Bilansi uspjeha - Raiffeisen Bank
Bilansi uspjeha - Raiffeisen Bank
Bilansi uspjeha - Raiffeisen Bank
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Pregled ključnih podataka<br />
Survey of Key Data<br />
<strong>Raiffeisen</strong> BANK d.d. Bosna i Hercegovina<br />
Monetarne vrijednosti u €mn<br />
Monetary values are in €mn 2005 2004<br />
Bilans <strong>uspjeha</strong><br />
Income Statement<br />
Promjena<br />
Change<br />
Neto prihod od kamate nakon oporezivanja<br />
Net interest income after provisioning 32,77 26,58 23,3%<br />
Neto prihod od provizija<br />
Net commission income 15,41 16,03 -3,9%<br />
Poslovna dobit<br />
Trading profit 2,97 2,63 13,1%<br />
Opći administrativni troškovi<br />
General administrative expenses 38,36 32,96 16,4%<br />
Dobit prije poreza<br />
Profit before tax 12,39 10,81 14,6%<br />
Dobit nakon poreza<br />
Profit after tax 12,39 10,81 14,6%<br />
Bilans stanja<br />
Balance Sheet<br />
Krediti i avansi bankama<br />
Loans and advances to banks 333,53 298,03 11,9%<br />
Krediti i avansi klijentima<br />
Loans and advances to customers 681,06 541,39 25,8%<br />
Depoziti od banaka<br />
Deposits from banks 303,44 222,73 36,2%<br />
Depoziti od klijenata<br />
Deposits from customers 831,88 713,94 16,5%<br />
Kapital (uklj. dobit)<br />
Equity (incl. profit) 86,64 68,39 26,7%<br />
Ukupni bilans stanja<br />
Balance-sheet total 1,274,89 1,043,03 22,2%<br />
Obavezne informacije<br />
Regulatory information<br />
Rizikom ponderisana aktiva<br />
Risk-weighted assets 931,11 739,95 25,8%<br />
Koeficijent adekvatnosti kapitala<br />
Capital Adequancy Ratio 14,1% 13,5% 0.6 PP<br />
Učinak<br />
Performance<br />
Povrat na kapital (ROE) prije poreza<br />
Return on equity (ROE) before tax 17,3% 21,5% (4.2 PP)<br />
Povrat na kapital (ROE) nakon poreza<br />
Return on equity (ROE) after tax 17,3% 21,5% (4.2 PP)<br />
Koeficijent trošak /prihod<br />
Cost/income ratio 66,6% 63,7% 2.9 PP<br />
Povrat na aktivu (ROA) prije poreza<br />
Return on assets (ROA) before tax 1,1% 1,2% (0.1 PP)<br />
Resursi<br />
Resources<br />
Broj zaposlenika<br />
Number of staff 1,205 1,109 8,7%<br />
Poslovne jedinice<br />
Business outlets 67 61 9,8%
Godišnji izvještaj 2004<br />
2 www.raiffeisenbank.ba
Sadržaj<br />
Contents<br />
Izvještaj predsjednika Nadzornog Odbora ............................................................................6<br />
Report by the President of the Supervisory Board ................................................................7<br />
Predgovor direktora ...............................................................................................................8<br />
Introduction by Chief Executive Officer ...............................................................................9<br />
Makroekonomski agregati ...................................................................................................12<br />
Macroeconomic Aggregates ............................................................................................13<br />
RZB Grupacija i <strong>Raiffeisen</strong> International ...............................................................................16<br />
The RZB Group and <strong>Raiffeisen</strong> International ......................................................................17<br />
<strong>Raiffeisen</strong> BANK d.d. Bosna i Hercegovina ............................................................................18<br />
<strong>Raiffeisen</strong> BANK d.d. Bosnia and Herzegovina .................................................................19<br />
Uprava <strong>Bank</strong>e .....................................................................................................................22<br />
<strong>Bank</strong> Management ..........................................................................................................23<br />
Organizaciona struktura banke ...........................................................................................28<br />
Organisation Structure of the <strong>Bank</strong> .................................................................................29<br />
Sektor za poslovanje sa pravnim licima ...............................................................................30<br />
Corporate <strong>Bank</strong>ing Division ............................................................................................31<br />
Sektor za poslovanje sa stanovništvom ..................................................................................32<br />
Retail Division .................................................................................................................33<br />
SME Segment ......................................................................................................................36<br />
SME Segment ..................................................................................................................37<br />
Sektor sredstava i finansijskih tržišta .....................................................................................38<br />
Treasury and Financial Market Division .............................................................................39<br />
Sektor za finansije i računovodstvo ........................................................................................40<br />
Finance and Accounting Division .......................................................................................41<br />
Sektor podrške i platnog prometa .........................................................................................42<br />
Central Processing Division ..............................................................................................43<br />
Bilans stanja ........................................................................................................................46<br />
Balance Sheet .................................................................................................................47<br />
Bilans <strong>uspjeha</strong> .....................................................................................................................48<br />
Statements of Income .......................................................................................................49<br />
Značajni finansijski pokazatelji .............................................................................................50<br />
Key Financial Highlights ..................................................................................................51<br />
Centrala i filijale ..................................................................................................................70<br />
Head Office and Branches ...............................................................................................70<br />
Adresar ...............................................................................................................................71<br />
Addresses .......................................................................................................................71<br />
Nezavisno revizorsko mišljenje ............................................................................................84<br />
Independent Auditors’ Report ..........................................................................................85<br />
<strong>Bilansi</strong> <strong>uspjeha</strong> ...................................................................................................................86<br />
Income Statements .........................................................................................................87<br />
<strong>Bilansi</strong> stanja ......................................................................................................................88<br />
Balance Sheets .............................................................................................................89<br />
Izvještaji o novčanim tokovima .............................................................................................90<br />
Statements of Cash Flows ...............................................................................................91<br />
Izvještaji o promjenama vlasničke glavnice ............................................................................92<br />
Statements of Changes in Shareholders’ Equity ................................................................93<br />
Napomene uz finansijske izvještaje ......................................................................................94<br />
Notes to the Financial Statements .....................................................................................95<br />
Annual Report 2005<br />
www.raiffeisenbank.ba<br />
3
4 www.raiffeisenbank.ba
www.raiffeisenbank.ba<br />
5
Izvještaj predsjednika Nadzornog odbora<br />
Izvještaj predsjednika<br />
Nadzornog odbora<br />
6 www.raiffeisenbank.ba<br />
Ispred Nadzornog odbora <strong>Raiffeisen</strong> BANK d.d. Bosna i Hercegovina i ove godine<br />
sa zadovoljstvom mogu govoriti o uspješnosti poslovanja u prethodnoj godini. Raif-<br />
feisen BANK d.d. BiH zadržala je svoj stabilan rast i poziciju banke sa najvećom<br />
aktivom. Zaključno sa 31. decembrom 2005. godine, aktiva <strong>Bank</strong>e dostigla je iznos<br />
od 2,5 milijarde KM.<br />
Zahvaljujući visokoj profesionalnosti rukovodstva i zaposlenih, te konstantnom<br />
prilagođavanju potrebama tržišta bankarskog sektora u BiH, koje je u stalnom raz-<br />
voju i koje postaje sve konkurentnije banka je zadržala svoju vodeću ulogu.<br />
Uspješnosti <strong>Bank</strong>e svakako je doprinijelo jasno fokusiranje na planiranje i razvoj<br />
poslovne mreže, koja je čini dostupnom klijentima širom Bosne i Hercegovine.<br />
Od samog početka svog rada <strong>Bank</strong>a je imala pionirsku ulogu u procesima uvođenja novih proizvoda i razvoja<br />
poslovanja. Bila je među prvim bankama potpisnicama Ugovora za osiguranje depozita, među najuspješnijim<br />
<strong>Bank</strong>ama u tranziciji unutrašnjeg platnog prometa iz ZPP-a (State Clearing Agency) u komercijalne <strong>Bank</strong>e, naja-<br />
ktivnija <strong>Bank</strong>a u procesu uvođenja EURO valute i prva <strong>Bank</strong>a zastupljena u oba entiteta. Takođe, bila je među<br />
prvim bankama koja je uvela kartično poslovanje, SME program, uslugu internet bankarstva za pravna lica, prva<br />
banka u ugovaranju i distribuciji ino kreditnih linija ( DEG, KfW, IFC i drugih).<br />
Bila je najznačajnija <strong>Bank</strong>a u podršci razvoja domaće privrede, najveći kreditor u posljednjih pet godina i imala<br />
je znatno učešće u velikim izvoznim finansiranjima.<br />
<strong>Raiffeisen</strong> banka je bitan dio <strong>Raiffeisen</strong> International <strong>Bank</strong>-Holding AG (<strong>Raiffeisen</strong> International), jedne od<br />
vodećih bankarskih grupacija u Centralnoj i Istočnoj Evropi. Razlog <strong>uspjeha</strong> <strong>Raiffeisen</strong> International-a je u njego-<br />
vom sveobuhvatnom prisustvu u regionu i ponudi naprednih bankarskih proizvoda i usluga u svim segmentima<br />
poslovanja.<br />
Iako je BiH u grupi zemalja sa srednje visokim rizikom za strana ulaganja, što je ocjena bonitetske agencije<br />
Moody’s, evidentan je priliv stranog kapitala, naročito bankarskih grupacija iz Evrope. U proteklim godinama u<br />
ovoj je zemlji uloženo mnogo napora kako bi se ojačala njena političko ekonomska stabilnost. Stoga je realno<br />
očekivati da će rezultat navedenog biti stvaranje uslova za poboljšanje međunarodnog kreditnog rejtinga, što će<br />
svakako doprinijeti smanjenju cijene kapitala, a samim tim i povoljnijim uslovima kreditiranja kako stanovništva<br />
tako i bh privrednika.<br />
<strong>Raiffeisen</strong> International spremno podržava sve inicijative <strong>Raiffeisen</strong> banke upućene relevantnim vlastima i insti-<br />
tucijama, koje potpomažu razvitak bankarskog i finansijskog sektora u BiH.<br />
U ime svih članova Nadzornog odbora zahvaljujem se rukovodstvu <strong>Bank</strong>e, kao i svim njenim zaposlenicima za<br />
njihov predan rad i profesionalnost. Takođe, zahvaljujem se svim klijentima koji su nam, poslujući sa nama,<br />
ukazali svoje povjerenje.<br />
Vjerujem da će <strong>Raiffeisen</strong> BANK d.d. BiH, slijedeći svoju strategiju, dostići nove uspjehe u 2006. godini.<br />
Dr. Herbert Stepic<br />
Predsjednik Nadzornog odbora
Report by the President<br />
of the Supervisory Board<br />
On behalf of the Supervisory Board of <strong>Raiffeisen</strong> BANK d.d. Bosna i Hercegovina, I can again report with plea-<br />
sure about the successful business activities of the previous year. <strong>Raiffeisen</strong> BANK maintained its stable growth<br />
and position of the bank with the highest assets. As of December 31, 2005, the <strong>Bank</strong>’s assets reached KM 2,5<br />
billion.<br />
Owing to the high professionalism of the management and employees, as well as the continuous adjustment to the<br />
needs of the local banking sector, which is in continuous development and becoming more and more competitive,<br />
the bank kept its leading position.<br />
The success of the <strong>Bank</strong> was certainly based on the clear focus on the development of the business network, which<br />
is today available for customers throughout Bosnia and Herzegovina.<br />
From the very beginning of its operations, the <strong>Bank</strong> has had a pioneer role in introducing new products and busi-<br />
ness opportunities. It was amongst the first banks which signed the Agreement for Deposit Insurance, amongst<br />
the most successful banks in the transition process of international payments from the State Clearing Agency to<br />
commercial banks, the most active bank in introducing the EURO and the first bank present in both entities. It<br />
was also one of the first banks to introduce card operations, an SME programme, internet banking service for<br />
corporate entities and, not least, the first bank contracting and distributing foreign credit lines (from DEG, KfW,<br />
IFC and others).<br />
It was the most significant bank in supporting the development of the local economy, the biggest creditor in the<br />
last five years and it had considerable share in big export financings.<br />
<strong>Raiffeisen</strong> BANK is an important part of <strong>Raiffeisen</strong> International <strong>Bank</strong>-Holding AG, one of the leading banking<br />
groups in the Central and Eastern Europe. The reason for <strong>Raiffeisen</strong> International’s success is its comprehensive<br />
presence in the region and its offering of state-of-the-art banking products and services across all business seg-<br />
ments.<br />
Although, according to Moody’s, BiH is in the group of countries with medium risk for foreign investments, there<br />
is considerable inflow of foreign capital, especially from European banking groups. In the previous year, lots of<br />
efforts were made to strengthen the country’s political and economic stability.It is realistic to expect that these<br />
efforts will lead to a further improvement of its international credit rating, which will in turn certainly contribute<br />
to decrease the price of capital, as well as to more favourable lending conditions both in the retail and the cor-<br />
porate segments.<br />
<strong>Raiffeisen</strong> International readily supports all initiatives of <strong>Raiffeisen</strong> BANK directed to the relevant authorities and<br />
institutions, which help to develop the financial sector in BiH.<br />
On behalf of all members of the Supervisory Board, I thank the management of BANK <strong>Bank</strong>, as well as all its<br />
employees for their dedicated work and professionalism. Also, I thank all customers which, through their business<br />
cooperation with us, have showed their trust. I believe that <strong>Raiffeisen</strong> BANK, following its strategy, will reach new<br />
successes in 2006.<br />
Herbert Stepic<br />
Chairman of the Supervisory Board<br />
Report by the President of the Supervisory Board<br />
www.raiffeisenbank.ba<br />
7
Predgovor direktora<br />
Predgovor direktora<br />
8 www.raiffeisenbank.ba<br />
U ime Uprave <strong>Raiffeisen</strong> BANK d.d. Bosna i Hercegovina zadovoljstvo mi je govoriti<br />
o rezultatima koji potvrđuju da smo iza nas ostavili još jednu uspiješnu poslovnu<br />
godinu. Tržišni udio naše banke, obračunat na osnovu ukupne aktive, iznosi 21<br />
posto, čime smo zadržali vodeću poziciju komercijalne banke u Bosni i Hercegovini.<br />
Ostvareni uspjeh potvrđuje da smo spremno dočekali nove izazove nastale konstant-<br />
nim jačanjem konkurencije unutar bankarskog sektora u BiH.<br />
Prethodnu godinu završili smo sa neto dobiti u iznosu od 24,2 milion KM. Aktiva<br />
<strong>Bank</strong>e sa 31. decembrom 2005. godine iznosila je 2.494.767.000 KM, što u odnosu<br />
na 2004. godinu predstavlja povećanje od 22%, kapital je povaćan za 23%, dobit za<br />
15%, krediti za 26%, depoziti 16%.<br />
U prethodnoj godini nastavljeno je širenje naše poslovne mreže. Otvorene su nove poslovnice u<br />
Kiseljaku, Banjoj Luci, Bosanskoj Krupi, Prnjavoru, Zenici i Konjicu.<br />
Kao potvrda našeg uspješnog poslovanja su kako domaća, tako i mnogobrojna međunarodna<br />
priznanja:<br />
The <strong>Bank</strong>er - “<strong>Bank</strong>a godine”<br />
Global Finance - “Najbolja banka u BiH”<br />
Magazin BANKE - tri Zlatna BAM-a<br />
Kristalna prizma - “Najbolju banku u BiH”<br />
Finance Central Europe - četiri nagrade<br />
Uspješnu <strong>Raiffeisen</strong> grupaciju u BiH u protekloj godini sačinjavalo je pet članica: <strong>Raiffeisen</strong><br />
BANK, <strong>Raiffeisen</strong> osiguranje, <strong>Raiffeisen</strong> Brokers, <strong>Raiffeisen</strong> Leasing i Market Investment Group<br />
(MI-GROUP), koji je specijalizovan za upravljanje investicionim fondovima i posredovanje u<br />
prometu vrijednosnim papirima (koje obavlja u ime i za račun Privatizacijskog investicionog<br />
fonda “MI-GROUP” d.d. Sarajevo).<br />
U toku godine UNIQA Group Austria preuzela je našu članicu – <strong>Raiffeisen</strong> osiguranje. Obzirom<br />
da su <strong>Raiffeisen</strong> i UNIQA dugogodišnji partneri ne samo na osnovu udruživanja kapitala, naša<br />
saradnja sa <strong>Raiffeisen</strong> osiguranjem - UNIQA Group Austria bit će nastavljena i ubuduće.<br />
Naš odgovor na postavljene zadatke i izazove proizašle iz novog poslovnog okruženja i u nared-<br />
noj godini bit će fleksibilnost, orjentacija prema klijentu, uvođenje novih tehnologija, unapređenje<br />
poslovnih procesa, inovativni proizvodi, te poslovno usavršavanje naših zaposlenika. Navedene<br />
aktivnosti poduzimaju se u skladu sa našim osnovnim ciljem - povećanje zadovoljstva korisnika<br />
naših usluga i podrška razvoju njihovog poslovanja i kvaliteta življenja.<br />
Ovom prilikom želim se zahvaliti svim našim cijenjenim klijentima i partnerima koji su nam uka-<br />
zali povjerenje. Takođe, naglašavam da su našim zajedničkim uspjesima doprinijeli timski rad,<br />
disciplinovanost, savjesnost i odgovornost naših zaposlenika, kojim se takođe zahvaljujem na<br />
njihovom doprinosu našem zajedničkom uspjehu.<br />
Edin Muftić<br />
Direktor
Introduction by<br />
Chief Executive Officer<br />
Introduction by Chief Executive Officer<br />
On behalf of the Management of <strong>Raiffeisen</strong> BANK d.d. Bosna i Hercegovina , it is my pleasure to<br />
talk about results which confirm that another successful year was left behind us. Market share of<br />
our <strong>Bank</strong>, calculated on the basis of total assets, amounts to 21 per cent, by which we retained<br />
the position of leading commercial bank in Bosnia and Herzegovina. Achieved success confirms<br />
that we readily coped with the new challenges resulting from constant strengthening of the com-<br />
petition within the banking sector in BiH.<br />
We ended the previous year with net profit in amount of KM 24,2 million. The assets of the<br />
<strong>Bank</strong> as of December 31st 2005 amounted to KM 2.494.767.000, which compared to 2004<br />
represents increase by 22%, the equity increased by 23%, profit by 15%, loans by 26%, deposits<br />
by 16%.<br />
Extension of our business network continued during previous year. New branches were opened<br />
in Kiseljak, Banjoj Luka, Bosanska Krupa, Prnjavor, Zenica and Konjic.<br />
Numerous domestic and international awards serve as confirmation of our successful business<br />
operations:<br />
The <strong>Bank</strong>er - “<strong>Bank</strong> of the Year”<br />
Global Finance - “The Best <strong>Bank</strong> in BiH”<br />
Magazine BANKE – three awards “Zlatni BAM”<br />
Kristalna prizma - “The Best <strong>Bank</strong> in BiH”<br />
Finance Central Europe – four awards<br />
Successful <strong>Raiffeisen</strong> Group in BiH consisted of five members last year: <strong>Raiffeisen</strong> BANK, <strong>Raiffeisen</strong><br />
Insurance, <strong>Raiffeisen</strong> Brokers, <strong>Raiffeisen</strong> Leasing and Market Investment Group (MI-GROUP) spe-<br />
cialized in managing investment funds and mediation in securities trading (performed on behalf<br />
and for account of the Privatisation Investment Fund “MI-GROUP” d.d. Sarajevo).<br />
During the year, UNIQA Group Austria took over a member of our Group – <strong>Raiffeisen</strong> Insurance.<br />
Since <strong>Raiffeisen</strong> and UNIQA are long-term partners not only on the basis of joining capital, our<br />
cooperation with <strong>Raiffeisen</strong> Insurance - UNIQA Group Austria will be continued in the future.<br />
Our response to set tasks and challenges arising from new business environment will in the<br />
following year also be flexibility, client orientation, introducing new technologies, improvement<br />
of business processes, innovative products, and professional development of our employees.<br />
Above-mentioned activities are undertaken over in accordance with our primary goal – increase<br />
of satisfaction of users of our services and support to development of their business operations<br />
and quality of living.<br />
On this occasion, we wish to express gratitude to our appreciated customers and partners who<br />
entrusted us with their confidence. Also, I would like to emphasise that our joint successes are<br />
also contributed by the teamwork, discipline, diligence and responsibility of our employees,<br />
whom I also wish to thank for their contribution to our joint success.<br />
Edin Muftić<br />
CEO<br />
www.raiffeisenbank.ba<br />
9
10 www.raiffeisenbank.ba
www.raiffeisenbank.ba<br />
11
Makroekonomski agregati<br />
Makroekonomski agregati<br />
12 www.raiffeisenbank.ba<br />
Makroekonomski pregled<br />
Provedba ekonomskih reformi i ubrzani tranzicijski procesi u svim dijelovima ekonomskog sistema<br />
i u ovoj godini su generirali nastavak kontinuiranog trenda rasta poslovnih aktivnosti u Bosni i<br />
Hercegovini. Prema projiciranim podacima realna stopa rasta bruto domaćeg proizvoda u 2005.<br />
godini, zabilježila je vrijednost od 5.8%, dok prognoze za 2006. godinu ukazuju da bi realni rast<br />
BDP-a trebao ostati na postojećim razinama. Istovremeno i drugi fundamentalni ekonomski indikatori<br />
pokazuju pozitivne vrijednosti, što se posebno ogleda u rastu industrijske proizvodnje, koja<br />
u decembru u odnosu na isti mjesec prethodne godine u Federaciji BiH ostvaruje rast od 5.1%, a<br />
u Republici Srpskoj 12.9%.<br />
Za razliku od prethodnih godina kada je inflacija iskazivala postojano niske vrijednosti, pod<br />
utjecajem globalnih činitelja, posebno rasta cijene energenata na svjetskom tržištu, u ovoj godini<br />
vidljiv je razvoj pritiska na rast potrošačkih cijena, te je prosječna stopa inflacije zabilježila vrijednost<br />
od 3.6 posto. Uvođenje Poreza na dodanu vrijednost (PDV) u 2006. godini trebalo bi dovesti<br />
do nastavka ograničenog inflatornog pritiska koji će prema postojećim procjenama producirati<br />
vrijednost prosječne inflacije na razini iznad 4 postotna poena. S druge strane, blago poboljšanje<br />
životnog standarda vidljivo je kroz prizmu kretanja neto ličnog dohotka koji je u 2005. godini rastao<br />
po nominalnoj stopi od 7.3%, dok je njegova realna stopa rasta iznosila 2.9%. Unatoč problemima<br />
vezanim za neusklađenost s međunarodnim statističkim standardima treba istaći da stopa registrirane<br />
nezaposlenosti na kraju godine iznosi 44%, dok anketna nezaposlenost bilježi znatno manju<br />
razinu. Navedeno potkrepljuje tezu da u BiH postoji značajan dio neregistrirane poslovne djelatnosti<br />
što onemogućuje egzaktno mjerenje stvarne razine nezaposlenosti.<br />
Deficit tekućeg računa bilansa plaćanja u relativnom iznosu od 23.9 posto udjela u BDP-u, rezultat<br />
je vanjskotrgovinskog deficita u iznosu od 3.7 mlrd EUR. Pokrivenost uvoza izvezenim robama<br />
zabilježila je vrijednost od 34.4%. Ovakvi rezultati ukazuju na potrebu poticanja stranih direktnih<br />
ulaganja u cilju jačanja konkurentske sposobnosti privrede i njene izvozne orjentiranosti. Ukupna<br />
strana ulaganja u 2005. godini dosegla su vrijednost od 338 mio EUR. U isto vrijeme, neto devizne<br />
rezerve bilježe vrijednost od 2.14 mlrd EUR, dok vanjski dug iznosi 2.15 mlrd EUR.<br />
Ekonomski indikatori<br />
2001 2002 2003 2004 2005<br />
Nominalni BDP (mlrd EUR) 5.6 6.0 6.3 6.6 7.1<br />
Realna promjena BDP (% yoy) 4.5 5.5 3.0 5.0 5.8<br />
Industrijska proizvodnja (% yoy) -2.0 11.5 3.8 12.0 7.0<br />
Stopa nezaposlenosti (%) 40.0 40.5 41.5 42.0 44.0<br />
Proizvođačke cijene (avg, % yoy) 2.4 0.6 0.8 1.5 2.0<br />
Potrošačke cijene (avg, % yoy) 3.1 0.4 0.6 0.4 3.6<br />
Vladine finansije (% BDP) -3.3 -0.2 0.8 1.8 0.5<br />
Tekući račun bilance plaćanja (% BDP) -16.1 -22.1 -24.5 -23.5 -23.9<br />
Devizne rezerve (mlrd EUR ) 1.4 1.3 1.4 1.7 2.1<br />
EUR/BAM (avg) 1.96 1.96 1.96 1.96 1.96<br />
EUR/USD(avg) 0.90 0.95 1.13 1.24 1.24<br />
Izvor: Thomson Financial Datastream, CB BiH, <strong>Raiffeisen</strong> RESEARCH Austria
Macroeconomic Aggregates<br />
Macroeconomic overview<br />
Macroeconomic Aggregates<br />
Implementation of economic reforms and accelerated transition processes in all parts of the economic<br />
system in this year also generated continuation of growing trend of business activities in Bosnia and<br />
Herzegovina. According to the projected data, actual growth rate of gross domestic product in year<br />
2005 was 5.8%, while forecasts for year 2006 indicate that actual growth of GDP should remain on<br />
the existing levels. Simultaneously, other fundamental economic indicators also show positive values,<br />
which especially reflects in growth of industrial production, which in December, in comparison to the<br />
same month of the previous year, in Federation B&H increased by 5.1%, and in Republika Srpska by<br />
12.9%.<br />
Apart from the previous years when inflation was persistantly very low, under influence of global<br />
factors, especially growth of power sources in the world market, in this year pressure development<br />
on increase of prices of consumer goods is evident, and average inflation rate was 3.6 percent.<br />
Introduction of value added tax (VAT) in year 2006 should lead to continuation of inflation pressure<br />
which, according to the existing assessments, will produce value of average inflation at the level<br />
above 4 percentage points. On the other hand, slight improvement of life standard is visible through<br />
the prism of trend of net personal income which in 2005 increased per nominal rate of 7.3% while<br />
its actual growth rate was 2.9%. Besides problems related to the mismatch with international statistic<br />
standards, it should be pointed out that registered unemployment rate at the end of the year was<br />
44%, while according to survey unemployment was significantly lower. The aforementioned supports<br />
the thesis that there is a significant part of unregistered business activity in B&H which disables exact<br />
measurement of actual level of unemployment.<br />
Deficits of current account balance in relative amount of 23.9 of share in GDP is result of foreign<br />
trade deficit in amount of EUR 3.7 billion. Coverage of import by exported goods was 34.4%. Such<br />
results indicate to the need for providing incentives to foreign direct investments with purpose of<br />
strengthening competitive ability of economy and its export orientation. Total foreign investments in<br />
year 2005 reached the value of EUR 338 mio. At the same time, net FX reserves had value of EUR<br />
2.14 billion, while external debt amounted to EUR 2.15 billion.<br />
Economic indicators<br />
2001 2002 2003 2004 2005<br />
Nominal GDP (billion EUR) 5.6 6.0 6.3 6.6 7.1<br />
Real change of GDP (% yoy) 4.5 5.5 3.0 5.0 5.8<br />
Industrial production (% yoy) -2.0 11.5 3.8 12.0 7.0<br />
Unemployment rate (%) 40.0 40.5 41.5 42.0 44.0<br />
Production prices (aug, % yoy) 2.4 0.6 0.8 1.5 2.0<br />
Consumer prices (aug, % yoy) 3.1 0.4 0.6 0.4 3.6<br />
Government finances (% BDP) -3.3 -0.2 0.8 1.8 0.5<br />
Current account balance (% GDP) -16.1 -22.1 -24.5 -23.5 -23.9<br />
FX reserves (billion EUR ) 1.4 1.3 1.4 1.7 2.1<br />
EUR/BAM (aug) 1.96 1.96 1.96 1.96 1.96<br />
EUR/USD(aug) 0.90 0.95 1.13 1.24 1.24<br />
Source: Thomson Financial Datastream, CB BiH, <strong>Raiffeisen</strong> RESEARCH Austria<br />
www.raiffeisenbank.ba<br />
13
Makroekonomski agregati<br />
14 www.raiffeisenbank.ba<br />
Finansijski sistem i dalje pokazuje karakteristike svoje bankovne zasnovanosti, što potkrepljuje<br />
podatak o finansijskoj snazi bankarskog sistema. Naime, ukupna aktiva bankarskog sektora na<br />
kraju 2005. godine čini 85 postotnih poena bruto domaćeg proizvoda. S druge strane, istodob-<br />
no s financijskim jačanjem bankarskog sektora došlo je do rasta prometa na uređenim tržištima<br />
vrijednosnih papira (SASE – Sarajevo Stock Exchange i BLSE – Banja Luka Stock Exchange). Tako<br />
je na SASE zabilježen promet vrijednosnim papirima u iznosu od 283.77 mio EUR, dok je u isto<br />
vrijeme na BLSE zabilježen promet od 142.14 mio EUR. U 2006. godini očekuje se nastavak<br />
pozitivnog trenda na berzanskim tržištima, te se stoga na SASE predviđa promet vrijednosnim<br />
papirima u iznosu od 374 mio EUR.<br />
Konsolidacija bankarskog sektora iskazana rastom koncentracije vodećih bankarskih grupa,<br />
ulazak stranih finansijskih institucija kroz preuzimanje domicilnih banaka, te povećanje efikas-<br />
nosti i profitabilnosti bankarskog poslovanja fundamentalne su karakteristike bh. bankarskog<br />
sektora u 2005. godini. Tokom godine Nova Ljubljanska <strong>Bank</strong>a preuzela je dvije bh. banke<br />
- Tuzlansku <strong>Bank</strong>u i Razvojnu <strong>Bank</strong>u Jugoistočne Evrope iz Banja Luke. <strong>Bank</strong>Austria CreditAnstalt<br />
izvršila je akviziciju Nove Banjalučke <strong>Bank</strong>e, dok je talijanska Banca Intesa preuzela manjinski<br />
udjel u UPI Banci iz Sarajeva, te je već na početku 2006. godine javnom ponudom stekla preko<br />
80% vlasništva nad ovom bankom. Ovaj proces doveo do jačanja koncentracije, mjereno udje-<br />
lom aktive 5 vodećih bankarskih grupa u ukupnoj aktivi bankarskog sektora, te ona na kraju<br />
2005. godine iznosi preko 78 posto. Istovremeno je udjel aktive banaka u stranom vlasništvu u<br />
ukupnoj aktivi bankarskog sektora narastao na razinu od 90.7 postotnih poena.<br />
Tokom promatranog razdoblja aktiva bh. bankarskog sektora rasla je po stopi od 26 posto,<br />
te je na kraju 2005. godine ostvarila vrijednost od 11.77 mlrd BAM. Doprinos kontinuiranom<br />
i signifikantnom procesu rasta bankarskog sektora, prema nerevidiranim podacima, dao je<br />
rast ukupnih depozita u relativnom iznosu od 27 posto. S druge strane, ukupni krediti su tokom<br />
godine rasli po stopi od 29 posto. U konačnici ovo je dovelo do smanjenja omjera pokrivenosti<br />
ukupnih kredita ukupnim depozitima na razinu od 1.25, što je još uvijek značajno više u odnosu<br />
na razvijene evropske bankarske sisteme.<br />
Promatrajući u cjelini, učinkovitost i profitabilnost bh. bankarskog sektora dosegla je respektabil-<br />
no visoku razinu. Na kraju 2005. godine ostvarena je konsolidirana dobit poslije oporezivanja<br />
u iznosu od 96 mio BAM, što predstavlja rast ove agregirane varijable u odnosu na prethodnu<br />
godinu u relativnom iznosu od 71 procentnog poena.<br />
Proces razvoja i rasta bankarskog sektora i u narednoj godini uzrokovat će nastavak konsoli-<br />
dacijskih procesa. Unatoč tome što ove godine nije došlo do smanjenja broja banaka, u nared-<br />
nom razdoblju taj će se proces sasvim izvjesno intenzivirati kao rezultat međusobnog spajanja<br />
i pripajanja banaka koje su u vlasništvu istih poslovnih subjekata. Isto tako, razvoj pregovora s<br />
EU doprinijet će usvajanju potrebnih institucionalnih okvira kao neophodnog preduvjeta u struk-<br />
turnom jačanju bankarskog i ukupnog finansijskog sistema u Bosni i Hercegovini.
