other comprehensive income. Accumulated changes in value are<br />

<strong>report</strong>ed in a separate component of equity, with the exception of<br />

changes in value stemming from write-downs. Received dividends are<br />

<strong>report</strong>ed in profit/loss for the year. When the asset is divested the<br />

accumulated profit/loss, which was previously <strong>report</strong>ed in other<br />

comprehensive income, is <strong>report</strong>ed in profit/loss for the year.<br />

Loans and receivables<br />

Loans and receivables are financial assets which are not derivatives<br />

with fixed payments or with payments which can be determined and<br />

which are not listed in an active market. These assets are valued at<br />

amortized cost. The amortized cost is determined based on the<br />

effective interest rate which is calculated at the time of acquisition.<br />

Accounts receivable are recognized at the estimated impact amount,<br />

i.e. after deduction of distressed debts.<br />

Financial liabilities valued at fair value via profit/loss<br />

Financial liabilities in this category are valued at fair value with the<br />

changes in value <strong>report</strong>ed in profit/loss for the year.<br />

The category consists of two sub-groups: financial liabilities which<br />

are held for trading and other financial liabilities which the company<br />

initially chose to place in this category with the support of the so<br />

called fair value option. The first sub-category includes derivatives<br />

with negative fair value except for derivatives which are identified and<br />

in effect hedge instruments. The Group has not included any financial<br />

liabilities in the second sub-category.<br />

Other financial liabilities<br />

Loans and other financial liabilities, e.g. accounts payable, are included<br />

in this category. Liabilities are recognized at accrued acquisition<br />

value.<br />

Derivates<br />

The Group’s derivatives consist of interest rate, exchange rate and<br />

share derivatives utilised to hedge risks of changes in exchange<br />

rates, interest rate changes and changes in the fair value of shares.<br />

Derivatives not used for hedge accounting are classified as financial<br />

assets or financial liabilities held for trading and are valued at fair value.<br />

Value changes are recognized in profit/loss. The valuation method<br />

involves the discounting of future cash flows.<br />

Derivatives are initially recognized at fair value, and consequently<br />

transaction costs are charged to profit/loss for the period. After first<br />

recognition derivatives are recognized as described below. If the<br />

derivative is used for hedge accounting and to the extent this is effective,<br />

the value change to the derivative is recognized on the same line<br />

in profit/loss for the year as the hedged item. Even if hedge accounting<br />

is not applied, the value gain or reduction to the derivative is recognized<br />

as income or expenses in operating profit or in net financials<br />

items depending on the purpose for which the derivative is used and<br />

whether its use relates to an operating item or a financial item. In<br />

hedge accounting, the non-effective part is recognized in the same<br />

way as value changes to derivatives that are not used in hedge<br />

accounting. If hedge accounting is not applied to the use of interest<br />

rate swaps, the coupon rate is recognized as interest and the remaining<br />

value change of the interest rate swap is recognized as other<br />

financial income or other financial costs.<br />

The exchange rate contracts used to hedge future cash flow is recognized<br />

applying the rules for hedge accounting. These hedge instruments<br />

are recognized at fair value in the balance sheet. The value<br />

changes for the period are recognized in other comprehensive<br />

income and the accumulated value changes in a separate component<br />

of equity (the hedging reserve) until the hedged flow matches profit/<br />

loss for the year whereupon the accumulated value changes of the<br />

hedge instrument are reclassified to profit/loss for the year when the<br />

hedged transaction matches profit/loss for the year.<br />

Loans to foreign subsidiaries (extended investment) through investments<br />

in foreign subsidiaries have been to some extent financially<br />

hedged through forward contracts. Hedge accounting has not been<br />

applied. These loans are recognized at the price on balance sheet<br />

day and derivatives are recognized at fair value according to the above.<br />

Holdings of shares noted in foreign stock exchanges that are classified<br />

as financial assets available for sale have been hedged through<br />

forward exchange contracts. Hedging accounting has been used for<br />

these hedges by recognizing the translation effect from the translation<br />

of shares to the functional currency in profit/loss for the year instead<br />

of other comprehensive income. The translation effect is offset to the<br />

extent the hedge is effective by the changes in the fair value of the<br />

hedging instrument, which is also recognized in profit/loss for the<br />

year.<br />

Hedge accounting of net investments<br />

To a certain extent measures have been taken to reduce exchange<br />

risks connected to investments in operations abroad. This has been<br />

done by taking out loans in the same currency as the net investments.<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

49<br />

NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46


NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46<br />

These loans are recognized at the translated rate on balance sheet<br />

day. The effective part of the period’s exchange rate changes in relation<br />

to hedge instruments is recognized in and the accumulated<br />

changes in a separate component of equity (the translation reserve),<br />

in order to meet and partly match the translation differences that<br />

affect other comprehensive income concerning net assets in the<br />

hedged operations abroad. In the cases where the hedge is not<br />

effective, the ineffective part is recognized directly in profit for the<br />

year as a financial item.<br />

Holdings of convertible certificates of claim<br />

Convertible certificates of claim may be converted to shares through<br />

the exercise of the option to convert the claim to shares. The option to<br />

convert a convertible certificate of claim to shares is not closely related<br />

to the claim right and therefore it is separated as an “embedded<br />

derivative” belonging to the valuation category financial assets held<br />

for trading. Therefore the derivative part is initially valued and subsequently<br />

on an ongoing basis according to a valuation model at fair<br />

value. Value changes are recognized in profit for the year as financial<br />

income and expenses. The claim part is ascribed to the loan and<br />

accounts receivable category and initially valued as the difference<br />

between the acquisition value of the convertible and the initial fair<br />

value of the option. Subsequently the claim part is valued at accrued<br />

acquisition value based on the derived implicit interest rate which<br />

gives an even return over the contractual life of the claim.<br />

Issued convertible promissory notes<br />

Convertible promissory notes can be converted to shares if the counterparty<br />

exercises the option to convert the claim to shares and are<br />

recognized as a compound financial instrument divided into a liability<br />

part and an equity part. The fair value of the liability at the time of<br />

issue is calculated by discounting future payment flows at the current<br />

market rate for similar liabilities without conversion rights. The value of<br />

the equity capital instrument is calculated as the difference between<br />

the issuing funds when the convertible promissory note was issued<br />

and the fair value of the financial liability at the time of issue. Deferred<br />

tax attributable to liabilities at the issue date is deducted from the<br />

recognized value of the equity instrument. Interest expenses are recognized<br />

in profit for the year and are calculated applying the effective<br />

interest rate method.<br />

Tangible fixed assets<br />

Owned assets<br />

Tangible fixed assets are recognized in consolidated accounts at<br />

acquisition value minus accumulated depreciation and amortization<br />

and any write-downs. The acquisition value consists of the purchase<br />

price and costs directly attributable to putting the asset in place in the<br />

condition required for utilisation in accordance with the purpose of<br />

the acquisition. Borrowing costs are included in the acquisition value<br />

of internally produced fixed assets according to IAS 23. The accounting<br />

principles applying to impairment loss are listed below.<br />

The value of a tangible fixed asset is derecognized from the balance<br />

sheet upon scrapping or divestment or when no future financial<br />

benefits are expected from the use or scrapping/divestment of the<br />

asset. Gains and losses arising from divestment or scrapping of an<br />

asset consist of the difference between the sale price and the asset’s<br />

booked value minus direct costs of sale.<br />

Leased assets<br />

Leasing is classified in the consolidated accounts either as financial<br />

or operating leasing. Financial leasing applies in circumstances<br />

where the financial risks and benefits associated with ownership are<br />

substantially transferred to the lessee. Where such is not the case,<br />

operating leasing applies.<br />

Assets which are rented under financial leasing agreements are<br />

recognized as assets in the consolidated balance sheet. Payment<br />

obligations associated with future leasing charges have been recognized<br />

as long-term current liabilities. The leased assets are depreciated<br />

according to plan while leasing payments are entered under interest<br />

and amortisation of liabilities.<br />

Assets which are rented under operational leasing agreements have<br />

not been recognized as assets in the consolidated balance sheet.<br />

Leasing charges for operational leasing agreements are charged to<br />

income in a straight line over the life of the lease.<br />

Assets which are rented out under financial leasing agreements are<br />

50 PEAB ANNUAL REPORT <strong>2012</strong><br />

not recognized as tangible fixed assets since the risks and opportunities<br />

connected to ownership of the assets are transferred to the lessee.<br />

A financial receivable referring to future minimum leasing fees is<br />

<strong>report</strong>ed instead.<br />

Future expenses<br />

Future expenses are only added to the acquisition value if it is likely<br />

that the future financial benefits associated with the asset will benefit<br />

the company and the acquisition value can be reliably estimated. All<br />

other future expenses are recognized as costs as they arise.<br />

Borrowing costs<br />

Borrowing costs which are directly attributable to the purchase, construction<br />

or production of an asset and which require considerable<br />

time to complete for the intended use or sale are included in the<br />

acquisition value of the asset. Borrowing costs are activated provided<br />

that it is probable that they will result in future financial benefits and<br />

the costs can be reliably measured.<br />

Depreciation principles<br />

Depreciation is based on the original acquisition value minus the<br />

calculated residual value. Depreciation is made linearly over the<br />

assessed useful life of the asset.<br />

Buildings (operating buildings) 25–100 years<br />

Land improvements 25–50 years<br />

Asphalt and concrete factories 10–15 years<br />

Vehicles and construction machinery 5–6 years<br />

PCs 3 years<br />

Other equipment and inventories 5–10 years<br />

The useful life and residual value of assets are assessed annually.<br />

Gravel and rock quarries are written down based on substance<br />

depletion, i.e. the amount of gravel and rock removed in relation to<br />

the calculated total amount of substance deemed recoverable in the<br />

gravel and rock quarry.<br />

Real estate<br />

Group real estate holdings are divided as follows:<br />

– Buildings and land entered under tangible fixed assets<br />

– Project and development properties as inventories among<br />

current assets<br />

Properties used in the Group’s own operations consisting of office<br />

buildings and warehouses (operational buildings) are entered as<br />

buildings and land under tangible fixed assets. Valuation is made in<br />

accordance with IAS 16, Tangible fixed assets, at acquisition value<br />

deducted for accumulated depreciation and possible write-downs.<br />

Direct and indirect holdings of undeveloped land and redeveloped<br />

tracts for future development, developed investment properties for<br />

project development, improvement and subsequent sale and which<br />

are expected to be realized during our normal operational cycle are<br />

entered as project and development property under current assets.<br />

Valuation is made in accordance with IAS 2, Inventories, at the lowest<br />

of either acquisition value or net sales value.<br />

Intangible assets<br />

Goodwill<br />

Goodwill refers to the difference between the acquisition value of a<br />

business and the fair value of acquired identifiable assets and<br />

assumed liabilities.<br />

Goodwill is value at acquisition value minus any accumulated writedowns.<br />

Goodwill is divided between cash-generating units and is tested<br />

at least once a year for write-down needs. Goodwill stemming from<br />

the acquisition of joint ventures and affiliated companies is included<br />

in the recognized value of participations in joint ventures and affiliated<br />

companies.<br />

In the case of business acquisitions which are less than the net<br />

value of the acquired assets and the assumed liabilities, the difference<br />

is recognized directly in profit for the year.<br />

Research and development<br />

Research costs intended to acquire new scientific or technological<br />

knowledge are <strong>report</strong>ed as costs as they arise. Development costs


where the results of research or other knowledge is applied to the<br />

production of new or improved products or processes are <strong>report</strong>ed<br />

as an asset in the balance sheet if the product or process is technically<br />

or commercially useful and the company has adequate resources<br />

for completing development and then applying or selling the intangible<br />

asset. The recognized value includes all directly attributable<br />

expenses, including for materials and services, payroll costs, the<br />

registration of legal rights, depreciation of patents and licences,<br />

borrowing costs. Other development costs are <strong>report</strong>ed in profit for<br />

the year as costs as they arise. Development costs are recognized in<br />

the balance sheet at acquisition value minus accumulated depreciation<br />

and possible write-downs.<br />

Other intangible assets<br />

Other intangible assets acquired by the Group are recognized at<br />

acquisition value minus accumulated depreciation, amortization and<br />

write-downs. Costs defrayed for internally generated goodwill and<br />

internally generated brands are <strong>report</strong>ed in profit for the year as the<br />

costs arise.<br />

Depreciation policies<br />

Depreciation is linearly recognized in profit for the year over the estimated<br />

useful life of the intangible asset provided the useful life can be<br />

determined. Goodwill and other intangible assets with an indeterminate<br />

useful life is tested for the need for write-down annually or as<br />

soon as there are indications that the asset in question has declined<br />

in value. Depreciable intangible assets are depreciated from the date<br />

when the asset became available for use.<br />

The estimated useful lives are:<br />

Brands 10 years<br />

Customer relations 3–5 years<br />

Agency agreements 2–7 years<br />

Site leasehold agreements During the term of the agreement<br />

The useful life and residual value of assets are assessed annually.<br />

Inventories<br />

Inventories are valued at the lowest of acquisition value and net sale<br />

value. The acquisition value of stocks are calculated using the first-in,<br />

first-out method and include expenses arising with the acquisition<br />

of the stock assets and their transport to their current location and<br />

condition. For manufactured goods the acquisition value includes a<br />

reasonable share of the indirect costs based on a normal capacity.<br />

The net sale value is the estimated sale price in the current business<br />

minus estimated costs of completion and bringing about the sale.<br />

Impairment loss<br />

The recognized value of Group assets is checked each balance sheet<br />

day to assess whether there is a write-down requirement. IAS 36 is<br />

applied to the testing of write-down requirements for other assets<br />

besides financial assets which are tested in accordance with IAS 39,<br />

assets for sale and divestment groups recognized which are tested in<br />

accordance with IFRS 5, inventories, plan assets used for financing of<br />

remuneration to employees and deferred tax receivables. The recognized<br />

value of the above-mentioned excepted assets is tested applying<br />

the respective standards.<br />

Impairment test of tangible and intangible assets and participation<br />

in subsidiaries, joint ventures, associated companies etc.<br />

If write-down requirements are indicated, the recovery value of the<br />

asset is estimated in accordance with IAS 36. Moreover, the recovery<br />

value of goodwill, other intangible assets of indeterminate useful life<br />

and intangible assets which are not yet ready for use is estimated<br />

each year. If it is not possible to establish materially independent cash<br />

flows for a certain asset, when testing for write-down needs the assets<br />

are grouped at the lowest level where it is possible to identify materially<br />

independent cash flow – a so-called cash-generating unit.<br />

Write-downs are recognized when the book value of an asset or a<br />

cash generating unit exceeds the recovery value. Write-downs are<br />

expensed in profit for the year. Write-downs of assets attributable to a<br />

cash-generating unit (group of units) are firstly allocated to goodwill,<br />

followed by the proportional write-down of the other assets in the unit<br />

(group of units).<br />

The recovery value is the highest of utility value and fair value minus<br />

cost of sale. When calculating utility value, future cash flows are discounted<br />

with a discount factor that takes into consideration the risk-free<br />

interest rate and the risks which are associated with the specific asset.<br />

Impairment test for financial assets<br />

Each time <strong>report</strong>s are drawn up the company assesses whether there<br />

are objective indications that a financial asset or a group of financial<br />

assets need to be written down. Objective indications partly consist of<br />

occurred observable circumstances which have a negative impact on<br />

possibilities of recovering the acquisition value and partly on significant<br />

or lengthy decreases in the fair value of an investment in a financial<br />

placing classified as a financial asset available for sale.<br />

Accounts receivable that need to be written down are <strong>report</strong>ed as<br />

the present value of the anticipated future cash flows. Current receivables<br />

are, however, not discounted. Write-downs charge profit for the<br />

year.<br />

Equity instruments classified as financial instruments available for<br />

sale are written down if the fair value is significantly lower than the<br />

acquisition value, or when the decline in value has been a long, drawn<br />

out process.<br />

When an equity instrument classified as a financial instrument available<br />

for sale is written down, previously <strong>report</strong>ed accumulated profit<br />

or loss in equity via other comprehensive income is reclassified to<br />

profit/loss for the year. The amount of accumulated loss that is reclassified<br />

from equity via other comprehensive income to profit/loss for the<br />

year consists of the difference between the acquisition cost and the<br />

current fair value after reductions for any write-downs on a financial<br />

asset which has already been <strong>report</strong>ed in profit/loss for the year.<br />

Reversed write-downs<br />

A write-down is reversed if there are both indications that write-down<br />

requirements no longer exist and assumptions upon which the calculation<br />

of the recovery value were based have changed. However,<br />

write-downs of goodwill are never reversed. Reversing is only performed<br />

to the extent that the recognized value after reversing of the<br />

asset does not exceed the recognized value which would have been<br />

recognized deducted for depreciation where necessary if write-down<br />

had not been made.<br />

Write-downs of investments held to maturity or loans and receivables<br />

recognized at amortized cost are reversed if a subsequent rise in<br />

the recovery value may objectively be attributed to a circumstance<br />

occurring after write-down was made.<br />

Write-downs of equity instruments classified as financial instruments<br />

available for sale are reversed via other comprehensive income<br />

and not via profit/loss for the year. All revaluations that follow are<br />

based on the written down value and are <strong>report</strong>ed in other comprehensive<br />

income.<br />

Share capital<br />

Repurchase of own shares<br />

Holdings of own shares and other equity instruments are recognized<br />

as a reduction in equity. Liquid funds from the divestment of such<br />

equity instruments are recognized as an increase in equity. Any transaction<br />

costs are charged directly to equity.<br />

Dividends<br />

Dividends are entered as liabilities after they have been approved by<br />

the AGM.<br />

Earnings per share<br />

The calculation of earnings per share is based on consolidated profit<br />

for the year attributable to the shareholders of the parent company<br />

and on the weighted average number of outstanding shares during<br />

the year. When calculating earnings per share after dilution, profit and<br />

the average number of shares are adjusted to allow for the effects of<br />

the diluting potential of shares which in the <strong>report</strong>ed periods stem<br />

from convertible certificates of claim and options issued to the<br />

employees. Earnings per share after dilution are calculated by<br />

increasing the number of shares with the total number shares the convertibles<br />

represent and increasing profit with the <strong>report</strong>ed interest<br />

cost after tax.<br />

Employee benefits<br />

Defined contribution pension plans<br />

Pension plans are only classified as defined contribution pension<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

51<br />

NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46


NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46<br />

plans where the company’s obligations are limited to the contributions<br />

the company has undertaken to pay. In such cases the size of an<br />

employee’s pension depends on the contributions the company pays<br />

to the plan or to the insurance company and the return on capital<br />

produced by the contributions. Consequently, the employees bear the<br />

actuarial risk (that payments will be lower than expected) and the<br />

investment risk (that the invested assets will not be adequate to produce<br />

the expected return). The company’s obligations concerning<br />

contributions to defined contribution plans are expensed in profit for<br />

the year as they are earned by the employee performing work for the<br />

company during the period.<br />

Defined benefit pension plans<br />

The Group’s defined benefit plans consist of the Swedish ITP Plan for<br />

Salaried Staff which is managed through insurance with Alecta, pension<br />

plans for a small number of executive personnel in Norway and<br />

the AFP pension in Norway.<br />

The Group’s recognized net obligations relating to defined benefit<br />

plans refer to Norwegian pension plans and are calculated separately<br />

for each plan through an assessment of the future payments which<br />

employees have earned through their employment both during the<br />

present and previous periods. Such payment is discounted to a net<br />

present value deducted for the fair value of any plan assets.<br />

The discount rate is the market rate of Norwegian government<br />

bonds extrapolated to a period equivalent to that of the pension<br />

obligations. Calculations of pension liabilities are performed by a<br />

qualified actuary.<br />

The so-called corridor rule is applied. The corridor rule involves that<br />

part of the accumulated actuarial gains and losses which exceeds 10<br />

per cent of the greatest of the obligation’s net present value and the<br />

plan asset’s fair value being recognized in the income statement over<br />

the expected average remaining working life of the employee covered<br />

by the plan. Otherwise account is not taken of actuarial gains and<br />

losses.<br />

Net interest on pension liabilities and anticipated returns on associated<br />

plans assets are recognized in net financial items. Other components<br />

are recognized as income or expenses in operating profit.<br />

Remuneration upon resignation or dismissal<br />

A reserve for remuneration relating to the dismissal of staff is only<br />

established if the company is demonstrably subject to, without any<br />

realistic opportunity for avoidance, a formal detailed plan for the<br />

termination of employment prior to the normal time.<br />

Current remuneration<br />

Current remuneration to employees is calculated without discount and<br />

are <strong>report</strong>ed as a cost when the related services are received.<br />

A provision is recognized for the expected costs of participations in<br />

profits and bonus payments when the Group has an applicable legal<br />

or informal obligation to make such payments for services received<br />

from employees and the obligations can be reliably estimated.<br />

Provisions<br />

Provisions are entered in the balance sheet when the Group is subject<br />

to an actual or informal legal obligation as a consequence of a circumstance<br />

occurring and it is likely that financial resources will be<br />

required to meet the obligation and a reliable estimate of the amount<br />

can be made.<br />

Guarantees<br />

Provisions for guarantees are recognized when the underlying products<br />

or services are sold. The provisions are based on historical data<br />

about the guarantees and a weighing up of the conceivable outcomes<br />

relative to the probabilities that the outcomes are associated<br />

with.<br />

Restoration costs<br />

These refer to the estimated restoration costs for rock and gravel<br />

quarries after operations are terminated. The provision increases with<br />

the quarried amount and is reversed after restoration is completed.<br />

The reserved amount is expected to be utilised successively following<br />

completion of quarrying.<br />

Contingent liabilities<br />

A contingent liability is recognized in accounts when there is a possi-<br />

52 PEAB ANNUAL REPORT <strong>2012</strong><br />

ble obligation attributable to events occurred, the occurrence of<br />

which can only be confirmed by one or more uncertain future events,<br />

or when there is an undertaking not recognized as a liability or provision<br />

because it is not likely that the use of resources will be required.<br />

The parent company’s accounting principles<br />

The parent company has prepared its annual <strong>report</strong> in accordance<br />

with the Swedish Company Accounts Act (1995:1554) and Swedish<br />

Financial Reporting Board recommendation RFR 2 Accounting rules<br />

for legal entities. The Swedish Financial Reporting Board statements<br />

concerning listed companies are also applied. RFR 2 requires that the<br />

parent company, in the annual <strong>report</strong> for the legal entity, use all EU<br />

adopted IFRSs and interpretations as far as possible within the framework<br />

of the Swedish Company Accounts Act, the Job Security Law<br />

and with due regard for the relationship between accounting and<br />

taxes. The recommendation states which exceptions and additions<br />

must be made to the IFRSs.<br />

The parent company accounting principles are unchanged in <strong>2012</strong><br />

compared to 2011.<br />

Differences between the Group’s and parent company’s<br />

accounting principles<br />

Differences between the Group’s and parent company’s accounting<br />

principles are given below. The below stated accounting principles<br />

for the parent company have been applied consistently to all periods<br />

presented in the parent company’s financial <strong>report</strong>s.<br />

Classification and design types<br />

The parent company’s income statement and balance sheet are<br />

presented in accordance with the design in the Swedish Company<br />

Accounts Act. The difference to IAS 1 Design of financial <strong>report</strong>s<br />

which is applied to the design of the consolidated financial <strong>report</strong>s is<br />

primarily the <strong>report</strong>ing of financial income and expenses, fixed assets,<br />

equity and the presentation of provisions under a separate heading in<br />

the balance sheet.<br />

Subsidiaries, joint ventures and associated companies<br />

Participation in subsidiaries, joint ventures and associated companies<br />

is recognized in the parent company applying the acquisition value<br />

method. This means that acquisition costs are included in the <strong>report</strong>ed<br />

value of the holding in the subsidiary. In Group accounting acquisition<br />

costs related to shares in subsidiaries are recognized directly in<br />

profit and loss as they occur.<br />

Financial guarantees<br />

The parent company’s financial guarantee agreements mainly consist<br />

of personal guarantees to the benefit of subsidiaries and joint ventures.<br />

The parent company recognizess financial guarantee agreements<br />

as provisions in the balance sheet when the company has an<br />

obligation for which payment is likely to be required to adjust the<br />

obligation.<br />

Forestalled dividends<br />

Forestalled dividends from subsidiaries are recognized when the<br />

parent company alone is entitled to decide on the size of the dividend<br />

and the company has taken a decision on the size of the dividend<br />

before the parent company publishes its financial <strong>report</strong>s.<br />

Tangible fixed assets<br />

Tangible fixed assets in the parent company are recognized at acquisition<br />

value minus accumulated depreciation and any write-downs<br />

in the same way as for the Group but with the addition of possible<br />

write-ups.<br />

Leased assets<br />

All leasing agreements in the parent company are recognized according<br />

to the rules for operating leasing.<br />

Employee benefits<br />

Defined benefit pension plans<br />

The parent company applies different assumptions for the calculation<br />

of defined benefit plans than those in IAS 19. The parent company<br />

complies with the provisions of the Job Security Law and the instructions<br />

of the Swedish Financial Supervisory, as this is a precondition<br />

for tax allowance rights.


Taxes<br />

Untaxed reserves including deferred tax liabilities are recognized in<br />

the parent company. On the other hand, in the Group accounts,<br />

untaxed reserves are divided between deferred tax liabilities and<br />

equity.<br />

Shareholders’ contributions<br />

Shareholders’ contributions are recognized directly in the equity of<br />

the receiver and are activated in shares and participation in the provider<br />

wherever write-downs are not required.<br />

Group contributions<br />

Received and given Group contributions are recognized in net financial<br />

items as “Profit from shares in Group companies” and are specified<br />

in note.<br />

Note 2 Important estimates and<br />

assessments<br />

Group Management has together with the Board of Directors discussed<br />

developments, selections and information regarding the<br />

Group’s important accounting principles and assessments, as well as<br />

the application of these principles and assessments.<br />

Certain important accounting estimates made when applying the<br />

Group’s accounting principles are described below.<br />

The sources of uncertainty in the assessments given below refer to<br />

uncertainties that entail a risk that the value of assets or liabilities may<br />

be significantly adjusted in the coming fiscal year.<br />

<strong>Peab</strong>’s operative business is sensitive to changes in, among other<br />

things, volume and margins. The financial risks are connected to the<br />

business’ tied-up capital, capital needs, interest risk and currency risk.<br />

For more information about how the changes in important variables<br />

affect Group profit after tax, see the sensitivity analysis on page 28.<br />

Percentage of completion<br />

Profit <strong>report</strong>ed for contract projects in progress is calculated through<br />

percentage of their completion based on the degree of completion of<br />

the project. This requires that project revenue and costs can be calculated<br />

in a reliable manner. A prerequisite is a well functioning system<br />

for calculation, forecasting and project monitoring. Forecasts of the<br />

final outcome of the project are critical estimates crucial to accounting<br />

for the results of operations during the project. There is a risk that<br />

the final results of a project deviate from those that have been successively<br />

<strong>report</strong>ed.<br />

Impairment tests of goodwill<br />

Groups’s total goodwill amounts to SEK 1,733 million (1,778). When<br />

calculating cash generating units’ recoverable amount in order to<br />

assess the need to write-down goodwill, several estimations and<br />

assessments about the future have been made. These are presented<br />

in note 16. As is apparent in the description in note 16 changes<br />

beyond what can reasonably be expected during 2013 of the conditions<br />

for these estimations and assessments could have a significant<br />

effect on goodwill. This risk is, however, very low since the recoverable<br />

values are for the most part higher than the <strong>report</strong>ed values in those<br />

cases where goodwill values are substantial.<br />

Project and development property<br />

Project and development property amounts to SEK 6,239 million<br />

(5,180). The book value has been estimated based on prevailing price<br />

levels per property at the respective location. Changes in supply and<br />

demand may alter <strong>report</strong>ed values and write-downs may be required.<br />

