Annual Report 2012.pdf - Cherry
Annual Report 2012.pdf - Cherry
Annual Report 2012.pdf - Cherry
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Note 11: Financial items<br />
Group Parent Company<br />
2012 2011 2012 2011<br />
Group contributions - - 11 862 12 432<br />
Profit from disposal of subsidiaries - - -19 982 7 016<br />
Result on liquidation - - - 7 016<br />
Dividends from subsidiaries - - 4 500 32 269<br />
Result from participations in group companies - - -3 620 58 733<br />
Interest income 252 98 210 73<br />
Changes in exchange rates, net - - - 149<br />
Financial income 252 98 210 222<br />
(of which group companies) - - - -<br />
Interest expenses -2 510 -1 067 -2 428 -1 083<br />
Interest expenses, financial leasing - -103 - -<br />
Changes in exchange rates, net -1 900 -6 -1 193 -<br />
Financial expenses -4 410 -1 176 -3 621 -1 083<br />
(of which group companies) - - 0 -1 081<br />
Total net finance -4 158 -1 078 -7 031 57 872<br />
Note 12: Tax<br />
Group Parent Company<br />
Tax expenses in income statements 2012 2011 2012 2011<br />
Allocation to current and deferred tax<br />
Current tax -1 519 -1 564 - -<br />
Deferred tax -151 573 - -<br />
Total -1 670 -991 0 0<br />
Group Parent Company<br />
Difference between real tax expense and tax expense based on applicable tax rate 2012 2011 2012 2011<br />
<strong>Report</strong>ed profit before tax 32 672 39 015 -18 470 38 557<br />
Tax as per applicable tax rate (26.3%) -8 593 -10 261 4 858 -10 140<br />
Tax attributable to previous year - - - -<br />
Difference in tax in foreign operations 7 073 3 614 - -<br />
Tax effect of non-reported deficit deductions -18 -1 031 - -157<br />
Tax effect of utilised loss deductions not reported previously 206 - 157 -<br />
Tax effect of changes in tax rate 23 - - -<br />
Tax effect of non-taxable/non-deductible items -361 6 687 -5 014 10 297<br />
Total tax -1 670 -991 0 0<br />
Specification of deferred tax:<br />
Tax changes for temporary differences -35 -100 - -<br />
Tax on group contributions from discontinued operations - 673 - -<br />
Tax expenses on changes in balance sheet allocations -116 - - -<br />
Total deferred tax -151 573 0 0<br />
As a result of the change in the Swedish corporate tax from 26.3% to 22.0% applicable from 1 January 2013 the reported values for deferred tax concerned<br />
has been recalculated. Deferred tax which was expected to be restored after 1 JanuarY 2013 has been calculated by using the effective tax rate of 22.0%.<br />
For specification of changes in deferred tax receivables, see Note 17.<br />
annual report 2012 |<br />
49