Macroeconomic Aggregates<br />
Financial system still shows characteristics which indicate that it is based on banking, which is supported<br />
by the data on financial strength of the banking system. Namely, total assets of the banking<br />
sector at the end of year 2005 makes 85 of percentage points of gross domestic product. On the<br />
other hand, along with the financial strengthening of the banking sector there was a growth of<br />
trading oriented securities markets (SASE – Sarajevo Stock Exchange and BLSE – Banja Luka Stock<br />
Exchange). So, securities on SASE was recorded in amount of EUR 283.77 mio, while at the same<br />
time trading on BLSE was EUR 142.14 mio. In 2006, positive trend on stock exchange markets is<br />
expected to be continued, and therefore SASE forecasts securities trading in amount of EUR 374<br />
mio.<br />
Consolidation of the banking sector is reflected in increase of concentration of leading bank groups,<br />
entry of foreign financial institutions through acquisition of domestic banks, as well as increase in<br />
efficiency and profitability of the banking operations are fundamental characteristics of BH banking<br />
sector in the year 2005. During the year, Nova Ljubljanska <strong>Bank</strong>a acquired two BH banks – Tuzlanska<br />
<strong>Bank</strong>a and Razvojna <strong>Bank</strong>a Jugoistočne Evrope, while Italian Banca Intensa acquired minor<br />
share in UPI <strong>Bank</strong>a from Sarajevo, and already at the beginning of 2006, through the public offer,<br />
it acquired 80% of ownership over this bank. This process led to strengthening of concentration,<br />
measured by share of assets of 5 leading banking groups in total assets of the banking sector, and<br />
at the end of 2005 this share was over 78%. At the same time, share of assets of banks in foreign<br />
ownership in total assets of the banking sector reached the level of 90.7 percentage points.<br />
During the observed period, assets of BH banking sector increased by a rate of 26 per cent, and<br />
at the end of 2005 it realised value of BAM 11.77 billion. Contribution to continuous and significant<br />
growing process of the banking sector, according to the unaudited data, resulted in growth of<br />
total deposits in relative amount of 27 percent. On the other side, total loans increased under the<br />
rate of 29 percent during the year. Finally, this led to decrease of coverage ratio of total loans by<br />
total deposits at the level of 1.25, which is still significant in comparison to the developed banking<br />
systems.<br />
By observing the overall situation, efficiency and profitability of BH banking sector reached respectably<br />
high level. At the end of 2005, consolidated profit after taxation was generated in amount of<br />
BAM 96 mio, which represents increase of these aggregated variables in comparison to the previous<br />
year in relative amount of 71 percentage points.<br />
Process of development and growth of banking sector will cause continuation of consolidation processes<br />
in the forthcoming year as well. Despite the fact that there was no decrease in number of<br />
banks in this year, in the next period this process will be certainly intensified as a result of mutual<br />
merger and acquisition of banks which are owned by the same legal entities. Also, development<br />
of negotiations with EU will contribute to adoption of required institutional frames as a necessary<br />
precondition in structural strengthening of banking sector and overall financial system in Bosnia<br />
and Herzegovina.<br />
www.raiffeisenbank.ba<br />
15
RZB Grupacija i <strong>Raiffeisen</strong> International<br />
RZB Grupacija i<br />
<strong>Raiffeisen</strong> International<br />
16 www.raiffeisenbank.ba<br />
<strong>Raiffeisen</strong> International je u potpunosti konsolidovano supsidijarno lice <strong>Raiffeisen</strong> Zentralbank Österreich<br />
AG (RZB) sa sjedištem u Beču. RZB je matična kompanija RZB grupacije i centralna institucija austrijske<br />
<strong>Raiffeisen</strong> bankarske grupacije, najjače bankarske grupacije u zemlji sa najvećom lokalnom distribucijskom<br />
mrežom.<br />
Osnovan 1927. godine, RZB pruža cijelu lepezu komercijalnih i usluga investicionog bankarstva u Austriji i<br />
smatra se pionirom u Centralnoj i Istočnoj Evropi (CIE). Ona je među vodećim bankama u regionu. Svoje<br />
komercijalne, investicijske i usluge poslovanja sa fizičkim licima pruža na sljedećim tržištima: Albanija,<br />
Bjelorusija, Bosna i Hercegovina, Bugarska, Hrvatska, Češka Republika, Mađarska, Kosovo, Poljska,<br />
Rumunija, Rusija, Srbija i Crna Gora, Slovačka, Slovenija i Ukrajina.<br />
<strong>Raiffeisen</strong> International radi kao rukovodeća kompanija koja posjeduje većinu dionica (u većini slučajeva<br />
100 ili gotovo 100 posto). Također, brojna društva za finansijski lizing (uključujući jedno u Kazahstanu)<br />
dio su grupacije. Nakon najveće inicijalne javne ponude u istoriji Austrije u aprilu 2005., RZB je ostao<br />
većinski dioničar <strong>Raiffeisen</strong> International-a sa 70-procentnim udjelom u kapitalu. Preostalih 30 procenata<br />
je u slobodnom opticaju, i u vlasništvu je institucionalnih i retail investitora.<br />
Sa krajem 2005., 2.443 podružnica pokrivalo je region CIE-a i preko 43.600 zaposlenih koji su pružili<br />
usluge za 9,7 miliona klijenata.<br />
Sa krajem 2005., ukupna aktiva <strong>Raiffeisen</strong> International-a iznosila je € 40,7 milijardi, što je za 41 procenat<br />
više u poređenju sa decembrom 2004. Konsolidovani profit (nakon manjinskih dioničara) u skladu<br />
sa MFRS-om iznosio je € 382,3 miliona, što predstavlja povećanje za 83 procenta. Povrat na kapital prije<br />
poreza dostigao je 21,8 procenata a koeficijent trošak/prihod je poboljšan na 61,6 procenata.<br />
Zaključno sa 31. decembrom 2005., ukupna bilansna svota RZB grupacije iznosila je € 93,9 milijardi,<br />
sto je do 38 procenata više od kraja 2004. godine. Dobit prije poreza u skladu sa MFRS-om iznosila je €<br />
929,9 miliona, što predstavlja povećanje od 34 procenta u poređenju sa istim periodom 2004. Povrat na<br />
kapital prije poreza bio je 23,9 procenata a koeficijent trošak/prihod poboljšan je na 58,9 procenata.<br />
Pored bankarskih poslova – koji su upotpunjeni i predstavništvima u Litvaniji (Vilnius), Moldaviji (Chisinau)<br />
i Rusiji (Moskva) – RZB vodi nekoliko specijalizovanih kompanija u CIE-u koje nude rješenja, između ostalog<br />
u oblasti M&A-a, razvoju nekretnina, upravljanja fondovima, lizinga i stambenog kreditiranja.<br />
U Zapadnoj Evropi i u Sjedinjenim Državama, RZB upravlja filijalom u Londonu i predstavništvima u Njujorku,<br />
Briselu, Frankfurtu, Milanu, Parizu i Štokholmu. Finansijska kompanija u Njujorku (sa predstavnistvima<br />
u Čikagu i Hjustonu) i supsidijarna banka na Malti upotpunjuju ovu lepezu. U Aziji, RZB vodi filijale<br />
u Pekingu (sa predstavništvom u Zhuhaiu) i Singapuru kao i predstavništva u Ho Si Minu, Hong Kongu,<br />
Mumbaiu, Teheranu i Seulu. Ovo međunarodno prisustvo jasno podvlači strategiju banke na tržištima u<br />
razvoju.<br />
RZB je rangiran na sljedeći način:<br />
• Standard & Poor’s Kratkoročni A1<br />
• Moody’s Kratkoročni P-1<br />
• Moody’s Dugoročni A1<br />
• Moody’s Finansijska snaga C+<br />
www.rzb.at, www.ri.co.at
The RZB Group and<br />
<strong>Raiffeisen</strong> International<br />
RZB Group & <strong>Raiffeisen</strong> International<br />
<strong>Raiffeisen</strong> International in turn is a fully consolidated subsidiary of Vienna-based <strong>Raiffeisen</strong> Zentralbank<br />
Österreich AG (RZB). RZB is the parent company of the RZB Group and the central institution of the Austrian<br />
<strong>Raiffeisen</strong> <strong>Bank</strong>ing Group, the country’s most powerful banking group with the largest local distribution<br />
network.<br />
Founded in 1927, RZB provides the full range of commercial and investment banking services in Austria<br />
and is regarded a pioneer in Central and Eastern Europe (CEE). It ranks among the region’s leading<br />
banks, offering commercial, investment and retail banking services in the following markets: Albania,<br />
Belarus, Bosnia and Herzegovina, Bulgaria, Croatia, Czech Republic, Hungary, Kosovo, Poland, Romania,<br />
Russia, Serbia and Montenegro, Slovakia, Slovenia and Ukraine.<br />
<strong>Raiffeisen</strong> International acts as these banks’ steering company, owning the majority of shares (in most<br />
cases 100 or almost 100 per cent). Furthermore, numerous finance leasing companies (including one<br />
in Kazakhstan) are part of the group. Following the largest IPO in Austria’s history in April 2005, RZB<br />
remains <strong>Raiffeisen</strong> International’s majority shareholder owning 70 per cent of the capital stock. The<br />
remaining 30 per cent is free-float, owned by institutional and retail investors.<br />
At year-end 2005, 2,443 business outlets covered the CEE-region and more than 43,600 employees<br />
attended to 9.7 million customers.<br />
As of year-end 2005, <strong>Raiffeisen</strong> International’s total assets amounted to € 40.7 billion, up 41 per cent compared<br />
with December 2004. Consolidated profit (after minorities) according to IFRS came to € 382.3 million,<br />
an increase of 83 per cent. The return on equity before tax reached 21.8 per cent and the cost/income<br />
ratio improved to 61.6 per cent.<br />
As per 31 December 2005, the RZB Group’s balance-sheet total amounted to € 93.9 billion, up 38 per cent<br />
on the figure for year-end 2004. IFRS-compliant profit before tax amounted to € 929.9 million, an increase<br />
of 34 per cent compared with the same period of 2004. The return on equity before tax was 23.9 per cent<br />
and the cost/income ratio improved to 58.9 per cent.<br />
In addition to its banking operations – which are complemented by representative offices in Lithuania (Vilnius),<br />
Moldova (Chisinau) and Russia (Moscow) – RZB runs several specialist companies in CEE offering<br />
solutions, among others, in the areas of M&A, real estate development, fund management, leasing and<br />
mortgage banking.<br />
In Western Europe and the USA, RZB operates a branch in London and representative offices in New York,<br />
Brussels, Frankfurt, Milan, Paris and Stockholm. A finance company in New York (with representative offices<br />
in Chicago and Houston) and a subsidiary bank in Malta complement the scope. In Asia, RZB runs branches<br />
in Beijing (with a representative office in Zhuhai) and Singapore as well as representative offices in Ho Chi<br />
Minh City, Hong Kong, Mumbai, Tehran and Seoul. This international presence clearly underlines the bank’s<br />
emerging markets strategy.<br />
RZB is rated as follows:<br />
• Standard & Poor’s Short-term A1<br />
• Moody’s Short-term P-1<br />
• Moody’s Long-term A1<br />
• Moody’s Financial Strength C+<br />
www.rzb.at, www.ri.co.at<br />
www.raiffeisenbank.ba<br />
17
<strong>Raiffeisen</strong> BANK d.d. Bosna i Hercegovina<br />
<strong>Raiffeisen</strong> BANK d.d.<br />
Bosna i Hercegovina<br />
18 www.raiffeisenbank.ba<br />
<strong>Raiffeisen</strong> BANK d.d. Bosna i Hercegovina , je članica RZB grupacije i supsidijarno lice <strong>Raiffeisen</strong><br />
International <strong>Bank</strong>-Holding AG.<br />
<strong>Bank</strong>a kao finansijska institucija posluje od novembra 1992. godine, kada je osnovana kao Market<br />
banka dd Sarajevo, s dominantnim učešćem privatnog kapitala od preko 90%. Kvalitetom svog<br />
poslovanja brzo se izdvojila kao vrlo uspješna i profitabilna banka.<br />
Od 1996. do 2000. godine <strong>Bank</strong>a je bila jedan od vodećih bankarskih partnera internacionalnim<br />
finansijskim institucijama (Svjetska banka, IFC, KfW, SOROŠ i EBRD) u implementiranju kreditnih<br />
linija. Britanski finansijski časopis “Central Europen” dodijelio je Market banci nagradu, kao<br />
najboljoj bankarskoj instituciji u Bosni i Hercegovini za 1999. godinu.<br />
<strong>Raiffeisen</strong> Zentralbank Österreich AG-Vienna kupuje Market banku 21. jula 2000. godine i<br />
uspješno je integrirana u <strong>Raiffeisen</strong> mrežu u okviru koje posluje pod imenom <strong>Raiffeisen</strong> <strong>Bank</strong> dd<br />
Bosna i Hercegovina.<br />
U maju 2001. godine RZB postaje stopostotni vlasnik Hrvatske Poštanske banke, kada dolazi do<br />
njenog preimenovanja u <strong>Raiffeisen</strong> BANK HPB. Od 01.01.2003. godine, kada je uspješno završen<br />
projekat pripajanja <strong>Raiffeisen</strong> <strong>Bank</strong> HPB <strong>Raiffeisen</strong> banci, banka posluje pod jedinstvenim nazivom<br />
<strong>Raiffeisen</strong> <strong>Bank</strong> dd Bosna i Hercegovina. Realizacijom ovog projekta <strong>Bank</strong>a je ojačala svoju poziciju<br />
na BH tržištu, povećala bilansnu masu, te značajno proširila svoju poslovnu mrežu.<br />
Vlasnička struktura <strong>Raiffeisen</strong> BANK dd Bosna i Hercegovina:<br />
<strong>Raiffeisen</strong> International BANK-Holding AG: 96,99%,<br />
Millenia Beteiligungsverwaltungs: 3,0%,<br />
Ostali dioničari: 0,01%.<br />
<strong>Raiffeisen</strong> banka je sa 31.12.2005. godine svoje poslove obavljala u 67 poslovnih jedinica, sa<br />
1.195 zaposlenih.<br />
Investiranje u nove tehnologije, iskusno i educirano osoblje koje se stalno usavršava, naglasak na<br />
individualnom pristupu klijentu, te uvođenje novih savremenih proizvoda i usluga predstavlja glavne<br />
faktore konkurentnosti <strong>Raiffeisen</strong> banke na bosansko-hercegovačkom tržištu.<br />
<strong>Raiffeisen</strong> grupu u Bosni i Hercegovini pored <strong>Raiffeisen</strong> banke čine Investicijski fond MI Group, <strong>Raiffeisen</strong><br />
osiguranje- UNIQA Group Austria, <strong>Raiffeisen</strong> Brokers i <strong>Raiffeisen</strong> Leasing.
<strong>Raiffeisen</strong> BANK d.d.<br />
Bosnia and Herzegovina<br />
<strong>Raiffeisen</strong> BANK d.d. Bosnia and Herzegovina<br />
<strong>Raiffeisen</strong> BANK d.d. Bosna i Hercegovina , is a member of the RZB Group and subsidiary of <strong>Raiffeisen</strong><br />
International <strong>Bank</strong>-Holding AG.<br />
The bank has been operating since November 1992, when it has been founded as Market banka<br />
dd Sarajevo, with the dominant participation of private capital (over 90 %). Quality of business<br />
established it as a very successful and profitable bank.<br />
From 1996 to 2000 the <strong>Bank</strong> was one of the leading partners in international financial institutions<br />
(World <strong>Bank</strong>, IFC, KFW, SOROS, EBRD) for implementation of credit lines. British finance magazine<br />
“Central European” awarded Market banka for The Best <strong>Bank</strong>ing Institution in B&H in 1999.<br />
On July 21, 2000 <strong>Raiffeisen</strong> Zentralbank Österreich AG-Vienna purchased Market <strong>Bank</strong>a. Market<br />
banka has been successfully integrated into the <strong>Raiffeisen</strong> network and today it operates under the<br />
name of <strong>Raiffeisen</strong> <strong>Bank</strong> dd Bosnia and Herzegovina.<br />
In May 2001 RZB became the majority owner of Hrvatska Poštanska <strong>Bank</strong>, on which occasion it was<br />
renamed to <strong>Raiffeisen</strong> BANK HPB. From January 1, 2003, when the project of integration of <strong>Raiffeisen</strong><br />
<strong>Bank</strong> HPB into <strong>Raiffeisen</strong> <strong>Bank</strong> was successfully implemented, the <strong>Bank</strong> has been operating<br />
under the common name of <strong>Raiffeisen</strong> <strong>Bank</strong> dd Bosna i Hercegovina. Implementation of the project<br />
strengthened the position of the <strong>Bank</strong> in BH market and increased the balance sheet volume to over<br />
one billion KM, significantly extending the branch network.<br />
Ownership structure of <strong>Raiffeisen</strong> BANK dd Bosna i Hercegovina<br />
<strong>Raiffeisen</strong> International BANK-Holding AG 96,99 %<br />
Millenia Beteiligungsverwaltungs 3,0 %<br />
Other shareholders 0,01%<br />
As of December 31, 2005 <strong>Raiffeisen</strong> <strong>Bank</strong> has been performing its business operations through 67<br />
business units and has 1,195 employees.<br />
Investing in new technologies, experienced and trained staff who are constantly improving their<br />
skills, emphasis on individual approach to the customer and introduction of new, up-to-date products<br />
and services are the main factors of the competitiveness of <strong>Raiffeisen</strong> <strong>Bank</strong>e in BH market.<br />
<strong>Raiffeisen</strong> Group in Bosnia and Herzegovina is consisted of Investment Fund MI Group, <strong>Raiffeisen</strong><br />
Insurance-UNIQA Group Austria, <strong>Raiffeisen</strong> Brokers and <strong>Raiffeisen</strong> Leasing.<br />
www.raiffeisenbank.ba<br />
19
<strong>Raiffeisen</strong> BANK d.d. Bosna i Hercegovina<br />
20 www.raiffeisenbank.ba<br />
Vizija<br />
• <strong>Raiffeisen</strong> BANK d.d. Bosna i Hercegovina je vodeća banka u svim ciljanim segmentima<br />
klijenata širom zemlje.<br />
Misija<br />
• Težimo ka dugoročnim vezama sa klijentima.<br />
• Nudimo čitav niz usluga visoke kvalitete.<br />
• Kao dio mreže <strong>Raiffeisen</strong> International-a, doprinosimo postignućima sveukupnih<br />
ciljeva grupacije generisanjem održivog i iznadprosječnog povrata na kapital za naše<br />
dioničare.<br />
• Kao članica RZB Grupacije usko sarađujemo sa <strong>Raiffeisen</strong> Zentralbank i ostalim<br />
članicama Austrijske <strong>Raiffeisen</strong> bankarske grupacije.<br />
• Ohrabrujemo naše radnike da budu poduzetni, pokažu inicijativu a mi potičemo njihov<br />
razvoj.<br />
Članice <strong>Raiffeisen</strong> grupacije u BiH koriste internacionalni <strong>Raiffeisen</strong> logo koji<br />
se sastoji od dvije stilizirane ukrštene glave konja, simbol koji se može naći u<br />
hiljadama godina staroj narodnoj tradiciji Evrope. To je simbol odbrane od zla<br />
i životne opasnosti koji se još uvijek može naći na seoskim kućama Centralne<br />
Evrope. Prema ciljevima osnivača, članovi <strong>Raiffeisen</strong>a su se zaštitili od ekonomskih<br />
nesigurnosti tako što su se ujedinili i izabrali Gable Cross kao amblem za<br />
zaštitu pod zajedničkim krovom. Logo se razvio u internacionalni dobro poznati znak koji predstavlja<br />
pozitivnu asocijaciju i koristi se diljem svijeta.