For more information on Project and development property, see note<br />

24.<br />

Disputes<br />

The actual outcome in disputed amounts may deviate from those,<br />

according to the best estimate, recorded. For more information on<br />

disputes, see note 33.<br />

Taxes<br />

Changes in tax legislation and changed praxis with regard to the<br />

interpretation of tax laws can have a considerable impact on the size<br />

of recorded deferred taxes. For more information on taxes, see note 14.<br />

Accounting principles<br />

Tenant-owner projects in Sweden<br />

Tenant-owner associations that <strong>Peab</strong> signs construction contracts with<br />

are autonomous and from <strong>Peab</strong> independent legal entities. Tenant-<br />

owner associations are tools members of the association can use to<br />

order, construct and manage a property and this is beneficial for the<br />

tenant-owners. <strong>Peab</strong> signs contracts regarding the sale of land and<br />

construction contracts with newly established tenant-owner associations<br />

as clients. The contracts are signed by the board in the tenant-owner<br />

association at the start up of construction. No member of<br />

the board in the tenant-owner association represents <strong>Peab</strong>. Tenant-owner<br />

associations can influence the design of the buildings<br />

about to be constructed. A new obligatory financial plan is drawn up<br />

if changes are made that significantly affect the financial prerequisites.<br />

The contract gives the tenant-owner association normal client<br />

rights in relation to <strong>Peab</strong>. Our overall assessment is that the contracts<br />

meet the definition of a construction contract according to IAS 11.<br />

Real estate agents handle the sales of the tenant rights through<br />

direct contracts with the tenant-owner associations. The individual<br />

home purchasers sign sub-contracts with the tenant-owner associations.<br />

During construction the association finances the land and construction<br />

with two building loans, one where the association takes out a<br />

mortgage for the final financing and one that <strong>Peab</strong> stands surety for<br />

regarding the home purchasers’ deposits.<br />

The tenant-owner associations carry the entire value risk on the<br />

property.<br />

In addition, <strong>Peab</strong> guarantees that it will acquire any apartments<br />

from the tenant-owner associations that remain unsold six months<br />

after the building is complete, which is a requirement from the certifiers,<br />

i.e. insurance companies and banks. This repurchase obligation<br />

is limited since tenant-owner associations do not sign construction<br />

contracts until most of the apartments are under contract with a home<br />

purchaser and, in our experience, generally do not represent high<br />

amounts. The few apartments bought by <strong>Peab</strong> are usually sold within<br />

a short period of time without any other costs than a few months of<br />

fees to the tenant-owner association. Reserves are made for possible<br />

estimated costs. No other guarantees or obligations are given to the<br />

tenant-owner association than the normal guarantees in conventional<br />

construction contracts.<br />

Other accounting standards and interpretations<br />

New accounting standards and interpretations of existing standards<br />

can lead to changes that wherein certain transactions in the future are<br />

handled differently than according to current praxis.<br />

Note 3 Income distributed by type<br />

Income distributed by main income type<br />

Group Parent company<br />

MSEK <strong>2012</strong> 2011 <strong>2012</strong> 2011<br />

Income from contracting 41,910 38,946 – –<br />

Sale of goods 1,653 1,423 – –<br />

Sale of property developments<br />

Crane, machine and<br />

1,045 803 – –<br />

vehicle rental 517 619 – –<br />

Transport services 1,429 1,473 – –<br />

Administrative services – – 96 99<br />

Other 286 275 0 0<br />

Total 46,840 43,539 96 99<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

53<br />

NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46


NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46<br />

Note 4 Operating segment<br />

Group business is divided into operating segments based on how the<br />

company’s highest decision makers, i.e. executive management, follow<br />

the business. From 1 January <strong>2012</strong> the Group has been divided<br />

into four business areas; Construction, Civil Engineering Industry and<br />

Property Development. The business areas are also operating segments.<br />

Comparable figures for 2011 have been translated into the new<br />

business areas.<br />

The Group’s internal <strong>report</strong>ing is constructed so that executive management<br />

follows every business area up to and including operating<br />

profit. Capital frameworks for investments and project developments<br />

are decided for each business area, in connection with drawing up the<br />

budget for the year. These are then monitored during the year. Total<br />

assets and liabilities are only followed up on Group level.<br />

Segments are <strong>report</strong>ed according to the percentage of completion<br />

in projects since that reflects the way executive management and the<br />

Board monitors operations. <strong>Peab</strong> applies IFRIC 15, Agreements for the<br />

construction of real estate, in legal accounting. IAS 18, Revenue, are<br />

applied for housing projects in Finland and Norway as well as our own<br />

home developments in Sweden. Revenue from these projects are recognized<br />

first when the home is handed over to the buyer. A bridge has<br />

therefore been created in segment <strong>report</strong>ing between operative <strong>report</strong>ing<br />

according to percentage of completion method and legal <strong>report</strong>ing.<br />

For more information regarding principles for housing production,<br />

see note 1.<br />

Construction of our own development projects booked as an asset<br />

in our own balance sheet is presented in segment <strong>report</strong>ing according<br />

to the percentage of completion method. Unrealized internal<br />

profits and net sales are eliminated within the Group. When our own<br />

development projects are divested these effects are returned to the<br />

Group and the capital gains from the sales are <strong>report</strong>ed in business<br />

area Property Development.<br />

Internal pricing between Group segments is based on the“arm’s<br />

length” principle, in other words, between well informed parties who<br />

are independent of each other and interested in the realisation of the<br />

transactions.<br />

Segment’s operating profit include attributable items which can be<br />

reasonably and reliably allocated to the segments. Non-allocated<br />

items consist of financial income and expenses, and taxes. Assets<br />

and liabilities are not divided into segments since they are only<br />

followed up on Group level.<br />

Segments<br />

The Group consisted during <strong>2012</strong> of following business areas;<br />

• Construction: Business area Construction comprises the Group’s<br />

construction related services and own housing projects. Operations<br />

are run in five geografic divisions in Sweden, one division in Norway,<br />

one division in Finland and a Nordic division, Special projects,<br />

which is specialized in larger, more complex projects. Production is<br />

primarily comprised of housing for external customers and our own<br />

housing developments but also public and commercial premises<br />

and buildings. Customers are private property owners, municipalities<br />

and companies as well as business area Project Development.<br />

Operations in Construction also include construction related services<br />

such as construction maintenance and repairs.<br />

• Civil Engineering: Business area Civil Engineering works with the<br />

construction of larger infrastructure and civil engineering projects<br />

and smaller projects on the local market. Civil Engineering also<br />

operates and maintains roads and municipal facilities. The operations<br />

are run in geographical regions in Sweden, Norway and<br />

Finland. Customers are the Swedish Transport Administration,<br />

municipalities and local businesses.<br />

• Industry: Business area Industry is run in seven product segments;<br />

Asphalt, Concrete, Gravel and Rock, Transportation and Machines,<br />

Rentals, Foundations and Industrial Construction. All of them work<br />

on the Nordic construction and civil engineering markets. Customers<br />

are mainly the Nordic Construction and Civil engineering companies.<br />

Most of the business is generated on the Swedish market.<br />

• Property Development: Group operations revolving around acquisitions,<br />

development and divestiture of commercial property and<br />

rental property in the Nordic region are run in business area Property<br />

Development. During the year the business has been followed up<br />

in three areas; Listed holdings, Partly owned companies and Wholly<br />

owned subsidiaries and projects. Listed holdings during the year<br />

has primarily consisted of shares in Brinova and Catena. Both<br />

holdings were divested in <strong>2012</strong>. Partly owned companies and joint<br />

ventures consists of, for instance, <strong>Peab</strong>’s ownership in Tornet, in<br />

Centur, in companies connected to the development of Arenastaden<br />

in Solna as well as other holdings. Wholly owned subsidiaries and<br />

projects consists of a number of holdings that include everything<br />

from land for development where zoning is being worked out to<br />

completed projects ready for sale.<br />

Other operations are <strong>report</strong>ed under “Group functions”.<br />

Group <strong>2012</strong><br />

Civil<br />

Property<br />

Total Adjustment for different<br />

ConEngiDevelop­ Group<br />

operative for accounting principles<br />

MSEK<br />

structionneering Industry ment funcions Elimination the Group for housing production Group<br />

External sales 27,601 11,448 6,623 321 4 45,997 843 46,840<br />

Internal sales 391 1,195 4,100 24 105 –5,815 0 0<br />

Total income 27,992 12,643 10,723 345 109 –5,815 45,997 843 46,840<br />

Operating costs<br />

Profit from participation in associated<br />

–28,056 –12,203 –9,990 –324 –338 5,782 –45,129 –790 –45,919<br />

companies and joint ventures 13 16 –12 1 18 18<br />

Other operating income 47 42 42 –3 128 128<br />

Other operating costs –9 –3 –12 –12<br />

Operating profit –13 440 788 51 –232 –32 1,002 53 1,055<br />

Financial income 239<br />

Financial expenses –443<br />

Profit from participation in joint ventures –38<br />

Pre­tax profit 813<br />

Tax –88<br />

Profit for the year 725<br />

Other comprehensive income for the year –70<br />

Total comprehensive income for the year 655<br />

Depreciation –61 –51 –718 –15 –3 –848 –848<br />

Write-downs<br />

Significant non-cash items in addition to<br />

depreciation and write-downs that are not<br />

–67 –6 –36 –13 –109 –122<br />

related to payments 53 –27 118 144 144<br />

54 PEAB ANNUAL REPORT <strong>2012</strong>


Group 2011<br />

MSEK<br />

Construction<br />

Civil<br />

Engineering<br />

Industry<br />

Property<br />

Development<br />

Group<br />

funcions Elimination<br />

Total<br />

operative for<br />

the Group<br />

Adjustment for different<br />

accounting principles<br />

for housing production Group<br />

External sales 26,855 10,397 6,576 168 19 44,015 –476 43,539<br />

Internal sales 967 1,157 3,828 21 113 –6,086 0 0<br />

Total income 27,822 11,554 10,404 189 132 –6,086 44,015 –476 43,539<br />

Operating costs –27,213 –11,163 –9,763 –189 –342 6,065 –42,605 498 –42,107<br />

Profit from participation in associated<br />

companies and joint ventures –9 –1 3 31 24 24<br />

Other operating income 58 58 58<br />

Other operating costs –9 –9 –9<br />

Operating profit 600 390 693 31 –210 –21 1,483 22 1,505<br />

Financial income 158<br />

Financial expenses –466<br />

Profit from participation in joint ventures –2<br />

Pre­tax profit 1,195<br />

Tax –252<br />

Profit for the year 943<br />

Other comprehensive income for the year –207<br />

Total comprehensive income for the year 736<br />

Depreciation –49 –64 –676 –10 –4 –803 –803<br />

Write-downs –38 –17 –58 –113 –113<br />

Returned write-downs 7 1 8 8<br />

Significant non-cash items in addition to<br />

depreciation and write-downs that are not<br />

related to payments –51 0 92 – –56 –15 –15<br />

Geografic areas<br />

Income från external customers are grouped in geographic areas according to where customers are located. Information concerning intangible<br />

and tangible assets is based on geografic areas grouped according to where assets are located.<br />

Group Sweden Norway Finland Other markets Total<br />

MSEK <strong>2012</strong> 2011 <strong>2012</strong> 2011 <strong>2012</strong> 2011 <strong>2012</strong> 2011 <strong>2012</strong> 2011<br />

External sales 37,289 35,923 6,532 4,387 2,988 3,193 31 36 46,840 43,539<br />

Intangible and tangible fixed assets 5,421 5,752 857 815 291 244 – – 6,569 6,811<br />

Parent company Group functions Sweden<br />

MSEK <strong>2012</strong> 2011 <strong>2012</strong> 2011<br />

Net sales 96 99 96 99<br />

Note 5 Business combinations<br />

<strong>2012</strong><br />

In <strong>2012</strong> <strong>Peab</strong> aquired a further 50 percent of Fastighets AB Bryggeriet<br />

and 100 percent of P. Arvidssons Entreprenad AB. These acquisitions<br />

individually do not have any material acquisition effect from a Group<br />

perspective.<br />

Total transferred compensation amounted to SEK 31 million.<br />

In the period after acquisition the above subsidiaries contributed<br />

SEK 3 million to Group income and SEK 1 million to profit after tax in<br />

<strong>2012</strong>. If the acquisitions had taken place on 1 January <strong>2012</strong>, the combined<br />

effect of these acquisitions on Group income would have been<br />

SEK 7 million and on profit for the year after tax by SEK 5 million.<br />

During the year, the acquisition of assets occurred through the<br />

acquisition of shares (asset acquisitions which are not operational)<br />

which resulted in a cash flow of SEK -380 million.<br />

Acquisition after the balance sheet date<br />

There have been no acquisitions of importance in 2013.<br />

2011<br />

In 2011 <strong>Peab</strong> aquired a further 50 percent of Kokpunkten Fastighets<br />

AB, 65 percent of Terje Hansen AS, 90 percent of K. Nordang AS, 91<br />

percent of Telemark Vestfold Entreprenör AS, 100 percent of Norweigan<br />

Aggregates AS, 100 percent of Hagström i Nås AB, 100 percent of<br />

Mora–Orsa Byggtjänst AB, 100 percent of Gryttby Grus & Sand AB,<br />

100 percent of Bjurholms Lastbilcentral Ekonomisk Förening and<br />

operations at Ängelholm Airport. The aquisitions are part of <strong>Peab</strong>’s<br />

vision to become the Nordic Community Builder through the strategy<br />

of investing in profitable growth in the Nordic region.<br />

The above acquisitions in 2011 individually do not have any material<br />

acquisition effect from a Group perspective and the information on<br />

acquisition effects is therefore given collectively.<br />

In the period after acquisition the above subsidiaries contributed<br />

SEK 607 million to Group income and SEK 8 million to profit after tax<br />

in 2011. If the acquisitions had taken place on 1 January 2011, the<br />

combined effect of these acquisitions on Group income would have<br />

been SEK 824 million and on profit for the year after tax by SEK –18<br />

million.<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

55<br />

NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46


NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46<br />

Effects of acquisitions in 2011<br />

The acquisitions’ preliminary effects on Group assets and liabilities<br />

are shown below.<br />

The acquired companies’ net assets at the time of acquisition:<br />

2011<br />

MSEK<br />

Intangible fixed asset 70<br />

Tangible fixed assets 148<br />

Financial fixed assets 15<br />

Deferred tax receivables 56<br />

Project and development property 73<br />

Inventories 19<br />

Accounts receivable and other receivables 308<br />

Liquid funds 50<br />

Interest–bearing liabilities –149<br />

Accounts payable and other current liabilities –371<br />

Deferred tax liabilities –37<br />

Net identifiable assets and liabilities 182<br />

Previous holdings –31<br />

Negative goodwill recognized as income –12<br />

Group goodwill 59<br />

Consideration transferred 198<br />

Goodwill consists of, among other things, human resources and future<br />

synergy effects regarding common systems and shared resources<br />

which do not meet the criteria for recognition as intangible assets at<br />

the time of acquisition. Goodwill value amounting to SEK 21 million<br />

provides a fiscal depreciation deduction.<br />

Transaction costs connected to acquisitions amount to SEK 1.3<br />

million and relate to consulting fees concerning due diligence.<br />

Transactions costs are <strong>report</strong>ed in the income statement as sales and<br />

administrative expenses.<br />

Acquired receivables amount to SEK 308 million and consist mainly<br />

of accounts receivables.<br />

Consideration transferred<br />

MSEK<br />

Paid in cash 192<br />

Conditional purchase sum 6<br />

Total consideration transferred 198<br />

During the year, the acquisition of assets occurred through the<br />

acquisition of shares (asset acquisitions which are not operational)<br />

which resulted in a cash flow of SEK –182 million.<br />

The anticipated acquisition method has been used on acquisitions<br />

that are short of 100 percent of equity when there is a put/call option<br />

for the acquisition of the rest of the shares. The method means that<br />

the companies are consolidated to 100 percent and the calculated<br />

purchase price for the rest of the shares is <strong>report</strong>ed as a liability.<br />

Note 6 Other operating income<br />

Group<br />

MSEK<br />

Capital gains from shares sold in Group companies/<br />

<strong>2012</strong> 2011<br />

joint ventures/ associated companies 54 –<br />

Insurance compensation 21 –<br />

Profit from sale of fixed assets<br />

Exchange gains on receivables/liabilities relating<br />

45 36<br />

to operations 3 1<br />

Negative goodwill – 12<br />

Other 5 9<br />

Total 128 58<br />

56 PEAB ANNUAL REPORT <strong>2012</strong><br />

Note 7 Other operating costs<br />

Group<br />

MSEK <strong>2012</strong> 2011<br />

Loss from sale of fixed assets<br />

Exchange loss on receivables/liabilities relating to<br />

–2 –5<br />

operations –3 –1<br />

Other –7 –3<br />

Total –12 –9<br />

Note 8 Government Grants<br />

Group<br />

Goverment grants received as compensation for operating costs<br />

amounted in <strong>2012</strong> to SEK 25 million (24), and have reduced costs in<br />

the income statement.<br />

Note 9 Employees, personnel costs and<br />

remuneration to senior officers<br />

Payroll costs for employees<br />

Group<br />

MSEK <strong>2012</strong> 2011<br />

Wages and remuneration 6,243 5,906<br />

Pension expenses, defined benefit plans 3 7<br />

Pension expenses, defined contribution plans 504 449<br />

Social insurance costs 1,815 1,709<br />

Total 8,565 8,071<br />

Average number of employees<br />

No. of<br />

employees<br />

<strong>2012</strong><br />

Of were<br />

men <strong>2012</strong><br />

percent<br />

No. of<br />

employees<br />

2011<br />

Of were<br />

men 2011<br />

percent<br />

Parent company<br />

Sweden<br />

Subsidaries<br />

33 58 31 58<br />

Sweden 12,611 91 12,512 92<br />

Norway 1,335 90 1,192 90<br />

Finland 846 88 822 89<br />

Poland 3 67 3 67<br />

Total in subsidaries 14,795 91 14,529 92<br />

Total in Group 14,828 91 14,560 92<br />

Gender distribution in the Board of Directors<br />

and executive management<br />

<strong>2012</strong> 2011<br />

Percentage Percentage<br />

of women of women<br />

Parent company<br />

The Board of Directors 18% 18%<br />

Other senior officers<br />

Group total<br />

20% 0%<br />

The Board of Directors 18% 18%<br />

Other senior officers 13% 0%


Salaries and other payments divided between senior officers<br />

and other staff, and social security costs<br />

Parent company <strong>2012</strong><br />

Board of<br />

Directors and<br />

senior officers<br />

MSEK<br />

(13 persons) 1)<br />

Other<br />

employees Total<br />

Salary and remuneration 20 21 41<br />

(of which variable<br />

remuneration etc.)<br />

(–) (0) (0)<br />

Social security costs 13 15 28<br />

– of which pension costs 5 7 12<br />

Group <strong>2012</strong><br />

Board of<br />

Directors and<br />

senior officers<br />

MSEK<br />

(16 persons) 1)<br />

Salary and remuneration 27<br />

(of which variable<br />

remuneration etc.)<br />

(–)<br />

Social security costs 18<br />

- of which pension costs 8<br />

The Board and senior officers were only registered in the parent company<br />

during 2011. The figures in the table below are the same for the parent<br />

company and the Group and are therefore <strong>report</strong>ed in the same table.<br />

Group and parent company 2011<br />

Board of<br />

Directors and<br />

senior officers<br />

MSEK<br />

(12 persons) 1)<br />

Other<br />

employees Total<br />

Salary and remuneration 18 21 39<br />

(of which variable<br />

remuneration etc.)<br />

(–) (1) (1)<br />

Social security costs 13 19 32<br />

– of which pension costs 6 11 17<br />

No variable remuneration was paid to executive management or other<br />

employees of the parent company in <strong>2012</strong> (0).<br />

Benefits for senior officers<br />

Remuneration and other benefits in <strong>2012</strong><br />

Thousands, SEK<br />

Basic salary/<br />

Board remuneration<br />

Variable<br />

remuneration<br />

Other<br />

benefits<br />

Pension<br />

costs Total<br />

Chairman of the Board,<br />

Göran Grosskopf<br />

Vice Chairman of the<br />

510 510<br />

Board, Mats Paulsson<br />

Other members of<br />

the Board<br />

3,000 3,000<br />

Annette Brodin Rampe 175 175<br />

Karl-Axel Granlund 235 235<br />

Svante Paulsson 175 175<br />

Lars Sköld 175 175<br />

Fredrik Paulsson 175 175<br />

Anne-Marie Pålsson<br />

Total related to Board<br />

of Directors from the<br />

175 175<br />

parent company 4,620 4,620<br />

CEO, Jan Johansson<br />

Other senior officers,<br />

remuneration from the<br />

4,893 – 91 2,304 7,288<br />

parent company 1) Other senior officers,<br />

remuneration from<br />

10,897 – 326 3,167 14,390<br />

subsidiaries 6,239 960 82 2,578 9,859<br />

Total<br />

Remuneration from the<br />

26,649 960 499 8,049 36,157<br />

parent company<br />

Remuneration from<br />

20,410 – 417 5,471 26,298<br />

subsidiaries 6,239 960 82 2,578 9,859<br />

1) Comprises the number of persons that during the year received remuneration for the<br />

period they were senior officers. During the period January to June there were seven<br />

senior officers and during the period July to December there were eight.<br />

Benefits for senior officers<br />

Remuneration and other benefits in 2011<br />

Thousands, SEK<br />

Basic salary/<br />

Board remuneration<br />

Variable<br />

remuneration<br />

Other<br />

benefits<br />

Pension<br />

costs Total<br />

Chairman of the Board,<br />

Göran Grosskopf<br />

Vice Chairman of the<br />

510 510<br />

Board, Mats Paulsson<br />

Other members of<br />

the Board<br />

3,000 3,000<br />

Annette Brodin Rampe 175 175<br />

Karl-Axel Granlund 235 235<br />

Svante Paulsson 175 175<br />

Lars Sköld 175 175<br />

Fredrik Paulsson 175 175<br />

Anne-Marie Pålsson<br />

Total related to Board<br />

of Directors from the<br />

175 175<br />

parent company<br />

CEO until Maj 2011,<br />

4,620 4,620<br />

Mats Paulsson 1,680 33 1,713<br />

CEO, Jan Johansson 2) 4,121 47 91 1,934 6,193<br />

Other senior officers 1) Total remuneration<br />

7,834 159 279 3,604 11,876<br />

from parent company 18,255 239 370 5,538 24,402<br />

1) Comprises the number of persons that during the year received remuneration for the<br />

period they were senior officers. During <strong>2012</strong> there were three other senior officers.<br />

2) Wages for the period Jan-May 2011 amount to SEK 1,636 thousand, wages for the<br />

period Jun-Dec 2011 amount to SEK 2,485 thousand. Pension costs for the period<br />

Jan-May 2011 amount to SEK 623 thousand, pension costs for the period Jun-Dec 2011<br />

amount to SEK 1,311 thousand.<br />

Comments on the tables<br />

From time to time the CEO and other senior officers may be offered<br />

variable remuneration. Other benefits refer to company cars.<br />

Pension costs refer to costs charged to the year. See note 32 for<br />

additional information about pensions. During the first half year of<br />

<strong>2012</strong>, the group senior officers consisted of seven persons, of which<br />

four persons in the parent company. Thereafter the group of senior<br />

officers consisted of eight persons, of which five persons in the<br />

parent company.<br />

The Board of Directors<br />

The <strong>2012</strong> AGM decided on a remuneration to external members of<br />

the Board of a maximum of SEK 4,620 thousand (4,620), of which<br />

SEK 450 thousand (450) consisted of remuneration to the Chairman<br />

of the Board. A remuneration of SEK 2,765 thousand, like last year,<br />

was decided as a special compensation to the Vice Chairman of the<br />

Board for his availability to the Group in matters concerning customers<br />

and the market. Remuneration to all other members of the Board<br />

was a maximum of SEK 4,440 thousand (4,440), and SEK 180 thousand<br />

(180) for work in the remuneration and finance committees.<br />

During the year total remuneration amounted to SEK 4,620 thousand<br />

(4,620).<br />

Remuneration is not paid to members of the Board who are permanent<br />

employees of the Group. There are no agreements on future<br />

pension/retirement remuneration or other benefits either for the<br />

Chairman of the Board of Directors or for other members of the Board.<br />

Principles for the remuneration of senior officers<br />

The group other senior officers is comprised of eight senior officers<br />

who are members of executive management. During the first half of<br />

<strong>2012</strong> this group consisted of seven persons. The principles for remuneration<br />

of senior officers were adopted by the AGM <strong>2012</strong>.<br />

Remuneration to the CEO and other senior officers consists of a<br />

fixed salary, eventual variable remuneration, extra health insurance<br />

and those benefits otherwise enjoyed by other <strong>Peab</strong> employees as<br />

well as pension. All pension obligations are defined contribution<br />

pensions. The total remuneration paid to each senior officer is based<br />

on market terms and the responsibilities and qualifications of the<br />

senior officer.<br />

From time to time, senior officers may be offered variable remuneration.<br />

Such variable remuneration may not exceed 60 percent of the<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

57<br />

NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46


NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46<br />

regular salary and must above all be based on the pre-tax profit of the<br />

<strong>Peab</strong> Group. Variable remuneration is decided upon each financial<br />

year.<br />

Variable remuneration is settled the year after being earned and<br />

may either be paid out as salary or as a one-off pension premium. If<br />

variable remuneration is paid out on a one-off basis, certain adjustments<br />

are made so as to neutralize the total cost for <strong>Peab</strong>.<br />

Notice on the part of <strong>Peab</strong> is a maximum of 24 months and senior<br />

officers are required to give a maximum of six months notice. If a severance<br />

pay is paid the total remuneration for salary during the period<br />

of notice and severance pay may not exceed 24 monthly wages.<br />

Variable remuneration<br />

Variable remuneration for the CEO and other senior officers is related<br />

to meeting profit targets for the Group. Variable remuneration for the<br />

financial year <strong>2012</strong> was maximized at SEK 2,880 thousand (2,800)<br />

for the CEO and a total of SEK 7,326 thousand (6,525) for the other<br />

senior officers.<br />

The CEO<br />

The CEO of <strong>Peab</strong> received a salary including benefits of SEK 4,984<br />

thousand (4,212) in total in <strong>2012</strong>.<br />

No variable remuneration for <strong>2012</strong> was paid (SEK 47 thousand).<br />

Pension premiums paid out for the CEO amounted to SEK 2,304<br />

thousand (1,934) during the year.<br />

Pension commitments for the CEO give him the right to pension<br />

from the age of 65. There is a supplementary commitment whereby<br />

the company or the CEO can trigger early retirement from the age of<br />

62. <strong>Annual</strong> pension premiums of 47 percent of basic salary are paid<br />

for these commitments. These pensions are part of defined contribution<br />

plans.<br />

Notice on the part of <strong>Peab</strong> is a maximum of 24 months and the<br />

CEO is required to give a maximum of six months notice. If a severance<br />

pay is paid the total remuneration for salary during the period of<br />

notice and severance pay may not exceed 24 monthly wages.<br />

Other senior officers<br />

The term other senior officers refers to the seven other persons that<br />

together with the CEO make up <strong>Peab</strong>’s executive management.<br />

Salary and other remuneration including benefits for other senior<br />

officers amounted to SEK 17,544 thousand (8,113). Variable remuneration<br />

for <strong>2012</strong> for two persons that during the year were members of<br />

executive management amounted to SEK 960 thousand. For 2011<br />

variable remuneration amounted to SEK 159 for all other senior officers.<br />

Pension premiums paid out for other senior officers amounted to<br />

SEK 5,745 thousand (3,604) during the year.<br />

There are early retirement pension commitments for other senior<br />

officers. All pension benefits are unassailable.<br />

Pension commitments for other senior officers give them the right to<br />

pension from the age of 65. There is a supplementary commitment<br />

whereby the company or the senior official can trigger early retirement<br />

from the age of 62. <strong>Annual</strong> pension premiums of 47 percent of basic<br />

salary are paid for these commitments. These pensions are part of<br />

defined contribution plans.<br />

If given notice by the company other senior officers are entitled to a<br />

maximum of two years’ salaries deducted by salaries from new<br />

employers. The period of notice from senior officers is six months.<br />

Long-term incentive program (LTI program)<br />

From time to time, senior officers may be offered to the opportunity to<br />

participate in a LTI program. In order to participate in a LTI program<br />

the senior officer must reserve at least 50 percent of their annual variable<br />

remuneration as a lump sum pension premium. <strong>Annual</strong> income<br />

from the LTI program may not exceed 40 percent of the fixed annual<br />

salary. Income from the LTI program and the provision of at least 50<br />

percent of the annual variable remuneration are placed in a pension<br />

savings connected to the <strong>Peab</strong> share. During 2011 468 persons,<br />

including senior officers, were offered to participate in a LTI program.<br />

The LTI program runs until 2014 with annual reviews of targets for the<br />

Group. The targets were not met in <strong>2012</strong> and therefore no provisions<br />

were made for the LTI program.<br />

58 PEAB ANNUAL REPORT <strong>2012</strong><br />

Profit sharing foundation<br />

In 2007, <strong>Peab</strong> founded a profit sharing foundation. The object of the<br />

profit sharing foundation is to create increased participation through<br />

employee co-ownership and to better our employees’ financial situation<br />

after retirement. Individual shares in profits will be proportional to<br />

the employee’s working hours. Upon retirement employees can withdraw<br />

their share in the foundation. Under the foundation’s investment<br />

policy, its assets must be mainly invested in shares in <strong>Peab</strong>.<br />

<strong>Peab</strong> has not allocated any funds in 2011 and <strong>2012</strong> for profit sharing.<br />

Senior officers have not been entitled to benefits from the profit<br />

sharing foundation.<br />

Convertible Promissory Notes 2007/<strong>2012</strong><br />

At the AGM 2007 in <strong>Peab</strong> AB it was decided to issue and offer convertibles<br />

to all employees. The convertibles ran from 1 December<br />

2007 until 30 November <strong>2012</strong> and amounted to a nominal value of<br />

SEK 598 million. There have been no conversions to shares and the<br />

loan has been paid in full.<br />

Note 10 Fees and cost remunerations to<br />

auditors<br />

Group Parent company<br />

MSEK<br />

KPMG AB<br />

<strong>2012</strong> 2011 <strong>2012</strong> 2011<br />

Auditing assignments<br />

Other audit-related assign-<br />

17 14 5 3<br />

ments 2 3 1 1<br />

Other assignments 3 1 1 0<br />

Other<br />

Auditing assignments 0 1 – –<br />

Tax advisory services 1 – – –<br />

Total 23 19 7 4<br />

Auditing assignments refer to examination of the annual accounts,<br />

accounting and administration by the Board of Directors and the<br />

CEO, other work which it is the business of the company auditor to<br />

perform and advice and other assistance stemming from observations<br />

made in connection with such examination of the performance of<br />

other similar work.<br />

Note 11 Operating costs divided by type<br />

Group<br />

MSEK <strong>2012</strong> 2011<br />

Material 9,975 9,969<br />

Subcontractors 13,954 12,075<br />

Personnel expenses 10,135 9,729<br />

Other production costs 10,133 9,040<br />

Depreciation 848 803<br />

Write-downs 122 113<br />

Other operating costs 752 378<br />

Total 45,919 42,107


Note 12 Net financial income/expense<br />

Group<br />

MSEK <strong>2012</strong> 2011<br />

Interest income 1) Dividend received related to financial assets<br />

132 131<br />

valued at fair value<br />

Net profit related to financial assets valued<br />

34 20<br />

at fair value 2) Change in value of cash flow hedges<br />

31 4<br />

transferred from equity 17 –<br />

Change in value currency swaps (trading) 8 3<br />

Other items 17 0<br />

Financial income 239 158<br />

Interest expenses 3) Net loss related to financial assets valued<br />

–418 –358<br />

at fair value 2) – –85<br />

Change in value currency swaps (trading) 0 –1<br />

Net exchange rate fluctuation –2 –5<br />

Other items –23 –17<br />

Financial expenses –443 –466<br />

Profit from participation in joint ventures 4) –38 –2<br />

Net financial income/expense<br />

1) Refers to interest from items valued at accrued acquisition value.<br />

–242 –310<br />

2) Of which shareholding in Brinova Fastigheter AB SEK 27 million (–81).<br />

3) Refers to interest from items valued at accrued acquisition value except current interest<br />

net from the interest coupon portion of interest swaps totaling SEK –11 million (–6).<br />