Vision<br />
<strong>Raiffeisen</strong> BANK d.d. Bosnia and Herzegovina<br />
• <strong>Raiffeisen</strong> BANK d.d Bosna i Hercegovina, is the leading bank in all target customer<br />
segments across the country.<br />
Mission<br />
• We seek long-term customer relationships.<br />
• We provide a full range of high quality financial services.<br />
• As part of the <strong>Raiffeisen</strong> International network, we contribute to the achievement of the<br />
overall group objectives, while generating sustainable and above-average return on<br />
equity for our shareholders.<br />
• As a member of the RZB Group, we cooperate closely with <strong>Raiffeisen</strong> Zentralbank and<br />
the other members of the Austrian <strong>Raiffeisen</strong> <strong>Bank</strong>ing Group.<br />
• We empower our employees to be entrepreneurial, to show initiative and we foster their<br />
development.<br />
The Members of <strong>Raiffeisen</strong> Group in B&H use international <strong>Raiffeisen</strong> logo that consists<br />
of two stylized crossed horses’ heads and can be traced back hundreds of years<br />
to European folk traditions. It is a symbol of defense against evil and life’s dangers<br />
and can still be found on rural houses in Central Europe. According to their founder’s<br />
objectives, <strong>Raiffeisen</strong>’s members have safeguarded themselves against economic<br />
hazards by uniting within the cooperative and therefore chose the Gable Cross as an<br />
emblem of protection under a shared roof. The logo has developed into an internationally well-known<br />
and very positively associated trademark and is in use around the world.<br />
www.raiffeisenbank.ba<br />
21
Uprava <strong>Bank</strong>e<br />
<strong>Bank</strong> Management<br />
22 www.raiffeisenbank.ba
www.raiffeisenbank.ba<br />
23
24 www.raiffeisenbank.ba
www.raiffeisenbank.ba<br />
25
26 www.raiffeisenbank.ba
www.raiffeisenbank.ba<br />
27
Organizaciona struktura banke<br />
Organisation Structure of the <strong>Bank</strong><br />
Mreža glavnih filijala<br />
Main Branches Network<br />
Glavna filijala Sarajevo<br />
Main Branch Sarajevo<br />
Glavna filijala<br />
Banja Luka<br />
Main Branch<br />
Banja Luka<br />
Glavna filijala Mostar<br />
Main Branch Mostar<br />
Glavna filijala Tuzla<br />
Main Branch Tuzla<br />
Glavna filijala Zenica<br />
Main Branch Zenica<br />
Glavna filijala Bihać<br />
Main Branch Bihać<br />
Filijala Brčko<br />
Branch Brčko<br />
28 www.raiffeisenbank.ba<br />
Sektor za poslove<br />
sa stanovništvom<br />
Retail Division<br />
Odjeljenje za razvoj<br />
proizvoda i njihovu<br />
koordinaciju u poslovnoj<br />
mreži<br />
Product Development &<br />
Network Coordination<br />
Odjeljenje kartično<br />
poslovanje<br />
Cards Business<br />
Sektor podrške<br />
i platnog prometa<br />
Central Processing<br />
Division<br />
Odjeljenje za<br />
medjunarodni<br />
platni promet<br />
International<br />
Payments<br />
Department<br />
SWIFT administracija<br />
SWIFT Administration<br />
Odjeljenje<br />
unutrašnjeg platnog<br />
prometa<br />
Domestic Payments<br />
Department<br />
Administracija<br />
kredita i depozita<br />
Loan and Deposit<br />
Administrations<br />
Sektor za IT<br />
IT<br />
Odjeljenje podrške<br />
informacionim<br />
tehnologijama<br />
Support and IT<br />
Department<br />
Odjeljenje za razvoj<br />
i održavanje<br />
aplikativnog<br />
software-a<br />
Development and<br />
Maintenance of<br />
Application<br />
Software<br />
Odjeljenje za IT GF<br />
Mostar<br />
IT of MB Mostar
Nadzorni odbor<br />
Supervisory Board<br />
Uprava banke<br />
Direktor<br />
Izvršni direktori<br />
Asistent Uprave<br />
<strong>Bank</strong> Menagement<br />
CEO<br />
Executive Directors<br />
Menagement Assistant<br />
Sektor za finansije i<br />
računovodstvo<br />
Finance & Accounting<br />
Division<br />
Odjeljenje za<br />
računovodstvo<br />
i finansijsko<br />
izvještavanje<br />
Accounting &<br />
Financial Reporting<br />
Odjeljenje za<br />
finansijsku<br />
operativu<br />
Financial<br />
Operations<br />
Odjeljenje za<br />
odnose sa<br />
filijalama<br />
Branch<br />
Relationship<br />
Sektor za poslove sa<br />
pravnim licima<br />
Corporate Division<br />
Odjeljenje koordinacije i<br />
projektnog finansiranja<br />
Coordination and Project<br />
Finance<br />
Odjeljenje ICC za<br />
poslove sa<br />
medjunarodnim<br />
korporativnim<br />
klijentima<br />
ICC- International<br />
Corporate Customers<br />
Department<br />
Odjeljenje BHCC za<br />
poslove s BiH<br />
korporativnim klijentima<br />
BHCC - Corporate<br />
Customers Department<br />
Odjeljenje za razvoj<br />
proizvoda i kvalitet<br />
usluga<br />
Product Development &<br />
Service Quality<br />
Odjeljenje za naplatu<br />
potraživanja<br />
Work-outs Department<br />
Interna revizija<br />
Internal Audit<br />
Sektor sredstava i<br />
finansijskih tržišta<br />
Treasury & Financial<br />
Markets<br />
Odjeljenje trgovine<br />
Trade<br />
Odjeljenje za<br />
korespondentno<br />
bankarstvo<br />
Correspondent<br />
<strong>Bank</strong>ing<br />
Odjeljenje za<br />
likvidnost<br />
Liquidity<br />
Odjeljenje za<br />
investiciono<br />
bankarstvo<br />
Investment <strong>Bank</strong>ing<br />
Štabne funkcije<br />
Staff Departmens<br />
Odjeljenje za poslove<br />
sa SME klijentima<br />
SME<br />
Upravljanje rizicima i<br />
kreditna analiza<br />
Risk Management and<br />
Credit Analysis<br />
Služba za provodjenje<br />
zakonitosti u<br />
poslovanju <strong>Bank</strong>e<br />
Legal & Compliance<br />
Odjeljenje za kontroling<br />
Controlling<br />
Koordinacija poslovne<br />
mreže<br />
Business Network<br />
Coordination<br />
Marketing<br />
Marketing<br />
Odjeljenje za<br />
kadrovske poslove<br />
Human Resources<br />
Odjeljenje za<br />
organizaciju i<br />
upravljanje procesima<br />
Organisation & Process<br />
Menagement<br />
Odjeljenje za sigurnost<br />
Security<br />
Odjeljenje za tehničko i<br />
investiciono održavanje<br />
Technical and<br />
Investment<br />
Maintenance<br />
Odjeljenje za nabavku<br />
i opšte poslove<br />
Acquisition & General<br />
Savjetnici<br />
Consultans<br />
www.raiffeisenbank.ba<br />
29
Sektor za poslovanje sa pravnim licima<br />
Sektor za poslovanje<br />
sa pravnim licima<br />
30 www.raiffeisenbank.ba<br />
Sektor za poslovanje sa pravnim licima je i u 2005. godini ostvario sve planirane poslovne ciljeve.<br />
U toku 2005. godine akvizirana su 493 nova klijenta, čime je ukupan broj korporativnih klijenata<br />
povećan za 24%. 75% od ukupnog broja velikih kompanija na tržištu BiH posluje sa našom bankom.<br />
U segmentu kompanija srednje veličine 61% od ukupnog broja klijenata posluje sa nama, od čega<br />
34% klijenata koristi naše kreditne proizvode.<br />
Portfolio izdatih instrumenata finansiranja trgovine iznosi KM 190 miliona i u odnosu na kraj prethodne<br />
godine veći je za 43%. Depoziti pravnih lica porasli su za 6%.<br />
U toku 2005. godine pružena je i finansijska podrška u realizaciji nekoliko značajnijih projekata naših<br />
klijenata o oblasti:<br />
• Preuzimanja i dodatnih investicionih ulaganja u procesu privatizacije kompanija u zemlji i<br />
inostranstvu;<br />
• Izgradnje i rekonstrukcije saobraćajne infrastrukture i pružanja usluga mobilne telefonije;<br />
• Trgovine i proizvodnje čelika;<br />
• Izvođenja građevinskih projekata u inostranstvu;<br />
• Izgradnje i proširenja proizvodnih kapaciteta u prehrambenoj industriji;<br />
• Širenja mreže trgovačkih centara.<br />
U toku 2005. godine uspješno je implementiran i promoviran novi proizvod “Overdraft”, a projekat<br />
uvođenja proizvoda “Otvorena štednja” u završnoj je fazi. Kao odgovor na potrebe naših izvoznih<br />
kompanija izvršene su i pripremne aktivnosti na uvođenju “Forfaiting” – a.<br />
U cilju optimizacije poslovnih procesa, prilagođavanja ponude i usluga specifičnom segmentu klijenata<br />
i specifičnostima lokalnih tržišta, u toku 2005. godine izvršene su i sve pripremne aktivnosti za<br />
reorganizaciju Sektora za poslove sa pravnim licima. Ključni izazov u poslovanju je efikasnije i brže<br />
administriranje najraznovrsnijih zahtjeva klijenata, upotreba novih modernih informatičkih sistema i<br />
razvoj novih prozivoda.
Corporate <strong>Bank</strong>ing Division<br />
Corporate <strong>Bank</strong>ing Division<br />
In 2005, Corporate Division achieved all planned business goals. During 2005, 493 new customers<br />
were acquired, on basis of which total number of corporate customers increased by 24%. 75% of<br />
total number of large companies in BH market operate with our <strong>Bank</strong>. In segment of medium size<br />
enterprises, 61% of total number of customers operate with us, of which 34% of customers utilise our<br />
loan products.<br />
Portfolio of issued trade finance instruments amounts to KM 190 milion and in comparison to the end<br />
of the previous year it is higher by 43%. Deposits of corporate entities increased by 6%.<br />
During 2005, financing was provided in realisation of several significant projects of our customers in<br />
the following areas:<br />
• Taking over additional capital investments in privatisation process of companies in the country<br />
and abroad;<br />
• Construction and reconstruction of traffic infrastructure and providing services of mobile telephony;<br />
• Trade and production of steel;<br />
• Performance of construction projects abroad;<br />
• Construction and expansion of production capacities in food industry;<br />
• Expanding network of shopping centres.<br />
During 2005, new product ‘’Overdraft’’ was successfully implemented and promoted, and project of<br />
introducing the product ‘’Open Savings’’ is in its closing phase. As an answers to the needs of our<br />
export companies, there were also some preparation activities on introduction of “Forfeiting’’.<br />
In the course of 2005, with purpose of optimising business processes, adjustment of offers and services<br />
to specific segment of customers and specifics of local markets, all preparation activities were<br />
made for reorganisation of Corporate Division. Key challenge in business operations is more efficient<br />
and faster administration processing of various customers’ applications, utilisation of new sophisticated<br />
IT systems and development of new products.<br />
www.raiffeisenbank.ba<br />
31
Sektor za poslovanje sa stanovništvom<br />
Sektor za poslovanje<br />
32 www.raiffeisenbank.ba<br />
sa stanovništvom<br />
Štednja stanovništva<br />
U odnosu na prethodnu godinu ukupni depoziti stanovništva su porasli za 21,79%, te je planska<br />
kategorija za 2005. godinu ispunjena sa 115%.<br />
Dugoročna štednja je na kraju godine dostigla učešće od 42% u ukupnim depozitima stanovništva,<br />
što predstavlja značajno povećanje učešća u odnosu na 2004. godinu kad je isto iznosilo 32%.<br />
Novi proizvod “Slobodna štednja”, uveden krajem 2004. godine, daje pune efekte u 2005. godini.<br />
Zahvaljujući fleksibilnosti (višekratne uplate i isplate po jednom ugovoru o oročenom depozitu), na<br />
kraju poslovne godine stanje “Slobodne štednje” je bilo KM 41,723.315,00, što je značajno uticalo<br />
na poboljšanje ročne strukture oročene štednje.<br />
Najbolja ilustracija ostvarenih rezultata u 2005. godini je podatak da <strong>Bank</strong>a učestvuje sa 27,4% u<br />
ukupnoj štednji stanovništva deponovanoj u komercijalnim bankama u BiH.<br />
Neutralni poslovi<br />
Na oko 200 lokacija kod sva tri poštanska preduzeća u Bosni i Hercegovini obavljaju se mjenjački<br />
poslovi u ime <strong>Bank</strong>e, pored postojeće mreže <strong>Raiffeisen</strong> banke.<br />
U sistemu brzog slanja novca putem sistema Western Union-a, mreža je proširena za 33 nove<br />
lokacije (5 se odnosi na <strong>Bank</strong>u, a 28 na podzastupnike). Tako je sa krajem godine dostignut njihov<br />
ukupan broj od 373.<br />
Zahvaljujući širenju mreže, pojačanoj marketinškoj aktivnosti, automatizaciji lokacija, te poboljšanju<br />
tehničkih uslova i kvaliteta usluge, i pored pojačanog marketinškog djelovanja konkurencije, u 2005.<br />
godini je ostvareno 181.040 transfera (uključujući i podzastupnike), što predstavlja povećanje od<br />
17,43% u odnosu na prethodni period, dok je plan za 2005. godinu ispunjen sa 112,30%.<br />
U strukturi nekamatonosnih prihoda, u odnosu na 2004. godinu, najveći porast od 29,4% su ostvarili<br />
prihodi od kartičnog poslovanja, te 22,6% prihodi od privatnih doznaka stanovništva.<br />
Kanali distribucije i kvalitet usluga<br />
<strong>Bank</strong>a je u 2005. godini nastavila širenje svoje poslovne mreže otvaranjem šest novih organizacionih<br />
jedinica, te je sa ukupnim brojem od 67 organizacionih jedinica i u ovom segmentu zadržala<br />
jednu od značajnijih pozicija na tržištu. Angažovani su alternativni kanali distribucije (javni poštanski<br />
operateri i hoteli). Navedeno nas, uz postojeću mrežu POS i ATM uređaja, svrstava među vodeće<br />
banke kada je riječ o kanalima distribucije.<br />
Efekat pomenutih aktivnosti se pokazao kroz akviziciju 94.669 novih klijenata u 2005. godini u<br />
poslovima sa stanovništvom, čime je dostignut njihov kumulativ od 519.025, te je planska kategorija<br />
sa krajem godine ostvarena sa 104%.
Retail Division<br />
Retail Savings<br />
Compared to previous year, total retail deposits increased by 21,79%, and budgeted category for<br />
2005 was fulfilled with 115% accordingly.<br />
Long-term savings at the end of the year reached the share of 42% of overall retail deposits, which<br />
represents significant increase of share compared to 2004 when the same was 32%.<br />
By the end of 2004, new product called “Free Savings” was introduced, and it gave full effects in the<br />
reporting year. Thanks to its flexibility (opportunity of making numerous payments and withdrawals<br />
on one agreement on term deposit), at the end of the business year the balance of “Free Savings”<br />
amounted to KM 41,723.315,00, which significantly influenced the improvement of the maturity<br />
structure of term savings deposits.<br />
The best illustration of achieved results in 2005 is data that the <strong>Bank</strong> participates with 27,4% in total<br />
retail savings deposited in commercial banks in BiH.<br />
Fee Income<br />
On approximately 200 locations with all three post-office companies in Bosnia and Herzegovina,<br />
exchange business is performed on behalf of the <strong>Bank</strong>, in addition to existing network of <strong>Raiffeisen</strong><br />
banka.<br />
In the system of fast money transfer via Western Union, the network was extended by 33 new locations<br />
(5 relate to the <strong>Bank</strong>, and 28 to sub-agents), therefore as of the end of the year, total number<br />
of 373 was reached.<br />
Thanks to network extension, strengthened marketing activities, automating of locations, and<br />
improvement of technical conditions and service quality, despite increased marketing activities<br />
of competition, 181.040 transfers were executed in 2005 (including sub-agents), which represents<br />
17,43% increase compared to previous period, while the budget for 2005 is fulfilled with<br />
112,30%.<br />
In the structure of fee income, compared to 2004, the largest increase of 29,4% was generated from<br />
cards business, and 22,6% from transfers of private individuals.<br />
Distribution channels and service quality<br />
In 2005, the <strong>Bank</strong> continued with extension of its business network with opening 6 new organisational<br />
units, therefore with total number of 67 organisational units it retained one of significant<br />
market positions in this segment. Alternative distribution channels were engaged (public PTT operators<br />
and hotels). With existing network of ATM and POS machines, the above puts us among leading<br />
banks when talking about distribution channels.<br />
Effect of above-mentioned activities reflected in acquisition of 94.669 new customers in 2005 in<br />
retail lending, through which their cumulative of 519.025 was reached, and budgeted category was<br />
fulfilled by the end of the year with 104%.<br />
www.raiffeisenbank.ba<br />
Retail Division<br />
33
34 www.raiffeisenbank.ba<br />
Kartični poslovi<br />
Ostvaren je rast u izdavanju kartica od 25,52% u odnosu na 2004. godinu, pri čemu su kreditni<br />
kartični proizvodi, uključujući i charge kartice, rasli po stopi od 13,83% , a debitni po stopi od<br />
28,90%.<br />
Mreža prihvata kartica proširena je sa novih 516 POS terminala i 24 ATM-a, tako da je godina<br />
završena sa 1960 POS terminala i 63 ATM-a.<br />
Promet po osnovu plaćanja roba i usluga putem POS terminala zabilježio je stopu rasta od 39,34%,<br />
dok je promet po osnovu podizanja gotovine veći za 32,66%, pri čemu je promet na ATM-ovima<br />
porastao za 52,96%, a na POS terminalima za 23,72%.<br />
Visoki rast broja i vrijednosti transakcija u prihvatnoj mreži <strong>Bank</strong>e u 2005. godini rezultat je<br />
ne samo proširenja mreže nego i rasta broja izdatih kartica u BiH i jačanja navika klijenata za<br />
korištenje kartica.<br />
Potvrda uspješnosti <strong>Bank</strong>e kao Agenta za nacionalno poravnanje transakcija Visa Internacional<br />
karticama nastalim u BiH je i produženje ugovora za naredni trogodišnji period sa kartičnom organizacijom<br />
i bankama članicama.<br />
Cijela godina bila je u znaku pripremnih aktivnosti za migraciju na novi kartični software, koji treba<br />
da obezbijedi adekvatnu informatičku podršku kao preduslov za naš odgovor na sve veće tržišne<br />
izazove u ovom segmentu poslovanja.
Cards Business<br />
Growth in issuing cards of 25,52% was achieved compared to 2004, where credit card product,<br />
including charge cards, increased at the rate of 13,83%, and debit cards at the rate of 28,90%.<br />
Card acquiring network was extended with 516 new POS terminals and 24 ATMs, therefore this year<br />
was concluded with 1960 POS terminals and 63 ATMs.<br />
Turnover relative to payments of goods and services via POS terminals saw growth rate of 39,34%,<br />
while turnover relative to cash withdrawals increased by 32,66%, thereof turnover on ATMs<br />
increased by 52,96%, and on POS terminals by 23,72%.<br />
Sharp rise in number and value of transactions in acquiring network of the <strong>Bank</strong> in 2005 is result of<br />
not only extension of the network, but also increase in number of issued cards in B&H and strengthening<br />
habit of customers to use cards.<br />
Confirmation of successfulness of the <strong>Bank</strong> as the National Net Settlement Agent of Visa International<br />
for cards issued in B&H is also extension of agreement for the additional three-year period<br />
with card organisations and member banks.<br />
The whole year was marked by preparations for migration to new cards software which should<br />
provide adequate IT support as the precondition for our responding to growing market challenges<br />
in this business segment.<br />
www.raiffeisenbank.ba<br />
35
Sektor za poslovanje sa stanovništvom<br />
SME segment<br />
SME tržište<br />
Tržište BiH je pretežno SME tržište, pa tako i najveći broj pravnih lica klijenata <strong>Bank</strong>e predstavljaju SME klijente. Prema<br />
podacima USAID-a iz 2004. godine, na području BiH registrirano je cca 60.000 SME klijenata. Entitetske poreske<br />
uprave procjenjuju da je ovaj broj mnogo veći i da postoji preko 100.000 SME klijenata. Prema istom izvoru, najzastupljenija<br />
je kategorija mikro preduzeća sa ukupno 10 zaposlenih (91% od ukupnog broja SME preduzeća).<br />
<strong>Bank</strong>a u funkciji SME<br />
<strong>Raiffeisen</strong> banka je prepoznala važnost i perspektivu SME tržišta u zemlji i krajem 2004. godine sprovela reorganizaciju<br />
da bi se mogla približiti malom i srednjem klijentu i ponuditi mu uslugu primjerenu njegovim specifičnim<br />
potrebama, korištenjem poslovne mreže <strong>Bank</strong>e.<br />
Prema Odluci Nadzornog odbora <strong>Bank</strong>e o izmjeni postojeće organizacije i sistematizacije poslova <strong>Bank</strong>e, 1. januara<br />
2005. uspostavljen je SME Segment kao novi organizacioni dio u sklopu Sektora poslovanja sa stanovništvom.<br />
SME klijenti su segmentirani na Micro i Small klijente, a prema ostvarenom godisnjem ukupnom prihodu.<br />
Novi proizvodi i edukacija<br />
• U 2005, lansirana su dva paketa SME proizvoda (<strong>Raiffeisen</strong> Espresso i Produženi Espresso).<br />
• Kontinuirana edukacija front funkcije, koja se u 2005. obučavala za prodaju standardiziranih proizvoda, što je<br />
jedan od osnovnih postulata SME prodaje.<br />
Prodaja<br />
• <strong>Raiffeisen</strong> espresso lansiran u martu: do 31.12.2005: prodana 202 paketa u iznosu<br />
KM 6,7 mio<br />
• Produženi Espresso lansiran u oktobru: do 31.12.2005, prodana 103 paketa u iznosu<br />
KM 7 mio; od čega je u decembru 2005 prodato 70 paketa u iznosu KM 4,6 mio.<br />
Brza usluga kroz optimiziran SME proces<br />
• Approval Process System je takođe projekat SME u 2005. APS podržava elektronski proces odlučivanja za sve<br />
involvirane funkcije od podnošenja kreditnog zahtjeva do trenutka donošenja Odluke, a radi na principu Internet<br />
platforme. Ovo je prva aplikacija u RI mreži koja je povezana sa Core sistemom.<br />
Ključni pokazatelji<br />
• Ukupan broj SME klijenata na dan 31.12.2005. iznosi cca 17.000<br />
• U srednjoročnom planu do 2008. godine, <strong>Raiffeisen</strong> banka je predvidjela značajan porast SME portfelja. U 2005.<br />
godini, ostvareno je planirano povećanje SME kreditnog portfelja za cca 30% u odnosu na prethodnu godinu<br />
• Sa 31.12.2005. SME Segment je postigao budžetom postavljene ciljeve i premašio prosječnu aktivu za 7%<br />
• Gross Income: 18% preko budžeta; Commission result: 36% preko budžeta<br />
36 www.raiffeisenbank.ba
SME segment<br />
SME market<br />
BiH market is mostly an SME market, so that the largest number of corporate customers of the <strong>Bank</strong> are SME customers.<br />
Based on information of USAID for 2004, there are ca 60.000 of registered SME customers in the area of<br />
BiH. Entity-level tax authorities estimated that this number was much higher and that there were over 100.000 SME<br />
customers. According to the same source of information, the most dominant category are micro enterprises with total<br />
of 10 employees (91% of total number of SME companies).<br />
<strong>Bank</strong> in function of SME<br />
<strong>Raiffeisen</strong> <strong>Bank</strong> has recognised the importance and perspectives of SME market in the country and at the end of 2004<br />
performed reorganisation in order to get closer to small and middle market customers and offer them a kind of service<br />
that is corresponding to their specific needs by using <strong>Bank</strong>’s business network.<br />
Based on the Decision of the Supervisory Board of the <strong>Bank</strong> on Changes to the Existing Organisation and Job Classification<br />
of the <strong>Bank</strong>, an SME segment was established on 1st of January 2005 as new organisational part within<br />
the Retail Division.<br />
SME customers are segmented to Micro and Small customers based on their generated total annual income.<br />
New products and training<br />
• Two packages of SME products were launched in 2005 (<strong>Raiffeisen</strong> Espresso and Long Espresso).<br />
• Continuous training of Front function which, in 2005, encompassed training related to sale of standardised products<br />
as one of the main foundations of SME sale.<br />
Sale<br />
• <strong>Raiffeisen</strong> espresso was launched in March: 202 packages were sold until 31.12.2005 in amount of<br />
KM 6,7 mio<br />
• Long Espresso was launched in October: 103 packages were sold until 31.12.2005 in amount of<br />
KM 7 mio; out of which 70 packages were sold in December 2005 in amount of KM 4,6 mio.<br />
Prompt service through an optimised SME process<br />
• Approval Process System was also an SME project for 2005. APS supports the electronic decision-making process<br />
relative to all involved functions starting from submission of loan application to the moment of issuing a Decision<br />
and it functions on basis of an Internet platform principle. This is the first application in RI Network that is connected<br />
with the Core system.<br />
Key indicators<br />
• Total number of SME customers as of 31.12.2005 is ca 17.000<br />
• In the mid-term plan until 2008, <strong>Raiffeisen</strong> <strong>Bank</strong> projected significant growth of SME portfolio. In 2005, budgeted<br />
increase of SME loan portfolio was achieved by ca 30% compared to the previous year<br />
• As of 31.12.2005, SME Segment achieved budgeted goals and exceeded average assets by 7%<br />
• Gross Income: 18% over the budget; Commission result: 36% over the budget<br />
www.raiffeisenbank.ba<br />
Retail Division<br />
37
Sektor sredstava i finansijskih tržišta<br />
Sektor sredstava<br />
i finansijskih tržišta<br />
38 www.raiffeisenbank.ba<br />
U cilju prilagođavanja politike razvoja proizvoda <strong>Bank</strong>e u protekloj godini je uvedena funkcija<br />
makroekonomskih i finansijskih istraživanja, što će u budućnosti omogućiti pružanje bitnih<br />
informacija odgovarajućim funkcijama <strong>Bank</strong>e.<br />
Primarni ciljevi Sektora sredstava i finansijskih tržišta u 2005. bili su orjentirani na:<br />
• povećanje prihoda iz poslova kupo-prodaje deviza i efektivnog stranog novca, gdje je realizovan<br />
prihod za 13 % veći od prihoda iz prethodne godine;<br />
• povećanje obima depozitarskih poslova, gdje je realizovan prihod veći za 45 % od prihoda iz<br />
prethodne godine;<br />
• smanjenje troškova korespondentne i kontokorentne mreže <strong>Bank</strong>e, gdje su izmjenom metoda<br />
procesiranja platnih naloga, troškovi smanjeni za 43% u odnosu na prethodnu godinu;<br />
• nastavak odlične saradnje sa supranacionalnim finansijskim institucijama, s ciljem obezbjeđenja<br />
dugoročnih izvora finansiranja. U ovoj godini zaključeno je novih EUR 259 mio što je bilo<br />
dostatno za potrebe dugoročnog finansiranja klijenata <strong>Bank</strong>e za 2005. godinu, kao i za planirane<br />
aktivnosti u prvoj polovici 2006. godine.<br />
Pored navedenih aktivnosti, zadaci poput: održavanja visoke likvidnosti <strong>Bank</strong>e (tokom čitave godine<br />
preko 40%), ispunjenja obavezne rezerve uz najefikasnije disponiranje novčanim sredstvima na<br />
računu kod CBBiH i u inostranstvu, adekvatno upravljanje ročnom usklađenošću aktive i pasive u<br />
uvjetima rigidnih zakonskih ograničenja, bile su permanentne aktivnosti vođene iz Sektora sredstava<br />
i finansijskih tržišta.<br />
Krajem 2005. započet je projekt Skrbništvo nad vrijednosnim papirima s namjerom organizacionog,<br />
proceduralnog i programskog okončanja u prvoj polovici naredne godine. Organizaciono<br />
ovi poslovi se planiraju voditi unutar Odjeljenja za investiciono bankarstvo čime bi sa poslovima<br />
brokerske kuće <strong>Raiffeisen</strong> Brokers d.o.o. zaokružili proces trgovine vrijednosnim papirima za račun<br />
klijenata.<br />
U pogledu edukacije, tokom ove godine, posebna pažnja je posvećena usavršavanju mladih i<br />
perspektivnih kadrova, čime je postignut visok nivo profesionalnosti i samostalnosti u obavljanju<br />
specijalističkih zadataka. Posebno ističemo zvanja investicionog savjetnika i brokera za dva uposlenika<br />
ovog Sektora, čime su stvorene pretpostavke za proširenje dijapazona proizvoda planiranih<br />
u narednoj godini.
Treasury and Financial<br />
Market Division<br />
With purpose of adjusting product development policy of the <strong>Bank</strong>, in the previous year, function of<br />
macroeconomic and financial researches was introduced, which in future would enable providing of<br />
important information to appropriate functions of the <strong>Bank</strong>.<br />
Primary aims of Treasury and Financial Markets Division in 2005 are oriented to:<br />
Treasury and Financial Market Division<br />
• Increase of income based on operations of sales/purchase of foreign currencies and foreign cash,<br />
where generated income is by 13% higher than income from the previous year;<br />
• Increase of volume of depositary operations, where generated income is higher by 45% than<br />
income from the previous year;<br />
• Decrease of costs of correspondent and current accounts’ network of the <strong>Bank</strong>, where on basis of<br />
change of method of payment orders processing, costs have decreased by 43% in comparison to<br />
the previous year;<br />
• Continuation of excellent cooperation with supranational financial institutions, with purpose of<br />
securing long term sources of financing. In this year, amount of additional EUR 259 mio was<br />
concluded which was sufficient for the needs of long term financing of customers of the <strong>Bank</strong> for<br />
year 2005, as well as for planned activities in the first half of year 2006.<br />
Apart from mentioned activities, tasks such as: maintaining high liquidity of the <strong>Bank</strong> (over 40% during<br />
the whole year), fulfilment of legal reserves with the most efficient disposal of cash funds on the<br />
account with CBBiH and abroad, adequate management of maturity matching of assets and liabilities<br />
under conditions of rigid legal limitations, were permanent activities operated from Treasury and<br />
Financial Markets Division.<br />
At the end of 2005, project named Custody over Securities has started with purpose of organisational,<br />
procedural and programme finalisation in the first half of the following year. Organisationally,<br />
all operations are planned to be run within the Investment <strong>Bank</strong>ing Department which would, along<br />
with operations of brokerage house <strong>Raiffeisen</strong> Brokers d.o.o., finalise process of securities trading for<br />
customers’ account.<br />
In terms of training, during this year, special attention was dedicated to training of young and perspective<br />
employees, on basis of which high level of professionalism and independence is achieved<br />
in performance of special assignments. We especially point out positions of investment advisor and<br />
broker for two employees of this Division, which created preconditions for expansion of product range<br />
planned in the next year.<br />
www.raiffeisenbank.ba<br />
39
Sektor za finansije i računovodstvo<br />
Sektor za finansije<br />
i računovodstvo<br />
40 www.raiffeisenbank.ba<br />
Poslovi koji se u Sektoru obavljaju uključuju: vođenje računa - nivo glavne knjige, njihovo<br />
funkcionalno povezivanje i usklađivanje, troškovno knjigovodstvo i plaćanje obaveza, knjigovodstveno<br />
izvještavanje svih nivoa korisnika, sve poslove finansijske operative, te interne odnose<br />
Centrala- filijale.<br />
Sektor je podijeljen na tri odjeljenja:<br />
- Odjeljenje za računovodstvo i finansijsko izvještavanje,<br />
- Odjeljenje za finansijsku operativu,<br />
- Odjeljenje za odnose sa filijalama.<br />
Odjeljenje za računovodstvo i finansijsko izvještavanje<br />
U ovom odjeljenju se usklađuju analitička konta sa stanjem sintetike, prate dozvoljena stanja<br />
svakog računa, zatim se ukazuje na eventualne nelogičnosti stanja i insistira kod nadležnih službi na<br />
njihovom otklanjanju. Sastavljaju se računovodstveni izvještaji za potrebe regulacionih organizacija,<br />
državnih organa, vlasnika, kao i za interne potrebe.<br />
Za navedene korisnike, u 2005. godini sačinjeno je 900 izvještaja.<br />
Odjeljenje za finansijsku operativu<br />
Poslovi ovog odjeljenja su troškovno knjigovodstvo i vođenje materijalne imovine. Knjiže se i<br />
izmiruju obaveze po raznim osnovama.<br />
Broj likvidiranih faktura i provedenih internih naloga u 2005. godini je 85.400.<br />
Odjeljenje za odnose sa filijalama<br />
Filijale obavljaju poslove za klijente svog područja na osnovu ovlaštenja datih od strane Centrale.<br />
U odjeljenju se uspostavlja funkcionalna veza Centrala – Filijala - Centrala preko računa internih<br />
odnosa. Evidentiraju se poslovni događaji i vrši njihovo eliminisanje za potrebe bilansnih pozicija<br />
<strong>Bank</strong>e u konačnom obračunu. U odjeljenju je u 2005. godini proknjiženo 70.200 promjena.
Finance and Accounting<br />
Division<br />
Operations being performed in the Division include: account maintenance – general ledger level,<br />
their functional linking and harmonisation, cost accounting and payment of liabilities, accounting<br />
for all levels of users, all tasks of the financial operations, as well as internal relations between the<br />
Head Office - branch.<br />
Division is divided into three departments:<br />
- Accounting and Financial Reporting Department,<br />
- Financial Operations Department,<br />
- Branch Relationship Department.<br />
Accounting and Financial Reporting Department<br />
This department performs harmonisation of sub-ledger accounts with the general ledger balance,<br />
monitoring of allowed balances on each account, then indicates to possible illogic balances and<br />
insists with competent departments on their elimination. Preparation of accounting statements is<br />
done for the needs of regulatory bodies, state bodies, owners, as well as for internal needs.<br />
As for the mentioned users, 900 reports was prepared during 2005.<br />
Financial Operations Department<br />
Tasks of this department are cost accounting and maintenance of tangible assets. They book and<br />
settle liabilities on different basis.<br />
Number of settled invoices and executed internal orders in 2005 is 85.400.<br />
Branch Relationship Department<br />
Finance and Accounting Division<br />
Branches perform operations for customers in their regions based on authorisations given by the<br />
Head Office. Department established functional relationship Head Office – Branch – Head Office<br />
through account of internal relations. Business changes are recorded and eliminated for the needs<br />
of balance sheet positions of the <strong>Bank</strong> in the year-end report. In 2005, Department booked 70.200<br />
changes.<br />
www.raiffeisenbank.ba<br />
41
Sektor podrške i platnog prometa<br />
Sektor podrške<br />
i platnog prometa<br />
42 www.raiffeisenbank.ba<br />
U izrazito dinamičnoj godini za Sektor podrške i platnog prometa primarne aktivnosti bile su:<br />
procesiranje transakcija po svim poslovima koje sektor pokriva, a koje su u konstantnom porastu,<br />
koordiniranje dijela operacijskih poslova koji se obavljaju u sve kompleksnijoj mreži <strong>Raiffeisen</strong><br />
banke, te implementacija novih proizvoda u produkcijski sistem.<br />
Pored toga zabilježen je intenzivan angažman zaposlenika Sektora u mnogobrojnim projektima,<br />
kako na nivou banke, tako i u okviru pojedinih poslovnih funkcija.<br />
Samo neki od ovih projekata su:<br />
- Mapiranje ključnih procesa,<br />
- Predimplementacijska analiza za eventualni budući software,<br />
- BPMS (upravljanje poslovnim procesima),<br />
- SIX SIGMA za međunarodna plaćanja.<br />
Međunarodni platni promet<br />
Odjeljenje međunarodnog platnog prometa je u 2005. godini isprocesiralo 312.695 standardnih<br />
međunarodnih plaćanja, što predstavlja 15% prosječnog povećanja u odnosu na prethodnu godinu.<br />
Najveći porast od čak 34% zabilježen je na doznakama iz inostranstva u korist fizičkih lica.<br />
U domenu servisiranja nerezidentnih i specijalni računa broj platnih transakcija od 658.115 u<br />
odnosu na prethodnu godinu predstavlja povećanje od 39%.<br />
Kao značajno dostignuće u ovom dijelu posla je i dalje poboljšanje STP stope kod inoplaćanja, što<br />
je u ovoj poslovnoj godini potvrđeno priznanjem dodijeljenim od Deutsche <strong>Bank</strong> Frankfurt (Three<br />
Year STP Excelence Award). Ovo oficijelno priznanje za kvalitet platnih naloga dostavljenih od<br />
strane naše banke, dodijelila je jedna od najznačajnijih korespondentskih banaka <strong>Raiffeisen</strong> BANK<br />
d.d. BiH za područje Evrope.<br />
Grupa instrumenata za finansiranje trgovine izdala je 5.106 garancija, 656 uvoznih i 76 izvoznih<br />
dokumentarnih akreditiva, što predstavlja povećanje od 18% na garancijama, odnosno 35% na<br />
akreditivima, u odnosu na prethodnu godinu. Iz godine u godinu, povećanjem privrednih aktivnosti<br />
u Bosni i Hercegovini, poslovi koji pokrivaju međunarodnu robnu razmjenu postaju složeniji i<br />
kompleksniji sa stanovišta finansijskih usluga, te je pred ovom grupom zadatak stalnog praćenja<br />
svjetskih trendova i profesionalnog usavršavanja.<br />
Najdrastičniji porast broja transakcija ipak se desio u Back Office Tržišta novca gdje po svim segmentima<br />
MM I FX transakcije udvostručene (procenat povećanja od 75% do 140%) u odnosu na 2004 godinu.<br />
Paralelno, tokom cijele godine, provođene su aktivnosti da se, pažljivim odabirom pojedinih servisa<br />
korespodentskih inobanaka, troškovi servisiranja računa u inostranstvu smanje, te u što većem<br />
procentu pokriju prihodima iz ostvarenog rabata po osnovu međunarodnih plaćanja, te transakcija<br />
kod plaćanja garancija/LC.<br />
Ovo je bila vrlo uspješna akcija, jer su troškovi inoračuna u drugom polugodištu 2005. godine<br />
manji za 17% u odnosu na prvo polugodište, a ukupno ostvareni rabat je KM 114.295,17 (EUR<br />
58.438,19), te pokriva gotovo 60% godišnjih troškova servisiranja inoračuna KM 195,110,94<br />
(EUR 99,758).
Central Processing Division<br />
In an extremely dynamic year for Central Processing Division, primary activities were the following:<br />
processing transactions under all operations which the Division covers, and which are in constant<br />
growth, coordination of part of operating activites which are performed in <strong>Raiffeisen</strong> bank network<br />
which becomes more complex, as well as implementation of new products in production system.<br />
Besides that, intensive engagement of employees of Division was recorded in numerous projects,<br />
both at level of the bank and within individual business functions.<br />
Some of these projects are:<br />
- Mapping the key processes,<br />
- Pre-implementation review for possible future software,<br />
- BPMS (business process management system),<br />
- SIX SIGMA for international payments.<br />
International Payments<br />
Central Processing Division<br />
International Payments Department in year 2005 processed 312,695 of standard international payments,<br />
which is 15% of average increase in comparison to the previous year. The highest increase<br />
of even 34% was recorded on remittances from abroad in favour of PIs.<br />
Within the scope of servicing of non-resident and special accounts, number of payment transaction<br />
of 658,115 in comparison to the previous year presents increase of 39%.<br />
As a significant achievement in this part of operations, there is further continuation of improvement<br />
of STP rate with international payments, which was in this business year confirmed by award of<br />
Deutsche <strong>Bank</strong> Frankfurt (Three Year STP Excellence Award). This official award for quality of payment<br />
orders delivered by our bank was provided by one of the most significant correspondent banks<br />
of <strong>Raiffeisen</strong> BANK d.d. BiH for the region of Europe.<br />
Group for trade finance instruments issued 5,106 guarantees, 656 import and 76 export documentary<br />
letters of credit, which was increase by 18% of guarantees, i.e. 35% of letters of credit, in<br />
comparison to the previous year. From year to year, by increasing the business activities in Bosnia<br />
and Herzegovina, operations which cover international exchange of goods become more complex<br />
from point of view of financial services, and this group has task to perform constant monitoring of<br />
all world trends as well as the task of professional development.<br />
Still, the most drastic increase of number of transactions occurred in Back Office Money Market<br />
where under all segments MM and FX transactions doubled (percentage of increase from 75% to<br />
140%) compared to the year 2004.<br />
At the same time, during the whole year, activities were performed, by careful selection of individual<br />
services of correspondent foreign banks to reduce costs of account servicing abroad, and to cover<br />
them with income from realised discount on international payments in as high percentage as possible,<br />
as well as transactions related to payments of guarantees/LCs.<br />
This was very successful action since the costs of nostro accounts in the second half of 2005 are by<br />
17% lower in comparison to the first half of the year, and total realised discount is KM 114.295,17<br />
(EUR 58.438,19), and it covers almost 60% of annual costs of servicing nostro accounts KM<br />
195.110,94 (EUR 99.758).<br />
www.raiffeisenbank.ba<br />
43
Sektor podrške i platnog prometa<br />
44 www.raiffeisenbank.ba<br />
Unutarnji platni promet<br />
U toku 2005. godine kroz sistem Unutrašnjeg platnog prometa <strong>Raiffeisen</strong> banke isprocesirano je<br />
4.158.694 dolaznih transakcija, 2.409.205 odlaznih, te 1.985.416 transakcija unutar mreže<br />
<strong>Raiffeisen</strong> banke BiH, što predstavlja ukupno 8.553.315 transakcija.<br />
Sam broj transakcija, sa veoma niskim procentom bilo kakvih reklamacija, ilustruje efikasnost<br />
odjeljenja UPP u Centrali koje nadzire protok transakcija, finansijsku ispravnost, usklađenost sa<br />
zakonskom regulativom, te kvalitet tehnoloških rješenja za pojedine poslove unutar ovog segmenta.<br />
Ovu godinu su u UPP-u obilježile aktivnosti na veoma uspješnoj implementaciji novog prozvoda<br />
overdraft/prekoračenje po transakcijskom računu pravnog lica.<br />
Ovaj visokosofisticirani i visokoautomatizovani proizvod će stvarne efekte i operativne prednosti,<br />
u odnosu na druge oblike kratkoročnog kreditiranja tekuće likvidnosti kompanija, tek pokazati u<br />
narednom periodu i sigurno će ga većina klijenata sa zadovoljstvom prihvatiti.<br />
<strong>Raiffeisen</strong> banka je u 2005. godini izabrana za jednu od banaka kod koje je novouspostavljena<br />
Uprava za indirektno oporezivanje (UIO) otvorila račune za prikupljanje<br />
prihoda od indirektnih poreza. Veoma značajan korak u reformi poreskog sistema<br />
zemlje, kao i priprema za uvođenje poreza na dodatnu vrijednost (PDV) bio je veliki izazov<br />
za sve učesnike - kako za samu UIO, tako i za poreske obveznike i poslovne banke.<br />
Zahvaljujući izvanrednom angažmanu rukovodstva Odjeljenja unutrašnjeg platnog prometa, u<br />
našoj banci svi su elementi ovog projekta pravovremeno i uspješno implementirani.Treba istaći<br />
proaktivnu ulogu <strong>Raiffeisen</strong> banke u svim fazama implementacije. Naime implementacioni tim UIO<br />
i CAFAO-a često se konsultovao upravo sa rukovodstvom našeg Unutarnjeg platnog prometa, jer<br />
su prepoznali visokoprofesionalan i konstruktivan pristup naših radnika.<br />
<strong>Raiffeisen</strong> BANK dd BiH je 2005. godinu završila kao banka preko koje je prikupljeno najviše<br />
poreza iz ovog osnova, te u skladu s tim ostvarila najveću proviziju za ovu uslugu.<br />
Kraj godine je je takođe protekao u pripremi infrastrukture za servise koji će pratiti uvođenje PDVa,<br />
planirano za januar 2006.<br />
Administracija kredita i depozita pravnih lica<br />
U Odjeljenju za administriranje kredita i depozita pravnih lica, te pod njihovim nadzorom, u toku 2005.<br />
godine administrirano je 3.681 kratkoročnih, te 3.592 dugoročnih kredita odobrenih pravnim licima.<br />
Oročenih depozita za pravna lica u mreži <strong>Raiffeisen</strong> banke u istom periodu bilo je 395.<br />
U ovom odjeljenju se takođe administriraju (povlačenje sredstava, otplata, servisiranje troškova,<br />
izvještavanje ) 74 aktivne kreditne linije koje <strong>Raiffeisen</strong> banka koristi kao dugoročne izvore.<br />
Krajem 2005. godine počele su intenzivne aktivnosti na centralizaciji ove funkcije, tako da će ovo<br />
odjeljenje preuzeti najveci dio kreditnog portfelja pravnih lica iz cijele mreže.
Domestic payments<br />
During 2005, number of 4.158,694 of incoming transactions was processed through the System of<br />
Domestic Payments of <strong>Raiffeisen</strong> <strong>Bank</strong>, 2.409,205 of outgoing, and 1.985.416 transactions within<br />
the network of <strong>Raiffeisen</strong> bank BiH, which is total number of 8.553.315 transactions.<br />
Very number of transactions with very low percentage of any complaints illustrates efficiency of<br />
Domestic Payments Department in the HO which monitors flow of transactions, financial regularity,<br />
harmonisation with legal regulations, as well as quality of technological solutions for individual<br />
operations of this segment.<br />
This year in Domestic Payments was characterised by very successful implementation of a new product<br />
overdraft under transaction account of legal entity.<br />
This highly sophisticated and highly automated product will show its actual effects and operating<br />
advantages, in comparison to other forms of short term lending of current liquidity of companies in<br />
the following period and it will certainly be very much accepted by most of the customers.<br />
In 2005, <strong>Raiffeisen</strong> bank was selected as one of the banks with which newly established Indirect<br />
Taxation Authority opened accounts for raising revenues based on indirect taxes. Very significant<br />
step in reform of tax system of the country, as well as preparation for introduction of value added<br />
tax was great challenge for all participants – both for the very Indirect Taxation Authority, and for<br />
all taxpayers and commercial banks.<br />
Owing to the extraordinary engagement of management of Domestic Payments Department, all<br />
elements of this project were duly and successfully implemented in our <strong>Bank</strong>. Pro-active role of <strong>Raiffeisen</strong><br />
<strong>Bank</strong> should be pointed out in all phases of implementation. Namely, Implementation Team<br />
of Indirect Taxation Authority and CAFAO commonly consulted with the management of our Domestic<br />
Payments Department, since they recognised highly professional and constructive approach of<br />
our employees.<br />
<strong>Raiffeisen</strong> BANK dd BiH finished the year 2005 as the bank over which the highest amount of taxes<br />
was collected on this basis, and in accordance with that it realised the highest fee for this service.<br />
The end of the year also passed in preparation of infrastructure for services which will accompany<br />
VAT introduction, planned for January 2006.<br />
Corporate Loans and Deposit Administration<br />
Central Processing Division<br />
During 2005, in the Corporate Loans and Deposit Administration, and those under their supervision,<br />
processed and approved 3.681 short term, and 3.592 long term loans to legal entities.<br />
Number of term deposits of legal entities in the network of <strong>Raiffeisen</strong> <strong>Bank</strong> in that same period was<br />
395.<br />
This Department also processes (funds withdrawal, repayment, cost settlement, reporting) 74 active<br />
credit lines which <strong>Raiffeisen</strong> bank utilises as long term sources of funds.<br />
At the end of 2005, intensive activities on centralisation of this function started, so that this Department<br />
will take over the biggest part of loan portfolio of legal entities in the whole network.<br />
www.raiffeisenbank.ba<br />
45
Bilans stanja<br />
Bilans stanja<br />
Na dan 31. decembar 2005. i 2004. godine<br />
AKTIVA<br />
46 www.raiffeisenbank.ba<br />
2005.<br />
( KM 000)<br />
2005.<br />
( 000 EUR)<br />
2004.<br />
( 000 KM )<br />
2004.<br />
( 000 EUR)<br />
Novac i sredstva kod banaka 90,120 46,078 149,011 76,188<br />
Obavezna rezerva kod Centralne<br />
banke 338,183 172,910 182,955 93,543<br />
Plasmani kod drugih banaka 652,329 333,531 582,900 298,032<br />
Dati krediti i potraživanja 1,331,998 681,039 1,057,736 540,812<br />
Kupljeni krediti koji se drže do<br />
dospijeća 47 24 1,136 582<br />
Kapitalna ulaganja 2,484 1,270 4,879 2,494<br />
Ostala imovina 36,222 18,520 26,907 13,757<br />
Nekretnine i oprema 42,090 21,520 34,471 17,625<br />
UKUPNA AKTIVA 2,493,473 1,274,892 2,039,995 1,043,033<br />
OBAVEZE<br />
Obaveze prema drugim bankama 593,475 303,439 435,631 222,735<br />
Obaveze prema klijentima 1,627,021 831,883 1,396,340 713,937<br />
Rezervisanja 18,239 9,325 12,023 6,147<br />
Ostale obaveze 23,294 11,910 20,198 10,327<br />
Subordinirani dug 62,000 31,700 42,050 21,500<br />
UKUPNE OBAVEZE 2,324,029 1,188,257 1,906,242 974,646<br />
VLASNIČKA GLAVNICA<br />
Dionički kapital 89,306 45,661 73,306 37,481<br />
Rezerve i zadržana dobit 80,138 40,974 60,447 30,906<br />
UKUPNA VLASNIČKA GLAVNICA 169,444 86,635 133,753 68,387<br />
UKUPNO OBAVEZE I<br />
VLASNIČKA GLAVNICA 2,493,473 1,274,892 2,039,995 1,043,033<br />
PREUZETE I POTENCIJALNE<br />
FINANSIJSKE OBAVEZE 525,044 268,451 374,932 191,699
Balance Sheet<br />
As of 31. December 2005 and 2004<br />
ASSETS<br />
2005.<br />
( KM 000)<br />
2005.<br />
( 000 EUR)<br />
2004.<br />
( 000 KM )<br />
2004.<br />
( 000 EUR)<br />
Cash and amounts due from banks 90,120 46,078 149,011 76,188<br />
Obligatory reserve with the<br />
Central <strong>Bank</strong> 338,183 172,910 182,955 93,543<br />
Placements with other banks 652,329 333,531 582,900 298,032<br />
Loans and receivables 1,331,998 681,039 1,057,736 540,812<br />
Purchased loans held to maturity 47 24 1,136 582<br />
Equity investments 2,484 1,270 4,879 2,494<br />
Other assets 36,222 18,520 26,907 13,757<br />
Property and equipment 42,090 21,520 34,471 17,625<br />
TOTAL ASSETS 2,493,473 1,274,892 2,039,995 1,043,033<br />
LIABILITIES<br />
Amounts due to banks 593,475 303,439 435,631 222,735<br />
Amounts due to customers 1,627,021 831,883 1,396,340 713,937<br />
Provisions 18,239 9,325 12,023 6,147<br />
Other liabilities 23,294 11,910 20,198 10,327<br />
Subordinated debt 62,000 31,700 42,050 21,500<br />