4) Interest expenses on loans from joint venture companies have been offset against profit<br />

from participation in joint venture companies. There is, according to the contracts, a<br />

legal right for offsets in the balance sheet accounts between the debt to joint venture<br />

companies and holdings of preference shares in joint venture companies.<br />

Profit from participation in Group companies<br />

Parent company<br />

MSEK <strong>2012</strong> 2011<br />

Dividends 38 1,150<br />

Paid Group contribution –1,278 –169<br />

Received Group contribution 1,484 1,003<br />

Write-downs 1) –346 –122<br />

Capital gains from sales 14 –<br />

Total<br />

1) For more information about write-downs, see note 42.<br />

–88 1 862<br />

Profit from participation in associated companies<br />

Parent company<br />

MSEK <strong>2012</strong> 2011<br />

Dividends 4 136<br />

Write-downs – –130<br />

Capital gains from sales 23 –<br />

Total 27 6<br />

Profits from securities and receivables recorded as fixed assets<br />

Parent company<br />

MSEK <strong>2012</strong> 2011<br />

Dividends 28 20<br />

Interest income, external 1) 2 0<br />

Interest income, Group companies 1) Net profit/loss related to financial assets valued<br />

36 39<br />

at fair value 2) Net profit related to financial assets availa-<br />

31 –85<br />

ble-for-sale 4 –<br />

Exchange rate gain/loss –4 3<br />

Total 97 –23<br />

1) Interest income refers to interest from items valued at accrued acquisition value.<br />

2) Refers to shareholdings in Brinova Fastigheter AB SEK 27 million (–81).<br />

Interest expenses and similar profit/loss items<br />

Parent company<br />

MSEK <strong>2012</strong> 2011<br />

Interest expenses, external 1) –30 –33<br />

Interest expenses, Group companies 1) –171 –185<br />

Other items –8 –8<br />

Total –209 –226<br />

1) Interest expenses refer to interest from items valued at accrued acquisition value.<br />

Note 13 Appropriations<br />

Parent company<br />

MSEK <strong>2012</strong> 2011<br />

Transfer to tax allocation reserve<br />

Change in additional depreciations, machinery<br />

– –156<br />

and equipment 0 0<br />

Total 0 –156<br />

Note 14 Taxes<br />

Recognized in the income statement<br />

Group<br />

MSEK<br />

Current tax expenses/income<br />

<strong>2012</strong> 2011<br />

Tax expenses for the year –76 –278<br />

Adjustment of tax attributable to previous years –17 40<br />

–93 –238<br />

Deferred tax expenses/income<br />

Temporary differences<br />

Capitalised tax value of loss carry-forwards<br />

–81 –9<br />

during the year<br />

Utilisation of capitalised tax value of loss<br />

37 16<br />

carried forwards –63 –41<br />

Changed tax rates 80 –1<br />

Revaluation of <strong>report</strong>ed deferred tax values 32 21<br />

5 –14<br />

Total <strong>report</strong>ed tax expenses in the Group –88 –252<br />

Parent company<br />

MSEK<br />

Current tax expenses/income<br />

<strong>2012</strong> 2011<br />

Tax expenses for the year –3 –124<br />

Adjustment of tax attributable to previous years 0 –3<br />

–3 –127<br />

Deferred tax income<br />

Temporary differences 3 2<br />

Total <strong>report</strong>ed tax expenses/income in the<br />

3 2<br />

parent company 0 –125<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

59<br />

NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46


NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46<br />

Reconciliation of effective tax<br />

Group<br />

MSEK <strong>2012</strong> <strong>2012</strong> (%) 2011 2011 (%)<br />

Pre­tax profit<br />

Tax with tax rate for the parent<br />

813 1,195<br />

company<br />

Effect of other tax rates for<br />

–214 26.3 –314 26.3<br />

foreign subsidiaries 4 –0.5 3 –0.3<br />

Non-deductible expenses –116 14.3 –129 10.8<br />

Tax exempt income<br />

Deductible non profit-influencing<br />

137 –16.9 88 –7.4<br />

items<br />

Revaluation of previous years<br />

28 –3.4 34 –2.8<br />

<strong>report</strong>ed values of deferred taxes<br />

Utilized non-capitalised loss<br />

32 –3.9 21 –1.8<br />

carry-forwards 4 –0.5 2 –0.2<br />

Tax attributable to previous years –17 2.1 40 –3.3<br />

Changed tax rates<br />

Increase in loss carry-forwards<br />

without corresponding activation<br />

80 –9.8 –1 0.1<br />

of deferred tax<br />

Standard interest on tax<br />

–42 5.2 –1 0.1<br />

allocation reserve<br />

Adjustment of net profit for joint<br />

–1 0.1 0 0.0<br />

ventures included in pre-tax profit 17 –2.1 5 –0.4<br />

Reported effective tax –88 10.8 –252 21.1<br />

Tax attributable to other comprehensive income<br />

Group Pre­tax Tax After tax Pre­tax Tax After tax<br />

MSEK <strong>2012</strong> 2011<br />

Translation difference for the year when translating foreign<br />

operations –12 4 –8 –1 1 0<br />

Loss from exchange risk hedging in foreign operations –2 1 –1 1 1<br />

Financial assets available for sale –87 –87 –17 –17<br />

Cash flow hedges<br />

Shares in associated companies/JV’s other comprehensive<br />

17 10 27 –204 15 –189<br />

income –1 –1 –2 –2<br />

Other comprehensive income –85 15 –70 –223 16 –207<br />

Reported in the balance sheet<br />

Deferred tax recoverables and tax liabilities<br />

Parent company<br />

MSEK <strong>2012</strong> <strong>2012</strong> (%) 2011 2011 (%)<br />

Pre­tax profit<br />

Tax in accordance with tax rate<br />

–227 1,417<br />

for the parent company 60 26.3 –373 26.3<br />

Non-deductible expenses –100 44.0 –94 6.6<br />

Tax exempt income<br />

Standard interest on tax<br />

41 –18.1 345 –24.3<br />

allocation reserve –1 0.4 – –<br />

Tax attributable to previous years 0 0.0 –3 0.2<br />

Reported effective tax 0 0.0 –125 8.8<br />

Group Deferred tax recoverables Deferred tax liabilities Net<br />

Changes recognized in<br />

income for the year<br />

MSEK <strong>2012</strong> 2011 <strong>2012</strong> 2011 <strong>2012</strong> 2011<br />

Tangible assets –376 –454 –376 –454 83<br />

Intangible assets –79 –96 –79 –96 11<br />

Project and development properties –39 –40 –39 –40 11<br />

Work-in-progress 12 7 12 7 5<br />

Inventories –8 –5 –8 –5 –2<br />

Accounts receivable 47 7 47 7 40<br />

Recognized but not invoiced income –12 –18 –12 –18 7<br />

Other receivables 3 2 3 2 1<br />

Interest-bearing liabilities 116 145 116 145 –29<br />

Provisions for pensions 2 3 2 3 –1<br />

Provisions 61 31 61 31 29<br />

Invoiced income not yet recognized 57 –7 57 –7 65<br />

Other liabilities 139 100 139 100 39<br />

Loss carry-forwards 197 190 197 190 –5<br />

Tax allocation reserve –84 –83 –84 –83<br />

Safety reserve –249 –249 –249<br />

Tax recoverables/tax liabilities 634 485 –847 –703 –213 –218 5<br />

Offset –403 –327 403 327 0 0<br />

Net 231 158 –444 –376 –213 –218 5<br />

60 PEAB ANNUAL REPORT <strong>2012</strong>


Deferred<br />

Deferred<br />

Changes recognized in<br />

Parent company<br />

tax recoverables<br />

tax liabilities Net<br />

income for the year<br />

MSEK <strong>2012</strong> 2011 <strong>2012</strong> 2011 <strong>2012</strong> 2011<br />

Interest-bearing liabilities – – – –2 – –2 2<br />

– – – –2 – –2 2<br />

The specifications in the above tables have been reclassified in comparison with the previous year.<br />

Ongoing correspondence between the Swedish Tax Authorities as<br />

well as assessments made together with external experts on the<br />

deductability of individual deductions have been taken into consideration<br />

when evaluating deferred tax receivables. Deferred tax attributable<br />

to deductions where the right to deduct is uncertain has not<br />

been <strong>report</strong>ed as an asset. The value of the deferred tax from these<br />

deductions per <strong>2012</strong>-12-31 is approximately SEK 355 million (386).<br />

Temporary differences between <strong>report</strong>ed and fiscal value of<br />

participations directly owned by the parent company<br />

Normally there are no temporary differences between <strong>report</strong>ed and<br />

fiscal values of shares directly owned by the parent company for<br />

business purposes, i. e. neither upon divestment or distribution of<br />

dividends, as such transactions are not taxable. Therefore no<br />

deferred tax has been <strong>report</strong>ed for these holdings.<br />

Note 15 Earnings per share<br />

Earnings per share<br />

Before dilution After dilution<br />

SEK <strong>2012</strong> 2011 <strong>2012</strong> 2011<br />

Earnings per share 2.47 3.26 2.47 3.26<br />

Earnings per share before dilution<br />

The calculation of earnings per share for <strong>2012</strong> was based on profit for<br />

the year attributable to the parent company’s ordinary shareholders<br />

amounting to SEK 729 million (943) and on a weighted average<br />

number of outstanding shares in <strong>2012</strong> of 294,962,746 (288,929,907).<br />

Earnings per share after dilution<br />

The calculation of earnings per share for <strong>2012</strong> was based on profit for<br />

the year attributable to the parent company’s ordinary shareholders<br />

amounting to SEK 759 million (975) and on a weighted average<br />

number of outstanding shares in <strong>2012</strong> of 302,993,347 (297,729,907).<br />

Outstanding convertible promissory notes of 8,800,000 shares<br />

matured on 30 November <strong>2012</strong> and there was no conversion to shares.<br />

The two components were calculated as follows:<br />

Weighted average numbers of outstanding ordinary shares before<br />

dilution 1)<br />

Thousands of shares<br />

Total number of outstanding ordinary shares per<br />

<strong>2012</strong> 2011<br />

1 January<br />

Acquisition/disposal of own shares during the<br />

294,963 286,742<br />

year<br />

Total number of outstanding shares per<br />

– 8,221<br />

31 December<br />

Weighted average numbers of outstanding<br />

294,963 294,963<br />

ordinary shares before dilution 294,963 288,930<br />

Un<strong>report</strong>ed deferred tax receivables<br />

The fiscal value of loss carry-forwards for which deferred tax receivables<br />

have not been <strong>report</strong>ed in the balance sheet was SEK 1 million<br />

(1) on <strong>2012</strong>-12-31 and refers to the Polish and Latvian operations.<br />

These deferred tax receivables are due in the years 2013-2017.<br />

Considering the losses in recent years in these operations and the<br />

very limited business planned for the future it is not likely that the<br />

deferred tax receivables can be offset against future taxable profits.<br />

Because the Norwegian operations have in recent years <strong>report</strong>ed<br />

losses, the loss carry-forwards of <strong>2012</strong> amounting to SEK 147 million<br />

have not been activated since part of total loss carry-forward is<br />

uncertain if they can be used depending on taxable future surplusses.<br />

The fiscal value of the unactivated loss carry-forward is<br />

SEK 41 million.<br />

Profit attributable to the parent company’s ordinary<br />

shareholders after dilution<br />

MSEK<br />

Profit attributable to the parent company's ordinary<br />

<strong>2012</strong> 2011<br />

shareholders<br />

Interest rate effect on convertible promissory<br />

729 943<br />

notes (after tax)<br />

Profit attributable to the parent company's<br />

30 32<br />

ordinary shareholders after dilution 759 975<br />

Weighted average number of outstanding ordinary shares<br />

after dilution 1)<br />

Thousands of shares<br />

Weighted average number of outstanding ordinary<br />

<strong>2012</strong> 2011<br />

shares before dilution 294,963 288,930<br />

Effect of converting convertible promissory notes<br />

Weighted average numbers of outstanding<br />

8,030 8,800<br />

ordinary shares after dilution<br />

1) Repurchased shares are not included in the calculation.<br />

302,993 297,730<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

61<br />

NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46


NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46<br />

Note 16 Intangible fixed assets<br />

Group <strong>2012</strong><br />

MSEK Goodwill Brands<br />

1) <strong>Annual</strong> depreciation is <strong>report</strong>ed in the following lines of the income<br />

statement:<br />

<strong>2012</strong> 2011<br />

Production costs –60 –56<br />

Sales and administrative expenses –2 –8<br />

Total –62 –64<br />

Intangible fixed assets, external purchase<br />

Customer<br />

relations<br />

Tenancies<br />

gravel and<br />

rock quarries<br />

Other<br />

intangible<br />

assets<br />

Intangible fixed<br />

assets, internally<br />

developed<br />

Industrial<br />

construction Total<br />

Opening acquisition value 1,840 240 81 202 55 94 2,512<br />

Purchases/acquisition of companies 16 16<br />

Revaluation –6 –6<br />

Translation differences for the year 1 1 1 3<br />

Closing accumulated acquisition value 1,851 241 82 202 55 94 2,525<br />

Opening depreciation – –84 –52 –27 –28 –28 –219<br />

Depreciation for the year 1) –23 –12 –8 –9 –10 –62<br />

Reclassifications –3 3 0<br />

Closing accumulated depreciation – –110 –64 –32 –37 –38 –281<br />

Opening write-downs –62 – – – – – –62<br />

Revaluation 4 4<br />

Write-downs for the year 2) –59 –59<br />

Reclassifications –1 –1<br />

Closing accumulated write-downs –118 – – – – – –118<br />

Closing book value 1,733 131 18 170 18 56 2,126<br />

Group 2011<br />

MSEK Goodwill Brands<br />

Intangible fixed assets, external purchase<br />

Customer<br />

relations<br />

Tenancies<br />

gravel and<br />

rock quarries<br />

Other<br />

intangible<br />

assets<br />

Intangible fixed<br />

assets, internally<br />

developed<br />

Industrial<br />

construction Total<br />

Opening acquisition value 1,775 215 71 202 50 93 2,406<br />

Purchases/acquisition of companies 82 25 14 12 1 134<br />

Sales/disposals –15 –4 –19<br />

Reclassifications –1 –7 –8<br />

Translation differences for the year –1 –1<br />

Closing accumulated acquisition value 1,840 240 81 202 55 94 2,512<br />

Opening depreciation – –62 –43 –16 –22 –18 –161<br />

Sales/disposals 4 4<br />

Depreciation for the year 1) –22 –13 –11 –8 –10 –64<br />

Reclassifications 2 2<br />

Closing accumulated depreciation – –84 –52 –27 –28 –28 –219<br />

Opening write-downs –55 – – – – – –55<br />

Sales through companies sold 15 15<br />

Write-downs for the year 2) –21 –21<br />

Reclassifications –1 –1<br />

Closing accumulated write-downs –62 – – – – – –62<br />

Closing book value 1,778 156 29 175 27 66 2,231<br />

62 PEAB ANNUAL REPORT <strong>2012</strong><br />

2) <strong>Annual</strong> write-downs are <strong>report</strong>ed in the following lines of the income<br />

statement:<br />

<strong>2012</strong> 2011<br />

Production costs –59 –21<br />

Sales and administrative expenses – –<br />

Total –59 –21


Goodwill impairment testing in cash generating units<br />

The balance sheet of the <strong>Peab</strong> Group <strong>2012</strong>-12-31 included total<br />

goodwill of SEK 1,733 million (1,778). Cash generating units with<br />

significant <strong>report</strong>ed goodwill values compared with the total <strong>report</strong>ed<br />

values of the Group per segment are specified below.<br />

MSEK<br />

Construction<br />

<strong>2012</strong> 2011<br />

Nybyggarna i Nerike AB 22 22<br />

Other units in Sweden 62 65<br />

<strong>Peab</strong> Oy Group 56 68<br />

Björn Bygg AS Group 58 57<br />

K Nordang AS 39 22<br />

Telemark Vestfold Entreprenör AS 24 24<br />

Other units in Norway<br />

Civil Engineering<br />

31 60<br />

Berg & Falk AB 17 17<br />

Olof Mobjer Entreprenad AB 15 15<br />

Markarbete i Värmland AB 13 13<br />

Other units in Civil Engineering<br />

Industry<br />

95 99<br />

<strong>Peab</strong> Industri Group<br />

Property Development<br />

1,280 1,295<br />

Ängelholms Flygplats AB 21 21<br />

Total 1,733 1,778<br />

Goodwill write-downs<br />

Group goodwill write-downs in <strong>2012</strong> amounted to SEK 59 million (21).<br />

In <strong>2012</strong> write-downs of SEK 43 million (2) stem from Construction operations,<br />

SEK 13 million (3) are related to Industry and SEK 3 million (16)<br />

to Civil Engineering. Most of the write-downs in <strong>2012</strong> are a result of<br />

low profitability in existing operations. Write-downs from last year were<br />

primarily generated from shutting down operations. For the cash generating<br />

units where the recovery value was calculated and no write-down<br />

need was identified, company management has concluded that no<br />

feasible possible changes in important assumptions would result in a<br />

recovery value lower than the recorded value.<br />

Method for calculating recovery value<br />

The recovery value of all goodwill values has been based on the calculation<br />

of useful value for the cash generating units. The calculation<br />

model is based on a discount of forecasted future cash flows relative to<br />

the unit’s <strong>report</strong>ed values. These future cash flows are based on 5 year<br />

forecasts produced by the management of the respective cash generating<br />

unit. Goodwill impairment tests have an infinite time horizon and<br />

extrapolation of cash flow for the years after the forecast was calculated<br />

on a growth rate of 2 percent from year 6 onwards.<br />

Important variables when calculating useful value<br />

The following variables are important and common to all cash generating<br />

units in the calculation of useful value.<br />

Sales: The competitiveness of the business, expected changes in the<br />

construction business cycle, general financial conditions, investment<br />

plans of public and municipal customers, interest rate levels and local<br />

market conditions.<br />

Operating margin: Historic profitability levels and operative efficiency,<br />

access to key personnel and qualified manpower, the ability to cooperate<br />

with customers/customer relations, access to internal resources,<br />

raises in salary, materials and subcontractor costs.<br />

Working capital requirements: Individual case assessment of whether<br />

the working capital reflects the company’s needs or whether it should<br />

be adjusted for the forecast period. A reasonable or cautious assumption<br />

for future development is that it parallels net sales growth. A high<br />

level of internally developed projects may entail a greater need for<br />

working capital.<br />

Investment needs: Assessment of the company’s investment needs are<br />

based on the investments required to achieve the initially forecasted<br />

cash flow, i.e. not including expansion investments. Normally investment<br />

levels are equivalent to the depreciation rate of tangible fixed assets.<br />

Tax burden: The tax rate in forecasts is based on <strong>Peab</strong>’s anticipated<br />

tax situation in Sweden, Norway and Finland in terms of tax rates, loss<br />

carry-forwards etc.<br />

Discount rate: Forecasted cash flows and residual values are discounted<br />

to current value applying a weighted average cost of capital<br />

(WACC). Interest rates on borrowed capital has been adjusted to the<br />

market in each country. The required return on equity is based on the<br />

Capital Asset Pricing Model. A pre-tax weighted discount rate has been<br />

used in calculating useful value. The discount rate used on cash generating<br />

units in Sweden is an average of 6.1 percent (6.6), in Norway 7.3<br />

percent (7.4) and in Finland 6.4 percent (6.7).<br />

Note 17 Tangible fixed assets<br />

Group <strong>2012</strong><br />

MSEK<br />

Buildings Machinery Construc-<br />

and and tion in<br />

land equipment progress Total<br />

Opening acquisition value 2,331 6,540 47 8,918<br />

Purchases 19 843 75 937<br />

Purchases through acquired<br />

companies 6 35 41<br />

Sales/disposals –22 –448 –470<br />

Sales through companies sold –13 –13<br />

Reclassifications<br />

Translation differences for the<br />

–215 25 –70 –260<br />

year<br />

Closing accumulated<br />

2 2<br />

acquisition value 2,106 6,997 52 9,155<br />

Opening depreciation<br />

Accumulated depreciation in<br />

–544 –3,778 – –4,322<br />

acquired companies –20 –20<br />

Sales/disposals 8 396 404<br />

Sales through companies sold 5 5<br />

Reclassifications 8 14 22<br />

Depreciation for the year<br />

Closing accumulated<br />

–78 –708 –786<br />

depreciation –601 –4,096 – –4,697<br />

Opening write-downs –5 –11 – –16<br />

Sales/disposals 2 2<br />

Write-downs for the year 1) Closing accumulated<br />

–1 –1<br />

write-downs –4 –11 – –15<br />

Closing book value 1,501 2,890 52 4,443<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

63<br />

NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46


NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46<br />

Group 2011<br />

MSEK<br />

Buildings Machinery Construc-<br />

and and tion in<br />

land equipment progress Total<br />

Opening acquisition value 2,572 5,744 351 8,667<br />

Purchases 80 965 93 1,138<br />

Purchases through acquired<br />

companies 35 173 208<br />

Sales/disposals –41 –356 –397<br />

Sales through companies sold –7 –66 –73<br />

Reclassifications<br />

Translation differences for the<br />

–310 17 –331 –624<br />

year<br />

Closing accumulated<br />

2 –3 –1<br />

acquisition value 2,331 6,540 47 8,918<br />

Opening depreciation<br />

Accumulated depreciation in<br />

–471 –3,332 – –3,803<br />

acquired companies –6 –68 –74<br />

Sales/disposals 10 267 277<br />

Sales through companies sold 17 17<br />

Reclassifications –2 1 –1<br />

Depreciation for the year<br />

Translation differences for the<br />

–75 –664 –739<br />

year<br />

Closing accumulated<br />

1 1<br />

depreciation –544 –3,778 – –4,322<br />

Opening write-downs –10 –7 – –17<br />

Reclassifications 5 5<br />

Write-downs for the year 1) Closing accumulated<br />

–4 –4<br />

write-downs –5 –11 – –16<br />

Closing book value 1,782 2,751 47 4,580<br />

1) <strong>Annual</strong> write-downs are <strong>report</strong>ed in the following lines of the income<br />

statement:<br />

<strong>2012</strong> 2011<br />

Production costs 0 –4<br />

Sales and administrative expenses –1 –<br />

Total –1 –4<br />

Parent Company<br />

Machinery and<br />

equipment<br />

MSEK <strong>2012</strong> 2011<br />

Opening acquisition value 8 8<br />

Closing accumulated acquisition value 8 8<br />

Opening depreciation –6 –6<br />

Depreciation for the year 0 0<br />

Closing accumulated depreciation –6 –6<br />

Closing book value 2 2<br />

Group financial leasing<br />

Companies in the Group lease vehicles, construction machinery and<br />

other production equipment through many different financial leasing<br />

agreements. The recorded value related to Group financial leasing<br />

amounted to SEK 601 million (582). When the leasing agreements<br />

terminate <strong>Peab</strong> normally has a liability to buy equipment at its residual<br />

value. The leased assets are owned by the lessors.<br />

64 PEAB ANNUAL REPORT <strong>2012</strong><br />

Note 18 Participation in associated<br />

companies<br />

Group<br />

MSEK <strong>2012</strong> 2011<br />

Acquisition value carried forward 88 208<br />

Disposal of associated companies –83 –<br />

Dividend for the year –5 –136<br />

Profit from participation in associated companies 1 18<br />

Translation differences for the year –1 –2<br />

Book value carried forward – 88<br />

Specifications of Group’s holdings in associated companies<br />

<strong>2012</strong> 2011<br />

Company Share Book value, Share Book value,<br />

Registered office, Corp.Id.no<br />

Catena AB<br />

percent MSEK percent MSEK<br />

Gothenburg, 556294-1715 – – 19.97 88<br />

Total – 88<br />

Consolidated values regarding the Group’s share of income and<br />

costs, assets and liabilities from participation in joint ventures is specified<br />

below.<br />

MSEK <strong>2012</strong> 2011<br />

Income 6 25<br />

Expenses –5 –7<br />

Profit 1 18<br />

Fixed assets – 137<br />

Current assets – 21<br />

Total assets – 158<br />

Current liabilities – 7<br />

Long-term liabilities – 63<br />

Total liabilities – 70<br />

Net assets/liabilities – 88<br />

Associated company participation has been <strong>report</strong>ed in <strong>Peab</strong> with a<br />

quarterly delay since Catena is a listed company. <strong>Peab</strong> has divested<br />

its holdings in Catena AB in <strong>2012</strong>.<br />

Parent company<br />

MSEK <strong>2012</strong> 2011<br />

Acquisition value carried forward 133 263<br />

Disposal of associated companies –133 –<br />

Write-downs – –130<br />

Book value carried forward – 133<br />

Specification of parent company’s direct holding of shares in<br />

associated companies<br />

<strong>2012</strong> 2011<br />

Company Share Book value, Share Book value,<br />

Registered office, Corp.Id.no<br />

Catena AB<br />

percent MSEK percent MSEK<br />

Gothenburg, 556294-1715 – – 19.97 133<br />

Total – 133


Note 19 Participation in joint ventures<br />

Specification of Group holdings of participations in joint ventures<br />

Company,<br />

Share<br />

percent<br />

Book<br />

value,<br />

MSEK<br />

Share<br />

percent<br />

Registered office, Corp.ID.no <strong>2012</strong> 2011<br />

Book<br />

value,<br />

MSEK<br />

TCL S.à.r.l.<br />

Luxemburg, 19982401227 45 280 45 279<br />

S:t Eriks AB<br />

Staffanstorp, 556203-4750 44.3 250 44.6 239<br />

Nyckel 0328 AB<br />

Stockholm, 556871-6541 33.3 169 30 210<br />

Visio Property Ltd<br />

Buckingham, 3871355 50 145 – –<br />

Mountain Resort Trysil AS<br />

Trysil, 996 284 115 50 54 50 25<br />

Dockan Exploatering AB<br />

Malmö, 556594-2645 33 41 33 41<br />

Sicklaön Bygg Invest AB<br />

Solna, 556911-5479 50 40 – –<br />

Fotbollsstadion i Malmö Fastighets AB<br />

Malmö, 556727-4641 25 39 50 78<br />

Telemark Vestfold Utvikling AS<br />

Skien, 987 208 279 33.4 32 33.4 29<br />

Fastighets AB Centur<br />

Stockholm, 556813-6369 50 30 50 16<br />

Fastighets AB Partille 11<br />

Gothenburg, 556518-4354 50 29 50 30<br />

Österåkers Näs Fastighets HB<br />

Stockholm, 969723-2107 30 28 30 30<br />

Log. Tostarp AB<br />

Helsingborg, 556667-8784 50 23 50 22<br />

Ale Exploatering AB<br />

Gothenburg, 556426-2730 50 16 50 22<br />

Stora Hammar Exploatering AB<br />

Vellinge, 556763-4216 50 12 50 12<br />

Fjällvärme i Lindvallen AB<br />

Malung-Sälen, 556536-1895 50 12 50 12<br />

I Tolv AB<br />

Eksjö, 556513-2478 35 12 35 5<br />

Svenska Fräs & Asfaltsåtervinning<br />

SFA AB<br />

Markaryd, 556214-7354 30 11 30 9<br />

Bondistranda Utvikling AS<br />

Oslo, 992 512 741 50 9 50 0<br />

Skiab Invest AB<br />

Malung-Sälen, 556848-5220 50 8 50 9<br />

Kungsörs Grus AB<br />

Kungsör, 556044-4134 50 7 50 7<br />

Sjökrona Exploatering AB<br />

Helsingborg, 556790-5624 25 6 25 6<br />

Skanör Invest AB<br />

Båstad, 556713-5743 50 6 50 6<br />

KB Älvhögsborg<br />

Trollhättan, 916899-2734 50 5 50 5<br />

Hälsostaden i Ängelholm AB<br />

Ängelholm, 556790-5723 33.3 5 33.3 5<br />

Nya Bara Utvecklings AB<br />

Bara, 556858-4311 50 5 – –<br />

Kirkebakken Vest AS<br />

Horten, 988 796 174 50 4 50 4<br />

Tomasjord Park AS<br />

Tromsö, 983 723 853 50 3 50 3<br />

Log. Sunnanå AB<br />

Helsingborg, 556699-7788 50 3 50 3<br />

Book<br />

Book<br />

Share value, Share value,<br />

Company,<br />

percent MSEK percent MSEK<br />

Registered office, Corp.ID.no<br />

KB Blåsut Åstorp<br />

<strong>2012</strong> 2011<br />

Stockholm, 969691-9043<br />

Mälarstrandens Utvecklings AB<br />

50 3 50 2<br />

Västerås, 556695-5414<br />

Expressbetong AB<br />

44 2 44 2<br />

Halmstad, 556317-1452<br />

Östersund Sport & Eventarena AB<br />

50 2 50 2<br />

Östersund, 556707-0239<br />

Byggutveckling Svenska AB<br />

33.3 1 33.3 1<br />

Linköping, 556627-2117<br />

Fastighets AB ML4<br />

50 1 50 1<br />

Malmö, 556786-2155<br />

Trysil Suiter AS<br />

50 1 50 0<br />

Trysil, 991 276 068<br />

Trysil Hotellutvikling AS<br />

50 1 – –<br />

Trysil, 987 054 409<br />

Fastigheten Preppen HB<br />

50 –17 – –<br />

Gothenburg, 969684-0983<br />

Råsta Holding AB<br />

– – 50 18<br />

Solna, 556742-6761<br />

Floodelokka 1 KS<br />

– – 37.5 72<br />

Skien, 955 230 658<br />

Hemsö Gransångaren Fastigheter AB<br />

– – 45 13<br />

Stockholm, 556591-2994<br />

Fastighets AB Bryggeriet<br />

– – 46 8<br />

Gothenburg, 556141-6115<br />

Dampskipskaia H-fest AS<br />

– – 50 4<br />

Hammerfest, 988 780 499<br />

Floodelokka 1 AS<br />

– – 50 2<br />

Skien, 995 230 666 – – 50 2<br />

Others no specified items 1 1<br />

Total 1,279 1,235<br />

The items below show Group value of participation in the income and<br />

costs, assets and liabilities of joint ventures.<br />

MSEK <strong>2012</strong> 2011<br />

Income 1,017 1,108<br />

Expenses<br />

Less: Result from property projects <strong>report</strong>ed<br />

–936 –1,102<br />

in gross profit –102 –<br />

Result –21 6<br />

Fixed assets 5,888 2,746<br />

Current assets 1,423 1,871<br />

Total assets 7,311 4,617<br />

Long-term liabilities 5,136 2,869<br />

Current liabilities 896 513<br />

Total liabilities 6,032 3,382<br />

Net assets/liabilities 1,279 1,235<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