TOTAL LIABILITIES 2,324,029 1,188,257 1,906,242 974,646<br />
SHAREHOLDERS’ EQUITY<br />
Share capital 89,306 45,661 73,306 37,481<br />
Reserves and retained earnings 80,138 40,974 60,447 30,906<br />
TOTAL SHAREHOLDER’S EQUITY 169,444 86,635 133,753 68,387<br />
TOTAL LIABILITIES AND<br />
SHAREHOLDERS’ EQUITY 2,493,473 1,274,892 2,039,995 1,043,033<br />
FINANCIAL COMMITMENTS<br />
AND CONTINGENCIES 525,044 268,451 374,932 191,699<br />
www.raiffeisenbank.ba<br />
Balance Sheet<br />
47
Bilans <strong>uspjeha</strong><br />
Bilans <strong>uspjeha</strong><br />
Za godine koje su završile 31.decembra 2005 i 2004<br />
48 www.raiffeisenbank.ba<br />
2005.<br />
(KM 000)<br />
2005.<br />
(EUR 000)<br />
2004.<br />
(KM 000)<br />
2004.<br />
(EUR 000)<br />
Prihodi od kamata 135,665 69,364 106,504 54,455<br />
Rashodi od kamata (51,608) (26,387) (38,162) (19,512)<br />
Neto prihod od kamata 84,057 42,977 68,342 34,943<br />
Prihodi od naknada i provizija 33,551 17,154 36,400 18,611<br />
Rashodi od naknada i provizija (3,421) (1,749) (5,057) (2,586)<br />
Neto prihod od naknada i provizija 30,130 15,405 31,343 16,025<br />
Neto dobit iz finansijskog poslovanja 5,811 2,971 5,138 2,627<br />
Neto prihod od prodaje ulaganja 3,938 2,012 - -<br />
Ostali prihodi iz poslovanja 643 328 2,360 1,207<br />
Prihod iz redovnog poslovanja 124,579 63,696 107,183 54,802<br />
Administrativni troškovi (75,033) (38,364) (64,468) (32,962)<br />
Amortizacija dugotrajne<br />
materijalne imovine (3,946) (2,017) (3,592) (1,837)<br />
Amortizacija dugotrajne<br />
nematerijalne imovine (1,408) (720) (1,620) (828)<br />
Rashodi iz redovnog poslovanja (80,387) (41,101) (69,680) (35,627)<br />
DOBIT PRIJE REZERVISANJA<br />
I POREZA NA DOBIT 44,192 22,595 37,503 19,175<br />
Umanjenja vrijednosti i rezervisanja (25,890) (13,237) (22,502) (11,505)<br />
Naplaćena otpisana potraživanja 5,927 3,030 6,145 3,142<br />
DOBIT PRIJE POREZA NA DOBIT 24,229 12,388 21,146 10,812<br />
Porez na dobit - - - -<br />
DOBIT TEKUĆE GODINE 24,229 12,388 21,146 10,812
Statements of Income<br />
For the years ended 31 December 2005 and 2004<br />
2005.<br />
(KM 000)<br />
2005.<br />
(EUR 000)<br />
2004.<br />
(KM 000)<br />
Statements of Income<br />
2004.<br />
(EUR 000)<br />
Interest income 135,665 69,364 106,504 54,455<br />
Interest expense (51,608) (26,387) (38,162) (19,512)<br />
Net interest income 84,057 42,977 68,342 34,943<br />
Fee and commission income 33,551 17,154 36,400 18,611<br />
Fee and commission expense (3,421) (1,749) (5,057) (2,586)<br />
Net fee and commission income 30,130 15,405 31,343 16,025<br />
Net trading income 5,811 2,971 5,138 2,627<br />
Net income upon disposal of<br />
investments 3,938 2,012 - -<br />
Other operating income 643 328 2,360 1,207<br />
Operating income 124,579 63,696 107,183 54,802<br />
Administrative expenses (75,033) (38,364) (64,468) (32,962)<br />
Depreciation of tangible<br />
fixed assets (3,946) (2,017) (3,592) (1,837)<br />
Amortisation of intangible<br />
fixed assets (1,408) (720) (1,620) (828)<br />
Operating Expense (80,387) (41,101) (69,680) (35,627)<br />
PROFIT BEFORE IMPAIRMENT LOSSES,<br />
PROVISIONS AND INCOME TAX 44,192 22,595 37,503 19,175<br />
Impairment losses and provisions (25,890) (13,237) (22,502) (11,505)<br />
Collected write-offs 5,927 3,030 6,145 3,142<br />
PROFIT BEFORE INCOME TAX 24.229 12,388 21,146 10,812<br />
Income tax - - - -<br />
NET PROFIT FOR THE YEAR 24,229 12,388 21,146 10,812<br />
www.raiffeisenbank.ba<br />
49
Značajni finansijski pokazatelji<br />
Značajni finansijski pokazatelji<br />
Key Financial Highlights<br />
Prikazani podaci navedeni su ili izračunati temeljem<br />
revidiranih finansijskih izvještaja <strong>Bank</strong>e.<br />
Na kraju godine<br />
At the year end<br />
50 www.raiffeisenbank.ba<br />
The figures shown below are extracted or recomputed<br />
from the <strong>Bank</strong>’s audited financial statements.<br />
2005<br />
000 KM<br />
2005<br />
000 EUR<br />
2004.<br />
000 KM<br />
2004.<br />
000 EUR<br />
Ukupno aktiva<br />
Total assets 2,493,473 1,274,892 2,039,995 1,043,033<br />
Dionički kapital i rezerve<br />
Shareholders funds 169,444 86,635 133,753 68,387<br />
Godišnji rezultati<br />
Results for the year<br />
Ukupan prihod<br />
Total income 133,927 68,476 118,385 60,529<br />
Dobit prije oporezivanja<br />
Profit before taxation 24,229 12,388 21,146 10,812<br />
Dobit poslije oporezivanja<br />
Profit after taxation 24,229 12,388 21,146 10,812<br />
Pokazatelji<br />
Ratios % %<br />
Povrat na aktivu<br />
Return on Assets (ROA) 1,1 1,2<br />
Povrat na kapital<br />
Return on Equity (ROE) 17,3 21,5
Petogodišnja usporedba finansijskih pokazatelja<br />
Financial highlights for the five years period<br />
2005.<br />
000 KM<br />
2004.<br />
000 KM<br />
2003.<br />
000 KM<br />
2002.<br />
000 KM<br />
Key Financial Highlights<br />
2001.<br />
000 KM<br />
Iz Bilansa stanja i računa<br />
dobiti i gubitka<br />
From the balance sheet and<br />
profit and loss account<br />
Ukupno aktiva<br />
Total assets<br />
Dionički kapital<br />
2,493,473 2,039,995 1,388,063 930,492 744,278<br />
Share capital<br />
Dionički kapital i rezerve<br />
89,306 73,306 49,306 37,622 25,100<br />
Shareholders funds<br />
Depoziti komitenata<br />
169,444 133,753 91,656 59,212 34,683<br />
Customer deposits<br />
Krediti komitentima<br />
1,627,021 1,396,340 1,016,093 796,528 634,628<br />
Loans to customers<br />
Ukupan prihod<br />
1,331,998 1,057,736 803,350 510,178 273,296<br />
Total income<br />
Ukupni troškovi poslovanja<br />
133,927 118,385 102,666 74,923 46,077<br />
Total operating expenses<br />
Dobit / (gubitak) prije oporezivanja<br />
109,698 97,239 82,395 60,079 40,005<br />
Profit / (loss) before taxation<br />
Dobit / (gubitak) poslije oporezivanja<br />
24,229 21,146 20,271 14,844 6,072<br />
Profit / (loss) after taxation 24,229 21,146 20,271 14,844 6,072<br />
www.raiffeisenbank.ba<br />
51
Značajni finansijski pokazatelji<br />
Iz Bilansa stanja i Računa<br />
dobiti i gubitka<br />
From the balance sheet and<br />
profit and loss account<br />
52 www.raiffeisenbank.ba<br />
2005.<br />
000 EUR<br />
2004.<br />
000 EUR<br />
2003.<br />
000 EUR<br />
2002.<br />
000 EUR<br />
2001.<br />
000 EUR<br />
Ukupno aktiva<br />
Total assets 1,274,892 1,043,033 709,703 475,751 380,542<br />
Dionički kapital<br />
Share capital<br />
45,661 37,481 25,210 19,235 12,833<br />
Dionički kapital i rezerve<br />
Shareholders funds 86,635 68,387 46,863 30,274 17,733<br />
Depoziti komitenata<br />
Customer deposits 831,883 713,937 519,518 407,257 324,479<br />
Krediti komitentima<br />
Loans to customers 681,039 540,812 410,745 260,849 139,734<br />
Ukupan prihod<br />
Total income 68,476 60,529 52,492 38,308 23,558<br />
Ukupni troškovi poslovanja<br />
Total operating expenses 56,088 49,717 42,128 30,718 20,453<br />
Dobit / (gubitak) prije<br />
Oporezivanja<br />
Profit / (loss) before taxation<br />
12,388 10,812 10,364 7,590 3,105<br />
Dobit / (gubitak) poslije<br />
Oporezivanja<br />
Profit / (loss) after taxation 12,388 10,812 10,364 7,590 3,105
Ukupna aktiva<br />
Total assets<br />
EUR 000<br />
1,200,000<br />
1,000,000<br />
800,000<br />
600,000<br />
400,000<br />
200,000<br />
0<br />
380,542<br />
475,751<br />
2005.<br />
000 KM<br />
2004.<br />
000 KM<br />
2003.<br />
000 KM<br />
2002.<br />
000 KM<br />
2001.<br />
000 KM<br />
Ukupno aktiva<br />
Total assets 2,493,473 2,039,995 1,388,063 930,492 744,278<br />
2005.<br />
000 EUR<br />
709,703<br />
2004.<br />
000 EUR<br />
1,043,033<br />
2003.<br />
000 EUR<br />
1,274,892<br />
2001 2002 2003 2004 2005<br />
2002.<br />
000 EUR<br />
Key Financial Highlights<br />
2001.<br />
000 EUR<br />
Ukupno aktiva<br />
Total assets 1,274,892 1,043,033 709,703 475,751 380,542<br />
www.raiffeisenbank.ba<br />
53
Značajni finansijski pokazatelji<br />
Ukupan prihod<br />
Total income<br />
EUR 000<br />
70,000<br />
60,000<br />
50,000<br />
40,000<br />
30,000<br />
20,000<br />
10,000<br />
54 www.raiffeisenbank.ba<br />
0<br />
23,558<br />
38,308<br />
2005.<br />
000 KM<br />
2004.<br />
000 KM<br />
2003.<br />
000 KM<br />
2002.<br />
000 KM<br />
2001.<br />
000 KM<br />
Ukupan prihod<br />
Total income 133,927 118,385 102,666 74,923 46,077<br />
2005.<br />
000 EUR<br />
2004.<br />
000 EUR<br />
2003.<br />
000 EUR<br />
2002.<br />
000 EUR<br />
2001.<br />
000 EUR<br />
Ukupan prihod<br />
Total income 68,476 60,529 52,492 38,308 23,558<br />
52,492<br />
60,529<br />
68,476<br />
2001 2002 2003 2004 2005
Operativni rezultati<br />
Poslovanje <strong>Bank</strong>e posljednih godina karakterizira konstantan<br />
uspon poslovanja. U 2005.godini <strong>Bank</strong>a<br />
je ostvarila pozitivan finansijski rezultat u iznosu od<br />
24.229.000,00 KM, što u odnosu na prethodnu godinu<br />
predstavlja povećanje od 14,5 %.<br />
Troškovi poslovanja u 2005. godini dosegli su iznos od<br />
109.698.000,00 KM, što u poređenju sa prethodnom<br />
godinom predstavlja povećanje od 12,8 % ( u 2004.<br />
godini troškovi poslovanja su, u odnosu na 2003.,<br />
povećani za 18 %) .<br />
Ukupan prihod banke u 2005. godini iznosio je<br />
133.927.000,00 KM, što u odnosu na prihod prethodne<br />
godine predstavlja povećanje od 13 % ( u 2004.<br />
godini ukupni prihod je povećan za 15 % ).<br />
Najveći udio u strukturi ukupnih prihoda u 2005.<br />
godini imaju neto prihodi od kamata 62 %, a najveće<br />
povećanje u odnosu na 2004. godinu bilježe takođe<br />
neto prihodi od kamata 23%.<br />
Operating results<br />
Key Financial Highlights<br />
The characteristic of the <strong>Bank</strong> business in the last years<br />
is continuous growth in banking operations. In 2005 the<br />
<strong>Bank</strong> achieved positive financial result in the amount of<br />
KM 24.229.000,00 which in comparison to the previous<br />
year means increase by 14,5 %.<br />
Operating costs in 2005 reached the amount of KM<br />
109.698.000,00 which is in comparison to the previous<br />
year, the increase of 12,8 % (in 2004 operating costs<br />
increased by 18 % in comparison to 2003).<br />
Total bank revenue in 2005 amounted KM<br />
133.927.000,00 which is an increase of 13 % in comparison<br />
to the previous year revenue (in 2004 total<br />
revenue increased by 15 %).<br />
The biggest share in the structure of total income in<br />
2005 take net interest income 62 % and the biggest<br />
increase in comparasion to 2004 have net interest<br />
income 23%.<br />
www.raiffeisenbank.ba<br />
55
Značajni finansijski pokazatelji<br />
Struktura ukupnih prihoda<br />
Structure of total income<br />
EUR 000<br />
40,000<br />
35,000<br />
30,000<br />
25,000<br />
20,000<br />
15,000<br />
10,000<br />
5,000<br />
56 www.raiffeisenbank.ba<br />
0<br />
11,045<br />
9,500<br />
3,013<br />
20,801<br />
13,695<br />
3,812<br />
2001 2002 2003 2004 2005<br />
2005<br />
000 KM<br />
2004.<br />
000 KM<br />
2003.<br />
000 KM<br />
2002.<br />
000 KM<br />
2001.<br />
000 KM<br />
Neto prihod od kamata<br />
Net interest income<br />
Prihod od provizija<br />
84,057 68,342 63,147 40,683 21,603<br />
Commission income<br />
Ostali prihodi iz poslovanja<br />
33,551 36,400 30,848 26,785 18,581<br />
Other operating income 16,319 13,643 8,671 7,455 5,893<br />
2005.<br />
000 EUR<br />
2004.<br />
000 EUR<br />
2003.<br />
000 EUR<br />
2002.<br />
000 EUR<br />
2001.<br />
000 EUR<br />
Neto prihod od kamata<br />
Net interest income<br />
Prihod od provizija<br />
42,978 34,943 32,286 20,801 11,045<br />
Commission income<br />
Ostali prihodi iz poslovanja<br />
17,154 18,611 15,772 13,695 9,500<br />
Other operating income 8,344 6,975 4,434 3,812 3,013<br />
32,286<br />
15,772<br />
4,434<br />
34,943<br />
18,611<br />
6,975<br />
42,978<br />
17,154<br />
8,344<br />
Neto prihod od kamata<br />
Net interest income<br />
Prihod od provizija<br />
Commission income<br />
Ostali prihodi iz poslovanja<br />
Other operating income
Usporedba troškova poslovanja i ukupnih prihoda<br />
Comparasion of operating expenses and total income<br />
EUR 000<br />
70,000<br />
60,000<br />
50,000<br />
40,000<br />
30,000<br />
20,000<br />
10,000<br />
0<br />
23,558<br />
20,453<br />
38,308<br />
30,718<br />
2001 2002 2003 2004 2005<br />
2005.<br />
000 KM<br />
2004.<br />
000 KM<br />
2003.<br />
000 KM<br />
2002.<br />
000 KM<br />
2001.<br />
000 KM<br />
Troškovi poslovanja<br />
Operating expenses 109,698 97,239 82,395 60,079 40,005<br />
Ukupan prihod<br />
Total income 133,927 118,385 102,666 74,923 46,077<br />
2005.<br />
000 EUR<br />
2004.<br />
000 EUR<br />
2003.<br />
000 EUR<br />
2002.<br />
000 EUR<br />
2001.<br />
000 EUR<br />
Troškovi poslovanja<br />
Operating expenses 56,088 49,717 42,128 30,718 20,453<br />
Ukupan prihod<br />
Total income 68,476 60,529 52,492 38,308 23,558<br />
52,492<br />
42,128<br />
60,529<br />
49,717<br />
68,476<br />
56,088<br />
Ukupan prihod<br />
Total income<br />
Troškovi poslovanja<br />
Operating expenses<br />
Key Financial Highlights<br />
www.raiffeisenbank.ba<br />
57
Značajni finansijski pokazatelji<br />
Ukupna Aktiva<br />
Total Assets<br />
U toku 2005. godine ukupna aktiva <strong>Bank</strong>e uvećana je<br />
za 22 % u odnosu na prethodnu godinu.<br />
Kao što se može primjetiti u donjem grafičkom prikazu,<br />
krediti komitentima preovladavaju u strukturi aktive<br />
<strong>Bank</strong>e, sa udjelom od 53 % ukupne aktive.<br />
Struktura ukupne aktive banke<br />
Structure of total assets<br />
58 www.raiffeisenbank.ba<br />
Materijalna i nematerijalna imovina (2%)<br />
Tangible and intangible fixed assets (2%)<br />
Gotovina i računi kod banaka (4%)<br />
Cash and due from banks (4%)<br />
Plasmani drugim bankama (26%)<br />
Placements with other banks (26%)<br />
The total assets are increased by 22 % in 2005 in relation<br />
to the previous year.<br />
As it can be seen from chart below, loans to client are<br />
predominant in the assets structure with 53 % out of<br />
total assets.<br />
Ostala aktiva (15%)<br />
Other assets (15%)<br />
Krediti, neto, umanjeni za rezervisanja za moguće gubitke po kreditima (53%)<br />
Loans, net of provision for possible loan losses (53%)
Izvori finansiranja<br />
Funds sources<br />
U strukturi izvora finansiranja najvećim dijelom učestvuju<br />
fizička lica 36 %, te je u odnosu na prošlu godinu<br />
zabilježen rast depozita fizičkih lica od 22 %.<br />
Ostalo (4%)<br />
Other (4%) Kapital (7%)<br />
Equity (7%)<br />
Fizička lica (36%)<br />
Retail (36%)<br />
In the structure of sources of funds the biggest participants<br />
are individuals 36 % and in comparison to the<br />
previous year the growth of individual deposits of 22 %<br />
is registered.<br />
Pravna lica (29%)<br />
Corporate (29%)<br />
Druge ino banke (22%)<br />
Other international banks (22%)<br />
Lokalne banke (2%)<br />
Domestic banks (2%)<br />
Key Financial Highlights<br />
www.raiffeisenbank.ba<br />
59
Značajni finansijski pokazatelji<br />
Kreditiranje<br />
Credit financing<br />
Kreditiranje preduzeća<br />
Kreditni portfolio krajem 2005. godine iznosi KM 460<br />
miliona i povećan je za 24% u odnosu na kraj prethodne<br />
godine. Ročna struktura kreditnog portfolija promijenjena<br />
je u odnosu na prethodnu godinu u korist dugoročnih<br />
kredita, čije je učešće u ukupnom kreditnom portfoliju na<br />
kraju 2005. godine iznosilo 56%.<br />
Kreditiranje stanovništva<br />
Značajan doprinos ostvarenju planskih kategorija je i<br />
u 2005. godini imala specijalna ponuda za uposlenike<br />
firmi od poslovnog značaja za <strong>Bank</strong>u.<br />
Ponuda kreditnih proizvoda je proširena kreditima za<br />
farmere, studente, za kupovinu apartmana, a kod auto<br />
kredita je lansiran kredit “Staro za novo”.<br />
Pored navedenog, <strong>Bank</strong>a je aktivnije nego u prethodnim<br />
godinama uzela učešće na tenderima državnih<br />
organa, što je imalo pozitivne efekte u vidu novih<br />
kreditnih plasmana.<br />
Kao ilustracija ostvarenog obima poslova kreditiranja<br />
stanovništva može poslužiti podatak da je u 2005.<br />
godini plasirano 67.736 kredita, što je za 25% više u<br />
poređenju sa 2004. godinom.<br />
U odnosu na 2004. godinu kreditni portfelj je zabilježio<br />
rast od 25,44%, odnosno prosječna mjesečna stopa<br />
rasta je iznosila 2,1%.<br />
Kao rezultat navedenih aktivnosti u segmentu kreditiranja<br />
stanovništva, kreditni portfelj <strong>Bank</strong>e je dostigao<br />
21,4% svih kredita datih fizičkim lica u komercijalnim<br />
bankama u BiH.<br />
60 www.raiffeisenbank.ba<br />
Credits to companies<br />
At the end of 2005, loan portfolio was KM 460 million<br />
and the same was increased by 24% in comparison<br />
to the end of the previous year. Maturity structure of<br />
loan portfolio was changed in comparison to the previous<br />
year in favour of long term loans, whose share<br />
in total loan portfolio at the end of 2005 was 56%.<br />
Retail lending<br />
Significant contribution to fulfilment of budgeted categories<br />
in reporting year has also been made through<br />
special offer for employees of companies of business<br />
importance for the <strong>Bank</strong>.<br />
Offer of loan products was extended with loans for<br />
farmers, students, purchase of condominiums, and with<br />
car loans the “Trade-in” loan was introduced.<br />
Besides the above, the <strong>Bank</strong> participated in invitation for<br />
bids of state authorities more intensively than in previous<br />
years, which had positive effects in form of new loan<br />
facilities.<br />
As an illustration of achieved volume of retail lending,<br />
67.736 loans were granted during previous year, which<br />
is 25% higher compared to 2004.<br />
Compared to 2004, loan portfolio rose by 25,44%, i.e.<br />
average monthly growth rate was 2,1%. As a result of<br />
above-mentioned activities in retail lending segment,<br />
loan portfolio of the <strong>Bank</strong> reached 21,4% of all loans<br />
granted to private individuals in commercial banks in<br />
B&H.
Krediti preduzećima<br />
Loans to companies<br />
Krediti stanovništvu<br />
Loans to Individuals<br />
Ukupno<br />
Total<br />
Rezerviranja za moguće<br />
gubitke po kreditima<br />
Provision for Possible<br />
Loan Losses<br />
Neto vrijednost kredita<br />
Net Value of Loans<br />
Bruto vrijednost kredita<br />
Gross Value of Loans<br />
2005<br />
Bruto vrijednost kredita<br />
Gross Value of Loans<br />
2004<br />
Key Financial Highlights<br />
Promjena<br />
Change<br />
000 KM 000 EUR 000 KM 000 EUR %<br />
640,704 327,587 504,691 258,044 27<br />
755,064 386,058 603,893 308,765 25<br />
1,395,768 713,645 1,108,584 566,810 26<br />
63,770 32,605 50,848 25,998<br />
1,331,998 681,040 1,057,736 540,812 26<br />
www.raiffeisenbank.ba<br />
61
Značajni finansijski pokazatelji<br />
Obaveze i kapital<br />
Liabilities and funds employed<br />
Tuđa sredstva<br />
Other sources of Funds<br />
62 www.raiffeisenbank.ba<br />
Obaveze po kreditima (24%)<br />
Borrowings (24%)<br />
Oročeni depoziti (34%)<br />
Term deposits (34%)<br />
Vlastiti izvori (7%)<br />
Shareholders Equity (7%)<br />
Ostale obaveze (6%)<br />
Other liabilities (6%)<br />
Depoziti po viđenju (36%)<br />
Demand deposits (36%)<br />
Tuđa sredstva (93%)<br />
Other sources of funds (93%)
Depoziti komitenata<br />
Customer deposits<br />
EUR 000<br />
400,000<br />
350,000<br />
300,000<br />
250,000<br />
200,000<br />
150,000<br />
100,000<br />
50,000<br />
0<br />
205,991<br />
201,266<br />
2005.<br />
000 KM<br />
2005.<br />
000 EUR<br />
296,530<br />
222,988<br />
2004.<br />
000 KM<br />
2004.<br />
000 EUR<br />
376,342<br />
337,595<br />
2003.<br />
000 KM<br />
458,405<br />
2002 2003 2004 2005<br />
2003.<br />
000 EUR<br />
373,478<br />
Depoziti stanovništva<br />
Deposits from individuals<br />
Depoziti preduzeća<br />
Deposits from companies<br />
2002.<br />
000 KM<br />
Key Financial Highlights<br />
2002.<br />
000 EUR<br />
Depoziti preduzeća<br />
Deposits from companies<br />
Depoziti stanovništva<br />
730,459 373,478 660,279 337,595 436,128 222,988 393,644 201,266<br />
Deposits from individuals 896,562 458,405 736,061 376,342 579,965 296,530 402,884 205,991<br />
www.raiffeisenbank.ba<br />
63
Značajni finansijski pokazatelji<br />
Depoziti preduzeća<br />
Deposits from companies<br />
EUR 000<br />
250,000<br />
200,000<br />
150,000<br />
100,000<br />
50,000<br />
64 www.raiffeisenbank.ba<br />
0<br />
162,477<br />
38,789<br />
2005.<br />
000 KM<br />
2005.<br />
000 EUR<br />
168,627<br />
54,361<br />
2004.<br />
000 KM<br />
2004.<br />
000 EUR<br />
196,003<br />
141,592<br />
2002 2003 2004 2005<br />
2003.<br />
000 KM<br />
239,078<br />
134,400<br />
Depoziti po viđenju<br />
Demand deposits<br />
Oročeni depoziti<br />
Term deposits<br />
2003.<br />
000 EUR<br />
2002.<br />
000 KM<br />
2002.<br />
000 EUR<br />
Oročeni depoziti<br />
Term deposits<br />
Depoziti po viđenju<br />
262,863 134,400 276,930 141,592 106,322 54,361 75,866 38,789<br />
Demand deposits 467,596 239,078 383,349 196,003 329,806 168,627 317,778 162,477
Depoziti stanovništva<br />
Deposits from individuals<br />
EUR 000<br />
250,000<br />
200,000<br />
150,000<br />
100,000<br />
50,000<br />
0<br />
114,508<br />
91,483<br />
265,538<br />
192,866<br />
2002 2003 2004 2005<br />
2005.<br />
000 KM<br />
2005.<br />
000 EUR<br />
165,989<br />
130,541<br />
2004.<br />
000 KM<br />
2004.<br />
000 EUR<br />
207,161<br />
169,181<br />
2003.<br />
000 KM<br />
Oročeni depoziti<br />
Term deposits<br />
Depoziti po viđenju<br />
Demand deposits<br />
2003.<br />
000 EUR<br />
2002.<br />
000 KM<br />
Key Financial Highlights<br />
2002.<br />
000 EUR<br />
Oročeni depoziti<br />
Term deposits 519,348 265,538 405,171 207,161 324,648 165,989 223,959 114,508<br />
Depoziti po viđenju<br />
Demand deposits 377,214 192,866 330,890 169,181 255,317 130,541 178,925 91,483<br />
www.raiffeisenbank.ba<br />
65
66 www.raiffeisenbank.ba
www.raiffeisenbank.ba<br />
67
68 www.raiffeisenbank.ba
www.raiffeisenbank.ba<br />
69
Adresar<br />
Centrala i filijale<br />
Head Office and Branches<br />
70 www.raiffeisenbank.ba<br />
Centrala Sarajevo<br />
Head Office<br />
Danijela Ozme 3<br />
Tel: + 387 33 28 71 00, 28 71 21<br />
Fax: + 387 33 21 38 51<br />
<strong>Raiffeisen</strong> direkt info: + 387 33 26 80 80<br />
E –mail: info.rbbh@rbb-sarajevo.raiffeisen.at<br />
Internet: www.raiffeisenbank.ba<br />
Filijale<br />
Branches<br />
Sarajevo<br />
Mehmeda Spahe 3<br />
71 000 Sarajevo<br />
Goražde<br />
Titova bb<br />
73 000 Goražde<br />
Banja Luka<br />
Vase Pelagića 10<br />
78 000 Banja Luka<br />
Prijedor<br />
Vožda Karađorđa 14<br />
79 101 Prijedor<br />
Gradiška<br />
Vidovdanska bb<br />
78 400 Gradiška<br />
Prnjavor<br />
Trg Srpskih boraca bb<br />
78 430 Prnjavor<br />
Doboj<br />
Nemanjina bb<br />
74 000 Doboj<br />
Tuzla<br />
Turalibegova 22<br />
75 000 Tuzla<br />
Orašje<br />
V Ulica 19a<br />
76 270 Orašje<br />
Bijeljina<br />
Majevička 102<br />
76 300 Bijeljina<br />
Mostar<br />
Kneza Domagoja bb<br />
88 000 Mostar<br />
Trebinje<br />
Cara Dušana 1<br />
89 101 Trebinje<br />
Livno<br />
Trg Kralja Tomislava bb<br />
80 101 Livno<br />
Široki Brijeg<br />
Zaobilaznica bb<br />
88 220 Široki Brijeg<br />
Bihać<br />
Bosanskih banova 11<br />
77 000 Bihać<br />
Cazin<br />
Generala Izeta Nanića bb<br />
77 220 Cazin<br />
Sanski Most<br />
Trg oslobodilaca 2<br />
79 260 Sanski Most<br />
Velika Kladuša<br />
Izeta Nanića 1<br />
77 230 Velika Kladuša<br />
Bosanska Krupa<br />
Trg oslobođenja bb<br />
77 240 Bosanska Krupa<br />
Zenica<br />
Mehmedalije Tarabara 15<br />
72 000 Zenica<br />
Kakanj<br />
Zgošćanska P+4+M<br />
72 240 Kakanj<br />
Vitez<br />
Poslovni centar PC 96<br />
72 250 Vitez<br />
Žepče<br />
Stjepana Tomaševića bb<br />
72 230 Žepče<br />
Visoko<br />
Alije Izetbegovića 1<br />
71 300 Visoko<br />
Tešanj<br />
Kralja Tvrtka bb<br />
74 260 Tešanj<br />
Brčko<br />
Bulevar mira bb<br />
76 100 Brčko
Adresar<br />
Addresses and contacts<br />
<strong>Raiffeisen</strong> International<br />
<strong>Bank</strong>-Holding AG<br />
Austria (Head Office)<br />
Am Stadtpark 9, 1030 Wien<br />
Phone: (+43-1) 71 707-3504<br />
Fax: (+43-1) 71 707-1377<br />
www.ri.co.at<br />
Contact: Roman Hager<br />
roman.hager@ri.co.at<br />
<strong>Bank</strong>ing Network in Central<br />
and Eastern Europe<br />
Albania<br />
<strong>Raiffeisen</strong> <strong>Bank</strong> Sh.a.<br />
Rruga Kavajes, Tirana<br />
Phone: (+355-4) 274 912<br />
Fax: (+355-4) 230 013<br />
SWIFT/BIC: SGSBALTX<br />
www.raiffeisen.al<br />
Contact: Steven Grunerud<br />
steven.grunerud@raiffeisen.al<br />
87 banking outlets<br />
Belarus<br />
Priorbank, JSC<br />
31–A, V. Khoruzhey Str.<br />
Minsk, 220002<br />
Phone: (+375-17) 289 9087<br />
Fax: (+375-17) 289 9191<br />
SWIFT/BIC: PJCBBY2X<br />
www.priorbank.by<br />
Contact: Olga Gelakhova<br />
olga.gelakhova@priorbank.by<br />
43 banking outlets<br />
Bosnia and Herzegovina<br />
<strong>Raiffeisen</strong> <strong>Bank</strong> d.d.<br />
Bosna i Hercegovina<br />
Danijela Ozme 3, 71000 Sarajevo<br />
Phone: (+387-33) 287 100<br />
Fax: (+387-33) 213 851<br />
SWIFT/BIC: RZBABA2S<br />
www.raiffeisenbank.ba<br />
Contact: Edin Muftić<br />
edin.muftic@rbb-sarajevo.raiffeisen.at<br />
68 banking outlets<br />
Bulgaria<br />
<strong>Raiffeisen</strong>bank (Bulgaria) E.A.D.<br />
18/20 Gogol Ulica, 1504 Sofia<br />
Phone: (+359-2) 9198 5101<br />
Fax: (+359-2) 943 4528<br />
SWIFT/BIC: RZBBBGSF<br />
www.rbb.bg<br />
Contact: Momtchil<br />
Andreev<br />
momtchil.andreev@rbb-sofia.raiffeisen.at<br />
74 banking outlets<br />
Croatia<br />
<strong>Raiffeisen</strong>bank Austria d.d.<br />
Petrinjska 59, 10000 Zagreb<br />
Phone: (+385-1) 456 6466<br />
Fax: (+385-1) 481 1624<br />
SWIFT/BIC: RZBHHR2X<br />
www.rba.hr<br />
Contact: Lovorka Penavić<br />
lovorka.penavic@rba-zagreb.raiffeisen.at<br />
39 banking outlets<br />
Czech Republic<br />
<strong>Raiffeisen</strong>bank a.s.<br />
Olbrachtova 2006/9<br />
140 21 Praha 4<br />
Phone: (+420) 221 141 111<br />
Fax: (+420)221 142 111<br />
SWIFT/BIC: RZBCCZPP<br />
www.rb.cz<br />
Contact: Lubor Žalman<br />
lubor.zalman@rb.cz<br />
www.raiffeisenbank.ba<br />
Addresses<br />
71
Adresar<br />
72 www.raiffeisenbank.ba<br />
50 banking outlets<br />
Hungary<br />
<strong>Raiffeisen</strong> <strong>Bank</strong> Zrt.<br />
Akadémia útca 6, 1054 Budapest<br />
Phone: (+36-1) 484 4400<br />
Fax: (+36-1) 484 4444<br />
SWIFT/BIC: UBRTHUHB<br />
www.raiffeisen.hu<br />
Contact: Eva Felegyhazi<br />
eva.felegyhazi@raiffeisen.hu<br />
99 banking outlets<br />
Kosovo<br />
<strong>Raiffeisen</strong> <strong>Bank</strong> Kosovo J.S.C.<br />
Rruga UÇK 51, Priština<br />
Phone: (+381-38) 226 400<br />
Fax: (+381-38) 244 193<br />
SWIFT/BIC: RBKOCS22<br />
www.raiffeisen-kosovo.com<br />
Contact: Oliver Whittle<br />
oliver.whittle@raiffeisen-kosovo.com<br />
29 banking outlets<br />
Malta<br />
<strong>Raiffeisen</strong> Malta <strong>Bank</strong> plc<br />
71, II-Piazzetta, Tower Road<br />
Sliema SLM 16, Malta<br />
Phone: (+356) 2132 0942<br />
Fax: (+356) 2132 0954<br />
Contact: Anthony C. Schembri<br />
anthony.schembri@rmb-malta.raiffeisen.at<br />
Poland<br />
<strong>Raiffeisen</strong> <strong>Bank</strong> Polska S.A.<br />
Ul. Piêkna 20, 00-549 Warszawa<br />
Phone: (+48-22) 585 2000<br />
Fax: (+48-22) 585 2585<br />
SWIFT/BIC: RCBWPLPW<br />
www.raiffeisen.pl<br />
Contact: Piotr Czarnecki<br />
piotr.czarnecki@raiffeisen.pl<br />
83 banking outlets<br />
Romania<br />
<strong>Raiffeisen</strong> <strong>Bank</strong> S.A.<br />
Piaţa Charles de Gaulle 15<br />
011857 Bucureşti 3<br />
Phone: (+40-21) 306 1000<br />
Fax: (+40-21) 230 0700<br />
SWIFT/BIC: RZBRROBU<br />
www.raiffeisen.ro<br />
Contact: Steven C. van Groningen<br />
centrala@raiffeisen.ro<br />
216 banking outlets<br />
Russia<br />
ZAO <strong>Raiffeisen</strong>bank Austria<br />
Troitskaya Ul. 17/1<br />
129090 Moskwa<br />
Phone: (+7-495) 721 9900<br />
Fax: (+7-495) 721 9901<br />
SWIFT/BIC: RZBMRUMM<br />
www.raiffeisen.ru<br />
Contact: Johann Jonach<br />
jjonach@raiffeisen.ru<br />
27 banking outlets<br />
Serbia and Montenegro<br />
<strong>Raiffeisen</strong>bank a.d.<br />
Bulevar AVNOJ-a 64a<br />
11070 Novi Beograd<br />
Phone: (+381-11) 320 2100<br />
Fax: (+381-11) 220 7080<br />
SWIFT/BIC: RZBJCSBG<br />
www.raiffeisenbank.co.yu<br />
Contact: Oliver Rögl<br />
oliver.roegl@raiffeisenbank.co.yu<br />
45 banking outlets
Slovakia<br />
Tatra banka, a.s.<br />
Hodžovo námestie 3<br />
811 06 Bratislava 1<br />
Phone: (+421-2) 5919 1111<br />
Fax: (+421-2) 5919 1110<br />
SWIFT/BIC: TATRSKBX<br />
www.tatrabanka.sk<br />
Contact: Rainer Franz<br />
rainer_franz@tatrabanka.sk<br />
136 banking outlets<br />
Slovenia<br />
<strong>Raiffeisen</strong> Krekova banka d.d.<br />
18 Slomškov trg, 2000 Maribor<br />
Phone: (+386-2) 229 3100<br />
Fax: (+386-2) 252 4779<br />
SWIFT/BIC: KREKSI22<br />
www.r-kb.si<br />
Contact: Zoran Nemec<br />
zoran.nemec@r-kb.si<br />
13 banking outlets<br />
Ukraine<br />
JSCB <strong>Raiffeisen</strong>bank Ukraine<br />
43, Zhylyanska vul., 01033 Kyiv<br />
Phone: (+38 044) 490 05 00<br />
Fax: (+38 044) 490 05 01<br />
SWIFT/BIC: RZBUUAUK<br />
www.rbua.com<br />
Contact: Leonid Zyabrev<br />
leonid.zyabrev@rbu-kiev.raiffeisen.at<br />
39 banking outlets<br />
JSPP <strong>Bank</strong> Aval<br />
9, Leskova vul., 01011 Kyiv<br />
Phone: (+38 044) 490 88 88<br />
Fax: (+38 044) 295 32 31<br />
SWIFT/BIC: AVAL UA UK<br />
www.aval.ua<br />
Contact: Leonid Zyabrev<br />
leonid.zyabrev@rbu-kiev.raiffeisen.at<br />
1,342 banking outlets<br />
<strong>Raiffeisen</strong>-Leasing<br />
International<br />
Austria<br />
<strong>Raiffeisen</strong>-Leasing International GmbH<br />
Am Stadtpark 9, 1030 Wien<br />
Phone: (+43-1) 71 707-2966<br />
Fax: (+43-1) 71 707-2059<br />
Contact: Dieter Scheidl<br />
dieter.scheidl@rzb.at<br />
Belarus<br />
SOOO <strong>Raiffeisen</strong> Leasing<br />
31A, V. Khoruzhey Str.<br />
220002 Minsk<br />
Phone: (+375-17) 289 9394<br />
Fax: (+375-17) 289 9394<br />
Contact: Maksim Litisky<br />
marksim.litisky@priorbank.by<br />
Bosnia and Herzegovina<br />
<strong>Raiffeisen</strong> Leasing d.o.o.<br />
St. Branilaca Sarajeva 20<br />
71000 Sarajevo<br />
Phone: (+387-33) 254 340<br />
Fax: (+387-33) 212 273<br />
Contact: Belma Sekavic-Bandic<br />
info.leasing@rbb-sarajevo.raiffeisen.at<br />
5 branches<br />
Bulgaria<br />
<strong>Raiffeisen</strong> Leasing Bulgaria OOD<br />
Business Park Sofia<br />
Building 11, 2nd floor, 1715 Sofia<br />
Phone: (+359-2) 970 7979<br />
Fax: (+359-2) 974 2057<br />
www.raiffeisenbank.ba<br />
Addresses<br />
73
Adresar<br />
74 www.raiffeisenbank.ba<br />
Contact: Ekaterina Hristova<br />
ekaterina.hristova@rbb-sofia.raiffeisen.at<br />
10 branches<br />
Croatia<br />
<strong>Raiffeisen</strong> Leasing d.o.o.<br />
Froudeova 11a, Siget<br />
10 002 Zagreb<br />
Phone: (+385-1) 659 5000<br />
Fax: (+385-1) 659 5050<br />
Contact: Miljenko Tumpa<br />
miljenko.tumpa@rba-zagreb.raiffeisen.at<br />
11 branches<br />
Czech Republic<br />
<strong>Raiffeisen</strong>-Leasing, s.r.o.<br />
Olbrachtova 2006/9<br />
14021 Praha 4<br />
Phone: (+420-2) 215 11 611<br />
Fax: (+420-2) 215 11 666<br />
Contact: Richard Dvořák<br />
dvorak@raiffleas.cz<br />
11 branches<br />
Hungary<br />
<strong>Raiffeisen</strong> Lízing Rt.<br />
Váci utca 81-85, 1139 Budapest<br />
Phone: (+36-1) 298 8200<br />
Fax: (+36-1) 298 8010<br />
Contact: Pál Antall<br />
pal.antall@raiffeisen.hu<br />
14 branches<br />
Kazakhstan<br />
<strong>Raiffeisen</strong> Leasing Kazakhstan LLP<br />
Ul. Shevchenko 146, office 12<br />
1st floor, Almaty<br />
Phone: (+7-3272) 709 836<br />
Contact: Uwe Fisker<br />
Uwe_fisker@rlk.kz<br />
Poland<br />
<strong>Raiffeisen</strong>-Leasing Polska S.A.<br />
Ul. Jana Pawła II 78<br />
00175 Warszawa<br />
Phone: (+48-22) 562 3600<br />
Fax: (+48-22) 562 3601<br />
Contact: Marek Balawejder<br />
marek.balawejder@raiffeisen.pl<br />
52 branches<br />
Romania<br />
<strong>Raiffeisen</strong> Leasing SRL<br />
Calea 13 Septembrie 90<br />
Grand Offices Marriott Grand Hotel<br />
Sector 5, 76122 Bucureşti<br />
Phone: (+40-21) 403 3300<br />
Fax: (+40-21) 403 3298<br />
Contact: Bernd Künzel<br />
bernd.kuenzel@raiffeisen-leasing.ro<br />
17 branches<br />
Russia<br />
OOO <strong>Raiffeisen</strong> Leasing<br />
Nikoloyamskaya 13/2<br />
109240 Moskwa<br />
Phone: (+7-495) 721 9901<br />
Fax: (+7-495) 721 9901<br />
Contact: Jaroslaw Konczewski<br />
jkonczewski@raiffeisen.ru<br />
4 branches<br />
Serbia and Montenegro<br />
<strong>Raiffeisen</strong> Leasing d.o.o.<br />
Bulevar AVNOJ-a 45a<br />
11070 Beograd<br />
Phone: (+381-11) 301 6580<br />
Fax: (+381-11) 313 0081<br />
Contact: Ralph Zeitlberger
alph.zeitlberger@rba-belgrade.raiffeisen.at<br />
5 branches<br />
Slovakia<br />
Tatra Leasing s.r.o.<br />
Tovarenska 10, 820 04 Bratislava<br />
Tel.: (+421-2) 591 93 050<br />
Fax: (+421-2) 591 93 048<br />
Contact: Igor Horvath<br />
igor_horvath@tatrabanka.sk<br />
8 branches<br />
Slovenia<br />
<strong>Raiffeisen</strong> Leasing d.o.o.<br />
Tivolska 30 (Center Tivoli)<br />
1000 Ljubljana<br />
Phone: (+386-1) 241 6250<br />
Fax: (+386-1) 241 6268<br />
Contact: Borut Bozic<br />
borut.bozic@raiffeisen-leasing.si<br />
2 branches<br />
Real-estate leasing companies<br />
Czech Republic<br />
<strong>Raiffeisen</strong> Leasing Real Estate s.r.o.<br />
Olbrachtova 2006/9<br />
140 21 Praha<br />
Phone: (+420-2) 215 11 610<br />
Fax: (+420-2) 215 11 641<br />
Contact: Alois Lanegger<br />
lanegger@raiffleas.cz<br />
3 branches<br />
Hungary<br />
<strong>Raiffeisen</strong> Inglatan Rt.<br />
Akadémia u. 6, 1054 Budapest<br />
Phone: (+36-1) 484 8400<br />
Fax: (+36-1) 484 8404<br />
Contact: Laszlo Vancsko<br />
lvancsko@raiffeisen.hu<br />
<strong>Raiffeisen</strong> Zentralbank<br />
Österreich AG<br />
Austria (Head Office)<br />
Am Stadtpark 9, 1030 Wien<br />
Phone: (+43-1) 71 707-0<br />
Fax: (+43-1) 71 707-1715<br />
SWIFT/BIC: RZBAATWW<br />
www.rzb.at<br />
China<br />
Beijing Branch<br />
Beijing International Club,<br />
Suite 200<br />
21, Jianguomenwai Dajie<br />
100020 Beijing<br />
Phone: (+86-10) 6532 3388<br />
Fax: (+86-10) 6532 5926<br />
SWIFT/BIC: RZBACNBJ<br />
Contact: Andreas Werner<br />
andreas.werner@cn.rzb.at<br />
Singapore<br />
Singapore Branch<br />
50, Raffles Place #45-01<br />
Singapore Land Tower<br />
Singapore 048623<br />
Phone: (+65) 6225 9578<br />
Fax: (+65) 6225 3973<br />
Contact: Rainer Silhavy<br />
rainer.silhavy@sg.rzb.at<br />
United Kingdom<br />
London Branch<br />
10, King William Street<br />
London EC4N 7TW<br />
Phone: (+44-20) 7933 8000<br />
Fax: (+44-20) 7933 8099<br />
SWIFT/BIC: RZBAGB2L<br />
www.raiffeisenbank.ba<br />
Addresses<br />
75
Adresar<br />
76 www.raiffeisenbank.ba<br />
www.london.rzb.at<br />
Contact: Ian Burns<br />
ian.burns@uk.rzb.at<br />
U.S.A.<br />
RZB Finance LLC<br />
1133, Avenue of the Americas<br />
16th floor, New York, N.Y. 10036<br />
Phone: (+1-212) 845 4100<br />
Fax: (+1-212) 944 2093<br />
www.rzbfinance.com<br />
Contact: Dieter Beintrexler<br />
dbeintrexler@rzbfinance.com<br />
Representative offices in<br />
Europe<br />
Belgium<br />
Brussels<br />
Rue du Commerce 20–22<br />
1000 Bruxelles<br />
Phone: (+32-2) 549 0678<br />
Fax: (+32-2) 502 6407<br />
Contact: Helga Steinberger<br />
raiffbxl@raiffeisenbrussels.be<br />
France<br />
Paris<br />
9–11, Avenue Franklin Roosevelt<br />
75008 Paris<br />
Phone: (+33-1) 4561 2700<br />
Fax: (+33-1) 4561 1606<br />
Contact: David Mollerat<br />
david.mollerat@fr.rzb.at<br />
Germany<br />
Frankfurt am Main<br />
Mainzer Landstrasse 51<br />
D-60329 Frankfurt am Main<br />
Phone: (+49-69) 29 92 19-18<br />
Fax: (+49-69) 29 92 19-22<br />
Contact: Dorothea Renninger<br />
dorothea.renninger@rzb.at<br />
Italy<br />
Milan<br />
Via Andrea Costa 2<br />
20131 Milano<br />
Phone: (+39-02) 2804 0646<br />
Fax: (+39-02) 2804 0658<br />
www.rzb.it<br />
Contact: Maurizio Uggeri<br />
maurizio.uggeri@it.rzb.at<br />
Lithuania<br />
Vilnius (<strong>Raiffeisen</strong> <strong>Bank</strong> Polska S.A.)<br />
A. Jaksto Street 12, 01105 Vilnius<br />
Phone: (+370-5) 266 6600<br />
Fax: (+370-5) 266 6601<br />
www.raiffeisen.lt<br />
Contact: Vladislovas Jancis<br />
vladislovas.jancis@raiffeisen.pl<br />
Moldova<br />
Chisinau (<strong>Raiffeisen</strong> <strong>Bank</strong> S.A.)<br />
65 Stefan cel Mare blvd., MD-2001, Chişinãu<br />
Phone: (+373-22) 279 331<br />
Fax: (+373-22) 279 343<br />
Contact: Victor Bodiu<br />
victor.bodiu@rzb.md<br />
Russia<br />
Moscow<br />
14, Pretchistensky Pereulok<br />
Building 1, 119034 Moskwa<br />
Phone: (+7-495) 721 9903<br />
Fax: (+7-495) 721 9907<br />
www.raiffeisen.ru<br />
Contact: Evgheny Rabovsky<br />
erabovsky@raiffeisen.ru<br />
Sweden<br />
Stockholm<br />
Stureplan 4C<br />
11435 Stockholm
Phone: (+43-1) 71 707-1588<br />
Fax: (+43-1) 71 707-76 1588<br />
Contact: Daniela Vorbeck<br />
daniela.vorbeck@rzb.at<br />
Representative offices in<br />
America and Asia<br />
U.S.A.<br />
Chicago (RZB Finance LLC)<br />
10 N. Martingale Road, Suite 400<br />
Schaumburg, IL 60173<br />
Phone: (+1-847) 466 1043<br />
Fax: (+1-847) 466 1295<br />
Contact: Charles T. Hiatt<br />
chiatt@rzbfinance.com<br />
Houston (RZB Finance LLC)<br />
10777, Westheimer, Suite 1100<br />
Houston, TX 77042<br />
Phone: (+1-713) 260 9697<br />
Fax: (+1-713) 260 9602<br />
Contact: Stephen A. Plauche<br />
splauche@rzbfinance.com<br />
New York<br />
1133, Avenue of the Americas<br />
16th floor, New York, NY 10036<br />
Phone: (+1-212) 593 7593<br />
Fax: (+1-212) 593 9870<br />
Contact: Dieter Beintrexler<br />
dieter.beintrexler@rzb-newyork.raiffeisen.at<br />
China<br />
Hong Kong<br />
Lippo Centre, 89 Queensway<br />
Unit 2001, 20th Floor, Tower 1<br />
Hong Kong<br />
Phone: (+85-2) 2730 2112<br />
Fax: (+85-2) 2730 6028<br />
Contact: Edmond Wong<br />
edmond.wong@hk.rzb.at<br />
Zhuhai<br />
Hangao Building 2003<br />
Fenghuang South Street 1030<br />
Xiangzhou District, Zhuhai<br />
Guangdong Province<br />
519000 China<br />
Phone: (+86-756) 2213 075<br />
Fax: (+86-756) 2213 165<br />
Contact: Susanne Zhang-Pongratz<br />
susanne.zhang@cn.rzb.at<br />
India<br />
Mumbai<br />
87, Maker Chamber VI<br />
Nariman Point, Mumbai 400 021<br />
Phone: (+91-22) 5630 1700<br />
Fax: (+91-22) 5632 1982<br />
Contact: Anupam Johri<br />
anupam.johri@in.rzb.at<br />
Iran<br />
Tehran<br />
Vanak, North Shirazi Avenue<br />
16, Ladan Str., 19917 Tehran<br />
Phone: (+98-21) 804 6767-2<br />
Fax: (+98-21) 803 6788<br />
Ansprechpartner: Gerd Wolf<br />
unico@sayareh.com<br />
South Korea<br />
Seoul<br />
Leema Building, 8th floor<br />
146-1, Soosong-dong<br />
Chongro-ku, 110-755 Seoul<br />
Phone: (+822) 398 5840<br />
Fax: (+822) 398 5807<br />
Contact: Kun II Chung<br />
kun-il.chung@kr.rzb.at<br />
Vietnam<br />
Ho Chi Minh City<br />
6, Phung Khac Khoan Str., District 1<br />
Room G6, Ho Chi Minh City<br />
Phone: (+84-8) 8297 934<br />
www.raiffeisenbank.ba<br />
Addresses<br />
77
Adresar<br />
78 www.raiffeisenbank.ba<br />
Fax: (+84-8) 8221 318<br />
Contact: Ta Thi Kim Thanh<br />
ta-thi-kim.thanh@vn.rzb.at<br />
Investment <strong>Bank</strong>ing<br />
Austria<br />
<strong>Raiffeisen</strong> Zentralbank Österreich AG<br />
Fixed Income<br />
Am Stadtpark 9, 1030 Wien<br />
Phone: (+43-1) 71 707-3347<br />
Fax: (+43-1) 71 707-1091<br />
www.rzb.at<br />
Contact: Christian Säckl<br />
christian.saeckl@rzb.at<br />
<strong>Raiffeisen</strong> Centrobank AG<br />
Equity<br />
Tegetthoffstr. 1, 1015 Wien<br />
SWIFT/BIC: CENBATWW<br />
Phone: (+43-1) 51 520-0<br />
Fax: (+43-1) 513 4396<br />
www.rcb.at<br />
Contact: Eva Marchart<br />
marchart@rcb.at<br />
<strong>Raiffeisen</strong> Investment AG<br />
Advisory<br />
Tegetthoffstr. 1, 1015 Wien<br />
Phone: (+43-1) 710 5400-0<br />
Fax: (+43-1) 710 5400-39<br />
www.riag.at<br />
Contact: Heinz Sernetz<br />
h.sernetz@riag.at<br />
Subsidiaries und representative offices in<br />
Belgrade, Bucharest,<br />
Istanbul, Kiev, Moscow, Podgorica,<br />
Sofia and Warsaw.<br />
Bosnia and Herzegovina<br />
<strong>Raiffeisen</strong> <strong>Bank</strong> d.d.<br />
Bosna i Hercegovina<br />
Danijela Ozme 3, 71000 Sarajevo<br />
Phone: (+387-33) 287 100<br />
Fax: +387-33-213 851<br />
www.raiffeisenbank.ba<br />
Contact: Dragomir Grgic<br />
dragomir.grgic@rbb-sarajevo.raiffeisen.at<br />
Bulgaria<br />
<strong>Raiffeisen</strong>bank (Bulgaria) E.A.D.<br />
18/20 Gogol str., 1504 Sofia<br />
Phone: (+359-2) 9198 5451<br />
Fax: (+359-2) 943 4528<br />
www.rbb.bg<br />
Contact: Evelina Miltenova<br />
evelina.miltenova@rbb-sofia.raiffeisen.at<br />
Croatia<br />
<strong>Raiffeisen</strong>bank Austria d.d.<br />
Petrinjska 59, 10000 Zagreb<br />
Phone: (+385-1) 456 6466<br />
Fax: (+385-1) 456 6490<br />
www.rba.hr<br />
Contact: Ivan Žižić<br />
ivan.zizic@rba-zagreb.raiffeisen.at<br />
Czech Republic<br />
<strong>Raiffeisen</strong>bank a.s.<br />
Olbrachtova 2006/9<br />
140 21 Praha 4<br />
Phone: (+420) 221 141 863<br />
Fax: (+420) 221 143 804<br />
www.rb.cz<br />
Contact: Martin Bláha<br />
martin.blaha@rb.cz<br />
Hungary<br />
<strong>Raiffeisen</strong> <strong>Bank</strong> Rt.<br />
Akadémia útca 6, 1054 Budapest<br />
Phone: (+36-1) 484 4400<br />
Fax: (+36-1) 484 4444<br />
www.raiffeisen.hu<br />
Contact: Gábor Liener<br />
gliener@raiffeisen.hu
Poland<br />
<strong>Raiffeisen</strong> Investment Polska<br />
Sp.z o.o.<br />
Ul. Piêkna 20, 00-549 Warszawa<br />
Phone: (+48-22) 585 2900<br />
Fax: (+48-22) 585 2901<br />
www.riag.at<br />
Contact: Marzena Bielecka<br />
marzena.bielecka@ripolska.com.pl<br />
Romania<br />
<strong>Raiffeisen</strong> Capital & Investment S.A.<br />
Unirii Blvd. 74<br />
030837 Bucureşti 3<br />
Phone: (+40-21) 302 0082<br />
Fax: (+40-21) 320 9983<br />
www.raiffeisen.ro<br />
Contact: James Stewart<br />
james.stewart@rzb.ro<br />
Russia<br />
ZAO <strong>Raiffeisen</strong>bank Austria<br />
Troitskaya Ul. 17/1<br />
129090 Moskwa<br />
Phone: (+7-495) 721 9900<br />
Fax: (+7-495) 721 9901<br />
www.raiffeisen.ru<br />
Contact: Pavel Gourine<br />
pgourine@raiffeisen.ru<br />
Serbia and Montenegro<br />
<strong>Raiffeisen</strong> Investment AG<br />
Obilićev venac 27/II<br />
11000 Beograd<br />
Phone: (+381-11) 328 1638<br />
Fax: (+381-11) 262 3542<br />
Contact: Tatjana Terzic<br />
riag@eunet.yu<br />
Slovakia<br />
Tatra banka, a.s.<br />
Hodžovo námestie 3<br />
811 06 Bratislava 1<br />
Tel.: (+421-2) 5919 1111<br />
Fax: (+421-2) 5919 1110<br />
www.tatrabanka.sk<br />
Contact: Igor Vida<br />
igor_vida@tatrabanka.sk<br />
Slovenia<br />
<strong>Raiffeisen</strong> Krekova banka d.d.<br />
Slomškov trg 18, 2000 Maribor<br />
Phone: (+386-2) 229 3111<br />
Fax: (+386-2) 252 5518<br />
www.r-kb.si<br />
Contact: Gvido Jemenšek<br />
gvido.jemensek@r-kb.si<br />
Ukraine<br />
<strong>Raiffeisen</strong> Investment TOV<br />
43, Zhylyanska Str., 01033 Kyiv<br />
Phone: (+38-044) 490 6898<br />
Fax: (+38-044) 490 6899<br />
Contact: Vyacheslav Yakymuk<br />
vyacheslav.yakymuk@rio-kiev.raiffeisen.at<br />
www.raiffeisenbank.ba<br />
Addresses<br />
79
80 www.raiffeisenbank.ba
www.raiffeisenbank.ba<br />
81
Finansijski izvještaji<br />
Odgovornost za finansijske izvještaje<br />
U skladu sa Zakonom o računovodstvu reviziji Federacije Bosne i Hercegovine (“Službene novine Federacije Bosne<br />
i Hercegovine”, broj 32/05), Uprava je dužna osigurati da za svaku finansijsku godinu budu sastavljeni finansijski<br />
izvještaji u skladu s Međunarodnim standardima finansijskog izvještavanja (MSFI), koje je objavio Odbor za<br />
međunarodne računovodstvene standarde, koji pružaju istinit i fer pregled stanja u Banci, kao i njene rezultate<br />
poslovanja za navedeni period.<br />
Nakon provedbe ispitivanja, Uprava opravdano očekuje da će <strong>Bank</strong>a u dogledno vrijeme raspolagati<br />
odgovarajućim resursima, te stoga pri sastavljanju finansijskih izvještaja i dalje usvaja načelo vremenske<br />
neograničenosti poslovanja.<br />
Odgovornosti Uprave pri izradi finansijskih izvještaja obuhvaćaju sljedeće:<br />
- odabir i dosljednu primjenu odgovarajućih računovodstvenih politika<br />
- davanje opravdanih i razboritih prosudbi i procjena<br />
- postupanje u skladu s važećim računovodstvenim standardima, uz objavljivanje i obrazloženje svih materijalno<br />
značajnih odstupanja u finansijskim izvještajima te<br />
- sastavljanje finansijskih izvještaja pod pretpostavkom vremenske neograničenosti poslovanja, osim ako pretpostavka<br />
da će <strong>Bank</strong>a nastaviti poslovati nije primjerena.<br />
Uprava je odgovorna za vođenje odgovarajućih računovodstvenih evidencija, koje u svakom trenutku s opravdanom<br />
točnošću prikazuju finansijski položaj <strong>Bank</strong>e. Također, Uprava je dužna pobrinuti se da finansijska izvještaji<br />
budu u skladu sa Zakonom o računovodstvu. Pored toga, Uprava je odgovorna za čuvanje imovine <strong>Bank</strong>e te za<br />
poduzimanje opravdanih koraka za sprječavanje i otkrivanje prijevare i drugih nepravilnosti.<br />