65<br />

NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46


NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46<br />

Note 20 Receivables from Group companies<br />

Parent company<br />

MSEK <strong>2012</strong> 2011<br />

Acquisition values carried forward 1,447 1,015<br />

Added receivables 1,523 814<br />

Settled receivables –1,384 –382<br />

Book value carried forward 1,586 1,447<br />

Note 21 Interest-bearing receivables<br />

Interest-bearing long-term receivables<br />

Group Parent company<br />

MSEK <strong>2012</strong> 2011 <strong>2012</strong> 2011<br />

Receivables from joint ventures<br />

Other interest-bearing<br />

969 895 – –<br />

receivables 188 419 105 –<br />

Total 1,157 1,314 105 –<br />

Interest-bearing current receivables<br />

MSEK <strong>2012</strong> 2011 <strong>2012</strong> 2011<br />

Receivables from joint ventures<br />

Other interest-bearing<br />

293 31 – –<br />

receivables 274 206 – –<br />

Total 567 237 – –<br />

Note 22 Other long-term securities holdings<br />

Group<br />

MSEK<br />

Financial assets recognized at fair value through<br />

the income statement<br />

Fair value option<br />

<strong>2012</strong> 2011<br />

Shares and participation 1) Available-for-sale financial assets<br />

15 530<br />

Shares and participation 295 191<br />

Loan receivables 132 164<br />

Total 442 885<br />

1) Of the Group holdings in 2011 SEK 491 million refer to shares i in Brinova<br />

Fastigheter AB.<br />

Of which, other long-term securities holdings valued at fair value<br />

Parent Company<br />

MSEK<br />

Acquisition values<br />

<strong>2012</strong> 2011<br />

Opening balance 1 January 290 290<br />

Acquired assets 1 –<br />

Divested assets –272 –<br />

Closing balance per 31 December 19 290<br />

Accumulated change in value through the income statement<br />

Opening balance 1 January<br />

Unrealized change in value through<br />

211 296<br />

the income statement for the year 31 –85<br />

Divested assets –246 –<br />

Closing balance per 31 December –4 211<br />

Book value 31 December 15 501<br />

For additional information about fair value per category and class,<br />

see Note 36.<br />

66 PEAB ANNUAL REPORT <strong>2012</strong><br />

Note 23 Other receivables<br />

Other long-term receivables<br />

Group Parent company<br />

MSEK <strong>2012</strong> 2011 <strong>2012</strong> 2011<br />

Receivables from joint ventures 24 177 – –<br />

Other long-term receivables 84 182 1 1<br />

Total 108 359 1 1<br />

Other current receivables<br />

Group Parent company<br />

MSEK <strong>2012</strong> 2011 <strong>2012</strong> 2011<br />

Receivables from joint ventures 2 103 – –<br />

Other current receivables 206 362 2 –<br />

Total 208 465 2 –<br />

Note 24 Project and development property<br />

Group<br />

MSEK <strong>2012</strong> 2011<br />

Directly owned project and development property 5,479 4,485<br />

Participation in Finnish housing companies<br />

Repurchased participation in tenant-owner's<br />

333 246<br />

associations and similar 425 437<br />

Other 2 12<br />

Total 6,239 5,180<br />

Project and development properties were written down for a total of<br />

SEK 22 million (14).<br />

Recovery<br />

Of book value of project and development property of SEK 6,239<br />

million (5,180) approximately SEK 4,800 million (approximately 3,800)<br />

is expected to be recovered through the start of production or sales<br />

more than 12 months after the balance sheet day. The remaining part<br />

is expected to be recovered within 12 months of the balance sheet<br />

day.<br />

Note 25 Inventories<br />

Group<br />

MSEK <strong>2012</strong> 2011<br />

Raw materials and consumables 88 74<br />

Products in progress 76 56<br />

Finished products and goods for resale 301 286<br />

Total 465 416<br />

Note 26 Work-in-progress<br />

At the end of the year there was work-in-progress for a total of SEK<br />

1,106 million (1,689) in the Group refering to costs in housing projects<br />

<strong>report</strong>ed according to IAS 18, Revenue.<br />

Note 27 Accounts receivable<br />

Accounts receivables were written down for factual and feared bad<br />

debts for a total of SEK 35 million (74). Factual bad debts amounted<br />

to SEK 37 million (5) in the Group, of which SEK 30 million were written<br />

down in 2011. The loss was a result of some of the company’s customers<br />

going bankrupt. The parent company had no bad debts.


Note 28 Construction contracts<br />

Recognized income not yet invoiced<br />

Group<br />

MSEK <strong>2012</strong> 2011<br />

Recognized income on incomplete contracts 37,455 30,682<br />

Invoicing on incomplete contracts –32,215 –26,102<br />

Total 5,240 4,580<br />

Invoiced income not yet recognized<br />

Group<br />

MSEK<br />

Invoiced sales on incomplete contracting<br />

<strong>2012</strong> 2011<br />

projects<br />

Recognized income on incomplete<br />

45,433 42,079<br />

contracting projects –40,187 –37,810<br />

Total 5,246 4,269<br />

Recognized income from contracts in progress is <strong>report</strong>ed with the<br />

application of percentage of completion method. The degree of<br />

recognition is calculated on the basis of the project costs incurred at<br />

the end of the period in relation to the project income corresponding<br />

to project costs for the whole project.<br />

Contract assignments are <strong>report</strong>ed in the balance sheet on the<br />

basis of gross project for project, either as Recognized but non-invoiced<br />

income in current assets or as Invoiced but unrecognized<br />

income in current liabilities. Projects that have higher recognized<br />

incomes than the amount invoiced are <strong>report</strong>ed as assets, while<br />

projects that have been invoiced for more than recognized income<br />

are <strong>report</strong>ed as liabilities.<br />

Note 29 Prepaid expenses and accrued<br />

income<br />

Parent Company<br />

MSEK <strong>2012</strong> 2011<br />

Accrued interest income 1 2<br />

Prepaid overhead expenses 4 5<br />

Total 5 7<br />

Note 30 Equity<br />

Shares and share capital<br />

Group<br />

A shares B shares<br />

Number of<br />

issued fully<br />

paid shares<br />

Share capital,<br />

SEK<br />

Number of issued<br />

shares 1 January<br />

<strong>2012</strong><br />

Total number of<br />

issued shares 31<br />

34,319,957 261,729,773 296,049,730 1,583,866,056<br />

December <strong>2012</strong> 34,319,957 261,729,773 296,049,730 1,583,866,056<br />

An A share entitles the holder to 10 votes and a B share to 1 vote. The<br />

par value of all shares is SEK 5.35.<br />

For those shares in the company’s own holding (see below) all rights<br />

have been revoked until these shares are reissued.<br />

Repurchased own shares that have reduced the equity item Profit<br />

brought forward including profit for the year<br />

Number of<br />

shares 1)<br />

Amount that<br />

affected equity,<br />

MSEK 2)<br />

<strong>2012</strong> 2011 <strong>2012</strong> 2011<br />

Opening repurchased<br />

own shares<br />

Purchases during the<br />

1,086,984 9,308,220 929 1,213<br />

year<br />

Divestments during the<br />

– 360,000 – 16<br />

year<br />

Closing repurchased<br />

– –8,581,236 – –300<br />

own shares 1,086,984 1,086,984 929 929<br />

1) A withdrawal of 5,500,000 shares was made in 2007.<br />

2) Amount affecting equity refers to the accumulated net sum of acquired and divested<br />

own shares.<br />

Other contributed capital<br />

Refers to equity contributed by the owners. Includes premiums paid in<br />

conjunction with new issues.<br />

Reserves<br />

Translation reserve<br />

The translation reserve comprises all exchange rate differences generated<br />

by translating the financial <strong>report</strong>s from foreign companies<br />

prepared in another currency than the one used in Group financial<br />

statements. The parent company and the Group present their <strong>report</strong>s<br />

in Swedish crowns (SEK). The translation reserve also consists of<br />

exchange rate differences from extended investment in foreign<br />

business and re-borrowing from foreign operations.<br />

Fair value reserve<br />

The fair value reserve incudes the accumulated net change of the fair<br />

value of financial assets available-for-sale until the asset has been<br />

eliminated from the balance sheet.<br />

Hedging reserve<br />

The hedging reserve comprises the effective part of the accumulated<br />

net changes in fair value in a hedge instrument attributable to a hedged<br />

risk in a cash flow which has yet not affected the income statement.<br />

Profit brought forward including profit for the year<br />

Profit brought forward including profit for the year consists of profit in<br />

the parent company and its subsidiaries, associated companies and<br />

joint ventures. Previous provisions for reserve funds, excluding transferred<br />

premium funds, and previous investment funds are included in<br />

this equity item.<br />

Repurchased shares<br />

Repurchased shares comprise the purchase cost minus the sales<br />

income for own shares held by the parent company. As of 31 December<br />

<strong>2012</strong>, the Group’s holding of own B shares was 1,086,984 (1,086,984).<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

67<br />

NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46


NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46<br />

Dividend<br />

After the balance sheet day the Board of Directors and the CEO<br />

proposed the following dividend; A cash dividend of SEK 1.60 (2.10)<br />

per share totalling SEK 473,679,568 (621,704,433), calculated on the<br />

number of registered shares. Total dividends are calculated on outstanding<br />

shares at the time of distribution.<br />

The dividend will be proposed for adoption by the AGM on 14 May<br />

2013.<br />

The parent company<br />

Restricted reserves<br />

Restricted reserves may not be reduced by the distribution of dividends.<br />

Reserve fund<br />

The purpose of the reserve fund is to retain a part of the net profit<br />

which is not allocated to cover balanced losses. The reserve also<br />

includes amounts transferred to the share premium reserve before<br />

1 January 2006.<br />

Unrestricted equity<br />

Together with profit for the year the following funds make up unrestricted<br />

equity, i.e. the amount available for dividends to the shareholders.<br />

Premium reserve<br />

When shares are issued at a premium, i.e. when more must be paid<br />

for the shares than their nominal price, an amount equivalent to the<br />

amount received in excess of the share’s nominal value is transferred<br />

to the share premium reserve. The amount transferred to the share<br />

premium reserve starting 1 January 2006 is included in unrestricted<br />

capital.<br />

Special reserves<br />

Refers to allocations to reserves upon the reduction of share capital<br />

for use as resolved by the AGM.<br />

Reserve for fair value<br />

The company uses the <strong>Annual</strong> Accounts Act rules for the valuation of<br />

financial instruments at fair value according to chapter 4 paragraph<br />

14a-e. A change in value is recognized in the reserve for fair value<br />

when it refers to a hedging instrument and the principles applied for<br />

hedge accounting allow for a portion or the entire change in value to<br />

be recognized in equity. A change in value caused by an exchange<br />

rate change on a monetary item which is part of the company’s net<br />

investment in a foreign unit is recognized in equity.<br />

Profit brought forward<br />

Consists of the previous year’s profit brought forward after the distribution<br />

of profits.<br />

68 PEAB ANNUAL REPORT <strong>2012</strong><br />

Note 31 Interest-bearing liabilities<br />

Long-term liabilities<br />

Group<br />

MSEK <strong>2012</strong> 2011<br />

Bank loans 4,239 5,363<br />

Convertible promissory notes – 592<br />

Bonds 1,993 998<br />

Financial leasing liabilities 403 446<br />

Liabilities to joint ventures 9 –<br />

Other long-term liabilities 128 –<br />

Total 6,772 7,399<br />

Current liabilities<br />

Bank loans including overdraft facilities 1,143 722<br />

Commercial paper 343 818<br />

Current part of leasing liabilities 226 195<br />

Liabilities to joint ventures 100 –<br />

Other current liabilities 42 –<br />

Total 1,854 1,735<br />

Convertible promissory notes 2007/<strong>2012</strong> 1)<br />

Group<br />

MSEK <strong>2012</strong> 2011<br />

Nominal value after issue of 8,800,000 convertible<br />

promissory notes – 598<br />

Original amount classified as equity – –35<br />

Capitalized interest – 28<br />

Recorded liability on 31 December – 591<br />

1) The convertible promissory notes ran from 1 December 2007, with settlement day in<br />

January 2008, to 30 November <strong>2012</strong> with a coupon interest rate of 5.44 percent.<br />

Convertible promissory notes <strong>Peab</strong> Industri 2007/<strong>2012</strong> 2)<br />

Group<br />

MSEK <strong>2012</strong> 2011<br />

Remaining part of the liability, 2007/<strong>2012</strong> – 1<br />

Recorded liability on 31 December – 1<br />

2) Remaining part of <strong>Peab</strong> Industri’s personnel convertibles which had not been acquired<br />

per 31 December 2011.<br />

Financial leasing liabilities<br />

Financial leasing liabilities fall due for payment as follows;<br />

Group Minimum<br />

leasing<br />

charge Interest<br />

Capital<br />

Minimum<br />

leasing<br />

amount charge Interest<br />

Capital<br />

amount<br />

MSEK <strong>2012</strong> <strong>2012</strong> <strong>2012</strong> 2011 2011 2011<br />

Within one year<br />

Between one and<br />

234 8 226 205 10 195<br />

five years<br />

Later than five<br />

374 13 361 406 19 387<br />

years 44 2 42 62 3 59<br />

Total 652 23 629 673 32 641<br />

Variable leasing fees were SEK 9 million (–4).<br />

For futher information concerning Group financial leasing, see note 17.


Note 32 Pensions<br />

Defined benefit pension plans<br />

Group<br />

MSEK <strong>2012</strong> 2011<br />

Present value of unfunded obligations 7 15<br />

Present value of fully or partially funded obligations 16 48<br />

Total net present of obligations 23 63<br />

Fair value of plan assets –8 –30<br />

Net present value of net obligations 15 33<br />

Unrecognized actuarial gains (+) and losses (–) –8 –20<br />

Net <strong>report</strong>ing of defined benefit plans recognized<br />

as provisions for pensions 7 13<br />

Review of defined benefit plans<br />

Defined benefit plans consist of the Swedish ITP plan for white-collar<br />

workers which is secured through insurance with Alecta, pension plans<br />

for a small number of executive personnel in Norway and the AFP<br />

pension in Norway. As Alecta cannot submit the information required<br />

to account for the ITP plan as a defined benefit plan, it is <strong>report</strong>ed as<br />

a defined contribution plan (see below).<br />

Changes in the current value of obligations for defined benefit<br />

plans<br />

MSEK<br />

Net obligations for defined benefit plans as<br />

<strong>2012</strong> 2011<br />

of 1 January 63 39<br />

Paid out remunerations<br />

Cost for service during the current period<br />

–8 –3<br />

and interest expenses 3 5<br />

Actuarial gains and losses 3 7<br />

Effect of business acquisitions – 16<br />

Settlements and curtailments –39 –<br />

Translation differences<br />

Obligations for defined benefit plans on 31<br />

1 –1<br />

December 23 63<br />

Changes in the recognized fair value of plan assets<br />

MSEK <strong>2012</strong> 2011<br />

Fair value for plan assets as of 1 January 30 21<br />

Contributions from employer 1 2<br />

Expected return 0 1<br />

Difference between expected and actual return 0 –1<br />

Settlements and curtailments –23 –<br />

Effect of business acquisitions – 7<br />

Fair value of plan assets on 31 December 8 30<br />

Expenses charged to income statement<br />

MSEK <strong>2012</strong> 2011<br />

Cost for service during the current period 3 6<br />

Interest expenses on obligations 0 1<br />

Expected return on plan assets 0 –1<br />

Gains and losses on settlements and curtailments –2 –<br />

Recognized actuarial gains (–) and losses (+) 2 2<br />

Total net expense in the income statement 3 8<br />

Expenses are recognized in the following lines in the<br />

income statement<br />

MSEK <strong>2012</strong> 2011<br />

Production costs 3 3<br />

Sales and administrative expenses 0 4<br />

Financial expenses 0 1<br />

Total 3 8<br />

Actual return on plan assets 0 0<br />

Assumptions for defined benefit plan obligations<br />

The most important actuarial assumptions on balance sheet date <strong>2012</strong> 2011<br />

Discount rate 2.20% 2.68%<br />

Expected return on plan assets 3.60% 4.08%<br />

Future salary increases 3.25% 2.60%<br />

Future increase in pensions 2.25% 3.00%<br />

Historical information<br />

MSEK <strong>2012</strong> 2011 2010 2009 2008<br />

Present value of defined benefit plan<br />

obligations 23 63 39 47 37<br />

Fair value of plan assets –8 –30 –21 –20 –15<br />

Plan deficit 15 33 18 27 22<br />

Retirement pension and family pension obligations for white-collar workers<br />

in Sweden are secured through insurance with Alecta. According to<br />

a statement from the Swedish Financial Reporting Board, UFR 3, this is<br />

a defined benefit plan that comprises several employers. The company<br />

did not have the necessary information required to recognize this plan<br />

as a defined benefit plan in the <strong>2012</strong> financial year. Therefore the pension<br />

plan which is secured through insurance with Alecta is <strong>report</strong>ed as<br />

a defined contribution plan. <strong>Annual</strong> charges for pension insurance from<br />

Alecta amounted to SEK 149 million (133). Alecta’s surplus may be<br />

distributed among the policyholders and/or the insured. At the end of<br />

<strong>2012</strong>, Alecta’s surplus in the form of collective consolidation level<br />

amounted to 129 percent (113). The collective consolidation level is<br />

made up of the market value of Alecta’s assets as a percentage of the<br />

insurance undertakings calculated in accordance with Alecta’s insurance<br />

adjustment assumptions, which do not accord with IAS 19.<br />

Defined contribution plans<br />

The Group has defined contribution plans which are entirely paid for<br />

by the company. Regular payments are made to these plans according<br />

to the rules of each plan.<br />

Group Parent company<br />

MSEK<br />

Cost of defined contribution plans<br />

<strong>2012</strong> 2011 <strong>2012</strong> 2011<br />

1) 504 448 12 17<br />

1) This includes SEK 149 million (133) referring to an ITP plan financed in Alecta, see<br />

above.<br />

Note 33 Provisions<br />

Provisions which are long-term liabilities<br />

Group<br />

MSEK <strong>2012</strong> 2011<br />

Guarantee risk reserve 282 231<br />

Re-establishment costs 72 63<br />

Disputes 2 6<br />

Other 38 10<br />

Total 394 310<br />

Provisions which are current liabilities<br />

Group<br />

MSEK <strong>2012</strong> 2011<br />

Guarantee risk reserve 85 63<br />

Close-down costs 18 13<br />

Disputes 65 44<br />

Other 5 13<br />

Total 173 133<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

69<br />

NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46


NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46<br />

Provisions which are long-term liabilities<br />

Group<br />

<strong>2012</strong><br />

MSEK<br />

Guarantee<br />

risk reserve<br />

Re-establishment<br />

costs Disputes Other<br />

Opening book value<br />

Provisions set aside during<br />

231 63 6 10<br />

the year<br />

Amounts requisitioned<br />

138 15 1 38<br />

during the year<br />

Reversed unutilized<br />

–85 –6 –5 –10<br />

provisions during the year –2 0<br />

Closing book value 282 72 2 38<br />

Provisions which are current liabilities<br />

Group<br />

<strong>2012</strong><br />

MSEK<br />

Guarantee<br />

risk reserve<br />

Re-establishment<br />

costs Disputes Other<br />

Opening book value<br />

Provisions set aside during<br />

63 13 44 13<br />

the year<br />

Amounts requisitioned<br />

57 16 65 1<br />

during the year<br />

Reversed unutilized<br />

–14 –11 –44 –9<br />

provisions during the year –21<br />

Closing book value 85 18 65 5<br />

Guarantee risk reserve<br />

Refers to the estimated cost of remedying faults and deficiencies in<br />

terminated projects that arise while the project is under warranty.<br />

Resources are consumed during the guarantee period of the project<br />

which is generally two to five years. As the effect of the time point for<br />

payment is not significant expected future disbursements are not<br />

valued at their current value.<br />

Close-down costs<br />

Refers to costs in business area Construction in Norway and Finland.<br />

Re-establishment costs<br />

Refers to restoration costs for gravel pits and rock quarries after termination<br />

of operations. The provision grows in relation to the amount<br />

quarried and is reversed after restoration is complete. The reserved<br />

sum is expected to be used successively after operations are terminated.<br />

The estimated restoration time is 1 to 15 years.<br />

Disputes<br />

Refers to disputes in business area Industry and Construction.<br />

Others<br />

Refers to provisions in business area Construction, Industry<br />

and Property Development.<br />

70 PEAB ANNUAL REPORT <strong>2012</strong><br />

Note 34 Other liabilities<br />

Group<br />

MSEK<br />

Other long-term liabilities<br />

<strong>2012</strong> 2011<br />

Additional purchase price 3 21<br />

Interest rate swaps 106 57<br />

Other long-term liabilities 33 32<br />

Total 142 110<br />

Other current liabilities<br />

Liabilities to joint ventures – 17<br />

Additional purchase price 50 23<br />

Tax at source, social security costs 178 179<br />

Value added tax 412 524<br />

On account work-in-progress 379 736<br />

Other current liabilities 213 140<br />

Total 1,232 1,619<br />

Parent company<br />

MSEK<br />

Other current liabilities<br />

<strong>2012</strong> 2011<br />

Tax at source 1 1<br />

Other current liabilities 2 5<br />

Total 3 6<br />

Note 35 Accrued expenses and deferred<br />

income<br />

Parent company<br />

MSEK <strong>2012</strong> 2011<br />

Accrued payroll expenses 9 9<br />

Accrued social security expenses 6 5<br />

Accrued interest expenses – 3<br />

Accrued overhead expenses 1 1<br />

Total 16 18


Note 36 Valuation of financial assets and liabilities at fair value<br />

Under IAS 39, Financial instruments, financial instruments are valued either at accrued acquisition value or fair value depending on which category<br />

they belong to. Classification largely depends on the purpose of the holding. Items which have been the object of valuation at fair value are listed<br />

shareholdings, different types of derivatives and unlisted funds.<br />

The fair value of listed shareholdings and share derivatives are calculated according to the closing price at the end of the accounting period.<br />

Market values from the managing financial institution were used to calculate the fair value of unlisted shareholdings.<br />

When calculating the fair value of interest-bearing receivables and liabilities and interest rate swaps, future cash flows were discounted to the listed<br />

market interest for the remaining terms of maturity. Spot rates on the balance sheet date were used to calculate the value of currency swaps.<br />

The booked value of non-interest-bearing asset and liability items such as accounts receivable and accounts payable with a remaining maturity of<br />

less than six months is believed to reflect their fair value. The adjacent tables show the <strong>report</strong>ed values compared with the estimated fair value per<br />

type of financial asset and liability.<br />

Financial<br />

Financial<br />

assets valued<br />

liabilities<br />

at fair value<br />

Financial<br />

valued at fair<br />

through Derivatives assets Accounts value through Other<br />

Total<br />

income used in hedge available- and loan income financial recognized<br />

Group<br />

statement accounting for-sale receivables statement liabilities value Total fair value<br />

MSEK<br />

Financial assets<br />

<strong>2012</strong> 2011 <strong>2012</strong> 2011 <strong>2012</strong> 2011 <strong>2012</strong> 2011 <strong>2012</strong> 2011 <strong>2012</strong> 2011 <strong>2012</strong> 2011 <strong>2012</strong> 2011<br />

Other securities held as fixed assets 15 1) 530 1) 295 191 132 164 442 885 442 885<br />

Interest-bearing long-term receivables 1,157 1,314 1,157 1,314 1,165 1,327<br />

Other long-term receivables 1 107 357 107 358 107 358<br />

Accounts receivable 7,095 6,535 7,095 6,535 7,095 6,535<br />

Interest-bearing current receivables 567 237 567 237 569 234<br />

Prepaid expenses and accrued income 1 2) 1 2) 2 7 17 8 20 8 20<br />

Other current receivables 5 82 343 82 348 82 348<br />

Current holdings 10 9 10 9 10 9<br />

Liquid funds 429 961 429 961 429 961<br />

Total financial assets 16 531 – 8 295 191 9,586 9,937 – – – – 9,897 10,667 9,907 10,677<br />

Financial liabilities<br />

Interest-bearing long-term liabilities 6,772 7,399 6,772 7,399 6,764 7,407<br />

Other long-term liabilities 108 57 34 53 142 110 142 110<br />

Provisions for pensions 7 13 7 13 7 13<br />

Interest-bearing current liabilities 1,854 1,735 1,854 1,735 1,854 1,735<br />

Accounts payable 4,534 4,508 4,534 4,508 4,534 4,508<br />

Accrued expenses and deferred income 8 2 (2 20 20 20 30 20 30<br />

Other current liabilities 2 15 244 115 246 130 246 130<br />

Total financial liabilities – – 110 80 – – – – – 2 13,465 13,843 13,575 13,925 13,567 13,933<br />

Unrealized profit/loss<br />

1) Refers to shares and participations where “fair value option” was applied<br />

2) Refers to derivatives classified as “holdings for trading purposes”<br />

10 10 8 –8<br />

The effect of valuing financial instruments at fair value was included in the Group’s profit for a total of SEK 39 million (–79),<br />

of which SEK 27 million (–81) referred to market valuation of shareholdings in Brinova. Market valuation of interest rates and<br />

currency swaps was included for a total of 8 (2).<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

71<br />

NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46


NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46<br />

Parent company<br />

Financial assets<br />

valued at fair value<br />

through income<br />

statement<br />

Financial assets<br />

available-for-sale<br />

Accounts and loan<br />

receivables<br />

Other financial<br />

liabilities<br />

Total recognized<br />

value Total fair value<br />

MSEK <strong>2012</strong> 2011 <strong>2012</strong> 2011 <strong>2012</strong> 2011 <strong>2012</strong> 2011 <strong>2012</strong> 2011 <strong>2012</strong> 2011<br />

Financial assets<br />

Long-term receivables Group companies 1,586 1,447 1,586 1,447 1,586 1,452<br />

Other securities held as fixed assets 15 1) 501 1) 256 191 6 17 277 709 277 709<br />

Interest-bearing long-term receivables 105 105 106<br />

Other long-term receivables 1 1 1 1 1 1<br />

Current receivables Group companies 46 37 46 37 46 37<br />

Prepaid expenses and accrued income 1 1 1<br />

Liquid funds 3 2 3 2 3 2<br />

Total financial assets<br />

Financial liabilities<br />

15 501 256 191 1,748 1,504 – – 2,019 2,196 2,020 2,201<br />

Long-term liabilities Group companies 7,122 4,794 7,122 4,794 7,122 4,794<br />

Convertible promissory notes 590 590 595<br />

Accounts payable 55 11 55 11 55 11<br />

Current liabilities Group companies 2 2 2 2 2 2<br />

Accrued expenses and deferred income 3 3 3<br />

Total financial liabilities – – – – – – 7,179 5,400 7,179 5,400 7,179 5,405<br />

Unrealized profit/loss<br />

1) Refers to shares and participations where “fair value option” was applied<br />

1 5 –5<br />

The effect of valuing financial instruments at fair value was included in the parent company´s profit for a total of<br />

SEK 31 million (–85), of which SEK 27 million (–81) referred to the market valuation of shareholdings in Brinova.<br />

Fair value<br />

Measurement of fair value is based on a three level hierarchy.<br />

Level 1: prices that reflect quoted prices on an active market for identical assets<br />

Level 2: based on direct or indirect observable inputs not included in level 1<br />

Level 3: based on inputs unobservable to the market<br />

The table below shows the allocated level of financial assets and financial liabilities recognized at fair value<br />

in the Group balance sheet.<br />

Group Level 1 Level 2 Level 3 Total<br />

MSEK<br />

Financial assets<br />

<strong>2012</strong> 2011 <strong>2012</strong> 2011 <strong>2012</strong> 2011 <strong>2012</strong> 2011<br />

Other securities held as fixed assets 271 692 39 29 310 721<br />

Other long-term receivables 1 1<br />

Prepaid expenses and accrued income 1 3 1 3<br />

Other current receivables 5 5<br />

Total financial assets<br />

Financial liabilities<br />

271 692 1 9 39 29 311 730<br />

Other long-term liabilities 108 57 108 57<br />

Accrued expenses and deferred income 10 10<br />

Other current liabilities 2 15 2 15<br />

Total financial liabilities – – 110 82 – – 110 82<br />

The table below is a reconciliation between the opening and closing balance for assets included in level 3.<br />

Group Other securities held as<br />

fixed assets 1)<br />

MSEK <strong>2012</strong> 2011<br />

Opening balance 29 13<br />

Investments during the year 8 18<br />

Repayment of investments 0 –4<br />

Reported in net financial items in profit<br />

for the year<br />

– 2<br />

Reported in other comprehensive income 2 –<br />

Closing balance 39 29<br />

1) Refers in its entirety to an investment in a unlisted fund. The holding is valued at fair value<br />

through other comprehensive income.<br />

72 PEAB ANNUAL REPORT <strong>2012</strong>


Note 37 Financial risks and financial policy<br />

Finance and treasury<br />

The Group is exposed to various types of financial risks through its<br />

operations. The term financial risk refers to fluctuations in the company’s<br />

profits and cash flow resulting from changes in exchange rates,<br />

interest rates, refinancing and credit risks. Group finance and treasury<br />

is governed by the financial policy established by <strong>Peab</strong>’s Board of<br />