82 www.raiffeisenbank.ba<br />
Potpisao za i u ime Uprave<br />
Edin Muftić<br />
<strong>Raiffeisen</strong> BANK d.d. Bosna i Hercegovina<br />
Danijela Ozme 3<br />
71 000 Sarajevo<br />
Bosna i Hercegovina<br />
20. Januar 2006.
Responsibility for Financial Reports<br />
Pursuant to the Law on Accounting and Audit of Federation of Bosnia and Herzegovina (Official Gazzette No.<br />
32/05), the Management Board is responsible for ensuring that financial statements are prepared for each financial<br />
year in accordance with International Financial Reporting Standards (IFRS) as published by the International<br />
Accounting Standards Board (IASB) which give a true and fair view of the state of affairs and results of the <strong>Bank</strong> for<br />
that period.<br />
After making enquiries, the Management Board has a reasonable expectation that the <strong>Bank</strong> has adequate resources<br />
to continue in operational existence for the foreseeable future. For this reason, the Management Board continues<br />
to adopt the going concern basis in preparing the financial statements.<br />
In preparing those financial statements, the responsibilities of the Management Board include ensuring that:<br />
- suitable accounting policies are selected and then applied consistently;<br />
- judgements and estimates are reasonable and prudent;<br />
- applicable accounting standards are followed, subject to any material departures disclosed and explained in the<br />
financial statements; and<br />
- the financial statements are prepared on the going concern basis unless it is inappropriate to presume that the<br />
<strong>Bank</strong> will continue in business.<br />
The Management Board is responsible for keeping proper accounting records, which disclose with reasonable<br />
accuracy at any time the financial position of the <strong>Bank</strong> and must also ensure that the financial statements comply<br />
with the Bosnia and Herzegovina Accounting Law (90/92). The Management Board is also responsible for safeguarding<br />
the assets of the <strong>Bank</strong> and hence for taking reasonable steps for the prevention and detection of fraud<br />
and other irregularities.<br />
Signed on behalf of the Management Board<br />
Edin Muftić<br />
<strong>Raiffeisen</strong> BANK d.d. Bosna i Hercegovina<br />
Danijela Ozme 3<br />
71000 Sarajevo<br />
Bosnia and Herzegovina<br />
20 January 2006<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
83
Finansijski izvještaji<br />
NEZAVISNO REVIZORSKO MIŠLJENJE<br />
Dioničarima <strong>Raiffeisen</strong> bank d.d. Bosna i Hercegovina<br />
Obavili smo reviziju priloženih nekonsolidovanih bilansa stanja <strong>Raiffeisen</strong> <strong>Bank</strong> d.d. Bosna i Hercegovina (u daljnjem<br />
tekstu: “<strong>Bank</strong>a”) na dan 31. decembra 2005. i 2004. godine te povezanih nekonsolidovanih bilansa <strong>uspjeha</strong>,<br />
izvještaja o promjenama vlasničke glavnice i izvještaja o novčanim tokovima za godine koje su tada završile.<br />
Odgovornost za ove finansijske izvještaje snosi Uprava <strong>Bank</strong>e. Naša odgovornost je izraziti mišljenje o finansijskim<br />
izvještajima na temelju naše revizije.<br />
Reviziju smo obavili u skladu sa Međunarodnim revizijskim standardima. Navedeni standardi zahtijevaju da reviziju<br />
planiramo i obavimo na način kojim ćemo steći razumno uvjerenje da finansijski izvještaji ne sadrže materijalno<br />
značajne pogreške. Revizija uključuje i ispitivanje testiranjem podataka iz evidencija na temelju kojih su<br />
objavljeni iznosi i drugi podaci u finansijskim izvještajima. Revizija također uključuje i ocjenjivanje primijenjenih<br />
računovodstvenih načela i značajnih procjena uprave, kao i ocjenjivanje prikaza finansijskih izvještaja u cjelini.<br />
Uvjereni smo da nam revizija koju smo obavili pruža razumnu osnovu za naše mišljenje.<br />
Po našem mišljenju, priloženi finansijski izvještaji prikazuju realno i objektivno, u svim značajnim odrednicama,<br />
nekonsolidovani finansijski položaj <strong>Raiffeisen</strong> <strong>Bank</strong> d.d. Bosna i Hercegovina na dan 31. decembra 2005. i 2004.<br />
godine, kao i nekonsolidovane rezultate njezinog poslovanja, novčane tokove i promjene vlasničke glavnice za<br />
godine koje su tada završile u skladu sa Međunarodnim standardima finansijskog izvještavanja.<br />
84 www.raiffeisenbank.ba<br />
Deloitte d.o.o.<br />
20. januar 2006. godine
INDEPENDENT AUDITORS’ REPORT<br />
To the Shareholders of <strong>Raiffeisen</strong> <strong>Bank</strong> d.d. Bosna i Hercegovina<br />
We have audited the accompanying unconsolidated balance sheets of <strong>Raiffeisen</strong> <strong>Bank</strong> d.d. Bosna i Hercegovina<br />
(the ‘<strong>Bank</strong>’) for the years ended 31 December 2005 and 2004 and the related unconsolidated statements of<br />
income, changes in shareholders’ equity and cash flows for the years then ended. These financial statements are<br />
the responsibility of the <strong>Bank</strong>’s management. Our responsibility is to express an opinion on these financial statements<br />
based on our audits.<br />
We conducted our audits in accordance with International Standards on Auditing. Those standards require that we<br />
plan and perform our audits to obtain reasonable assurance about whether the financial statements are free of<br />
material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures<br />
in the financial statements. An audit also includes assessing the accounting principles used and the significant<br />
estimates made by management as well as evaluating the overall presentation of the financial statements. We<br />
believe that our audits provide a reasonable basis for our opinion.<br />
In our opinion the financial statements present fairly, in all material respects, the unconsolidated financial position<br />
of <strong>Raiffeisen</strong> <strong>Bank</strong> d.d. Bosna i Hercegovina as of 31 December 2005 and 2004, and the unconsolidated results of<br />
its operations, cash flows, and changes in shareholders’ equity for the years then ended in accordance with International<br />
Financial Reporting Standards.<br />
Deloitte d.o.o.<br />
20 January 2006<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
85
Finansijski izvještaji<br />
<strong>Bilansi</strong> <strong>uspjeha</strong><br />
Za godine koje su završile 31. decembra 2005. i 2004.<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
86 www.raiffeisenbank.ba<br />
Napomena 2005. 2004.<br />
Prihodi od kamata 3 135,665 106,504<br />
Rashodi od kamata 4 (51,608) (38,162)<br />
Neto prihod od kamata 84,057 68,342<br />
Prihodi od naknada i provizija 5 33,551 36,400<br />
Rashodi od naknada i provizija 6 (3,421) (5,057)<br />
Neto prihod od naknada i provizija 30,130 31,343<br />
Neto dobit iz finansijskog poslovanja 7 5,811 5,138<br />
Neto prihod od prodaje ulaganja 9 3,938 -<br />
Ostali prihodi iz poslovanja 8 643 2,360<br />
Prihod iz redovnog poslovanja 124,579 107,183<br />
Administrativni troškovi 11 (75,033) (64,468)<br />
Amortizacija dugotrajne materijalne imovine 21 (3,946) (3,592)<br />
Amortizacija dugotrajne nematerijalne imovine 21 (1,408) (1,620)<br />
Rashodi iz redovnog poslovanja (80,387) (69,680)<br />
DOBIT PRIJE REZERVISANJA I POREZA NA DOBIT 44,192 37,503<br />
Umanjenja vrijednosti i rezervisanja 12 (25,890) (22,502)<br />
Naplaćena otpisana potraživanja 10 5,927 6,145<br />
DOBIT PRIJE POREZA NA DOBIT 24,229 21,146<br />
Porez na dobit 13 - -<br />
DOBIT TEKUĆE GODINE 24,229 21,146<br />
Računovodstvene politike i napomene u nastavku čine sastavni dio nekonsolidovanih finansijskih izvještaja.
Income Statements<br />
For the years ended 31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
Notes 2005 2004<br />
Interest income 3 135,665 106,504<br />
Interest expense 4 (51,608) (38,162)<br />
Net interest income 84,057 68,342<br />
Fee and commission income 5 33,551 36,400<br />
Fee and commission expense 6 (3,421) (5,057)<br />
Net fee and commission income 30,130 31,343<br />
Net trading income 7 5,811 5,138<br />
Net income upon disposal of investments 9 3,938 -<br />
Other operating income 8 643 2,360<br />
Operating income 124,579 107,183<br />
Administrative expenses 11 (75,033) (64,468)<br />
Depreciation of tangible fixed assets 21 (3,946) (3,592)<br />
Amortisation of intangible fixed assets 21 (1,408) (1,620)<br />
Operating Expense (80,387) (69,680)<br />
PROFIT BEFORE IMPAIRMENT LOSSES,<br />
PROVISIONS AND INCOME TAX 44,192 37,503<br />
Impairment losses and provisions 12 (25,890) (22,502)<br />
Collected write-offs 10 5,927 6,145<br />
PROFIT BEFORE INCOME TAX 24,229 21,146<br />
Income tax 13 - -<br />
NET PROFIT FOR THE YEAR 24,229 21,146<br />
The accompanying notes form an integral part of these unconsolidated financial statements.<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
87
Finansijski izvještaji<br />
<strong>Bilansi</strong> stanja<br />
Na dan 31. decembra 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
IMOVINA<br />
88 www.raiffeisenbank.ba<br />
Napomena 2005. 2004.<br />
Novac i sredstva kod banaka 14 90,120 149,011<br />
Obavezna rezerva kod Centralne banke 15 338,183 182,955<br />
Plasmani kod drugih banaka 16 652,329 582,900<br />
Dati krediti i potraživanja 17 1,331,998 1,057,736<br />
Kupljeni krediti koji se drže do dospijeća 18 47 1,136<br />
Kapitalna ulaganja 19 2,484 4,879<br />
Ostala imovina 20 36,222 26,907<br />
Nekretnine i oprema 21 42,090 34,471<br />
UKUPNA IMOVINA 2,493,473 2,039,995<br />
OBAVEZE<br />
Obaveze prema drugim bankama 22 593,475 435,631<br />
Obaveze prema klijentima 24 1,627,021 1,396,340<br />
Rezervisanja 28 18,239 12,023<br />
Ostale obaveze 25 23,294 20,198<br />
Subordinirani dug 23 62,000 42,050<br />
UKUPNE OBAVEZE 2,324,029 1,906,242<br />
VLASNIČKA GLAVNICA<br />
Dionički kapital 89,306 73,306<br />
Rezerve i zadržana dobit 80,138 60,447<br />
UKUPNA VLASNIČKA GLAVNICA 169,444 133,753<br />
UKUPNO OBAVEZE I VLASNIČKA GLAVNICA 2,493,473 2,039,995<br />
PREUZETE I POTENCIJALNE FINANSIJSKE OBAVEZE 27 525,044 374,932<br />
Potpisali u ime <strong>Raiffeisen</strong> <strong>Bank</strong> d.d. Bosna i Hercegovina dana 20. januara 2006. godine:<br />
Predsjednik Uprave Direktor sektora za finansije<br />
Edin Muftić Djula Hasanbegović<br />
Napomene u nastavku čine sastavni dio ovih finansijskih izvještaja.
Balance Sheets<br />
as at 31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
ASSETS<br />
Notes 2005 2004<br />
Cash and amounts due from banks 14 90,120 149,011<br />
Obligatory reserve with the Central <strong>Bank</strong> 15 338,183 182,955<br />
Placements with other banks 16 652,329 582,900<br />
Loans and receivables 17 1,331,998 1,057,736<br />
Purchased loans held to maturity 18 47 1,136<br />
Equity investments 19 2,484 4,879<br />
Other assets 20 36,222 26,907<br />
Property and equipment 21 42,090 34,471<br />
TOTAL ASSETS 2,493,473 2,039,995<br />
LIABILITIES<br />
Amounts due to banks 22 593,475 435,631<br />
Amounts due to customers 24 1,627,021 1,396,340<br />
Provisions 28 18,239 12,023<br />
Other liabilities 25 23,294 20,198<br />
Subordinated debt 23 62,000 42,050<br />
TOTAL LIABILITIES 2,324,029 1,906,242<br />
SHAREHOLDERS’ EQUITY<br />
Share capital 89,306 73,306<br />
Reserves and retained earnings 80,138 60,447<br />
TOTAL SHAREHOLDER’S EQUITY 169,444 133,753<br />
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,493,473 2,039,995<br />
FINANCIAL COMMITMENTS AND CONTINGENCIES 27 525,044 374,932<br />
Signed on behalf of <strong>Raiffeisen</strong> bank d.d. Bosna i Hercegovina on 20 January 2006:<br />
President of the Management Board Director of the Finance Department<br />
Edin Muftić Djula Hasanbegović<br />
The accompanying notes form an integral part of these financial statements.<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
89
Finansijski izvještaji<br />
Izvještaji o novčanim tokovima<br />
za godine koje su završile 31. decembra 2005. i 2004.<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
Poslovne aktivnosti<br />
90 www.raiffeisenbank.ba<br />
Bilješka 2005. 2004.<br />
Neto dobit 24,229 21,146<br />
Usklađenje na neto novčana sredstva ostvarena poslovnim aktivnostima:<br />
Amortizacija 21 5,354 5,212<br />
Rezervisanja 12 25,890 22,502<br />
Neto prihod od prodaje kapitalnih ulaganja 9 (3,938) -<br />
Promjene na imovini i obavezama:<br />
Neto povećanje potraživanja od Centralne banke 15 (155,228) (124,892)<br />
Neto povećanje plasmana kod drugih banaka, prije rezervisanja 16 (69,426) (196,304)<br />
Neto povećanje kredita i potraživanja, prije rezervisanja 17 (294,384) (268,147)<br />
Neto smanjenje kupljenih kredita, prije rezervisanja 18 1,221 2,472<br />
Neto povećanje ostale aktive, prije rezervisanja 20 (9,428) (1,115)<br />
Neto (smanjenje)/povećanje obaveza prema bankama 22 (33,730) 38,343<br />
Neto povećanje oročenih i depozita po viđenju 24 230,681 380,247<br />
Neto povećanje/(smanjenje) obaveza za obračunatu kamatu 25 1,211 (470)<br />
Neto povećanje ostalih obaveza 25 1,885 9,818<br />
NETO NOVAC KORIŠTEN U POSLOVNIM AKTIVNOSTIMA (275,663) (111,188)<br />
Investicijske aktivnosti<br />
Neto povećanje ulaganja, prije rezervisanja za moguće gubitke 19 (741) (495)<br />
Neto nabavke materijalne i nematerijalne imovine 21 (12,935) (14,571)<br />
Prodaja kapitalnih ulaganja 9 7,462 -<br />
NETO NOVAC KORIŠTEN U INVESTICIJSKIM AKTIVNOSTIMA (6,214) (15,066)<br />
Finansijske aktivnosti<br />
Neto povećanje obaveza po kreditima 22 191.574 166.040<br />
Neto povećanje subordiniranog duga 22 19.950 12.713<br />
Uplata kapitala 16.000 24.000<br />
Isplaćene dividende (4.538) (3.049)<br />
NETO NOVAC OSTVAREN U FINANSIJSKIM AKTIVNOSTIMA 222.986 199.704<br />
NETO (SMANJENJE)/POVEĆANJE NOVCA I NOVČANIH EKVIVALENATA (58.891) 73.450<br />
NOVAC I NOVČANI EKVIVALENTI 1. JANUARA 14 149.011 75.561<br />
NOVAC I NOVČANI EKVIVALENTI 31. DECEMBRA 14 90.120 149.011<br />
Napomene u nastavku čine sastavni dio ovih finansijskih izvještaja.
Statements of cash flows<br />
For the years ended 31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
Operating Activities<br />
Notes 2005 2004<br />
Net Income 24,229 21,146<br />
Adjustments to reconcile net income to net<br />
cash provided by operating activities:<br />
Depreciation and amortization 21 5,354 5,212<br />
Impairment losses and provisions 12 25,890 22,502<br />
Net income from sale of equity investments 9 (3,938) -<br />
Changes in operating assets and liabilities:<br />
Net increase in due from Central <strong>Bank</strong> 15 (155,228) (124,892)<br />
Net increase in placements with other banks, before impairment losses 16 (69,426) (196,304)<br />
Net increase in loans and receivables, before impairment losses 17 (294,384) (268,147)<br />
Net decrease in purchased loans, before impairment losses 18 1,221 2,472<br />
Net increase in other assets, before impairment losses 20 (9,428) (1,115)<br />
Net (decrease)/increase in due to banks 22 (33,730) 38,343<br />
Net increase in demand and term deposits 24 230,681 380,247<br />
Net increase/(decrease) in accrued interest payable 25 1,211 (470)<br />
Net increase in other liabilities 25 1,885 9,818<br />
NET CASH USED IN OPERATING ACTIVITIES (275,663) (111,188)<br />
Investing Activities<br />
Net increase in investments, before impairment losses 19 (741) (495)<br />
Net purchases of property and equipment 21 (12,935) (14,571)<br />
Proceeds from sale of equity investments 9 7,462 -<br />
NET CASH USED IN INVESTING ACTIVITIES (6,214) (15,066)<br />
Financing Activities<br />
Net proceeds from borrowings 22 191,574 166,040<br />
Net proceeds from subordinated debt 22 19,950 12,713<br />
Paid-in capital 16,000 24,000<br />
Dividends paid (4,538) (3,049)<br />
NET CASH PROVIDED BY FINANCING ACTIVITIES 222,986 199,704<br />
NET (DECREASE)/ INCREASE IN CASH AND CASH EQUIVALENTS (58,891) 73,450<br />
CASH AND CASH EQUIVALENTS AT 1 JANUARY 14 149,011 75,561<br />
CASH AND CASH EQUIVALENTS AT 31 DECEMBER 14 90,120 149,011<br />
The accompanying notes form an integral part of these financial statements.<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
91
Finansijski izvještaji<br />
Izvještaji o promjenama vlasničke glavnice<br />
Za godine koje su završile 31. decembra 2005. i 2004.<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
92 www.raiffeisenbank.ba<br />
Dionički kapital Zadržana<br />
dobit<br />
Ukupno<br />
Stanje 31. decembra 2003. 49,306 42,350 91,656<br />
Promjene glavnice tokom 2004. godine<br />
12. emisija dionica 10,000 - 10,000<br />
13. emisija dionica 7,000 - 7,000<br />
14. emisija dionica 7,000 - 7,000<br />
Dividende - (3,049) (3,049)<br />
Neto dobit za godinu - 21,146 21,146<br />
Stanje 31. decembra 2004. 73,306 60,447 133,753<br />
Promjene glavnice tokom 2005. godine<br />
15. emisija dionica 16,000 - 16,000<br />
Dividende - (4,538) (4,538)<br />
Neto dobit za godinu - 24,229 24,229<br />
Stanje 31. decembra 2005. 89,306 80,138 169,444<br />
Napomene u nastavku čine sastavni dio finansijskih izvještaja.
Statements of changes in shareholders’ equity<br />
For the years ended 31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
Share<br />
capital<br />
Retained<br />
earnings<br />
Balance as at 31 December 2003 49,306 42,350 91,656<br />
Changes in equity for 2004<br />
12th issue of shares 10,000 - 10,000<br />
13th issue of shares 7,000 - 7,000<br />
14th issue of shares 7,000 - 7,000<br />
Dividend declared - (3,049) (3,049)<br />
Net income for the year - 21,146 21,146<br />
Balance as at 31 December 2004 73,306 60,447 133,753<br />
Changes in equity for 2005<br />
15th issue of shares 16,000 - 16,000<br />
Dividend declared - (4,538) (4,538)<br />
Net income for the year - 24,229 24,229<br />
Balance as at 31 December 2005 89,306 80,138 169,444<br />
The accompanying notes form an integral part of these financial statements.<br />
Financial statement<br />
Total<br />
www.raiffeisenbank.ba<br />
93
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
1. OPĆI PODACI<br />
Historija i osnivanje<br />
<strong>Raiffeisen</strong> <strong>Bank</strong> d.d. Bosna i Hercegovina, Sarajevo, Danijela Ozme 3 (“<strong>Bank</strong>a”) počela je sa radom 1993. godine.<br />
Na dan ovih izvještaja, <strong>Raiffeisen</strong> International <strong>Bank</strong> Holding AG je imala 96,99% učešća u dioničarskom kapitalu.<br />
Osnovne djelatnosti <strong>Bank</strong>e<br />
Glavne djelatnosti <strong>Bank</strong>e su:<br />
1. primanje i plasiranje depozita,<br />
2. primanje depozita po viđenju i oročenih depozita,<br />
3. davanje dugoročnih i kratkoročnih kredita i izdavanje dugoročnih i kratkoročnih garancija lokalnim tijelima,<br />
preduzećima, stanovništvu, privatnim osobama i drugim kreditnim institucijama koje se bave finansijskim<br />
najmovima i transakcijama u stranoj valuti,<br />
4. aktivnosti na međubankarskom tržištu,<br />
5. obavljanje unutrašnjeg i vanjskog platnog prometa<br />
6. mjenjačke i ostale redovne bankarske usluge<br />
7. pružanje bankarskih usluga putem razvijene mreže filijala u Bosni i Hercegovini.<br />
Nadzorni odbor<br />
Uprava <strong>Bank</strong>e<br />
Odbor za reviziju<br />
94 www.raiffeisenbank.ba<br />
Herbert Stepic Predsjednik<br />
Zdenko Adrović Član<br />
Heinz Hoedl Član<br />
Petter Lennkh Član<br />
Angelika Weiss Član<br />
Edin Muftić Direktor<br />
Zdenko Mihajlović Član<br />
Ognjen Samardžić Član<br />
Dino Osmanbegović Član<br />
Michael Müller Član<br />
Wolfgang Trost Predsjednik<br />
Suad Kurtagić Član<br />
Boris Tihi Član<br />
Izudin Kešetović Član<br />
Miloš Trifković Član
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
1. GENERAL<br />
History and incorporation<br />
<strong>Raiffeisen</strong> <strong>Bank</strong> d.d. Bosna i Hercegovina, Sarajevo, Danijela Ozme 3 (the “<strong>Bank</strong>”) commenced operations<br />
in 1993. At the date of these financial statements, <strong>Raiffeisen</strong> International <strong>Bank</strong> Holding AG held 96.99% of<br />
shareholders’ capital.<br />
Principal activities of the <strong>Bank</strong><br />
The <strong>Bank</strong>’s main operations are as follows:<br />
1. accepting deposits from the public and placing of deposits,<br />
2. providing current and term deposit accounts;<br />
3. granting short- and long-term loans and guarantees to the local municipalities, corporate customers,<br />
private individuals and other credit institutions dealing with finance lease and foreign exchange<br />
transactions,<br />
4. money market activities<br />
5. performing local and international payments,<br />
6. foreign currency exchange and other banking-related activities<br />
7. providing banking services through an extensive branch network in the Bosnia and Herzegovina<br />
Supervisory Board<br />
Board of Directors<br />
Audit Committee<br />
Herbert Stepic President<br />
Zdenko Adrović Member<br />
Heinz Hoedl Member<br />
Petter Lennkh Member<br />
Angelika Weiss Member<br />
Edin Muftić General Manager<br />
Zdenko Mihajlović Member<br />
Ognjen Samardžić Member<br />
Dino Osmanbegović Member<br />
Michael Müller Member<br />
Wolfgang Trost President<br />
Suad Kurtagić Member<br />
Boris Tihi Member<br />
Izudin Kešetović Member<br />
Miloš Trifković Member<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
95
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
Vlasnička struktura <strong>Bank</strong>e je kako slijedi:<br />
Dioničari Broj dionica<br />
<strong>Raiffeisen</strong> International<br />
<strong>Bank</strong> Holding AG<br />
Millenia Beteiligungsverwaltungs<br />
GmbH<br />
96 www.raiffeisenbank.ba<br />
31. decembra 2005. 31. decembra 2004.<br />
Iznos<br />
‘000 KM % Broj dionica<br />
Iznos<br />
‘000 KM %<br />
329,104 82,276 96,99 267,024 66,756 96,97<br />
10,180 2,545 3,00 8,260 2,065 3,00<br />
Ostali dioničari 48 12 0,01 48 12 0,03<br />
Kapitalne premije - 4,473 - - 4,473 -<br />
Total 339,332 89,306 100,00 275,332 73,306 100,00<br />
Tokom 2005. godine dionički kapital <strong>Bank</strong>e se povećao sa 73.306 hiljada KM (275.332 obične dionice) na 89.306<br />
hiljada KM (339.332 obične dionice) kroz emisiju 64.000 običnih dionica u vrijednosti od 16.000 hiljada KM kroz<br />
15. zatvorenu emisiju običnih dionica <strong>Raiffeisen</strong> International <strong>Bank</strong> Holding AG u ukupnom iznosu od 15.520 hiljada<br />
KM i Millenia Beteiligungsverwaltungs GmbH u ukupnom iznosu od 480 hiljada KM. Dividenda se isplaćuje samo u<br />
skladu sa odobrenjem skupštine <strong>Bank</strong>e.<br />
<strong>Bank</strong>a posluje kroz jedan poslovni i geografski segment, a to je pružanje bankarskih usluga u Bosni i Hercegovini.