Directors. The policy is a framework of guidelines and regulations in<br />

the form of a risk mandate and limitations in finance and treasury. The<br />

Board has appointed a finance and treasury committee which is<br />

chaired by the Chairman of the Board. It is authorised to take decisions<br />

that follow the financial policy in between meetings of the<br />

Board. The finance and treasury committee must <strong>report</strong> any such<br />

decisions at the next meeting of the Board. The Group staff Finance<br />

and treasury and the Group’s internal bank <strong>Peab</strong> Finans AB manage<br />

coordination of Group finance and treasury. The overall responsibility<br />

of the finance and treasury function is to provide cost-effective funding<br />

and to minimise the negative effects on Group profit due to the<br />

price of financial risks.<br />

The liquidity risk refers to the risk of <strong>Peab</strong> having difficulties in meeting<br />

its payment obligations as a result of a lack of liquidity or problems<br />

in converting or recieving new loans. The Group has a rolling<br />

one month liquidity plan for all the units in the Group. Plans are updated<br />

each week. Group forecasts also comprise liquidity planning in the<br />

medium term. Liquidity planning is used to handle the liquidity risk<br />

and the cost of Group financing. The objective is for the Group to be<br />

able to meet its financial obligations in favourable and unfavourable<br />

market conditions without running into significant unforeseen costs.<br />

Liquidity risks are managed centrally for the entire Group by the<br />

central Finance and treasury function and at year-end liquid funds<br />

were available as shown below.<br />

The financial policy dictates that Group net debt should mainly be<br />

covered by loan commitments that mature between 1 and 7 years. At<br />

Available liquid funds<br />

Group<br />

MSEK <strong>2012</strong>-12-31 2011-12-31<br />

Liquid funds and bank holdings 439 1,1221) Unutilized overdraft facilities 1,369 1,189<br />

Other unused credit lines 3,853 2,633<br />

Total 5,661 4,944<br />

1) Of which SEK 200 million are <strong>report</strong>ed as interest-bearing current receivables.<br />

Age analysis of financial liabilities, undiscounted cash flow including interest<br />

Group <strong>2012</strong><br />

MSEK Currency<br />

Average interest<br />

rate on balance<br />

sheet date, %<br />

the end of the year, the average loan period for utilised credits was 31<br />

months (30), for unutilised credits 21 months (23), and for all granted<br />

credits 25 months (28). <strong>Peab</strong>’s base financing was renegotiated and<br />

extended in 2007. The bilateral loan agreements from 2007 amounted<br />

at the end of the year to SEK 2,950 million (2,950) split between 5<br />

banks (5). The loan agreements, which are not subject to amortization,<br />

run until September 2014. There are also additional credit facilities<br />

of SEK 1,200 million (200). The base financing in <strong>Peab</strong> Industri,<br />

which was acquired in December 2008 after the company was distributed<br />

to <strong>Peab</strong>’s shareholders in 2007, is made up of bilateral loan<br />

agreements totaling SEK 2,300 million divided among four banks.<br />

The loan agreements, which are not subject to amortization, run until<br />

June 2014. The bilateral loan agreements all have the same basic<br />

documentation and contain financial covenants in the form of interest<br />

coverage ratios and equity/assets ratios that the Group must meet,<br />

which is standard for this kind of loan. <strong>Peab</strong> had exceeded these key<br />

ratios by a broad margin at the end of the year.<br />

<strong>Peab</strong> set up a lending program for commercial papers in 2004.<br />

Under the program, <strong>Peab</strong> can issue commercial papers for a maximum<br />

of SEK 3,5 billion. The borrower is <strong>Peab</strong> Finans AB and the<br />

guarantor is <strong>Peab</strong> AB. At the end of the year, <strong>Peab</strong> had outstanding<br />

commercial papers worth SEK 343 million (818).<br />

<strong>Peab</strong> issued convertible bonds to all employees in December 2007.<br />

Settlement was in January 2008. A total of 8.8 million convertibles<br />

were issued for a total nominal sum of SEK 598 million. The convertibles<br />

of 2007/<strong>2012</strong> matured on 30 november <strong>2012</strong>. None were converted<br />

to shares and the loans have been paid in full.<br />

In 2011 <strong>Peab</strong> issued unsecured bonds for a nominal value of SEK<br />

1,000 million that run for three, four and five years. In February <strong>2012</strong><br />

<strong>Peab</strong> received FSA approval and registration for the issuance of<br />

Medium Term Notes (MTN) with a loan limit of SEK 3 billion. During<br />

<strong>2012</strong> bonds for SEK 1,000 million have been issued under the MTN<br />

program. At the end of the year <strong>Peab</strong> had outstanding bonds totaling<br />

SEK 2,000 million (1,000).<br />

Total credit commitments, excluding unutilized leasing lines, excluding<br />

that part of the certificate program which has not been utilized<br />

and excluding the unutilized part of the MTN program amounted to<br />

SEK 13,855 million (12,969) per 31 December <strong>2012</strong>. SEK 8,633 million<br />

(9,147) was utilized of the total credit commitments.<br />

Nominal value,<br />

original<br />

currency<br />

Amount<br />

SEK<br />

Maturing<br />

in 2013<br />

Maturing<br />

in 2014<br />

Maturing<br />

in 2015<br />

Maturing<br />

in 2016<br />

Maturing<br />

in 2017<br />

Maturing<br />

2018–<br />

Bank loans SEK 2.3 5,065 5,065 1,077 3,081 170 94 124 519<br />

Bank loans NOK 4.0 359 419 231 23 142 1 1 21<br />

Bank loans EUR 1.4 55 476 44 34 8 4 4 382<br />

Commercial paper SEK 2.8 346 346 346 – – – – –<br />

Bonds SEK 3.5 2,229 2,229 70 570 555 1,032 2 –<br />

Financial leasing liabilities SEK 2.8 492 492 184 157 71 20 43 17<br />

Financial leasing liabilities NOK 4.0 144 168 39 32 25 21 19 32<br />

Total interest-bearing financial liabilities 9,195 1,991 3,897 971 1,172 193 971<br />

Accounts payable SEK – 3,985 3,985 3,985<br />

Accounts payable NOK – 357 416 416<br />

Accounts payable EUR – 15 133 133<br />

Other liabilities SEK – 298 298 264 17 4 0 4 9<br />

Interest rate swaps – 116 116 31 25 20 17 10 13<br />

Total non-interest-bearing financial liabilities 4,948 4,829 42 24 17 14 22<br />

Total financial liabilities 14,143 6,820 3,939 995 1,189 207 993<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

73<br />

NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46


NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46<br />

Group 2011<br />

Average interest<br />

rate as per blance<br />

MSEK Currency sheet day, %<br />

Interest rate risk<br />

The interest rate risk is the risk that <strong>Peab</strong>’s cash flow or the value of<br />

financial instruments may vary with changes in market interest rates.<br />

Interest rate risk can result in changes in fair values and cash flows.<br />

A crucial factor affecting interest rate risk is the fixed interest period.<br />

On 31 December <strong>2012</strong>, interest-bearing net debt amounted to SEK<br />

6,470 million (6,626). Total interest-bearing liabilities amounted to SEK<br />

8,633 million (9,147), of which SEK 1,854 million (1,735) were shortterm.<br />

The financial policy dictates that the average fixed interest period<br />

Nominal value,<br />

original<br />

currency<br />

Amount<br />

SEK<br />

Maturing<br />

in <strong>2012</strong><br />

Maturing<br />

in 2013<br />

Maturing<br />

in 2014<br />

Maturing<br />

in 2015<br />

Maturing<br />

in 2016<br />

Maturing<br />

2017–<br />

Bank loans SEK 3.3 4,664 4,664 1,096 269 2,430 331 190 348<br />

Bank loans NOK 3.7 1,019 1,173 467 212 480 14 – –<br />

Bank loans EUR 2.0 86 769 113 22 236 11 7 380<br />

Commercial paper SEK 3.1 825 825 825 – – – – –<br />

Bonds SEK 4.3 1,193 1,193 43 43 243 134 730 –<br />

Convertible promissory notes SEK 5.4 622 622 622 – – – – –<br />

Financial leasing liabilities SEK 3.3 569 569 196 163 130 24 21 35<br />

Financial leasing liabilities NOK 3.8 109 126 20 25 25 9 21 26<br />

Total interest-bearing financial liabilities 9,941 3,382 734 3,544 523 969 789<br />

Accounts payable SEK – 3,937 3,937 3,937 – – – – –<br />

Accounts payable NOK – 354 407 407 – – – – –<br />

Accounts payable EUR – 18 164 164 – – – – –<br />

Other liabilities SEK – 183 183 145 2 18 2 1 15<br />

Interest rate swaps – 60 60 16 15 10 8 6 5<br />

Currency swaps – 10 10 10 – – – – –<br />

Total non-interest-bearing financial liabilities 4,761 4,679 17 28 10 7 20<br />

Total financial liabilities 14,702 8,061 751 3,572 533 976 809<br />

Rate derivates<br />

MSEK Currency Effective rate %<br />

As the table below shows, the fixed interest rate period for SEK 5,206<br />

million (6,423) of the Group’s total interest-bearing liabilities, including<br />

derivatives, is less than 1 year. Interest-bearing asset items totaling<br />

SEK 1,322 million (1,494) have short fixed interest rate periods, with<br />

the result that the fixed interest rate period for SEK 3,884 million<br />

(4,929) of Group net debt, including derivatives, is less than 1 year,<br />

making these liabilities directly susceptible to changes in market interest<br />

rates. Since the majority of the financial liabilities have a short<br />

maturity most of the interest rate risk is considered a cash flow risk.<br />

For further information see the sensitivity analysis on page 28 in the<br />

Board of Directors’ <strong>report</strong>.<br />

Loan period for utilized credit per 31 December <strong>2012</strong><br />

Fixed interest period<br />

Amount,<br />

MSEK<br />

Average effective<br />

interest rate,<br />

percent<br />

Share,<br />

percent<br />

2013 8,506 2.6 99<br />

2014- 127 4.2 1<br />

Total 8,633 100<br />

Fixed interest rate period on utilized credits,<br />

including derivates per 31 December <strong>2012</strong><br />

Fixed interest rate period<br />

Amount,<br />

MSEK<br />

Average effective<br />

interest rate,<br />

percent<br />

Nominal value,<br />

original currency<br />

Share,<br />

percent<br />

2013 5,206 2.9 60<br />

2014- 3,427 2.8 40<br />

Total 8,633 100<br />

on total borrowing may not exceed 24 months. <strong>Peab</strong> has chosen relatively<br />

short fixed interest periods for outstanding credits. Per 31<br />

December <strong>2012</strong> there were interest rate swaps in SEK 3,300 million<br />

(2,550) with maturity between 3 and 10 years at an effective interest<br />

rate of 2.5 percent (2.6) according to the table below. <strong>Peab</strong> pays a fixed<br />

annual interest rate and receives floating rates (Stibor 3 months) in the<br />

interest rate swap. The swap agreement is recognized at fair value in<br />

book closing. Per <strong>2012</strong>-12-31 this fair value was SEK –108 million (–57).<br />

Amount<br />

SEK<br />

Maturing in<br />

2013<br />

Maturing in<br />

2014<br />

Maturing in<br />

2015<br />

Maturing in Maturing in<br />

2016 2017<br />

Maturing<br />

2018–<br />

Interest rate swaps <strong>2012</strong>-12-31 SEK 2.5 3,300 3,300 450 – 500 600 650 1,100<br />

Interest rate swaps 2011-12-31 SEK 2.6 2,550 2,550 450 – 500 600 – 1,000<br />

74 PEAB ANNUAL REPORT <strong>2012</strong><br />

Currency risks<br />

The risk that fair values and cash flows from financial instruments may<br />

fluctuate with changes in the value of foreign currencies is referred to<br />

as a currency risk.<br />

Financial exposure<br />

Group borrowing is done in local currencies to reduce currency risks<br />

in operations. Assets and liabilities in foreign currency are translated<br />

at the rate on the balance sheet date. Borrowing in the interest-bearing<br />

liabilities per 31 December <strong>2012</strong>, including leasing but excluding<br />

currency derivatives, was allocated as follows:<br />

Local currency<br />

in millions MSEK<br />

SEK 7,642 7,642<br />

NOK 465 543<br />

EUR 52 448<br />

Total 8,633<br />

Internal loans are used to handle temporary liquidity needs in <strong>Peab</strong>’s<br />

foreign operations. Currency swaps are used to eliminate exchange<br />

risks. Currency swaps usually run three months. Currency swaps are<br />

<strong>report</strong>ed at fair value in book closing and value changes are <strong>report</strong>ed<br />

as unrealized exchange rate differences in the income statement and<br />

as current receivables and liabilities in the balance sheet. At the end<br />

of the year, there were EUR 56 million (29) and NOK 293 million (148)<br />

in outstanding currency swaps relating to financial exposure. Of the<br />

currency swaps referring to financial exposure EUR 31 million (22) are<br />

a hedge for the shareholding in Lemminkäinen Oyj. Exchange rate<br />

differences in net financials items from financial exposure were SEK<br />

–2 million (–5) in 2011. Exchange rate differences in operating profit<br />

were SEK 0 million (0).


Exposure of net assets in foreign currency<br />

The translation exposure arising from investments in foreign net assets<br />

is primarily hedged through loans in foreign currency or forward<br />

exchange contracts. At the end of <strong>2012</strong>, hedging through forward<br />

exchange contracts and loans in NOK for foreign net assets in Norway<br />

amounted to NOK 200 million (233). Hedges of foreign net assets in<br />

Finland through forward exchange contracts and loans were in euros<br />

for a total of EUR 21 million (16).<br />

Foreign net assets<br />

Of which<br />

Of which<br />

Local currency in millions <strong>2012</strong>-12-31 hedged 2011-12-31 hedged<br />

NOK 1,119 200 874 233<br />

EUR 90 21 87 16<br />

PLN 6 – 5 –<br />

LVL 1 – 1 –<br />

A 10 percent stronger euro rate on 31 December <strong>2012</strong> would entail a<br />

positive translation effect on equity of SEK 59 million (63). A corresponding<br />

strengthening of the Norwegian crown would generate a<br />

positive translation effect on equity of SEK 107 million (74). The translation<br />

effects are calculated on that part of foreign net assets which<br />

are not hedged. The effects on profit for the year of corresponding<br />

exchange rate changes are limited.<br />

<strong>Annual</strong> exchange rate differences in equity (net assets in foreign<br />

subsidiaries) amounted to SEK –14 million (0).<br />

Commercial exposure<br />

Although international purchases and sales of goods and services in<br />

foreign currency are currently small, they are expected to increase as<br />

the Group expands and the competition grows in terms of purchasing<br />

goods and services. Contracted or forecast currency flows can be<br />

hedged for 6 months from the date of the contract. At the end of the<br />

year, there were exchange rate hedges related to forecasted currency<br />

flows of NOK 0 million (260), EUR 5 million (26) and 0 MUSD (1).<br />

Since anticipated currency flows are hedged there are no transaction<br />

or translation effects on equity (other than in the hedged reserve)<br />

or in profit for the year if currency rates change.<br />

Market price risk<br />

<strong>Peab</strong> is exposed to market price risk through shareholdings in the<br />

listed companies Victoria Park and Lemminkäinen. On closing date<br />

the total <strong>report</strong>ed value of those holdings was 271 million (201). The<br />

holdings in Brinova and Catena have been divested during <strong>2012</strong>.<br />

Credit risk<br />

Credit risk refers to the risk of a counterparty failing to meet their<br />

obligations.<br />

Credit risks in financial instrument<br />

Credit risks in financial instruments are very limited since <strong>Peab</strong> only<br />

deals with counterparties with high credit ratings. Counterparty risks<br />

are primarily associated with receivables on banks and other counterparties<br />

involved in the purchase of derivatives. The financial policy<br />

contains special counterparty regulations which specify the maximum<br />

credit exposure for various counterparties. The framework agreement<br />

of the International Swaps and Derivatives Association (ISDA) is used<br />

with all counterparties in derivative transactions. <strong>Peab</strong> did not suffer<br />

any financial instrument losses in <strong>2012</strong>.<br />

Total counterparty exposure related to derivative trading calculated<br />

as a net receivable per counterparty amounted to SEK 0 million (0) at<br />

the end of <strong>2012</strong>. The estimated gross exposure to counterparty risks<br />

related to liquid funds and current investments amounted to SEK 439<br />

million (1,170).<br />

Credit risk in accounts receivable<br />

The risk that Group customers cannot meet their obligations, i.e. payment<br />

is not received from customers, is one customer credit risk.<br />

Bad debts are very rare in construction since invoicing is continuous<br />

during production in most projects. The Group’s customers undergo<br />

a credit rating control providing information on customers’ financial<br />

positions from various credit rating companies before a project is<br />

undertaken. The Group has established a credit policy for handling<br />

customer credit. For instance, it specifies where decisions regarding<br />

credit limits of various magnitudes are taken and how uncertain<br />

receivables should be handled. Bank guarantees or other collateral<br />

are required for customers with low credit ratings or insufficient credit<br />

history. The maximum exposure to credit risk is the <strong>report</strong>ed value<br />

presented in the Group balance sheet. Total bad debts in construction<br />

operations amounted to SEK 37 million (5). <strong>Peab</strong> has receivables to the<br />

Northland Group for a total of SEK 160 million. Northland Resources<br />

is under reconstruction. Write-downs of receivables are not expected<br />

to be necessary. See also note 45 Events after the balance sheet date.<br />

The credit quality in accounts receivable that are not yet due and not<br />

written down is otherwise considered good.<br />

Age analysis, not written down accounts receivable due<br />

Book value of recivables<br />

not written-down<br />

MSEK <strong>2012</strong> 2011<br />

Accounts receivable, not fallen due 5,426 5,201<br />

Accounts receivable, fallen due 0 – 30 days 527 692<br />

Accounts receivable, fallen due 31 – 90 days 313 218<br />

Accounts receivable, fallen due 91 – 180 days 299 74<br />

Accounts receivable, fallen due 181 – 360 days 260 97<br />

Accounts receivable, fallen due > 360 days 324 253<br />

Total 7,149 6,535<br />

Accounts receivable written down<br />

MSEK <strong>2012</strong> 2011<br />

Opening balance 79 26<br />

Reversed write-downs –61 –21<br />

Write-downs for the year 35 74<br />

Translation difference 1 0<br />

Balance carried forward 54 79<br />

There are no mature receivables of significant amounts for other<br />

financial receivables.<br />

Capital management<br />

<strong>Peab</strong> aims to have a good capital structure and financial stability in<br />

order to provide a stable basis for continuing business activities,<br />

thereby enabling the company to keep existing owners and attract<br />

new ones. A good capital structure is also intended to promote the<br />

development of good relations with the Group’s creditors in a manner<br />

which benefits all parties.<br />

Capital is defined as equity and refers to the equity attributable to<br />

the owners of shares in the parent company.<br />

Equity<br />

MSEK <strong>2012</strong> 2011<br />

Share capital 1,584 1,584<br />

Other contributed capital 2,576 2,576<br />

Reserves –152 -82<br />

Retained earnings including profit for the year 3,976 3,869<br />

Equity related to shareholders in parent company 7,984 7,947<br />

One of <strong>Peab</strong>’s targets is an equity/assets ratio (equity divided by the<br />

balance sheet total) in excess of 25 percent. The Board of Directors<br />

believes that this level is well suited to <strong>Peab</strong>’s construction and civil<br />

engineering operations in Sweden, Norway and Finland. The target is<br />

a part of the Group’s strategic planning. If the equity/assets ratio is<br />

expected to exceed this level on a permanent basis, the capital<br />

should be transferred to the shareholders in the appropriate form.<br />

The equity/assets ratio at the end of <strong>2012</strong> was 24.9 per cent (25.4).<br />

It is the ambition of the Board of Directors to preserve a balance<br />

between a high rate of return on equity, which can be done through<br />

increased lending, and the security and benefits associated with a<br />

higher equity ratio. Therefore, one of <strong>Peab</strong>’s financial targets is a<br />

return on equity (profit for the period attributable to holders of participations<br />

in the parent company divided by the average equity attributable<br />

to holdings of participations in the parent company) in excess of<br />

20 percent. The return on equity was 9.2 percent (12.1) at the end of<br />

<strong>2012</strong>, which is a return far from <strong>Peab</strong>’s goal. The Board believes the<br />

target figure is a long-term relevant level for <strong>Peab</strong>. By way of comparison,<br />

the Group’s average interest expenses on interest-bearing<br />

borrowing was 2.9 percent (3.5).<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

75<br />

NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46


NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46<br />

<strong>Peab</strong>´s goal concerning dividends is an annual distribution of 50 percent<br />

of profits after tax to shareholders. The level of dividends should<br />

be reasonable in relationships to developments in <strong>Peab</strong>´s profit and<br />

consolidation requirements. An ordinary dividend of SEK 1.60 per<br />

share (2.10) is proposed for <strong>2012</strong>. Calculated as a share of the<br />

Group’s <strong>report</strong>ed profit after tax, the proposed dividend amounts to<br />

65 percent (66). Exclusive of the 1,086,984 B shares owned by <strong>Peab</strong><br />

AB on 13 February 2013, which do not entitle to dividend, the proposed<br />

dividend is equivalent to a total dividend distribution of SEK<br />

472 million (619). Besides the ordinary dividend, extra cash dividends<br />

may be proposed if the Board of Directors finds there are sufficient<br />

funds which are not considered necessary to Group development.<br />

Extra dividends may also be made in other forms besides cash.<br />

At the start of <strong>2012</strong>, <strong>Peab</strong>’s holding of own shares amounted to<br />

1,086,984 B shares, corresponding to 0.4 percent of the total number<br />

of shares. On 15 May <strong>2012</strong>, the <strong>Peab</strong> <strong>Annual</strong> General Meeting<br />

authorise the Board of Directors to acquire at the most the number of<br />

shares in <strong>Peab</strong> AB such that after acquisition <strong>Peab</strong> would hold a maximum<br />

of 10 percent of the registered shares in the company. During<br />

<strong>2012</strong> has no repurchases or divestitures have taken place, which<br />

means that <strong>Peab</strong>’s holding of own shares at the end of <strong>2012</strong> amounted<br />

to 1,086,984 B shares, corresponding to 0.4 percent of the total<br />

number of shares. The purpose of the purchase of own shares is to<br />

improve the capital structure of the company, to be used in the<br />

financing of acquisitions.<br />

Some of <strong>Peab</strong>’s loan agreements contain financial covenants in the<br />

form of interest coverage rate and equity/assets ratio which the<br />

Group must comply with, which is normal for this type of loan agreement.<br />

At the end of the year, <strong>Peab</strong> fulfilled these covenants with a<br />

broad margin.<br />

Note 38 Operational lease contracts<br />

Expensed leasing payments for the period:<br />

Group<br />

MSEK <strong>2012</strong> 2011<br />

Minimum leasing payments 393 375<br />

Total leasing costs 393 375<br />

Interminable leasing payments amount to:<br />

MSEK <strong>2012</strong> 2011<br />

Within a year 353 309<br />

Between one and five years 560 477<br />

Later than five years 14 2<br />

Total 927 788<br />

Rental of premises and office inventory costs are classified as operating<br />

leasing contracts. The main part of the leasing cost refers to rental<br />

of premises according to the operational lease contracts. The leasing<br />

contracts run without special restrictions and with an option to renew.<br />

Other operational leasing agreements are divided among a number<br />

of lesser agreements.<br />

Leasing income generated by objects that are rented to a third<br />

party is marginal.<br />

Note 39 Investment obligations<br />

In <strong>2012</strong>, the Group signed agreements to acquire tangible fixed<br />

assets amounting to SEK 84 million (207).<br />

At the end of <strong>2012</strong>, the Group had no commitments to invest in<br />

joint ventures. At the end of 2011, the Group had commitments of<br />

SEK 455 million.<br />

Joint venture companies have committed investments of SEK 740<br />

million (220).<br />

Most of the investment obligations should be regulated in the coming<br />

financial year.<br />

The parent company has not signed any agreements to acquire<br />

tangible fixed assets.<br />

76 PEAB ANNUAL REPORT <strong>2012</strong><br />

Note 40 Pledged assets, contingent<br />

liabilities and contingent assets<br />

Pledged assets<br />

Group Parent company<br />

MSEK<br />

For own liabilities and<br />

provisions<br />

Related to long-term liabilities<br />

to credit institutions:<br />

<strong>2012</strong> 2011 <strong>2012</strong> 2011<br />

Real estate mortgages 854 1,894<br />

Floating charges – 3<br />

Assets with attached liens 662 519<br />

Other<br />

Related to current liabilities to<br />

credit institutions:<br />

2 2<br />

Real estate mortgages 604 434<br />

Floating charges 3 –<br />

Assets with attached liens<br />

Total related to own liabilities<br />

353 165<br />

and provisions 2,478 3,017 – –<br />

For own contingent liabilities<br />

and guarantees<br />

Real estate mortgages 6 2<br />

Floating charges 9 8<br />

Assets with attached lines 106 60<br />

Restricted bank balance 0 48<br />

Other<br />

Total for own contingent<br />

42 – – –<br />

liabilities and guarantees 163 118<br />

Other 0 0<br />

Total pledged assets 2,641 3,135 – –<br />

Contingent liabilities Group Parent company<br />

MSEK<br />

Shared obligations as part-<br />

<strong>2012</strong> 2011 <strong>2012</strong> 2011<br />

owner in limited partnerships<br />

Guarantees and contracting<br />

guarantees for Group<br />

2 254 – –<br />

companies<br />

Guarantee liabilities for the<br />

– – 16,303 16,069<br />

benefit of joint ventures<br />

Other guarantees and<br />

1,743 519 1,743 519<br />

contingent liabilities 2,714 1,617 2,714 1,607<br />

Total 4,459 2,390 20,760 18,195<br />

Other guarantee and contingent liabilities primarily refer to obligations to<br />

tenant-owner cooperatives.


Note 41 Related parties<br />

Related parties<br />

The Group is subject to considerable influence by Mats Paulsson,<br />

Fredrik Paulsson, Anita Paulsson, Svante Paulsson and Sara Karlsson<br />

together with families, children and companies. Their combined votes<br />

accounted for some 65 percent of the votes in <strong>Peab</strong> AB per 31<br />

December <strong>2012</strong>. As a result of this significant influence on <strong>Peab</strong>,<br />

transactions with the companies below are classified as transactions<br />

with related parties.<br />

Wihlborgs Fastigheter<br />

Sara Karlsson is a member of the Board of Directors of Wihlborgs<br />

Fastigheter. Sara Karlsson is the daughter of Erik Paulsson who is<br />

Chairman of the Board of Directors of Wihlborgs Fastigheter and has<br />

a significant influence.<br />

Skistar<br />

The Skistar Group is subject to significant influence by brothers Mats<br />

and Erik Paulsson with families and companies through their ownership<br />

of the company. Erik Paulsson is Chairman of the Board of<br />

Directors and Mats Paulsson is a member of the Board of Directors<br />

of Skistar.<br />

Fabege<br />

Svante Paulsson is a member of the Board of Directors of Fabege.<br />

Svante Paulsson is the son of Erik Paulsson who is Chairman of the<br />

Board of Directors and has a significant influence.<br />

Backahill<br />

Svante Paulsson and Sara Karlsson are members of the Board of<br />

Directors of Backahill. Backahill is under considerable influence by<br />

them, together with their father Erik Paulsson. During the year Backahill<br />

founded a new company, Backahill Holding AB, which is 91%<br />

owned by Backahill. Backahill Holding made an offer for all the shares<br />

of Brinova and the acquisition was carried out in July. <strong>Peab</strong>’s holding<br />

in Brinova was acquired in connection with the offer.<br />

Kranpunkten<br />

Kranpunkten is subject to significant influence by Fredrik Paulsson<br />

with family and companies through their ownership of the company.<br />

Fredrik Paulsson is also CEO of Kranpunkten.<br />

Gullbergs<br />

Fredrik Paulsson was one of the major owners of Gullbergs up to<br />

August <strong>2012</strong> when he sold most of his share of the company. Fredrik<br />

Paulsson is a Board member of the Scandinavian Office Group, which<br />

is now the parent company of Gullbergs.<br />

Subsidiaries<br />

In addition to the related parties noted above for the Group, the parent<br />

company has a close relationship with its subsidiaries, see note 42.<br />

Summary of transactions with related parties<br />

Group<br />

MSEK<br />

Transactions with joint ventures<br />

<strong>2012</strong> 2011<br />

Sales to joint ventures 759 147<br />

Purchases from joint ventures 169 188<br />

Interest income from joint ventures 50 7<br />

Receivables from joint ventures 1,375 662<br />

Liabilities to joint ventures 111 23<br />

Dividends from joint ventures 127 93<br />

Transactions with associated companies<br />

Dividends from associated companies 5 136<br />

Transactions with Skistar<br />

Sales to Skistar 21 85<br />

Purchases from Skistar 1 4<br />

Receivables from Skistar 2 8<br />

Transactions with Wihlborgs<br />

Sales to Wihlborgs 500 287<br />

Purchases from Wihlborgs 10 9<br />

Receivables from Wihlborgs 56 51<br />

Liabilities to Wihlborgs 2 2<br />

Transactions with Fabege<br />

Sales to Fabege 794 436<br />

Purchases from Fabege 40 36<br />

Receivables from Fabege 156 111<br />

Liabilities to Fabege 4 3<br />

Transactions with Backahill<br />

Sales to Backahill 181 183<br />

Purchases from Backahill 3 2<br />

Receivables from Backahill 19 27<br />

Liabilities to Backahill 1 –<br />

Dividends from Brinova 20 20<br />

Sales of shares in Brinova 518 –<br />

Shareholdings in Brinova, fair value – 491<br />

Transactions with Kranpunkten<br />

Sales to Kranpunkten 31 30<br />

Purchases from Kranpunkten 78 68<br />

Receivables from Kranpunkten 5 5<br />

Liabilities to Kranpunkten 14 14<br />

Transactions with Gullbergs<br />

Sales to Gullbergs 6 6<br />

Purchases from Gullbergs 74 69<br />

Receivables from Gullbergs 1 1<br />

Liabilities to Gullbergs 6 15<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

77<br />

NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46


NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46<br />

Summary of transactions with related parties<br />

Parent company<br />

MSEK<br />

Transactions with subsidiaries<br />

<strong>2012</strong> 2011<br />

Sales to subsidiaries 96 99<br />

Purchases to subsidiaries 21 18<br />

Receivables from subsidiaries 1,632 1,447<br />

Liabilities to subsidiaries 7,124 4,794<br />

Dividends from subsidiaries 38 1,150<br />

Transactions with joint ventures<br />

Receivables from joint ventures 80 –<br />

Transactions with associated companies<br />

Dividends from associated companies 5 136<br />

Transactions with Skistar<br />

Purchases from Skistar – 3<br />

Transactions with Backahill<br />

Purchases from Backahill 2 2<br />

Dividends from Brinova 20 20<br />

Sales of shares in Brinova 518 –<br />

Shareholdings in Brinova, fair value – 491<br />

Transactions with Gullbergs<br />

Purchases from Gullbergs 1 0<br />

Executive management<br />

For information on salaries and other remuneration to the Board of<br />

Directors and the CEO and senior officers along with information on<br />

costs and obligations relating to pensions and similar benefits and<br />

agreements on retirement remuneration, see note 9.<br />

Transaction terms<br />

Transactions with related parties were priced on general market terms.<br />

78 PEAB ANNUAL REPORT <strong>2012</strong><br />

Note 42 Group companies<br />

Company Corp.ID.nr<br />

Registered<br />

office<br />

Share of<br />

equity<br />

1) 2)<br />

Book value in<br />

parent company,<br />

MSEK<br />

<strong>2012</strong> 2011<br />

<strong>Peab</strong> Finans AB 556552-1324 Båstad 100.0% 1,616 1,616<br />

<strong>Peab</strong> Sverige AB 556099-9202 Båstad 100.0% 3,622 3,522<br />

<strong>Peab</strong> Sp.z.o.o 40624 Warszawa 100.0%<br />

Kompetenskraft i Solna AB 556737-7683 Solna 100.0%<br />

Kompetansekraft AS 991687971 Oslo 100.0%<br />

KB Muraren 135 916837-9841 Båstad 100.0%<br />

KB Möllevarvet 969639-7877 Båstad 100.0%<br />

Mölletofta i Klippan AB 556069-3953 Klippan 100.0%<br />

KB Snickaren 204 969684-0975 Båstad 100.0%<br />

Interoc Projekt AB 556519-7091 Båstad 100.0%<br />

Torghuset i Värnamo AB 556607-6807 Båstad 100.0%<br />

<strong>Peab</strong> Elevbyggen AB 556101-0355 Alingsås 100.0%<br />

<strong>Peab</strong> Projektutveckling Väst AB 556092-9852 Gothenburg 100.0%<br />

S:t Jörgen AB 556341-8887 Gothenburg 100.0%<br />

<strong>Peab</strong> Trading Väst AB 556594-9590 Gothenburg 100.0%<br />

Lambel AB 556577-8890 Gothenburg 100.0%<br />

Smögen Exploatering AB 556090-5472 Båstad 100.0%<br />

<strong>Peab</strong> Borås Exploatering AB 556651-7727 Båstad 100.0%<br />

Kreaton AB 556644-5010 Gothenburg 100.0%<br />

<strong>Peab</strong> Holding Väst AB 556900-2586 Gothenburg 100.0%<br />

<strong>Peab</strong> Amhult AB 556830-9925 Gothenburg 100.0%<br />

Undertak- och Fasadentreprenader<br />

Sverige AB<br />

556058-5837 Stockholm 100.0%<br />

Rörman Installation & Service<br />

Sverige AB<br />

556026-0316 Sundbyberg 100.0%<br />

<strong>Peab</strong> Bostad AB 556237-5161 Stockholm 100.0%<br />

Haninge Park KB 916637-2590 Sollentuna 100.0%<br />

Fastighetsbolaget Måsbodarna<br />

556691-9907<br />

Tre AB<br />

Solna 100.0%<br />

Österhöjdens Garage AB 556753-0240 Upplands-<br />

Bro<br />

100.0%<br />

Telge <strong>Peab</strong> AB 556790-5889 Södetälje 51.0%<br />

Vilunda Parkering AB 556802-5596 Stockholm 100.0%<br />

<strong>Peab</strong> Trading Öst AB 556778-8749 Stockholm 100.0%<br />

Fastighets AB Isolatorn 556913-9644 Malmö 100.0%<br />

Perioden Fastighets AB 556832-7919 Nyköping 100.0%<br />

Enavallens Fastighets AB 556734-0871 Enköping 100.0%<br />

<strong>Peab</strong> Trading Solna AB 556793-1554 Solna 100.0%<br />

KB Messingen 916837-9817 Stockholm 100.0%<br />

Fastighets AB Spelhagen 556795-0992 Solna 100.0%<br />

DGV i Enskede AB 556750-3791 Stockholm 100.0%<br />

Messingen AB 556627-1689 Stockholm 100.0%<br />

ATS Service AB 556707-9719 Sigtuna 100.0%<br />

Huvusta Strand Holding AB 556769-7080 Solna 100.0%<br />

Huvusta Strand AB 556109-5323 Solna 100.0%<br />

Hanbjelken AB 556699-4306 Stockholm 100.0%<br />

Forsen 2 i Eskilstuna AB 556749-4801 Eskilstuna 100.0%<br />

Furuspecialen i Nyköping<br />

Fastighets AB<br />

556695-9986 Solna 100.0%<br />

Eldslundfastigheter Sverige AB 556750-2165 Linköping 100.0%<br />

Råsta Arenabostäder AB 556789-3002 Solna 100.0%<br />

Råsta Köpcenterbostäder AB 556789-2921 Solna 100.0%<br />

<strong>Peab</strong> Hermelinen AB 556872-5633 Stockholm 100.0%<br />

<strong>Peab</strong> Racketen AB 556721-1635 Stockholm 100.0%<br />

Ångström & Mellgren AB 556592-6895 Västerås 100.0%<br />

Norrvikens Fastigheter AB 556703-1470 Stockholm 100.0%<br />

Fastighetsförvaltningsbolaget<br />

Gasellen 2 HB<br />

916563-4271 Stockholm 100.0%<br />

Olsson & Zarins Baltinvest AB 556439-3592 Uppsala 100.0%<br />

Kungsfiskaren Bygg &<br />

Fastighet AB<br />

556471-2296 Stockholm 100.0%<br />

Kipsala Business Center 40003729343 Riga 100.0%<br />

KB Klagshamn Exploatering 916563-4412 Båstad 100.0%<br />

<strong>Peab</strong> Construction Syd AB 556292-2368 Båstad 100.0%<br />

<strong>Peab</strong> Construction<br />

i Göteborg AB<br />

556626-9089 Båstad 100.0%<br />

<strong>Peab</strong> Utveckling Nord AB 556341-7228 Båstad 100.0%<br />

J Almqvist Bygg i Gnosjö AB 556421-1299 Båstad 100.0%<br />

<strong>Peab</strong>skolan AB 556442-7432 Båstad 100.0%


Company Corp.ID.nr<br />

Registered<br />

office<br />

Share of<br />

equity<br />

1) 2)<br />

Book value in<br />

parent company,<br />

MSEK<br />

<strong>2012</strong> 2011<br />

<strong>Peab</strong> Byggservice Väst AB 556066-3675 Båstad 100.0%<br />

Nybyggarna i Nerike AB 556582-1146 Örebro 100.0%<br />

Kompligens Fastigheter AB 556691-2555 Båstad 100.0%<br />

BKVA Fastighets AB 556694-4244 Båstad 100.0%<br />

Geodells Byggnads AB 556396-4187 Järfälla 100.0%<br />

<strong>Peab</strong> Fastigheter i Växjö AB 556716-6664 Båstad 100.0%<br />

<strong>Peab</strong> Ugglarp AB 556094-5072 Båstad 100.0%<br />

HälsingeBygg i Hudiksvall AB 556624-4025 Hudiksvall 100.0%<br />

Värby Fastighets AB 556703-4771 Båstad 100.0%<br />

<strong>Peab</strong> Exploatering AB 556129-8562 Stockholm 100.0%<br />

Berg och Falk AB 556602-3064 Ödeshög 100.0%<br />

BEFAB Schakt AB 556555-2287 Mjölby 100.0%<br />

<strong>Peab</strong> Byggservice Nordost AB 556715-4843 Stockholm 100.0%<br />

<strong>Peab</strong> Filmstaden AB 556773-7506 Båstad 100.0%<br />

Henrik Persson Holding AB 556767-1838 Alingsås 100.0%<br />

Fastighets AB Ekudden 556628-0326 Alingsås 100.0%<br />

AB Alingsås Trähus AB 556576-5194 Alingsås 100.0%<br />

Västgöta Mark och<br />

Entpreprenad AB<br />

556644-1308 Alingsås 100.0%<br />

Husgruppen i Alingsås KB 969728-7887 Gothenburg 100.0%<br />

Lappmarken i Malmö KB 916611-9918 Båstad 100.0%<br />

<strong>Peab</strong> Sverige AB, dansk filial 1595622 Fredrikshavn 100.0%<br />

<strong>Peab</strong> Sverige AB, norsk filial 976 580 176 Oslo 100.0%<br />

<strong>Peab</strong> Trading Nord AB 556715-4827 Solna 100.0%<br />

Fastighetsbolaget Pollaren AB 556715-5337 Solna 100.0%<br />

H2 Helsingborg AB 556544-1986 Båstad 100.0%<br />

Mora-Orsa Byggtjänst AB 556624-6160 Orsa 100.0%<br />

Byggtjänst i Offerdal AB 556835-9755 Solna 100.0%<br />

<strong>Peab</strong> PGS AB 556428-5905 Båstad 100.0%<br />

Hatteskär AB 556874-6936 Båstad 100.0%<br />

<strong>Peab</strong> Boarp AB 556715-0247 Båstad 100.0%<br />

Malmöoket AB 556709-6713 Båstad 100.0%<br />

Malmöoket Ekonomisk<br />

Förening<br />

769614-7821 Båstad 100.0%<br />

Malmöoket nr 2 Ekonomisk<br />

Förening<br />

769619-1829 Båstad 100.0%<br />

KB Brämaregården 18:4 969638-3364 Kristianstad 100.0%<br />

<strong>Peab</strong> Infra Oy 2303725-2 Helsingfors 100.0%<br />

<strong>Peab</strong> Anläggning AB 556568-6721 Båstad 100.0% – 348<br />

Berg & Väg Maskin AB 556130-4972 Salem 100.0%<br />

Skillingenäs AB 556587-0192 Båstad 100.0%<br />

<strong>Peab</strong> Drift & Underhåll<br />

i Stockholm AB<br />

556569-4386 Stockholm 100.0%<br />

Stockholm<br />

Hamn entreprenad AB<br />

556036-9133 Stockholm 100.0%<br />

Linje & Kabelplöjning<br />

i Borlänge AB<br />

556487-3098 Borlänge 100.0%<br />

Olof Mobjer Entreprenad AB 556445-1275 Båstad 100.0%<br />

West Wind AB 556615-7797 Solna 100.0%<br />

G Nilsson Last & Planering<br />

i Ranseröd AB<br />

556236-0908 Båstad 100.0%<br />

AB Jämshögs Grus &<br />

Entreprenad AB<br />

556048-3918 Båstad 100.0%<br />

BEFAB Entreprenad Mjölby AB 556595-7452 Linköping 100.0%<br />

<strong>Peab</strong> Drift & Underhåll<br />

i Mellansverige AB<br />

556581-4612 Linköping 100.0%<br />

<strong>Peab</strong> Energi AB 556104-1533 Båstad 100.0%<br />

Åstorps Bioenergi AB 556644-8246 Båstad 100.0%<br />

<strong>Peab</strong> Oy 1509374-8 Helsingfors 100.0% 488 488<br />

Kehitysyhtiö Pyynikki Oy 2214064-5 Helsingfors 100.0%<br />

Eastendin Palvelu Oy 2013178-8 Helsingfors 100.0%<br />

<strong>Peab</strong> AS 990 040 729 Oslo 100.0% 271 359<br />

Gydas Vei DA 982 796 083 Oslo 100.0%<br />

Björn Bygg AS 943 672 520 Tromsö 100.0%<br />

<strong>Peab</strong> Eiendomsutvikling AS 987 099 011 Oslo 100.0%<br />

Heimdalsgata 4 Utv. DA 987 572 809 Oslo 100.0%<br />

ANS Solligården 957 524 346 Oslo 100.0%<br />

<strong>Peab</strong> Bolig Prosjekt AS 990 892 385 Oslo 100.0%<br />

Bergkrystallen Parkering AS 891 324 782 Oslo 100.0%<br />

<strong>Peab</strong> Næring Stømmen AS 995 518 562 Oslo 100.0%<br />

Polarkanten AS 994 417 657 Oslo 100.0%<br />

Share of<br />

Book value in<br />

parent company,<br />

Registered equity<br />

MSEK<br />

Company Corp.ID.nr office<br />

1) 2) <strong>2012</strong> 2011<br />

Telemark Vestfold<br />

Entreprenør AS<br />

959 414 572 Skien 91.0%<br />

Hus & Hyttebygg AS 990 347 093 Skien 100.0%<br />

K.Nordang AS 936 574 696 Stranda 90.1%<br />

Byggservice & Vedlikehold AS 986 346 384 Oslo 100.0% 88 87<br />

<strong>Peab</strong> Invest AS 981 704 665 Oslo 100.0% 1,332 1,332<br />

<strong>Peab</strong> Industri AB 556594-9558 Båstad 100.0% 2,588 2,588<br />

<strong>Peab</strong> Industri Våxtorp AB 556232-8368 Båstad 100.0%<br />

<strong>Peab</strong> Industri Sverige AB 556594-9624 Ängelholm 100.0%<br />

Lambertsson Sverige AB 556190-1637 Båstad 100.0%<br />

Lambertsson Kran AB 556543-5293 Båstad 100.0%<br />

KB Muraren 105 916837-9544 Mölndal 100.0%<br />

Krantorp KB 969623-0540 Mölndal 100.0%<br />

ATS Kraftservice AB 556467-5998 Båstad 100.0%<br />

Hagström i Nås AB 556377-1376 Vansbro 100.0%<br />

HN Kraftlinjeteknik AB 556411-8585 Vansbro 100.0%<br />

Swerock AB 556081-3031 Helsingborg 100.0%<br />

Swerock Uppsala AB 556031-3289 Uppsala 100.0%<br />

AB Uppsala Grus 556206-6281 Uppsala 100.0%<br />

Rådasand AB 556042-8699 Lidköping 100.0%<br />

<strong>Peab</strong> Transport & Maskin AB 556097-9493 Örkelljunga 100.0%<br />

AB Roler 556100-0729 Örebro 100.0%<br />

Ferdigbetong AS 987 013 117 Tromsö 100.0%<br />

A-frakt AB 556449-8045 Arvidsjaur 100.0%<br />

P Andersson Fastighet 1<br />

i Mälardalen AB<br />

556824-5624 Helsingborg 100.0%<br />

Bjurholms Lastbilcentral<br />

Ekonomisk Förening<br />

794000-0123 Bjurholm 100.0%<br />

Gryttby Grus och Sand AB 556846-9323 Uppsala 100.0%<br />

P Arvidssons Entreprenad AB 556521-8202 Helsingborg 100.0%<br />

Skandinaviska<br />

Byggelement AB<br />

556034-2148 Helsingborg 100.0%<br />

Lättklinkerbetong AB 556239-1721 Alingsås 100.0%<br />

<strong>Peab</strong> Asfalt AB 556098-8122 Båstad 100.0%<br />

Asfaltbeläggningar i Boden AB 556279-8768 Boden 100.0%<br />

Pionjären Fastighets AB 556114-9773 Boden 100.0%<br />

Asfalt & Väg i Strängnäs AB 556545-6034 Strängnäs 100.0%<br />

Kvalitetsasfalt i<br />

Mellansverige AB<br />

556537-5432 Västerås 100.0%<br />

<strong>Peab</strong> Asfalt Norge AS 994 628 577 Oslo 100.0%<br />

Terje Hansen AS 930 969 451 Frogner 100.0%<br />

<strong>Peab</strong> Grundläggning<br />

Norden AB<br />

556554-1587 Båstad 100.0%<br />

<strong>Peab</strong> Grundläggning AB 556154-7364 Båstad 100.0%<br />

Nordisk Fundamentering AS 996 217 981 Oslo 100.0%<br />

<strong>Peab</strong> Bildrift Norden AB 556707-8380 Helsingborg 100.0%<br />

<strong>Peab</strong> Bildrift Sverige AB 556313-9608 Helsingborg 100.0%<br />

<strong>Peab</strong> Bildrift Norge AS 892 890 692 Skedsmo 100.0%<br />

<strong>Peab</strong> Vagnpark AB 556234-0371 Båstad 100.0%<br />

<strong>Peab</strong> Industri Norge AS 990 609 527 Oslo 100.0%<br />

Lambertsson Norge AS 985 129 738 Skedsmo 100.0%<br />

Kranor AS 976 313 062 Slemmestad 100.0%<br />

Rolf Olsens vei 30/32 AS 990 285 624 Oslo 100.0%<br />

<strong>Peab</strong> Industri Finland AB 556687-9226 Helsingborg 100.0%<br />

<strong>Peab</strong> Industri Finland AB,<br />

finsk filial<br />

2006361-5 Helsingfors 100.0%<br />

<strong>Peab</strong> Industri Oy 1509160-3 Helsingfors 100.0%<br />

Lambertsson Oy 0937993-4 Helsingfors 100.0%<br />

Annehem Fastigheter AB 556683-4452 Båstad 100.0% 272 272<br />

Annehem Fastigheter &<br />

Projekt AB<br />

556715-5220 Båstad 100.0%<br />

Fastighets AB Skeppsdockan<br />

i Malmö<br />

556563-0711 Ängelholm 100.0% 0 0<br />

Fastighets AB Grisen 556466-1055 Båstad 100.0%<br />

Valhall Flyg AB 556718-8593 Ängelholm 100.0%<br />

Valhall Flyg KB 969724-7865 Ängelholm 100.0% 0 0<br />

Br Paulsson <strong>Peab</strong> AB 556113-4114 Båstad 99.9% 157 157<br />

Stadiongatans<br />

Lokaluthyrning AB<br />

556141-1736 Båstad 100.0%<br />

Norrviken Exploaterings AB 556245-3356 Båstad 100.0%<br />

Vejby Transport & Miljö AB 556240-2742 Ängelholm 100.0% 1 1<br />

<strong>Peab</strong> Konstruktion AB 556061-1500 Stockholm 100.0% 42 42<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

79<br />

NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46


NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46<br />

Company Corp.ID.nr<br />

Registered<br />

office<br />

Share of<br />

equity<br />

1) 2)<br />

Book value in<br />

parent company,<br />

MSEK<br />

<strong>2012</strong> 2011<br />

<strong>Peab</strong> Försäkrings AB 556511-5408 Båstad 100.0% 1,370 171<br />

Fastighets AB Skånehus 556371-3816 Båstad 100.0% 140 –<br />

<strong>Peab</strong> Holding AB 556594-9533 Båstad 100.0% 0 0<br />

JaCo AB 556554-6487 Båstad 100.0%<br />

Varvstaden AB 556683-1722 Båstad 100.0%<br />

Fältjägaren 1 AB 556851-7287 Östersund 100.0%<br />

Fältjägaren 3 AB 556851-7261 Östersund 100.0%<br />

Fältjägaren 4 AB 556851-7279 Östersund 100.0%<br />

Fältjägaren 5 AB 556851-7246 Östersund 100.0%<br />

Fältjägaren 7 AB 556855-7176 Östersund 100.0%<br />

Östersunds Fryshus &<br />

Fastigheter AB<br />

556094-4810 Östersund 100.0%<br />

Birsta Fastigheter AB 556190-3765 Helsingborg 100.0% 60 60<br />

<strong>Peab</strong> Norden AB 556134-4333 Båstad 100.0% 7 13<br />

<strong>Peab</strong> Skandinavien AB 556568-8784 Båstad 100.0% 0 0<br />

Flygstaden Intressenter i<br />

Söderhamn AB<br />

556438-9665 Båstad 100.0% 272 272<br />

HDWG Finans AB 556470-0184 Båstad 100.0%<br />

Ortum AB 556641-8355 Helsingborg 100.0%<br />

Stockholms Kommersiella<br />

Fastighets AB<br />

556105-6499 Stockholm 100.0%<br />

Skånska Stenhus AB 556233-8680 Stockholm 100.0%<br />

Flygstaden Intressenter<br />

i Grevie AB<br />

556541-5360 Båstad 100.0%<br />

<strong>Peab</strong> Fastighetsutveckling AB 556824-8453 Båstad 100.0% 1 0<br />

<strong>Peab</strong> Invest Oy 1773022-9 Helsingfors 100.0% – 91<br />

<strong>Peab</strong> Fastighetsutveckling<br />

Sverige AB<br />

556825-9856 Båstad 100.0%<br />

<strong>Peab</strong> Ägaarena 1 AB 556741-8552 Solna 100.0%<br />

<strong>Peab</strong> Ägaarena 2 AB 556741-8560 Solna 100.0%<br />

<strong>Peab</strong><br />

Exploateraarenastaden AB<br />

556741-8586 Solna 100.0%<br />

<strong>Peab</strong> Drivaarena AB 556741-8578 Solna 100.0%<br />

<strong>Peab</strong> Högsbo AB 556594-4583 Gothenburg 100.0%<br />

<strong>Peab</strong> Brunnshög AB 556649-9116 Båstad 100.0%<br />

Båramo i Värnamo AB 556713-7871 Båstad 100.0%<br />

<strong>Peab</strong> Hem AB 556077-8499 Båstad 100.0% – 1<br />

<strong>Peab</strong> Rydebäck AB 556397-3071 Båstad 100.0%<br />

<strong>Peab</strong> Vimmerbyvägen AB 556776-4690 Båstad 100.0%<br />

<strong>Peab</strong> Hisingstorp AB 556776-4708 Båstad 100.0%<br />

<strong>Peab</strong> Brämaregården AB 556781-6698 Båstad 100.0%<br />

<strong>Peab</strong> Sofiedal AB 556470-0176 Båstad 100.0%<br />

<strong>Peab</strong> Kastanjeparken AB 556059-0910 Båstad 100.0%<br />

<strong>Peab</strong> Utsikten AB 556715-0239 Båstad 100.0%<br />

<strong>Peab</strong> Porten AB 556831-0030 Båstad 100.0%<br />

<strong>Peab</strong> Vidar AB 556866-4311 Båstad 100.0%<br />

Isstadion i Lambohov AB 556869-5836 Båstad 100.0%<br />

Annehem Hylliecentrum AB 556683-4478 Båstad 100.0%<br />

Annehem Hyllie point 2 AB 556762-0546 Båstad 100.0%<br />

Annehem Hyllie point 3 AB 556762-0587 Båstad 100.0%<br />

Annehem Bygg & Projekt AB 556699-8430 Båstad 100.0%<br />

<strong>Peab</strong> Bad AB 556870-3564 Solna 100.0%<br />

Fastighets AB Bryggeriet 556141-6115 Gothenburg 100.0%<br />

Pebri Glumslöv AB 556758-6853 Helsingborg 100.0%<br />

Pebri Glumslöv HB 969717-3335 Helsingborg 100.0%<br />

Åke & Clas Skoogh Holding AB 556722-9066 Kristianstad 100.0%<br />

<strong>Peab</strong> FU Holding 1 AB 556855-6954 Solna 100.0%<br />

<strong>Peab</strong> FU Måby AB 556874-6837 Solna 100.0%<br />

INSPI Sweden AB 556796-7970 Stockholm 100.0%<br />

<strong>Peab</strong> FU Sporthall AB 556901-4557 Solna 100.0%<br />

<strong>Peab</strong> FU Bryggeriet 1 AB 556901-4524 Solna 100.0%<br />

<strong>Peab</strong> FU Bryggeriet 2 AB 556901-4565 Stockholm 100.0%<br />

<strong>Peab</strong> FU Holding 3 AB 556866-8635 Solna 100.0%<br />

<strong>Peab</strong> FU Almnäs AB 556594-9160 Solna 100.0%<br />

<strong>Peab</strong> FU Visby AB 556679-4862 Solna 100.0%<br />

<strong>Peab</strong> FU Byggnad 124 AB 556901-4532 Solna 100.0%<br />

<strong>Peab</strong> FU Byggnad 183 AB 556901-4540 Solna 100.0%<br />

<strong>Peab</strong> FU Visby Exploatering AB 556800-9335 Solna 100.0%<br />

<strong>Peab</strong> FU Karlskrona<br />

Exploatering AB<br />

556746-9688 Stockholm 100.0%<br />

Fartygsmekano AB 556345-8586 Helsingborg 100.0%<br />

80 PEAB ANNUAL REPORT <strong>2012</strong><br />

Company Corp.ID.nr<br />

Registered<br />

office<br />

Share of<br />

equity<br />

1) 2)<br />

Book value in<br />

parent company,<br />

MSEK<br />

<strong>2012</strong> 2011<br />

Brinova Jupiter 11 AB 556892-3428 Helsingborg 100.0%<br />

Brinova Utveckling AB 556126-0745 Helsingborg 100.0%<br />

<strong>Peab</strong> FU Holding 2 AB 556864-4156 Solna 100.0%<br />

<strong>Peab</strong> Projektfastigheter AB 556202-6962 Stockholm 100.0%<br />

TGS Fastigheter Nr 2 AB 556680-5106 Linköping 100.0%<br />

<strong>Peab</strong> Förvaltning Nyköping AB 556632-7747 Nyköping 100.0%<br />

<strong>Peab</strong> Park AB 556107-0003 Båstad 100.0% – 2<br />

Kokpunkten Fastighets AB 556759-5094 Stockholm 100.0%<br />

Ängelholms Flygplats AB 556814-2896 Båstad 100.0%<br />

Ljungbyhed Park AB 556545-4294 Båstad 100.0%<br />

Activus Ljungbyhed AB 556558-9644 Båstad 100.0%<br />

Ljungbyheds Golfcenter AB 556571-3012 Båstad 100.0%<br />

Projektfastigheter Götaland AB 556259-3540 Båstad 100.0%<br />

Haga Expolatering AB 556715-4850 Stockholm 100.0%<br />

Skånehus AB 556547-6958 Båstad 100.0%<br />

PEAB FU Silhouette 1 AB 556895-0116 Solna 100.0%<br />

PEAB FU Ångkraftverket<br />

Kontor AB<br />

556895-0082 Solna 100.0%<br />

Ulriksdal Utveckling AB 556509-6392 Solna 100.0%<br />

Riksten Friluftsstad AB 556547-8764 Stockholm 100.0%<br />

<strong>Peab</strong> FU Rifa AB 556909-4690 Solna 100.0%<br />

<strong>Peab</strong> FU Rönnåsen AB 556909-4708 Solna 100.0%<br />

Incasec AB 556591-2267 Båstad 100.0% 0 0<br />

<strong>Peab</strong> Grevie AB 556715-0213 Båstad 100.0% 0 0<br />

<strong>Peab</strong> Invest Yek AB 556753-4226 Borås 100.0%<br />

<strong>Peab</strong> Konsult AB 556715-0254 Båstad 100.0% 0 0<br />

<strong>Peab</strong> Vejby AB 556663-2682 Båstad 100.0% 50 102<br />

Sieglo AB 556556-0595 Båstad 100.0% 169 –<br />

Skåne Projektfastigheter AB 556471-9143 Båstad 100.0% 1 1<br />

Lappmarken i Malmö AB 556796-2849 Stockholm 100.0%<br />

Hyresmaskiner Gösta<br />

Pettersson AB<br />

556082-6470 Båstad 100.0%<br />

Mauritz Larsson Byggnads AB 556036-8242 Båstad 100.0%<br />

HB Muraren 126 916837-9759 Gothenburg 100.0%<br />

Projektfastigheter Väst AB 556044-1866 Båstad 100.0%<br />

Total<br />

1) The capital participation agrees with the vote participation.<br />

12,547 11,525<br />

2) The share of capital in <strong>2012</strong> is the same as the share of capital in 2011 except in<br />

Fastighets AB Bryggeriet, which was owned 100 percent in <strong>2012</strong> but only 25 percent<br />

in 2011, and the companies acquired in <strong>2012</strong>.<br />

Parent company<br />

MSEK <strong>2012</strong> 2011<br />

Acquisition value brought forward 13,705 13,786<br />

Purchases 509 –<br />

Paid shareholder contribution 1,301 463<br />

Repaid shareholder contribution – –544<br />

Sales –442 –<br />

Accumulated acquisition values brought forward 15,073 13,705<br />

Revaluations brought forward 100 100<br />

Accumulated revaluations carried forward 100 100<br />

Write-downs brought forward –2,280 –2,158<br />

Write-downs for the year –346 –122<br />

Accumulated write-downs carried forward –2,626 –2,280<br />

Book value carried forward 12,547 11,525<br />

During the year, participations in Group companies were written down by<br />

SEK 346 million (122). The write-downs refer to shares in <strong>Peab</strong> AS for a<br />

total of SEK 294 million based on impairment tests. In the calculation of<br />

the useful value of <strong>Peab</strong> AS a pre-tax weighted discount rate for Norway<br />

of 7.3 percent (7.4) has been used. Other write-downs refer to dormant<br />

companies or companies with little activity where the value of the writedowns<br />

is equivalent to equity. <strong>Annual</strong> write-downs are <strong>report</strong>ed in the<br />

income statement on the “Profit from shares in Group companies” line.


Note 43 Untaxed reserves<br />

Parent company<br />

MSEK <strong>2012</strong> 2011<br />

Tax allocation reserve<br />

Accumulated additional depreciation, machinery<br />

156 156<br />

and equipment 0 0<br />

Total 156 156<br />

Note 44 Cash flow statement<br />

Paid interest and dividends received<br />

Group Parent company<br />

MSEK <strong>2012</strong> 2011 <strong>2012</strong> 2011<br />

Dividends received 178 250 70 157<br />

Interest received 141 121 40 38<br />

Interest paid –418 –352 –203 –217<br />

Adjustments for items not included in cash flow<br />

Group Parent company<br />

MSEK<br />

Profit from participation in joint<br />

<strong>2012</strong> 2011 <strong>2012</strong> 2011<br />

ventures/associated companies<br />

Dividends received from joint<br />

–120 –21<br />

ventures/associated companies<br />

Group contribution received/<br />

132 228<br />

given – – –206 –834<br />

Depreciation and write-downs<br />

Unrealized exchange rate<br />

964 853 346 253<br />

differences 7 4<br />

Result from sale of fixed assets<br />

Result from sale of business/<br />

–200 –75 –42 –<br />

subsidiary –92 –45<br />

Provisions<br />

Change in fair value of financial<br />

78 43<br />

instruments<br />

Accrued expenses and<br />

–30 93 –25 89<br />

provisions – –59<br />

Dividends from subsidiaries – – – –1,146<br />

Total 739 1,021 73 –1,638<br />

Transactions without payments<br />

Group<br />

MSEK <strong>2012</strong> 2011<br />

Aquisition of assets by financial leasing<br />

Aquisition of subsidiaries financed by loan<br />

196 345<br />

from the seller 52 –<br />

Acquisition of subsidiaries and businesses<br />

Group<br />

MSEK<br />

Acquired assets and liabilities<br />

<strong>2012</strong> 2011<br />

Intangible assets 16 129<br />

Tangible assets 23 146<br />

Financial assets 21 –16<br />

Deferred tax recoverables 15 57<br />

Project and development property and inventories 718 323<br />

Operating receivables 22 305<br />

Liquid funds 163 52<br />

Long-term provisions – –5<br />

Interest-bearing long-term liabilities –272 –170<br />

Deferred tax liabilities –16 –36<br />

Current liabilities –69 –392<br />

621 393<br />

Recognized negative goodwill – –12<br />

Purchase prices 621 381<br />

Loan from seller –52 –<br />

Paid purchase price 569 381<br />

Less: Liquid funds in acquired companies –163 –52<br />

Effect on liquid funds 406 329<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

81<br />

NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46


NOTES<br />

1<br />

2<br />

3<br />

4<br />

5<br />

6<br />

7<br />

8<br />

9<br />

10<br />

11<br />

12<br />

13<br />

14<br />

15<br />

16<br />

17<br />

18<br />

19<br />

20<br />

21<br />

22<br />

23<br />

24<br />

25<br />

26<br />

27<br />

28<br />

29<br />

30<br />

31<br />

32<br />

33<br />

34<br />

35<br />

36<br />

37<br />

38<br />

39<br />

40<br />

41<br />

42<br />

43<br />

44<br />

45<br />

46<br />

Disposal of subsidiaries<br />

Group<br />

MSEK<br />

Sold assets and liabilities<br />

<strong>2012</strong> 2011<br />

Financial assets<br />

Project and development properties and<br />

3 –161<br />

inventories 863 1,083<br />

Operating receivables 22 15<br />

Liquid funds 2 2<br />

Interest-bearing long-term liabilities –813 –816<br />

Deferred tax liabilities 2 –5<br />

Current liabilities –34 –51<br />

45 67<br />

Sales price 137 112<br />

Less: Loan to buyer – –33<br />

Received purchase sum 137 79<br />

Less: Liquid funds in disposed companies –2 –2<br />

Effect on liquid funds 135 77<br />

Liquid funds<br />

The following components are included in liquid funds;<br />

Group<br />

MSEK <strong>2012</strong> 2011<br />

Liquid funds 429 961<br />

Current holdings (equivalent to liquid funds) 10 9<br />

Total 439 970<br />

82 PEAB ANNUAL REPORT <strong>2012</strong><br />

Note 45 Events after the balance sheet day<br />

<strong>Peab</strong> is working on several major projects for Northland Resources<br />

that are connected to the iron ore mine in Kaunisvaara outside Pajala.<br />

In regards to the information published by Northland Resources on<br />

8 February 2013 concerning the company’s reconstruction, <strong>Peab</strong><br />

announced that the company’s outstanding accounts receivable from<br />

companies in the Northland Group amount to approximately SEK 160<br />

million, of which about SEK 70 million is included in the reconstruction.<br />

No write-downs are deemed necessary. During the reconstruction<br />

period <strong>Peab</strong> will receive regular payments for work performed.<br />

<strong>Peab</strong> is keeping close contact with Northland Resources regarding<br />

their financial development.<br />

Note 46 Information on parent company<br />

<strong>Peab</strong> AB is a Swedish registered limited company domiciled in Båstad.<br />

<strong>Peab</strong> AB’s shares are listed on NASDAQ OMX Stockholm. The address<br />

of the head office is Margretetorpsvägen 84, SE-260 92 Förslöv. The<br />

consolidated accounts for <strong>2012</strong> consist of the parent company and<br />

its subsidiaries, together referred to as the Group. The Group also<br />

includes shares of holdings in joint ventures and associated<br />

companies.


The <strong>Annual</strong> Report has been prepared in accordance with good accounting practices in Sweden and the consolidated<br />

accounts have been prepared in accordance with International Accounting Standards, stated in the regulation of the<br />

European Parliament and the Council of Ministers (EG) no 1606/2002 of July 19, 2002, concerning the application of<br />

international accounting standards. The <strong>Annual</strong> Report and the consolidated accounts give a true and fair view of the<br />

parent company as well as of the Group’s position and result. The Board of Directors’ <strong>report</strong> for the parent company and<br />

the Group gives a true and fair view of the parent company’s and Group’s business development, position and result.<br />

It also decribes the major risks and uncertainty factors facing the parent company and Group companies.<br />

Förslöv, April 3, 2013<br />

Göran Grosskopf Mats Paulsson<br />

Chairman of the Board Vice Chairman of the Board<br />

Annette Brodin Rampe Karl-Axel Granlund<br />

Member of the Board Member of the Board<br />

Svante Paulsson Fredrik Paulsson<br />

Member of the Board Member of the Board<br />

Lars Sköld Anne-Marie Pålsson<br />

Member of the Board Member of the Board<br />

Patrik Svensson Kim Thomsen<br />

Member of the Board Member of the Board<br />

Lars Modin Jesper Göransson<br />

Member of the Board Chief Executive Officer<br />

BOARD AND CEO ASSURANCE<br />

The <strong>Annual</strong> Report and the consolidated accounts have been approved for publication by the Board of Directors and<br />

the Chief Executive Officer on April 3, 2013. The consolidated income statement and balance sheet and the parent<br />

company’s income statement and balance sheet will be presented for adoption by the AGM on May 14, 2013.<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

83


AUDITORS’ REPORT<br />

Auditors’ <strong>report</strong><br />

To the annual meeting of the shareholders of <strong>Peab</strong> AB, corp. id. 556061-4330<br />

REPORT ON THE ANNUAL ACCOUNTS AND<br />

CONSOLIDATED ACCOUNTS<br />

We have audited the annual accounts and consolidated accounts<br />

of <strong>Peab</strong> AB for the year <strong>2012</strong>. The annual accounts and consolidated<br />

accounts of the company are included in the printed version of<br />

this document on pages 13–83.<br />

Responsibilities of the Board of Directors and the Managing<br />

Director for the annual accounts and consolidated accounts<br />

The Board of Directors and the Managing Director are responsible<br />

for the preparation and fair presentation of these annual accounts<br />

in accordance with International Financial Reporting Standards, as<br />

adopted by the EU, and the <strong>Annual</strong> Accounts Act, and for such<br />

internal control as the Board of Directors and the Managing Director<br />

determine is necessary to enable the preparation of annual<br />

accounts and consolidated accounts that are free from material<br />

misstatement, whether due to fraud or error.<br />

Auditor’s responsibility<br />

Our responsibility is to express an opinion on these annual<br />

accounts and consolidated accounts based on our audit. We<br />

conducted our audit in accordance with International Standards on<br />

Auditing and generally accepted auditing standards in Sweden.<br />

Those standards require that we comply with ethical requirements<br />

and plan and perform the audit to obtain reasonable assurance<br />

about whether the annual accounts and consolidated accounts are<br />

free from material misstatement.<br />

An audit involves performing procedures to obtain audit evidence<br />

about the amounts and disclosures in the annual accounts<br />

and consolidated accounts. The procedures selected depend on<br />

the auditor’s judgment, including the assessment of the risks of<br />

material misstatement of the annual accounts and consolidated<br />

accounts, whether due to fraud or error. In making those risk<br />

assessments, the auditor considers internal control relevant to the<br />

company’s preparation and fair presentation of the annual<br />

accounts and consolidated accounts in order to design audit procedures<br />

that are appropriate in the circumstances, but not for the<br />

purpose of expressing an opinion on the effectiveness of the<br />

company’s internal control. An audit also includes evaluating the<br />

appropriateness of accounting policies used and the reasonableness<br />

of accounting estimates made by the Board of Directors and<br />

the Managing Director, as well as evaluating the overall presentation<br />

of the annual accounts and consolidated accounts.<br />

We believe that the audit evidence we have obtained is sufficient<br />

and appropriate to provide a basis for our audit opinions.<br />

Opinions<br />

In our opinion, the annual accounts have been prepared in accordance<br />

with the <strong>Annual</strong> Accounts Act and present fairly, in all material<br />

respects, the financial position of the parent company as of 31<br />

December <strong>2012</strong> and of its financial performance and its cash flows<br />

for the year then ended in accordance with the <strong>Annual</strong> Accounts<br />

Act. The consolidated accounts have been prepared in accordance<br />

with the <strong>Annual</strong> Accounts Act and present fairly, in all material<br />

respects, the financial position of the group as of 31 December<br />

<strong>2012</strong> and of their financial performance and cash flows for the year<br />

then ended in accordance with International Financial Reporting<br />

Standards, as adopted by the EU, and the <strong>Annual</strong> Accounts Act.<br />

84 PEAB ANNUAL REPORT <strong>2012</strong><br />

The statutory administration <strong>report</strong> is consistent with the other parts<br />

of the annual accounts and consolidated accounts.<br />

We therefore recommend that the annual meeting of shareholders<br />

adopt the income statement and balance sheet for the parent<br />

company and the group.<br />

REPORT ON OTHER LEGAL AND REGULATORY<br />

REQUIREMENTS<br />

In addition to our audit of the annual accounts and consolidated<br />

accounts, we have also audited the proposed appropriations of the<br />

company’s profit or loss and the administration of the Board of<br />

Directors and the Managing Director of <strong>Peab</strong> AB for the year <strong>2012</strong>.<br />

Responsibilities of the Board of Directors and<br />

the Managing Director<br />

The Board of Directors is responsible for the proposal for appropriations<br />

of the company’s profit or loss, and the Board of Directors<br />

and the Managing Director are responsible for administration under<br />

the Companies Act.<br />

Auditor’s responsibility<br />

Our responsibility is to express an opinion with reasonable assurance<br />

on the proposed appropriations of the company’s profit or<br />

loss and on the administration based on our audit. We conducted<br />

the audit in accordance with generally accepted auditing standards<br />

in Sweden.<br />

As basis for our opinion on the Board of Directors’ proposed<br />

appropriations of the company’s profit or loss, we examined the<br />

Board of Directors’ reasoned statement and a selection of supporting<br />

evidence in order to be able to assess whether the proposal<br />

is in accordance with the Companies Act.<br />

As basis for our opinion concerning discharge from liability, in<br />

addition to our audit of the annual accounts and consolidated<br />

accounts, we examined significant decisions, actions taken and<br />

circumstances of the company in order to determine whether any<br />

member of the Board of Directors or the Managing Director is liable<br />

to the company. We also examined whether any member of the<br />

Board of Directors or the Managing Director has, in any other way,<br />

acted in contravention of the Companies Act, the <strong>Annual</strong> Accounts<br />

Act or the Articles of Association.<br />

We believe that the audit evidence we have obtained is sufficient<br />

and appropriate to provide a basis for our opinions.<br />

Opinions<br />

We recommend to the annual meeting of shareholders that the profit<br />

be appropriated in accordance with the proposal in the statutory<br />

administration <strong>report</strong> and that the members of the Board of Directors<br />

and the Managing Director be discharged from liability for the<br />

financial year.<br />

Förslöv, 3 April 2013<br />

Alf Svensson Thomas Thiel<br />

Authorized Public Accountant Authorized Public Accountant


A Nordic Community Builder:<br />

Sweden’s biggest infrastructure<br />

project for research<br />

Max IV Laboratory, Lund, December <strong>2012</strong>: <strong>Peab</strong> has initiated construction of the second<br />

stage of what is currently Sweden’s biggest infrastructure project for research ever, the Max IV<br />

Laboratory in Lund. A gigantic super microscope will make it possible to study different kinds of<br />

materials and their characteristics down to their most minute parts. Together with professors<br />

from Lund University and the architect firm Snøhetta <strong>Peab</strong> has developed several innovative<br />

solutions to meet the project’s greatest challenge; vibrations. The microscope’s synchronous<br />

light is a fourth of a strand of hair wide and needs to be kept perfectly still. The project is a model<br />

of sustainable construction in Europe. The facility, which will open in 2015, will be an important<br />

place for thousands of researchers in the Nordic region and Europe making it an essential part of<br />

a new research community.<br />

Read more about Max lV at www.peab.se/MAXIV.<br />

MAX IV<br />

Lund<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

85


CORPORATE GOVERNANCE<br />

Corporate governance <strong>report</strong><br />

Governance of the <strong>Peab</strong> Group is based on the Company Act and other<br />

relevant laws, <strong>Peab</strong>’s Articles of Association, the regulations for Nasdaq<br />

OMX Stockholm issuers and the Swedish Code of Corporate Governance.<br />

CORPORATE GOVERNANCE<br />

AND THE CODE<br />

The corporate governance <strong>report</strong> is not a<br />

part of the financial <strong>report</strong>s. The company’s<br />

auditors read the corporate governance<br />

<strong>report</strong> and acknowledge that a corporate<br />

governance <strong>report</strong> has been drawn up and<br />

that its legally stipulated information is<br />

consistent with the annual accounts and<br />

Group accounts.<br />

THE ANNUAL GENERAL MEETING<br />

AND THE NOMINATION PROCEDURE<br />

The <strong>Annual</strong> General Meeting (AGM) was<br />

held on 15 May <strong>2012</strong> at Grevieparken,<br />

Grevie. It was attended by 399 shareholders,<br />

representing over 76 percent of the<br />

votes, either personally or through representatives.<br />

The procedure of preparing the nomination<br />

of members of the Board of Directors<br />

(and where appropriate the auditors) for the<br />

AGM follows the nomination procedure<br />

established at the previous AGM.<br />

At the <strong>2012</strong> AGM the major shareholders<br />

recommended a nomination committee<br />

consisting of the Chairman of the Board of<br />

Directors and an additional three to four<br />

Board meetings, attendance <strong>2012</strong><br />

AMG elected members 30/1 14/2 2/4 15/5 15/5 1) 22/5 9/7 20/8 14/11<br />

Göran Grosskopf • • • • • • • • •<br />

Mats Paulsson • • • • • • • •<br />

Karl-Axel Granlund • • • • • • • • •<br />

Fredrik Paulsson • • • • • • • • •<br />

Svante Paulsson • • • • • • • • •<br />

Anne-Marie Pålsson • • • • • • • • •<br />

Anette Brodin Rampe • • • • • • • • •<br />

Lars Sköld • • • • • • • • •<br />

Employee representatives<br />

Patrik Svensson, member • • • • • • • • •<br />

Kim Thomsen, member • • • • •<br />

Lars Modin, member • • • • • • • •<br />

Lars Bergman, deputy • • •<br />

Monica Mattson, deputy • • • • • • • •<br />

1) Constitutional Board meeting<br />

• Attendance<br />

86 PEAB ANNUAL REPORT <strong>2012</strong><br />

members, of which two to three members<br />

should represent the major shareholders<br />

and one to two members should represent<br />

smaller shareholders. The AGM elected<br />

Malte Åkerström (reelection), Göran Grosskopf<br />

(reelection), Bengt Johansson (new<br />

election) and Magnus Swärdh (new election)<br />

to act as <strong>Peab</strong>’s nomination committee<br />

with Bengt Johansson as Chairman. The<br />

nomination committee’s proposals will be<br />

presented to shareholders in the notice to<br />

attend the 2013 AGM. An account of the<br />

work of the nomination committee will be<br />

available on <strong>Peab</strong>’s website.<br />

THE BOARD OF DIRECTORS<br />

AND ITS WORK<br />

According to <strong>Peab</strong>’s Articles of Association<br />

the Board of Directors must be made up of<br />

no fewer than five and no more than nine<br />

members in addition to the statutory<br />

employee representatives. The members of<br />

the Board of Directors are elected annually<br />

by the AGM. At the <strong>2012</strong> AGM the following<br />

persons were reelected as members of the<br />

Board of Directors:<br />

Göran Grosskopf<br />

Karl Axel Granlund<br />

Göran Grosskopf, Chairman of the Board<br />

Fredrik Paulsson<br />

Mats Paulsson<br />

Svante Paulsson<br />

Anne-Marie Pålsson<br />

Annette Brodin Rampe<br />

Lars Sköld<br />

Göran Grosskopf was appointed Chairman<br />

of the Board by the AGM.<br />

The following employee representatives<br />

were appointed by the employee unions<br />

at the <strong>2012</strong> AGM: Patrik Svensson, Kim<br />

Thomsen and Lars Modin (members), Lars


Auditors<br />

Information<br />

Election Shareholders<br />

Constitute the <strong>Annual</strong><br />

Election<br />

Information<br />

General Meeting<br />

Proposals<br />

Construction<br />

Bergman and Monica Mattson (deputies).<br />

The Board of Directors held nine meetings<br />

in <strong>2012</strong>, of which five were ordinary<br />

Board meetings (including the constitutional<br />

meeting). There were four were additional<br />

Board meetings, three were held per<br />

telephone and one was held per capsulam.<br />

Members of executive management<br />

have given <strong>report</strong>s at the Board meetings.<br />

The company auditor was present at two of<br />

the ordinary Board meetings. The Board’s<br />

work follows the work program adopted by<br />

the Board of Directors at the constitutional<br />

meeting. The Board evaluates its work on<br />

an annual basis.<br />

The members of the Board of Directors<br />

elected by the shareholders are compensated<br />

in accordance with decisions taken<br />

by the AGM.<br />

The majority of the AMG elected<br />

members of the Board of Directors (Göran<br />

Grosskopf, Karl-Axel Granlund, Anne-<br />

Marie Pålsson, Annette Brodin Rampe and<br />

Lars Sköld) are independent in relation to<br />

the company and executive management.<br />

They are also independent in relation to the<br />

company’s major owners. Mats Paulsson,<br />

Fredrik Paulsson and Svante Paulsson are<br />

regarded as dependent in relation to the<br />

company and executive management.<br />

THE AUDIT COMMITTEE<br />

Members in <strong>2012</strong><br />

Göran Grosskopf, Chairman<br />

Karl-Axel Granlund<br />

Fredrik Paulsson<br />

Mats Paulsson<br />

Svante Paulsson<br />

Anne-Marie Pålsson<br />

Annette Brodin Rampe<br />

Lars Sköld<br />

The audit committee prepares the work of<br />

the Board of Directors by ensuring the<br />

Goals<br />

Strategies<br />

Governance<br />

mechanisms<br />

Election<br />

Board of Directors<br />

Reports<br />

Internal audit<br />

CEO and<br />

Executive management<br />

Civil<br />

Engineering<br />

Industry<br />

CORPORATE GOVERNANCE<br />

Nomination<br />

Committee<br />

Finance committee<br />

Remuneration committee<br />

Audit committee<br />

Property<br />

Development<br />

quality of company financial <strong>report</strong>s, establishing<br />

guidelines for which other services<br />

besides auditing the company may procure<br />

from the company accountant, maintaining<br />

regular contact with the company accountant<br />

regarding the scope and focus as well as<br />

their view of company risks, evaluating the<br />

auditing work and informing the nomination<br />

committee of the evaluation and assisting<br />

the nomination committee in producing<br />

proposals for auditors and remuneration for<br />

auditing work. The auditing committee met<br />

twice in <strong>2012</strong>. All members of the committee<br />

attended, as did the company accountants.<br />

The audit committee regularly <strong>report</strong>s to the<br />

Board of Directors.<br />

THE FINANCE COMMITTEE<br />

Members in <strong>2012</strong><br />

Göran Grosskopf, Chairman,<br />

Karl-Axel Granlund<br />

Mats Paulsson<br />

The finance committee handles and makes<br />

decisions on financial matters in accordance<br />

with the Finance Policy established by<br />

the Board of Directors. Executive management<br />

representatives give <strong>report</strong>s to the<br />

finance committee meetings. The finance<br />

committee met nine times during <strong>2012</strong>. All<br />

members attended all meetings. The<br />

finance committee regularly <strong>report</strong>s to the<br />

Board of Directors.<br />

THE REMUNERATION COMMITTEE<br />

Members in <strong>2012</strong><br />

Göran Grosskopf, Chairman,<br />

Karl-Axel Granlund,<br />

Mats Paulsson<br />

The remuneration committee prepares<br />

guidelines and the framework for Group<br />

executives regarding salaries and other<br />

terms of employment. The remuneration<br />

committee met once in <strong>2012</strong>. All members<br />

Group functions<br />

of the committee participated. The remuneration<br />

committee regularly <strong>report</strong>s to the<br />

Board of Directors.<br />

REMUNERATION TO EXECUTIVE<br />

MANAGEMENT<br />

The <strong>2012</strong> <strong>Annual</strong> General Meeting<br />

approved the Remuneration Policy for<br />

executive management. The remuneration<br />

policy is available on <strong>Peab</strong>’s website, www.<br />

peab.se. Information about salaries and<br />

other remuneration to the CEO and<br />

members of executive management can be<br />

found in note 9 in the <strong>Annual</strong> Report, page<br />

56, and on our website.<br />

INCENTIVE PROGRAM<br />

<strong>Peab</strong> has no outstanding share or sharerelated<br />

incentive programs for the Board of<br />

Directors or the executive management.<br />

AUDITORS<br />

Under <strong>Peab</strong>’s articles of association one or<br />

two auditors with an equal number of deputies<br />

are elected by the AGM. At the AGM in<br />

2009 the following certified public accountants<br />

were elected until the AGM 2013:<br />

Accountants<br />

Alf Svensson, KPMG (reelection)<br />

Thomas Thiel, KPMG (new election)<br />

Deputy accountants<br />

Dan Kjellqvist, KPMG (reelection)<br />

David Olow, KPMG (new member)<br />

In addition to auditing, the accountants,<br />

deputy accountants and KPMG have only<br />

provided services for <strong>Peab</strong> in the form of<br />

accounting and tax advisement and certain<br />

analyses in connection with acquisitions<br />

and divestments over the last three years.<br />

GROUP MANAGEMENT<br />

The President and CEO leads the company<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

87


CORPORATE GOVERNANCE<br />

KUGGEN<br />

Gothenburg<br />

according to the framework established by<br />

the Board of Directors and is responsible for<br />

the administration and control of the Group.<br />

Executive management has during <strong>2012</strong><br />

consisted of the CEO, the Deputy CEO<br />

responsible for Finance and treasury, the<br />

Deputy CEOs and Business Area Managers<br />

of Construction, Civil Engineering, Industry<br />

and Property Development, the HR Director<br />

and the Head of Strategy.<br />

Executive management meetings are<br />

held once a month and address issues of<br />

strategy and tactics to improve operations.<br />

Heads of Group staff teams and other<br />

officers are called to attend meetings when<br />

needed.<br />

BUSINESS AREAS<br />

Group operations are run in four business<br />

areas: Construction, Civil Engineering,<br />

Industry and Property Development. Each<br />

business area has a management team led<br />

by the BA Manager and consisting otherwise<br />

of operational managers in the business<br />

area and staff members.<br />

GROUP STAFF<br />

Group staff, which supports both executive<br />

management and operations in the business<br />

areas, strategically and in day-to-day<br />

operations, is been divided into the<br />

following teams:<br />

Finance and treasury<br />

88 PEAB ANNUAL REPORT <strong>2012</strong><br />

HR<br />

Purchasing and logistics<br />

Strategy and business support<br />

Operations development<br />

Communication<br />

The staff teams work independently with<br />

defined goals and coordinate their work in<br />

dialogue with each other.<br />

BUSINESS GOVERNANCE<br />

Executive management sets overriding<br />

goals and strategies for the business in the<br />

Group’s business plan. This is then broken<br />

down and worked with in the different business<br />

areas that set up their own business<br />

plans for divisions, regions and companies.<br />

<strong>Peab</strong>’s organization is characterized by<br />

its clearly decentralized production focus<br />

and delegation of authority and responsibility<br />

in order to achieve efficient management<br />

and control in each business area.<br />

Control is ensured through a clear line<br />

of decision authority for every type of major<br />

decision which includes:<br />

the requirement for special approval by<br />

executive management, or an organ<br />

delegated by it, for the acquisition of<br />

development property,<br />

businesses and other major investments,<br />

predetermined levels for bidding<br />

for individual positions,<br />

centrally determined principles for<br />

board appointments and signing for the<br />

company.<br />

ETHICAL GUIDELINES<br />

<strong>Peab</strong> founded its ethical work on <strong>Peab</strong>’s<br />

core values; Down-to-earth, Developing,<br />

Personal and Reliable many years ago.<br />

These core values form the basis of<br />

“<strong>Peab</strong>’s Ethical Guidelines” established by<br />

executive management. We work continuously<br />

to spread and root <strong>Peab</strong>’s Ethical<br />

Guidelines throughout the organization.<br />

THE BOARD OF DIRECTORS’<br />

DESCRIPTION OF INTERNAL<br />

CONTROL AND RISK MANAGEMENT<br />

CONCERNING FINANCIAL REPORTING<br />

<strong>Peab</strong>’s Board of Directors is responsible for<br />

ensuring that there are efficient procedures<br />

for the management and control of the<br />

Group regarding financial <strong>report</strong>ing. The<br />

CEO is responsible for ensuring that internal<br />

control is organized and follows the guidelines<br />

laid down by the Board of Directors.<br />

There is a clear set of rules in the Group for<br />

the delegation of responsibility and authority<br />

which follows the Group’s operative structure.<br />

Financial steering and control is<br />

performed by Group Finance and treasury.<br />

The Board of Directors’ guidelines for<br />

internal control concerning financial<br />

<strong>report</strong>ing were laid down in the Internal


Control Policy. This policy establishes the<br />

way in which the internal control of financial<br />

<strong>report</strong>ing is organized, reviewed and<br />

assessed based on the following factors:<br />

Risk assessment<br />

Control environment<br />

Control structure<br />

Information and communication<br />

Evaluation/follow-up<br />

Executive management with the support of<br />

Group staff Finance and treasury are<br />

responsible for ensuring that all business<br />

units in the Group follow the policy. In <strong>2012</strong><br />

work on strengthening the central coordination<br />

of internal control and risk management<br />

was initiated. The CEO is responsible<br />

for ensuring that financial <strong>report</strong>ing is<br />

<strong>report</strong>ed to the Board of Directors at the<br />

first ordinary meeting of the Board of Directors<br />

after the end of every financial year.<br />

The Board of Directors has assessed<br />

the need for an internal auditing department<br />

and determined that the existing control<br />

structure together with the scope of the<br />

Group’s operations do not motivate establishment<br />

of an internal auditing department.<br />

DEVIATIONS FROM THE CODE<br />

<strong>Peab</strong> has elected to make the following<br />

deviations from the code:<br />

Code rule 9:2<br />

The Chairman of the Board may chair the<br />

remuneration committee.<br />

Other members elected by the AGM<br />

must be independent in relation to the<br />

company and Group management.<br />

Deviation<br />

Mats Paulsson, who is a member of the<br />

remuneration committee, is not independent<br />

in relation to the company and<br />

Group management.<br />

Explanation of the deviation<br />

The Board wishes to take advantage of the<br />

long and unique experience in matters of<br />

compensation for senior officers that founder<br />

and former CEO of <strong>Peab</strong>, Mats Paulsson,<br />

has. The majority of the members of the<br />

remuneration committee are independent in<br />

relation to the company and Group management<br />

and this is believed to guarantee the<br />

objectivity and independence of the remuneration<br />

committee.<br />

AUDITORS’ STATEMENT ON THE<br />

CORPORATE GOVERNANCE REPORT<br />

To the <strong>Annual</strong> General Meeting<br />

of <strong>Peab</strong> AB (publ) Company<br />

ID nr. 556061-4330<br />

The Board of Directors and the Chief Executive<br />

Officer are responsible for the corporate<br />

governance <strong>report</strong> <strong>2012</strong> on pages 86-89 and<br />

that it has been prepared according to the<br />

<strong>Annual</strong> Accounts Act.<br />

CORPORATE GOVERNANCE<br />

We have read the corporate governance<br />

<strong>report</strong> and based on this reading and our<br />

knowledge of the company and the Group<br />

we believe we have sufficient grounds for<br />

our statement. This means that our statutory<br />

review of the corporate governance<br />

<strong>report</strong> has a different focus and a much<br />

more narrow scope than compared to the<br />

focus and scope of an audit according to<br />

the International Standards on Auditing and<br />

the professional code for auditors in<br />

Sweden.<br />

In our opinion a corporate governance<br />

<strong>report</strong> has been prepared, and its legal contents<br />

agree with the annual accounts and<br />

Group accounts.<br />

Förslöv, 3 April 2013<br />

Alf Svensson<br />

Authorized Public Accountant<br />

Thomas Thiel<br />

Authorized Public Accountant<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

89


BOARD OF DIRECTORS<br />

Board of Directors<br />

Göran Grosskopf<br />

Born 1945. Appointed 2004.<br />

Professor, LLD and Dr Econ<br />

Chairman of the Board of <strong>Peab</strong><br />

AB, Ingka Holding BV, ColoPlus<br />

AB, Mats Paulsson’s Foundation<br />

and Medicon Village AB.<br />

Member of the boards of<br />

Appo Services AG and<br />

Birgma International SA.<br />

Formerly professor of tax law and<br />

working chairman of the board<br />

of Tetra Laval Group.<br />

Holding: 460,000 B shares<br />

Annette Brodin Rampe<br />

Born 1962. Appointed 2000.<br />

MSc (engineering)<br />

Senior Partner of Brunswick<br />

Group.<br />

Member of the boards of<br />

Ernströmgruppen AB, IVA´s<br />

Näringslivsråd and British<br />

Swedish Camber of Commerce.<br />

Formerly various positions in<br />

E.ON Sverige AB, Exxon Chemical<br />

Inc and CEO of Senea AB.<br />

Holding: 50,000 B shares<br />

Patrik Svensson<br />

Born 1969. Appointed 2007.<br />

Foreman Construction<br />

Sweden<br />

Employee representative<br />

Holding: None<br />

Karl-Axel Granlund<br />

Born 1955. Appointed 2000.<br />

MSc (economics), MSc<br />

(engineering)<br />

Principle owner and chairman<br />

of the board of Volito AB.<br />

Holding: 18,402,000 B shares<br />

Lars Sköld<br />

Born 1950. Appointed 2007.<br />

Chairman of the Boards of<br />

Kulturgastronomen AB,<br />

Södertuna slotts drift AB and<br />

Södertuna Konferensslott AB.<br />

Holding: 15,000 B shares<br />

Kim Thomsen<br />

Born 1965. Appointed 2008.<br />

Carpenter Construction<br />

Sweden<br />

Employee representative<br />

Holding: None<br />

Lars Modin<br />

Born 1957. Appointed 2011.<br />

Project Manager Construction<br />

Sweden<br />

Employee representative<br />

Holding: None<br />

Mats Paulsson<br />

Born 1944. Appointed 1992.<br />

Vice chairman of the Board<br />

of <strong>Peab</strong> AB.<br />

Member of the boards of<br />

Skistar AB, Mentor Sverige AB,<br />

Mats Paulsson’s Foundation<br />

and Medicon Village AB.<br />

Formerly various positions<br />

in <strong>Peab</strong> since 1959.<br />

Holding: 9,754,910 A shares<br />

37,255,750 B shares<br />

Fredrik Paulsson<br />

Born 1972. Appointed 2009.<br />

Member of the board and<br />

CEO of Kranpunkten i<br />

Skandinavien AB. Member<br />

of the board of Scandinavian<br />

Resort AB, Scandinavian<br />

Office Group AB, Stichting<br />

INGKA Foundation, Stichting<br />

IKEA Foundation and Stichting<br />

IMAS Foundation.<br />

Holding: 4,261,430 A shares,<br />

6,002,154 B shares<br />

Lars Bergman<br />

Born 1951. Appointed 2008.<br />

Civil Engineering worker<br />

Employee representative<br />

(deputy)<br />

Holding: None<br />

The holdings <strong>report</strong>ed were those on 28 February 2013. Holdings include those of spouses, children who are minors and private company holdings.<br />

90 PEAB ANNUAL REPORT <strong>2012</strong><br />

Svante Paulsson<br />

Born 1972. Appointed 2003.<br />

Project and Strategy Manager<br />

of Backahill AB.<br />

Member of the boards of<br />

Fabege AB, Bilia AB,<br />

Backahill AB, AB Cernelle<br />

and Rögle BK.<br />

Holding: 7,824,715 A shares<br />

1,350,705 B shares<br />

Anne-Marie Pålsson<br />

Born 1951. Appointed 2011.<br />

MA University of California,<br />

Ph.D.Economics from Lund<br />

University<br />

Vice chairman of the Board<br />

Länsförsäkringar Skåne.<br />

Member of the board of<br />

GLB AB.<br />

Holding: 3,000 B shares<br />

Monica Mattsson<br />

Born 1952. Appointed 2011.<br />

Credit coordinator<br />

Employee representative<br />

(deputy)<br />

Holding: None


Executive management<br />

Jesper Göransson<br />

CEO and acting President<br />

Acting BA Manager<br />

Construction<br />

CFO<br />

Born 1971<br />

Employed since 1996<br />

Holding: 412,000 B shares<br />

Roger Linnér<br />

BA Manager Civil<br />

Engineering<br />

Operative Manager BA<br />

Construction<br />

Born 1970<br />

Employed since 1996<br />

Holding: None<br />

Auditors<br />

Alf Svensson<br />

Born 1949<br />

Authorized public accountant,<br />

KPMG.<br />

Auditor in <strong>Peab</strong> AB since 2007.<br />

Niclas Winkvist<br />

Strategy and business<br />

support<br />

Born 1966<br />

Employed since 1995<br />

Holding: 90,000 B shares<br />

Karl-Gunnar Karlsson<br />

BA Manager Industry<br />

Born 1956<br />

Employed since 2003<br />

Holding: 16,450 B shares<br />

Thomas Thiel<br />

Born 1947<br />

Authorized public accountant,<br />

KPMG.<br />

Auditor in <strong>Peab</strong> AB since 2009.<br />

Deputy auditors<br />

Dan Kjellqvist, Authorized public accountant, KPMG and David Olow, Authorized public accountant, KPMG.<br />

EXECUTIVE MANAGEMENT AND AUDITORS<br />

Tina Hermansson Berg<br />

Human Resources, safety<br />

and ethics<br />

Born 1969<br />

Employed since <strong>2012</strong><br />

Holding: 3,200 B shares<br />

Tomas Anderson<br />

BA Manager Property<br />

Development<br />

Born 1956<br />

Employed since 1996<br />

Holding: 35,100 B shares<br />

The holdings <strong>report</strong>ed were those on 28 February 2013. Holdings include those of spouses, children who are minors and private company holdings.<br />

Tore Hallersbo<br />

Deputy CEO<br />

Manager Division Norway,<br />

Finland and Special Projects<br />

in BA Construction<br />

Born 1955<br />

Employed since 2005<br />

Holding: None<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

91


THE PEAB SHARE<br />

A weak year on the stock market<br />

<strong>Peab</strong>’s B share is listed on the NASDAQ OMX Stockholm, LargeCap.<br />

As of 31 December <strong>2012</strong> the total market capital of <strong>Peab</strong> was<br />

SEK 9.2 billion (10.3).<br />

TRADING IN THE PEAB SHARE<br />

As of 31 December <strong>2012</strong> the closing price<br />

of the <strong>Peab</strong> share was SEK 31.04, which<br />

was a 9.5 percent decrease during the<br />

year. The Swedish Stock Exchange,<br />

measured by the OMX Nordic Stockholm,<br />

increased in <strong>2012</strong> by 10.5 percent. In <strong>2012</strong>,<br />

the <strong>Peab</strong> share was quoted at a maximum<br />

of SEK 39.70 and a minimum of SEK 28.91<br />

and 69 million shares (111) were traded,<br />

which is equivalent to 274,000 shares per<br />

trading day (412,000).<br />

SHARES AND SHARE CAPITAL<br />

The total number of shares at the beginning<br />

of <strong>2012</strong> was 296,049,730 divided into<br />

34,319,957 A shares with 10 voting rights<br />

per share and 261,729,773 B shares with<br />

1 voting right per share. The share capital<br />

amounted to SEK 1,583.9 million.<br />

At the end of <strong>2012</strong> the number of A<br />

shares was 34,319,957 representing 11.6<br />

percent (11.6) of capital and 56.7 percent<br />

(56.7) of the votes and the number of B<br />

shares was 261,729,773 representing 88.4<br />

percent (88.4) of capital and 43.3 percent<br />

(43.3) of the votes.<br />

Price trend of the <strong>Peab</strong> share<br />

2 Januari <strong>2012</strong> – 29 February 2013<br />

50<br />

40<br />

30<br />

20<br />

10<br />

0<br />

JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC JAN FEB<br />

<strong>2012</strong> 2013<br />

<strong>Peab</strong>’s B Share<br />

No. of shares traded<br />

OMX Stockholm PI<br />

SX201030 Construction & Engineering PI<br />

(including after-hours trading)<br />

Source: SIX Telekurs<br />

92 PEAB ANNUAL REPORT <strong>2012</strong><br />

Information on share capital development<br />

over time is available at www.peab.com.<br />

CONVERTIBLE PROMISSORY NOTES<br />

Convertibles 2007/<strong>2012</strong> matured on 30<br />

November <strong>2012</strong>. There have been no<br />

conversions to shares and the loan has<br />

been paid in full.<br />

HOLDINGS OF OWN SHARES<br />

At the beginning of <strong>2012</strong> <strong>Peab</strong>’s own B<br />

share holding was 1,086,984 which corresponds<br />

to 0.4 percent of the total number of<br />

shares. <strong>Peab</strong>’s <strong>Annual</strong> General Meeting on<br />

15 May <strong>2012</strong> resolved to authorise the<br />

Board to, during the period until the next<br />

<strong>Annual</strong> General Meeting, acquire shares so<br />

that the company would have at most 10<br />

percent of the total shares in <strong>Peab</strong> AB. No<br />

own shares were repurchased or divested<br />

in <strong>2012</strong>, which means that <strong>Peab</strong>’s holding<br />

of own shares at the end of <strong>2012</strong> amounted<br />

to 1,086,984 B shares.<br />

DIVIDEND<br />

A dividend of SEK 1.60 (2.10) per share is<br />

proposed for <strong>2012</strong>. Calculated as a<br />

<strong>Peab</strong> share, total return<br />

31 December 2007 – 31 December <strong>2012</strong><br />

150<br />

125<br />

100<br />

75<br />

50<br />

25<br />

percentage of the Group’s <strong>report</strong>ed profit<br />

after tax the proposed dividend amounts to<br />

65 percent (66), which is in line with the<br />

dividend financial target. The direct return<br />

calculated on the proposed dividend and at<br />

the closing price on 31 December <strong>2012</strong> is<br />

5.2 percent (6.1).<br />

0<br />

2007 2008 2009 2010 2011 <strong>2012</strong> 2013<br />

<strong>Peab</strong> total return<br />

SIXRX<br />

Source: SIX Telekurs


List of shareholders on 28 February 2013<br />

A shares B shares<br />

Total<br />

number<br />

of shares<br />

THE PEAB SHARE<br />

Proportion<br />

of<br />

capital, %<br />

Proportion<br />

of<br />

votes, %<br />

Mats Paulsson with companies 9,754,910 37,255,750 47,010,660 15.9 22.3<br />

Karl-Axel Granlund with family and companies 18,402,000 18,402,000 6.2 3.0<br />

Folksam 11,400,000 11,400,000 3.9 1.9<br />

Anita Paulsson with family and companies 4,261,431 6,013,905 10,275,336 3.5 8.0<br />

Fredrik Paulsson with family and companies 4,261,430 6,002,154 10,263,584 3.5 8.0<br />

Svante Paulsson with family and companies 7,824,715 1,350,705 9,175,420 3.1 13.2<br />

Sara Karlsson with family and companies 7,881,948 863,299 8,745,247 3.0 13.2<br />

Kamprad family foundation 8,581,236 8,581,236 2.9 1.4<br />

<strong>Peab</strong>’s profit-share foundation 7,803,432 7,803,432 2.6 1.3<br />

Länsförsäkringar Funds 5,514,810 5,514,810 1.8 0.9<br />

Lannebo Fonder 5,512,029 5,512,029 1.8 0.9<br />

Handelsbanken Funds 4,891,231 4,891,231 1.6 0.8<br />

Danica Pension 4,276,300 4,276,300 1.4 0.7<br />

Swedbank Robur Funds 3,533,099 3,533,099 1.2 0.6<br />

SEB Investment Management 3,417,095 3,417,095 1.2 0.6<br />

Foreign shareholders 29,905,229 29,905,229 10.1 4.9<br />

Others 335,523 105,920,515 106,256,038 35.9 18.1<br />

Number of outstanding shares 34,319,957 260,642,789 294,962,746<br />

<strong>Peab</strong> AB 1,086,984 1,086,984 0.4 0.2<br />

Number of registered shares 34,319,957 261,729,773 296,049,730 100.0 100.0<br />

Data per share<br />

<strong>2012</strong> 2011<br />

Earnings, SEK 2.47 3.26<br />

– after dilution 2.47 3.26<br />

Equity, SEK 27.07 26.94<br />

– after dilution 27.07 28.10<br />

Cash flow before financing, SEK 0.34 –3.71<br />

– after dilution 0.33 –3.60<br />

Share price at year-end, SEK 31.04 34.30<br />

Share price/equity, % 114.7 127.3<br />

Dividend, SEK 1) 1.60 2.10<br />

Direct return, % 2) 5.2 6.1<br />

P/E-ratio 2) 1) For <strong>2012</strong>, Board of Directors’ proposal to the AGM<br />

2) Based on closing price at year-end<br />

13 11<br />

Earnings and dividend per share<br />

SEK SEK<br />

8<br />

4<br />

1)<br />

6<br />

4<br />

2<br />

0<br />

2008<br />

2009<br />

2010<br />

2011<br />

<strong>2012</strong><br />

Equity per share Dividend per share<br />

Equity per share<br />

SEK<br />

30<br />

25<br />

20<br />

15<br />

10<br />

5<br />

0<br />

2008<br />

2009<br />

2010<br />

2011<br />

<strong>2012</strong><br />

Shares and votes per share class 3)<br />

Share class Number<br />

Shareholder categories, proportion<br />

of capital 3)<br />

31%<br />

13%<br />

1) For <strong>2012</strong>, Board of Directors’ proposal to the AGM 3) Per 2013-02-28<br />

3<br />

2<br />

1<br />

0<br />

4%<br />

17%<br />

35%<br />

Number<br />

of votes<br />

Shareholder categories, proportion<br />

of votes 3)<br />

6%<br />

28%<br />

2%<br />

Proportion of<br />

capital, %<br />

8%<br />

Proportion of<br />

votes, %<br />

A 34,319,957 10 11.6 56.7<br />

B 261,729,773 1 88.4 43.3<br />

Total 296,049,730 100.0 100.0<br />

Financial companies and trust funds<br />

Other Swedish legal entities<br />

Allocation of shareholdings3) Number<br />

Number of Proportion<br />

of shares<br />

shareholders of capital, %<br />

Interest organizations<br />

Foregin shareholders<br />

Proportion<br />

of votes, %<br />

1– 500 14,440 1.0 0.5<br />

501– 1 000 5,495 1.6 0.8<br />

1 001– 5 000 8,101 6.8 3.3<br />

5 001– 10 000 1,598 3.9 1.9<br />

10 001– 15 000 718 2.9 1.4<br />

15 001– 20 000 269 1.6 0.8<br />

20 001– 745 82.2 91.3<br />

31,366 100.0 100.0<br />

3) Per 2013-02-28<br />

56%<br />

Swedish private persons<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

93


FIVE-YEAR OVERVIEW<br />

Group<br />

MSEK <strong>2012</strong> 2011 2010 2009 1) 1) 2) 2008<br />

Income statement items<br />

Net sales 46,840 43,539 38,045 34,868 34,132<br />

Operating profit 1,055 1,505 1,503 1,573 1,349<br />

Pre-tax profit 813 1,195 1,513 1,619 1,014<br />

Profit for the year 725 943 1,190 1,301 1,093<br />

Balance sheet items<br />

Fixed assets 9,786 10,850 9,657 8,982 8,192<br />

Current assets 22,287 20,499 17,923 17,632 17,500<br />

Total assets 32,073 31,349 27,580 26,614 25,692<br />

Equity 7,984 7,947 7,673 7,563 6,370<br />

Non-controlling interests 1 0 0 43 92<br />

Long-term liabilities 7,759 8,208 6,061 6,060 5,897<br />

Current liabilities 16,329 15,194 13,846 12,948 13,333<br />

Total equity and liabilities 32,073 31,349 27,580 26,614 25,692<br />

Key ratios<br />

Operating margin, percent 2.3 3.5 4.0 4.5 4.0<br />

Profit margin, percent 2.8 3.8 4.6 5.4 4.5<br />

Return on equity, percent 9.2 12.1 15.6 18.7 21.9<br />

Capital employed 16,618 17,094 14,712 15,440 13,277<br />

Return on capital employed, percent 7.7 10.5 11.7 13.1 17.3<br />

Equity/assets ratio, percent 24.9 25.4 27.8 28.6 25.2<br />

Net debt –6,470 –6,626 –5,719 –4,571 –4,042<br />

Debt/equity ratio, multiple –0.8 –0.8 –0.7 –0.6 –0.6<br />

Interest coverage ratio, multiple 2.9 4.3 7.6 7.5 5.9<br />

Capital expenditures<br />

Goodwill 14 79 –6 –23 1,446<br />

Other intangible assets 2 47 –1 266 232<br />

Buildings and land 57 –234 46 896 969<br />

Machinery and equipment 847 1,014 496 278 2,827<br />

Shares and participations –487 231 773 576 –222<br />

Project and development properties 822 273 797 518 914<br />

Orders<br />

Orders received 38,743 37,986 34,764 30,393 32,269<br />

Order backlog 28,056 28,378 27,063 24,487 24,233<br />

Personnel<br />

Average number of employees 14,825 14,560 13,541 13,633 11,945<br />

Data per share<br />

Earnings, SEK 2.47 3.26 4.11 4.52 6.56<br />

after completed subscription and conversion 2.47 3.26 4.10 4.52 6.45<br />

Cash flow, SEK 3.30 –3.71 –1.09 2.76 –7,59<br />

after completed subscription and conversion 3.21 –3.60 –1.06 2.68 –7,20<br />

Equity, SEK 27.07 26.94 26.76 25.98 22.86<br />

after completed subscription and conversion 27.07 28.10 27.93 27.13 24.13<br />

Share price at year-end, SEK 31.04 34.30 57.25 46.00 21.60<br />

Ordinary dividend, SEK 3) 1.60 2.10 2.60 2.50 2.25<br />

Number of shares at year-end, millions 295.0 295.0 286.7 291.1 278.7<br />

after completed subscription and conversion 295.0 303.8 295.5 299.9 287.5<br />

Average number of outstanding shares, millions 295.0 288.9 288.6 286.7 166.6<br />

after completed subscription and conversion 303.0 297.7 297.4 295.4 175.5<br />

1) From 1 January 2010 <strong>Peab</strong> applies IFRIC 15, Agreements for the Construction of Real Estate, in <strong>report</strong>ing. As a result of the new principle IAS 18, Revenue, will be applied to<br />

<strong>Peab</strong>’s housing projects in Finland and Norway as well as <strong>Peab</strong>’s own single homes in Sweden. Revenue from these projects will be recognized first when the home is handed<br />

over to the buyer. The comparable items for 2009 below have been recalculated according to the changed accounting principle. 2008 have not been recalculated.<br />

2) <strong>Peab</strong> Industri was distributed to the shareholders in 2007. <strong>Peab</strong> Industri was repurchased in December 2008. <strong>Peab</strong> Industri is included in the balance sheet per 31 December<br />

2008. <strong>Peab</strong> Industri is not included in the income statment for 2008.<br />

3) For <strong>2012</strong>, the Board of Directors’ proposal to the AGM.<br />

94 PEAB ANNUAL REPORT <strong>2012</strong>


Financial definitions<br />

Capital employed<br />

Total assets at year-end less non-interest-bearing<br />

operating liabilities and provisions.<br />

Cash flow per share<br />

Cash flow per share calculated as the total of<br />

the cash flow from current operations and cash<br />

flow from investment activities divided by the<br />

average number of outstanding shares during<br />

the year.<br />

Net debt/equity ratio<br />

Interest-bearing net debt in relation to equity.<br />

Direct return<br />

Dividend as a percentage of the share price at<br />

year-end.<br />

Earnings per share<br />

Profit for the period attributable to shareholders<br />

in parent company divided by the average number<br />

of outstanding shares during the period.<br />

Equity/assets ratio<br />

Equity as a percentage of total assets at yearend.<br />

Equity per share<br />

Equity attributable to shareholders in parent<br />

company divided by the number of outstanding<br />

shares at the end of the period.<br />

Interest coverage ratio<br />

Pre-tax profit items plus interest expenses in<br />

relation to interest expenses.<br />

Net assets (+) / Net debt (-)<br />

Interest-bearing liabilities including provisions for<br />

pensions less liquid and interest-bearing assets.<br />

Operating margin<br />

Operating profit as a percentage of net sales.<br />

BRF KAJPLATSEN AND BRF HAMNPIREN<br />

Färjestaden<br />

Order backlog<br />

The value of the remaining income in ongoing<br />

production plus orders recieved yet to be produced.<br />

Orders received<br />

The sum of orders received during the year.<br />

P/E ratio<br />

Share price at year-end divided by earnings per<br />

share.<br />

Profit margin<br />

Pre-tax profit items plus financial expenses as a<br />

percentage of net sales.<br />

Return on capital employed<br />

Pre-tax profit items plus financial expenses as a<br />

percentage of average capital employed.<br />

Return on equity<br />

Profit for the period attributable to shareholders<br />

in parent company divided by average equity<br />

attributable to shareholders in parent company.<br />

Construction related<br />

definitions<br />

Contract amount<br />

The amount stated in the contract for contract<br />

work excluding VAT.<br />

Fixed price<br />

Contract to be carried out for a fixed price without<br />

the contractor being able to alter it, unless<br />

the client makes changes to the contract or<br />

makes supplementary orders.<br />

General contract<br />

Contract work where the contractor carries out<br />

construction and appoints and is responsible for<br />

subcontractors on the basis of documentation<br />

provided by the client.<br />

DEFINITIONS<br />

<strong>Peab</strong> Partnering<br />

A type of collaboration which is similar to <strong>Peab</strong>’s<br />

Trust-based contracts. The difference is that<br />

partnering requires whole-hearted collaboration<br />

by two or more equal partners during all phases<br />

of the construction process. Partnering is suitable<br />

for customers who want to be, can and are<br />

actively involved from start to finish.<br />

<strong>Peab</strong>’s Trust-based contracts<br />

A type of collaboration between <strong>Peab</strong> and the<br />

customer involving collaboration at an early<br />

stage, shared goals and decisions and complete<br />

openness in processes and systems such as<br />

finance and purchasing. To start with, the customer<br />

presents his/her requirements and then<br />

<strong>Peab</strong> comes up with a proposal. Customers are<br />

not as closely involved in the construction process<br />

in <strong>Peab</strong>’s Trust-based contracts as they are in<br />

<strong>Peab</strong> Partnering.<br />

PGS<br />

PGS stands for <strong>Peab</strong> Gemensamt System<br />

(<strong>Peab</strong>’s General System) and refers to standardized<br />

construction elements manufactured in<br />

<strong>Peab</strong>’s own factories or by partners. PGS means<br />

industrial construction from fabrication to final<br />

mounting.<br />

Project and development property<br />

Holdings of unimproved land and decontamination<br />

property for future development, real estate<br />

with buildings for project development or<br />

improvement and thereafter sales within <strong>Peab</strong>’s<br />

normal operation cycle.<br />

Project development<br />

Finding project and development properties in<br />

the market and developing these into complete<br />

projects.<br />

Total contract<br />

Contract work where the contractor, in addition<br />

to building, is also responsible for planning the<br />

project.<br />

KUGGEN<br />

Gothenburg<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

95


ANNUAL GENERAL MEETING<br />

Welcome to <strong>Peab</strong>’s <strong>Annual</strong> General Meeting<br />

TIME AND LOCATION<br />

The <strong>Annual</strong> General Meeting of <strong>Peab</strong> AB<br />

will be held at 3 p.m. on Tuesday 14 May<br />

2013, Grevieparken in Grevie, Sweden.<br />

NOTIFICATION<br />

Notification of participation in the <strong>Annual</strong><br />

General Meeting must be submitted at the<br />

latest by 2 p.m. on Tuesday 7 May 2013.<br />

Notification may be submitted by telephone<br />

to +46 431 893 50, by mail to <strong>Peab</strong> <strong>Annual</strong><br />

General Meeting, c/o Euroclear Sweden<br />

AB, Box 7841, SE-103 98 Stockholm, or via<br />

the company’s website at www.peab.se. To<br />

participate in the <strong>Annual</strong> General Meeting<br />

shareholders must be registered in the<br />

share register kept by Euroclear Sweden<br />

ANNUAL GENERAL MEETING <strong>2012</strong><br />

Grevie<br />

96 PEAB ANNUAL REPORT <strong>2012</strong><br />

AB by Tuesday 7 May 2013 at the latest.<br />

Shareholders who have registered their<br />

shares in trust must have registered such<br />

shares in their own names at the latest by<br />

this date. Shareholders should request<br />

trustees to undertake such registering a<br />

few days in advance.<br />

DIVIDEND<br />

The Board of Directors proposes to the<br />

<strong>Annual</strong> General Meeting an ordinary dividend<br />

of SEK 1.60 per share for <strong>2012</strong>. The<br />

proposed record day is Friday 17 May<br />

2013. If the <strong>Annual</strong> General Meeting<br />

approves the proposal submitted, dividends<br />

will be distributed from Euroclear Sweden<br />

AB on wednesday 22 May 2013.<br />

Dividends as a percent of profit<br />

1), 2)<br />

after tax<br />

%<br />

70<br />

60<br />

50<br />

40<br />

30<br />

20<br />

10<br />

Goal >50%<br />

0<br />

2009 2010 2010 2011 <strong>2012</strong><br />

1) According to legal <strong>report</strong>ing<br />

2) For <strong>2012</strong>, Board of Directors’ proposal


Financial information<br />

Follow <strong>Peab</strong> quarter by quarter<br />

When <strong>Peab</strong> publishes our quarterly <strong>report</strong>s we also present the financial<br />

results for the previous quarter and a description of the current situation.<br />

The link to the presentations can be found at www.<strong>Peab</strong>.com/About-<strong>Peab</strong>/<br />

Financial-information/.<br />

Analysts who follow <strong>Peab</strong><br />

Company Name Email<br />

ABG Sundal Collier Fredric Cyon fredric.cyon@abgsc.se<br />

Carnegie Tobias Kaj tobias.kaj@carnegie.se<br />

Danske Bank Peter Trigarszky peter.trigarszky@danskebank.se<br />

DNB Simen Mortensen simen.mortensen@dnb.no<br />

Handelsbanken Albin Sandberg alsa06@handelsbanken.se<br />

Nordea Jonas Andersson jonas.l.andersson@nordea.com<br />

SEB Enskilda Stefan Andersson stefan.andersson@enskilda.se<br />

Swedbank Niclas Höglund niclas.hoglund@swedbank.se<br />

Head office<br />

<strong>Peab</strong> AB<br />

SE-260 92 Förslöv, (Margretetorpsvägen 84), Tel +46 431-890 00, Fax +46 431-45 17 00<br />

<strong>Peab</strong> Sverige AB<br />

Business area Construction<br />

Box 808<br />

169 29 Solna<br />

(Gårdsvägen 6)<br />

Sweden<br />

Tel +46 8-623 68 00<br />

Fax +46 8-623 20 60<br />

<strong>Peab</strong> Anläggning AB<br />

Business area Civil Engineering<br />

260 92 Förslöv<br />

(Margretetorpsvägen 84)<br />

Sweden<br />

Tel +46 431-890 00<br />

Fax +46 431-45 15 08<br />

<strong>Peab</strong> Industri AB<br />

Business area Industry<br />

401 80 Göteborg<br />

(Anders Personsgatan 2)<br />

Sweden<br />

Tel +46 31-700 84 00<br />

Fax +46 31-700 84 20<br />

SHARE HOLDER INFORMATION AND ADDRESSES<br />

At peab.com we continually provide current information on the company,<br />

financial results and how our share is developing. Financial <strong>report</strong>s and<br />

publications can be downloaded there as well. They can also be ordered<br />

by contacting: <strong>Peab</strong> AB, SE-260 92 Förslöv, Sweden,<br />

Tel +46 431-890 00, Fax +46 431-45 19 75.<br />

<strong>Peab</strong> Fastighetsutveckling AB<br />

Business area<br />

Property Development<br />

Box 808<br />

169 28 Solna<br />

(Gårdsvägen 6)<br />

Sweden<br />

Tel +46 8-623 68 00<br />

Fax +46 8-623 20 60<br />

Shareholder information<br />

ANNUAL CALENDAR 2013<br />

First Quarter Report 14 May<br />

<strong>Annual</strong> General Meeting 14 May<br />

Second Quarter Report 20 August<br />

Third Quarter Report 14 November<br />

Year-end Report 2013 13 February 2014<br />

SHAREHOLDER CONTACT<br />

Jesper Göransson, CEO and acting President<br />

Tel +46 431-891 94,<br />

jesper.goransson@peab.se<br />

Gösta Sjöström, CIO<br />

Tel +46 733-37 10 10,<br />

gosta.sjostrom@peab.se<br />

<strong>Peab</strong> AS<br />

Postboks 93 Røa<br />

NO-0701 Oslo<br />

Norway<br />

(Sørkedalsveien 150A, 0754 Oslo)<br />

Tel +47 09 099<br />

Fax +47 23 30 30 01<br />

<strong>Peab</strong> Oy<br />

Sentnerikuja 5<br />

FIN-00440 Helsingfors<br />

Finland<br />

Tel +358 207 606 200<br />

Fax +358 207 606 206<br />

PEAB ANNUAL REPORT <strong>2012</strong><br />

97


GOTHIA TOWERS<br />

Gothenburg<br />

peab.com<br />

GOTHIA TOWERS<br />

Gothenburg<br />

<strong>Peab</strong> AB (publ) SE-260 92 Förslöv Tel +46 431-890 00 Fax +46 431-45 17 00 www.peab.com<br />

www.grayling.se

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!