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
The shareholding structure is as follows:<br />
Shareholders No. of shares<br />
<strong>Raiffeisen</strong> International<br />
<strong>Bank</strong> Holding AG<br />
Millenia Beteiligungsverwaltungs<br />
GmbH<br />
31 December 2005 31 December 2004<br />
Amount<br />
‘000 KM % No. of shares<br />
Amount<br />
‘000 KM %<br />
329,104 82,276 96.99 267,024 66,756 96.97<br />
10,180 2,545 3.00 8,260 2,065 3.00<br />
Other shareholders 48 12 0.01 48 12 0.03<br />
Capital premiums - 4,473 - - 4,473 -<br />
Total 339,332 89,306 100.00 275,332 73,306 100.00<br />
During 2005 the <strong>Bank</strong>’s paid in capital was increased from KM 73,306 thousand (275,332 ordinary shares) to KM<br />
89,306 thousand (339,332 ordinary shares) by the issue of 64,000 ordinary shares for KM 16,000 thousand by<br />
way of 15th closed ordinary share issue to <strong>Raiffeisen</strong> International <strong>Bank</strong> Holding AG for shares in total amount of<br />
KM 15,520 thousand and Millenia Beteiligungsverwaltungs GmbH for shares in total amount of KM 480 thousand.<br />
Dividends are recognized and paid only if approved by the <strong>Bank</strong>’s General Assembly.<br />
The <strong>Bank</strong> considers that it operates in a single business segment, and a single geographical segment, that is the<br />
provision of banking services in Bosnia and Herzegovina.<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
97
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
2. SAŽETAK TEMELJNIH RAČUNOVODSTVENIH POLITIKA<br />
Temelj prezentiranja<br />
Finansijski izvještaji sastavljeni su u skladu sa Međunarodnim standardima finnsijskog izvještavanja (“MSFI”) koje<br />
je objavio Odbor za međunarodne računovodstvene standarde. Ovi finansijski izvještaji pripremljeni su po načelu<br />
historijskog troška, izuzev određenih finansijskih instrumenata koji su iskazani u revaloriziranim iznosima. Finansijski<br />
izvještaji prezentirani su u hiljadama konvertibilnih maraka (‘000 KM), budući da je konvertibilna marka funkcijska<br />
valuta <strong>Bank</strong>e.<br />
Finansijski izvještaji sastavljeni su po načelu nastanka događaja, kao i pod pretpostavkom vremenske neograničenosti<br />
poslovanja.<br />
Sastavljanje finansijskih izvještaja u skladu sa MSFI zahtijeva od Uprave da daje procjene i izvodi pretpostavke koje<br />
utiču na iskazane iznose imovine i obaveza te objavu nepredviđene imovine i nepredviđenih obaveza na datum<br />
finansijskih izvještaja, kao i na iskazane prihode i rashode tokom izvještajnog perioda. Procjene se temelje na<br />
informacijama koje su bile dostupne na datum sastavljanja finansijskih izvještaja, te se stvarni iznosi mogu razlikovati<br />
od procijenjenih.<br />
<strong>Bank</strong>a je ove nekonsolidivane finansijske izvještaje sastavila u skladu sa zakonima i propisima Federacije Bosne i<br />
Hercegovine te je ulaganja u povezana i pridružena lica u ovim finansijskim izvještajima iskazala po trošku. <strong>Bank</strong>a<br />
će također izraditi i konsolidovane finansijske izvještaje, koje će Uprava usvojiti. Radi boljeg razumijevanja Grupe u<br />
cjelini, korisnici trebaju čitati konsolidovane finansijske izvještaje.<br />
<strong>Bank</strong>a vodi svoje poslovne knjige i sastavlja svoje finansijske izvještaje u skladu s propisima i odlukama Federalne<br />
bankarske agencije (FBA) i zakona o bankama Federacije Bosne i Hercegovine. Priloženi finansijski izvještaji<br />
sastavljeni su na temelju računovodstvenih evidencija <strong>Bank</strong>e i uključuju odgovarajuća usklađenja i reklasifikacije koje<br />
su potrebne u svrhu istinitog i objektivnog prikaza u skladu s MSFI.<br />
Promjena računovodstvene politike<br />
Od 1. januara 2005. godine <strong>Bank</strong>a je promijenila svoje računovodstvene politike, a vezano za priznavanje prihoda<br />
od naknada za odobravanja kredita i za rashode od naknada za uzete kredite. U skladu s novom politikom prihodi<br />
od naknada za date kredite, poslije odobrenja i puštanja sredstava, su razgraničeni (zajedno s ostalim pripadajućim<br />
troškovima) i priznati kao usklađenje efektivnog prinosa od kredita tokom vijeka trajanja kredita. Rashod od<br />
naknada za uzete kredite razgraničava se tokom vijeka trajanja uzetih sredstava. Uprava <strong>Bank</strong>e vjeruje da će nova<br />
računovodstvena politika rezultirati vjerodostojnijim prezentiranjem finansijskih izvještaja. Efekt promjene je smanjenje<br />
prihoda od naknada u iznosu od 5.679 hiljada KM i smanjenje troškova naknada u iznosu od 1.353 hiljade KM u<br />
2005. godini, što je uticalo na smanjenje dobiti prije poreza za 4.325 hiljade KM. Za godine koje su završile prije 1.<br />
januara 2005. Uprava je procijenila da efekt neprimjene nove računovodstve politike retroaktivno nije materijalan<br />
za finansijske izvještaje u cjelini. Da je nova računovodstvena politika bila primijenjena, zadržana dobit na dan 31.<br />
decembra 2004. godine bi trebala biti umanjena za 353 hiljade KM.<br />
98 www.raiffeisenbank.ba
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES<br />
Basis of presentation<br />
These financial statements are prepared in accordance with International Financial Reporting Standards (‘IFRS’) as<br />
published by the International Accounting Standards Board. The financial statements have been prepared under the<br />
historical cost basis, except for the revaluation of certain financial instruments at fair value. The financial statements<br />
are presented in thousands of convertible mark (KM’000) which is the functional currency of the <strong>Bank</strong>.<br />
The financial statements are prepared on an accrual basis of accounting, under the going concern assumption.<br />
The preparation of financial statements in conformity with IFRS requires management to make estimates and<br />
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities<br />
at the date of the financial statements and their reported amounts of revenues and expenses during the reporting<br />
period. These estimates are based on the information available as at the balance sheet date and actual results could<br />
differ from those estimates.<br />
The <strong>Bank</strong> has prepared these unconsolidated financial statements as required by Law of Federation of Bosnia and<br />
Herzegovina, and its investments in associates and subsidiaries are presented in these financial statements at cost.<br />
The <strong>Bank</strong> will also prepare consolidated financial statements, which will be approved by the Management Board. For<br />
a better understanding of the Group as a whole, users should read the consolidated financial statements.<br />
The <strong>Bank</strong> maintains its books of accounts and prepares financial statements for regulatory purposes in accordance<br />
with the regulations of the Federal <strong>Bank</strong>ing Agency (‘FBA”) and Law on <strong>Bank</strong>s of the Federation of Bosnia and<br />
Herzegovina. The accompanying financial statements are based on the accounting records of the <strong>Bank</strong>, together with<br />
appropriate adjustments and reclassifications necessary for fair presentation in accordance with IFRS.<br />
Change in accounting policies<br />
Effective 1 January 2005 the <strong>Bank</strong> changed its accounting policy in respect of recognizing loan origination fee income<br />
and borrowing fee expense. According to the new policy loan origination fees, after approval and drawdown of<br />
loans, are deferred (together with related direct costs) and recognized as an adjustment to the effective yield of the<br />
loan over its life and borrowing fee expense is deferred over the life of the borrowing. Management believes that<br />
new accounting policy will result in a more appropriate financial statement presentation. The effect of the change is<br />
a decrease in fee income of KM 5,679 thousand and decrease in fee expense of KM 1,353 thousand in 2005, which<br />
resulted in profit before income tax reduced by KM 4,325 thousand. The Management assessed the effect of not<br />
applying new accounting policy retrospectively, for the years ended before 1 January 2005 as not material for the<br />
financial statements as a whole. If the new accounting policy had been applied, retained earnings as of 31 December<br />
2004 would have been decreased by KM 353 thousand.<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
99
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
Stvarna stanja za 2005. i 2004. te pro-forma stanja za 2004. godinu mogu se prikazat kako slijedi:<br />
Promjena u portfoliju kredita i potraživanja <strong>Bank</strong>e<br />
U skladu sa promjenama koje donosi izmijenjeni MRS 39 Finansijski instrumenti, neto zajmovi i potraživanja iz<br />
sredstava <strong>Bank</strong>e zamijenjeni su stavom “Dati krediti i potraživanja”. Prema izmijenjenoj definiciji, Banci je dopušteno<br />
da u date kredite i potraživanja svrsta kupljene kredite koji ne kotiraju na aktivnom tržištu.<br />
Kapitalna ulaganja<br />
Podružnica je subjekt koji je pod kontrolom <strong>Bank</strong>e. Kontrola se postiže na način da <strong>Bank</strong>a ima moć sudjelovanja u<br />
odlukama o finansijskim i poslovnim politikama subjekta na način da ostvari koristi od poslovanja povezanog lica.<br />
Pridruženo lice je subjekt u kojem <strong>Bank</strong>a ima značajan utjecaj, ali koji nije ni pridruženo lice niti zajedničko ulaganje.<br />
Značajan uticaj je moć sudjelovanja u odlukama o finansijskim i poslovnim politikama subjekta koji je predmet<br />
ulaganja, ali nije i kontrola niti zajednička kontrola nad tim politikama.<br />
Ulaganja u nekonsolidovana povezana i pridružena lica vrednuju se u odvojenim finansijskim izvještajima po trošku<br />
umanjenom za gubitke od umanjenja vrijednosti.<br />
Finansijske informacije o ulaganjima u povezana i pridružena lica prikazane su u nastavku:<br />
100 www.raiffeisenbank.ba<br />
2005. 2004. Pro Forma 2004.<br />
Prihod od naknada - krediti i garancije 3,623 3,553 2,951<br />
Rashodi od naknada – uzeti krediti<br />
i druge bankarske usluge 2,802 4,249 3,839<br />
Unaprijed plaćeni troškovi 2,596 1,987 3,169<br />
Odgođeni prihod 5,679 - 1,535<br />
Zadržana dobit 80,138 60,447 60,094<br />
Podržnice:<br />
<strong>Raiffeisen</strong> Brokers d.o.o.<br />
Sarajevo<br />
DUF, Market Investment<br />
Group d.o.o Sarajevo<br />
Ukupna imovina Dionički kapital<br />
Dobit za<br />
2005.<br />
Akumulirani<br />
dobici/gubici<br />
Ukupna<br />
glavnica<br />
2,127 507 881 - 1,388<br />
3,145 1,610 560 934 3,104
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
Actual balances for 2005 and 2004 and pro forma balances for 2004 can be presented as follows:<br />
Change in portfolio of originated loans and receivables<br />
In accordance with the changes of IAS 39 (Revised) Financial Instruments portfolio of ‘Originated loans and advances<br />
to customers, net was changed to ‘Loans and receivables’. Under the revised definition, the <strong>Bank</strong> is permitted to<br />
classify as loans and receivables purchased loans that are not quoted in an active market.<br />
Equity investments<br />
A subsidiary is an entity which is controlled by the <strong>Bank</strong>. Control is achieved where the <strong>Bank</strong> has the power to govern<br />
the financial and operating policies of an entity so as to obtain benefits from its activities.<br />
An associate is an entity over which the <strong>Bank</strong> has significant influence and that is neither a subsidiary nor a joint<br />
venture. Significant influence is the power to participate in the financial and operating policy decisions of the investee<br />
but is not control or joint control over those policies.<br />
Investments in non-consolidated subsidiaries and associates are valued in these unconsolidated financial statements<br />
at cost less impairment.<br />
Financial information about investments in subsidiaries and associates are as follows:<br />
2005 2004 Pro Forma 2004<br />
Fee income - loans and guarantees 3,623 3,553 2,951<br />
Fee expense - borrowed funds and<br />
other banking services 2,802 4,249 3,839<br />
Prepaid expenses 2,596 1,987 3,169<br />
Deferred income 5,679 - 1,535<br />
Retained earnings 80,138 60,447 60,094<br />
Subsidiaries:<br />
Total<br />
Assets<br />
Share<br />
capital<br />
Profit for<br />
2005<br />
Accumulated<br />
losses/gains<br />
Total Equity<br />
<strong>Raiffeisen</strong> Brokers d.o.o.<br />
Sarajevo 2,127 507 881 - 1,388<br />
DUF, Market Investment Group d.o.o<br />
Sarajevo 3,145 1,610 560 934 3,104<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
101
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
Prihodi i rashodi od kamata<br />
Prihodi i rashodi od kamata iskazuju se u Bilansu <strong>uspjeha</strong> za sve instrumente koji donose kamatu po načelu<br />
obračunatih kamata primjenom metode stvarnog prinosa, a na temelju stvarne kupovne cijene. Prihodi od kamata<br />
uključuju amortizaciju diskonta, premije ili bilo koje razlike između početne knjigovodstvene vrijednosti dužničkih<br />
vrijednosnih papira i njihove vrijednosti po dospjeću, uključujući materijalne naknade za obradu kreditnih zahtjeva.<br />
Kamate na depozite se pripisuju glavnici ako je to ugovorom predviđeno. Prihod od kamata se suspendira kada se<br />
ustanovi da nije izvjestan. Suspendirana kamata se iskazuje kao prihod kada se naplati.<br />
Prihodi i rashodi od naknada i provizija<br />
Naknade i provizije sastoje se uglavnom od provizija u domaćem i inostranom platnom prometu, te naknada za<br />
odobrenje kredita i drugih kreditnih instrumenata <strong>Bank</strong>e.<br />
Provizije od platnog prometa priznaju se u periodu u kojem su usluge pružene.<br />
Naknade za odobrenje kredita se nakon odobrenja i povlačenja kreditnih sredstava odgađaju, (zajedno s povezanim<br />
direktnim troškovima odobrenja) i priznaju kao usklađenje efektivnog prinosa na kredit tokom perioda kreditiranja<br />
(od 1. januara 2005. godine)<br />
Oporezivanje<br />
Poreski rashod s temelja poreza na dobit jest zbirni iznos tekuće poreske obaveze i odgođenih poreza.<br />
Tekuća poreska obaveza temelji se na oporezivoj dobiti za godinu. Oporeziva dobit razlikuje se od neto dobiti<br />
perioda iskazanoj u bilansu <strong>uspjeha</strong> jer uključuje stavke prihoda i rashoda koje su oporezive ili neoporezive u<br />
drugim godinama, kao i stavke koje nikada nisu oporezive ni odbitne. Tekuća poreska obaveza Društva izračunava<br />
se primjenom poreskih stopa koje su na snazi, odnosno u postupku donošenja na datum bilansa.<br />
Odgođeni porez jest iznos za koji se očekuje da će po njemu nastati obaveza ili povrat temeljem razlike između<br />
knjigovodstvene vrijednosti imovine i obaveza u finansijskim izvještajima i pripadajuće poreske osnovice koja se<br />
koristi za izračunavanje oporezive dobiti a obračunava se metodom bilansne obaveze. Odgođene poreske obaveze<br />
općenito se priznaju za sve oporezive privremene razlike, a odgođena poreska imovina se priznaje u onoj mjeri u<br />
kojoj je vjerojatno da će biti raspoloživa oporeziva dobit na temelju koje je moguće iskoristiti privremene razlike koje<br />
se odbijaju.<br />
Knjigovodstveni iznos odgođene poreske imovine preispituje se na svaki datum bilanse i umanjuje u onoj mjeri u kojoj<br />
više nije vjerojatno da će biti raspoloživ dostatan iznos oporezive dobiti za povrat cijelog ili dijela poreske imovine.<br />
Odgođeni porez obračunava se po poreskim stopama za koje se očekuje da će biti u primjeni u periodu u kojem<br />
će doći do podmirenja obaveze ili realizacije sredstva. Odgođeni porez knjiži se na teret ili u korist bilansa <strong>uspjeha</strong>,<br />
osim ako se odnosi na stavke koje se knjiže direktno u korist ili na teret glavnice, u kojem slučaju se odgođeni porez<br />
također iskazuje u okviru glavnice.<br />
Odgođena poreska imovina i obaveze se prebijaju ako se odnose na poreze na dobit koje je nametnula ista poreska<br />
vlast i ako <strong>Bank</strong>a namjerava podmiriti svoju tekuću poresku imovinu i obaveze na neto osnovi.<br />
<strong>Bank</strong>a ima obavezu plaćanja raznih indirektnih poreza, koji su iskazani u okviru administrativnih troškova.<br />
se diskontiranjem budućin novčanih tokova primjenom kamatnih stopa koje se trenutno primjenjuju na depozite sa<br />
sličnim preostalim periodom do dospijeća.<br />
102 www.raiffeisenbank.ba
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
Interest Income and Expense<br />
Interest income and expense are recognized in the income statement for all interest bearing instruments on a time<br />
proportion basis that takes into account the effective yield on the assets. Interest revenue includes the amount of<br />
amortization of any discount, premium or other difference between the initial carrying amount of a debt security and<br />
its amount at maturity including any material loan origination fees.<br />
Interest charged on deposits is added to the principal where this is foreseen by the agreement. Interest income is<br />
suspended when it is considered that recovery of the income is unlikely. Suspended interest is recognized as income<br />
when collected.<br />
Fee and commission income and expense<br />
Fees and commissions consist mainly of fees earned on domestic and foreign payment transactions, and fees for<br />
loans and other credit instruments issued by the <strong>Bank</strong>.<br />
Fees for payment transactions are recognised in the period when services are rendered.<br />
Loan origination fees, after approval and drawdown of loans, are deferred (together with related direct costs) and<br />
recognized as an adjustment to the effective yield of the loan over its life (from 1 January 2005).<br />
Taxation<br />
Income tax expense represents the sum of the tax currently payable and deferred tax.<br />
The tax expense is based on taxable income for the year. Taxable income differs from net income as reported in the<br />
income statement because it excludes items of income or expense that are taxable or deductible in other years and it<br />
further excludes items that are never taxable or deductible. The Company’s liability for current tax is calculated using<br />
tax rates that have been enacted or substantively enacted by the balance sheet date.<br />
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amount of assets<br />
and liabilities in the financial statements and the corresponding tax basis used in the computation of taxable profit,<br />
and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for<br />
all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable<br />
profits will be available against which deductible temporary differences can be utilised.<br />
The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it<br />
is no longer probable that sufficient taxable profit will be available to allow all or part of the asset to be recovered.<br />
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the<br />
asset realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged<br />
or credited directly to equity, in which case the deferred tax is also dealt with in equity.<br />
Deferred tax assets and liabilities are offset when they relate to income taxes levied by the same taxation authority<br />
and the <strong>Bank</strong> has the ability and intention to settle on a net basis.<br />
The <strong>Bank</strong> is subject to various indirect taxes which are included in administrative expenses.<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
103
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
Novac i novčani ekvivalenti<br />
Za potrebe izvještavanja o novčanim tokovima, novac i novčani ekvivalenti obuhvaćaju sredstva kod Centralne banke<br />
Bosne i Hercegovine (‘CBBH’) i stanja na žiro računima kod drugih banaka.<br />
Novac i novčani ekvivalenti isključuju obaveznu minimalnu rezervu kod Centralne <strong>Bank</strong>e, budući da sredstva obavezne<br />
rezerve nisu na raspolaganju Banci u njenom svakodnevnom poslovanju. Obavezna minimalna rezerva kod CBBiH je<br />
iznos koji su obavezne izdvajati sve poslovne banke koje imaju dozvolu za rad u Bosni i Hercegovini.<br />
Finansijska imovina i finansijske obaveze<br />
Finansijska imovina <strong>Bank</strong>e razvrstana je u portfelje ovisno o namjeri <strong>Bank</strong>e u trenutku sticanja finansijskog sredstva<br />
i u skladu sa ulagačkom strategijom <strong>Bank</strong>e. Temeljna razlika među pomenutim kategorijama je u pristupu mjerenja<br />
finansijske imovine i priznavanja fer vrijednosti u finansijskim izvještajima.<br />
Sva finansijska imovina i sve finansijske obaveze priznaju se, odnosno prestaju se priznavati na datum trgovanja kad<br />
je kupoprodaja finansijskog sredstva ili finansijske obaveze definirana ugovorenim datumom isporuke finansijskog<br />
sredstva u rokovima utvrđenima prema konvencijama na predmetnom tržištu.<br />
Pri početnom priznavanju finansijskog sredstva ili finansijske obaveze <strong>Bank</strong>a sredstvo, odnosno obavezu mjeri po fer<br />
vrijednosti, koja se u slučaju finansijskog sredstva ili finansijske obaveze ne iskazuje po fer vrijednosti kroz bilans<br />
<strong>uspjeha</strong> uvećava za troškove transakcije koji se mogu direktno pripisati sticanju, odnosno izdavanju finansijskog<br />
sredstva, odnosno finansijske obaveze.<br />
Dati krediti i potraživanja<br />
Dati krediti i potraživanja su nederivacijska finansijska imovina s fiksnim ili odredivim plaćanjima koja ne kotira na<br />
aktivnom tržištu.<br />
Zajmovi i potraživanja mjere se početno po fer vrijednosti i kasnije po amortiziranom trošku primjenom metode<br />
efektivne kamatne stope, umanjenom za ispravku vrijednosti zbog umanjenja. Troškovi prema trećim stranama,<br />
kao što su tarife za osiguranje zajma, tretiraju se kao dio troška transakcije, kao i naknade klijenata. Naknade za<br />
odobrenje zajmova odgađaju se, zajedno sa svim povezanim direktnim troškovima, i priznaju kao usklađivanje<br />
efektivnog prinosa na kredit.<br />
Ispravka vrijednosti zajmova zbog umanjenja knjiži se ako postoji objektivan dokaz da <strong>Bank</strong>a neće biti u mogućnosti<br />
naplatiti cijeli iznos potraživanja o dospijeću. Ispravka vrijednosti predstavlja razliku između knjigovodstvenog i<br />
nadoknadivog iznosa, koji predstavlja sadašnju vrijednost očekivanih novčanih tokova, uključivši nadoknadive iznose<br />
po garancijama i kolateralima, diskontiranih primjenom efektivne kamatne stope na zajam utvrđene pri početnom<br />
priznavanju. Ispravka vrijednosti za gubitke od umanjenja po pojedinačnim zajmovima procjenjuje se temelju<br />
kreditne sposobnosti i rezultata poslovanja zajmoprimatelja, uzimajući u obzir vrijednost instrumenta osiguranja za<br />
naplatu zajma ili jamstvo treće strane.<br />
Ako <strong>Bank</strong>a utvrdi da ne postoji objektivan dokaz o umanjenju određenog finansijskog sredstva, bilo ono značajno<br />
ili ne, spomenuto sredstvo svrstava u grupu finansijske imovine sličnih obilježja kreditnog rizika i sva sredstva u istoj<br />
grupi podvrgava zajedničkoj procjeni u svrhu umanjenja vrijednosti. Imovina kod koje se umanjenje procjenjuje<br />
pojedinačno i kod koje se gubici od umanjenja priznaju, odnosno nastavljaju priznavati, ne uključuje se u zajedničku<br />
procjenu umanjenja vrijednosti.<br />
104 www.raiffeisenbank.ba
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
Cash and cash equivalents<br />
For the purpose of reporting cash flows, cash and cash equivalents are defined as cash, balances with the Central<br />
<strong>Bank</strong> (‘CBBH’) and current accounts with other banks.<br />
Cash and cash equivalents excludes the compulsory minimum reserve with the Central <strong>Bank</strong> as these funds are not<br />
available for the <strong>Bank</strong>’s day to day operations. The compulsory minimum reserve with the CBBH is a required reserve<br />
to be held by all commercial banks licensed in Bosnia and Herzegovina.<br />
Financial assets and liabilities<br />
Financial assets held by the <strong>Bank</strong> are categorised into portfolios in accordance with the <strong>Bank</strong>’s intent on the<br />
acquisition and pursuant to the <strong>Bank</strong>’s investment strategy. The principal difference among the portfolios relates to<br />
the measurement of financial assets and the recognition of their fair values in the financial statements.<br />
All financial assets and liabilities are recognised and derecognised on a trade date basis where the purchase or sale<br />
of financial asset or liability is under a contract whose terms require delivery of the financial asset within the timeframe<br />
established by the market concerned.<br />
When a financial asset or financial liability is recognised initially, the <strong>Bank</strong>s measures it at its fair value plus, in the<br />
case of a financial asset or financial liability not at fair value through profit or loss, transaction costs that are directly<br />
attributable to the acquisition or issue of the financial asset or financial liability.<br />
Loans and receivables<br />
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted<br />
in an active market.<br />
Loan and receivables are measured at initial recognition at fair value, and are subsequently measured at amortised<br />
cost using the effective interest method, less any allowance for impairment. Third party expenses, such as legal fees,<br />
incurred in securing a loan are treated as part of the cost of the transaction as well as fees received from customers.<br />
Loan origination fees are deferred (together with related direct costs) and recognized as an adjustment to the effective<br />
yield of the loan.<br />
An allowance for loan impairment is established if there is objective evidence that the <strong>Bank</strong> will not be able to collect<br />
all amounts due. The amount of the allowance is the difference between the carrying amount and the recoverable<br />
amount, being the present value of expected cash flows, including amounts recoverable from guarantees and<br />
collateral, discounted at the original effective interest rate of loans computed at initial recognition. Specific allowances<br />
are assessed with reference to the credit standing and performance of the borrower and take into account the value<br />
of any collateral or third party guarantees.<br />
If the <strong>Bank</strong> determines that no objective evidence of impairment exists for an individually assessed financial asset,<br />
whether significant or not, it includes the asset in a group of financial assets with similar credit risk characteristics<br />
and collectively assesses them for impairment. Assets that are individually assessed for impairment and for which an<br />
impairment loss is or continues to be recognised are not included in a collective assessment of impairment.<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
105
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
Finansijska imovina i finansijske obaveze (nastavak)<br />
Objektivan dokaz o umanjenju finansijskog sredstva kod kojeg se procjena umanjenja obavlja zajednički može biti<br />
negativna promjena u platnom statusu dužnika u istoj grupi (npr. veći broj dospjelih neizmirenih iznosa) ili promjene<br />
u privrednim uslovima u zemlji ili mjestu poslovanja koji se mogu povezati s neurednošću plaćanja, odnosno<br />
pogoršanjem imovine u toj grupi.<br />
Nenaplativi zajmovi otpisuju se u iznosu povezane ispravke vrijednosti zbog umanjenja, a svi kasnije naplaćeni<br />
iznosi knjiže se u korist bilansa <strong>uspjeha</strong> u okviru ispravke vrijednosti po zajmovima i avansima. <strong>Bank</strong>a za kašnjenje u<br />
plaćanju dužnicima zaračunava zateznu kamatu, koju obračunava na osnovu novčanih primitaka i iskazuje u okviru<br />
prihoda od kamata.<br />
Kupljeni krediti koji se drže do dospjeća<br />
Kupljeni krediti koji se drže do dospijeća se sastoje od kreditnog portfolia kupljenog od USAID Business Finance<br />
kako je objašnjeno u Napomeni 18. <strong>Bank</strong>a ima namjeru i sposobnost da drži ovaj portfolio do dospjeća svakog<br />
pojedinačnog kredita. Sredstva držana do dospijeća se priznaju po trošku i evidentiraju po amortizovanom trošku<br />
upotrebljavajući metodu efektivne kamatne stope, umanjena za rezervisanja za moguće gubitke.<br />
Nekretnine i oprema<br />
Nekretnine i oprema početno se iskazuju po trošku nabavke umanjenom za ispravku vrijednosti i akumulirane gubitke<br />
od umanjenja vrijednosti. Trošak nabavke obuhvata nabavnu cijenu i sve troškove direktno povezane s dovođenjem<br />
sredstva u radno stanje za namjeravanu upotrebu. Troškovi tekućeg održavanja i popravaka, zamjene te investicijskog<br />
održavanja manjeg obima priznaju se kao rashod kad su nastali. Troškovi značajnih investicijskih održavanja i<br />
zamjene se kapitaliziraju. Dobici i gubici temeljem rashodovanja ili otuđenja dugotrajne materijalne imovine iskazuju<br />
se u bilansu <strong>uspjeha</strong> u periodu u kojem su nastali.<br />
Nekretnine u izgradnji iskazane su po trošku nabavke umanjenom za eventualne gubitke od umanjenja. Obračun<br />
amortizacije započinje u trenutku u kojem je sredstvo spremno za namjeravanu upotrebu. Amortizacija se obračunava<br />
na temelju procijenjenog vijeka upotrebe sredstva, koji je kako slijedi:<br />
106 www.raiffeisenbank.ba<br />
2005. 2004.<br />
Zgrade 1,3% 1,3%<br />
Namještaj i automobile 11%-15,5% 11%-15,5%<br />
Računari 33,3% 33,3%<br />
Ostala oprema 7%-20% 7%-20%<br />
Nematerijalna imovina 20% 20%
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
Financial assets and liabilities (continued)<br />
Objective evidence of impairment for financial assets assessed collectively for impairment are the adverse changes<br />
in the payment status of borrowers in the group (e.g. an increased number of delayed payments) or national or local<br />
economic conditions that correlate with defaults on the assets in the group.<br />
When a loan is uncollectible, it is written off against the related allowance for impairment; subsequent recoveries are<br />
credited to the ‘Impairment losses on loans and advances’ line in the income statement.<br />
The <strong>Bank</strong> charges penalty interest to borrowers when a portion of the loan falls overdue. Penalty interest is accounted<br />
for on a cash received basis in the caption ‘Interest income’.<br />
Purchased loans held to maturity<br />
Purchased loans held to maturity comprise the loan portfolio purchased from USAID Business Finance as described in<br />
Note 18. The <strong>Bank</strong> has intention and ability to hold this portfolio till maturity of each loan. Assets held to maturity are<br />
recognized at cost and carried at amortized cost using the effective yield method, less any provision for impairment.<br />
Property and equipment<br />
Property and equipment are started at cost less accumulated depreciation and accumulated impairment losses, if<br />
any. Cost includes the purchase price and directly associated cost of bringing the asset to a working condition for<br />
its intended use. Maintenance and repairs, replacements and improvements of minor importance are expensed as<br />
incurred. Significant improvements and replacement of assets are capitalised. Gains or losses on the retirement or<br />
disposal of property and equipment are included in the statement of income in the period in which they occur.<br />
Properties in the course of construction are carried at cost, less impairment loss, if any. Depreciation commences when<br />
the assets are ready for their intended use. Depreciation is calculated on a straight-line basis over the estimated useful<br />
life of the applicable assets and based upon the application of the following annual percentages to historical costs:<br />
2005 2004<br />
Buildings 1.3% 1.3%<br />
Furniture and vehicles 11%-15.5% 11%-15.5%<br />
Computers 33.3% 33.3%<br />
Other equipment 7%-20% 7%-20%<br />
Intangible assets 20% 20%<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
107
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
Preračunavanje stranih valuta<br />
Poslovni događaji koji nisu u konvertibilnim markama početno se knjiže preračunavanjem po važećem kursu na datum<br />
transakcije. Monetarna imovina i obaveze iskazani u stranim valutama ponovno se preračunavaju na dan bilanse<br />
primjenom kursa važećeg na taj datum. Nenovčane stavke u stranoj valuti iskazane po fer vrijednosti preračunavaju<br />
se primjenom valutnog kursa važećeg na datum procjene fer vrijednosti. Nenovčane stavke u stranoj valuti iskazane<br />
po historijskom trošku se ne preračunavaju ponovno na dan bilansa. Dobici i gubici nastali preračunavanjem<br />
uključuju se u bilans <strong>uspjeha</strong> perioda.<br />
<strong>Bank</strong>a vrednuje svoju imovinu i obaveze prema srednjem kursu Centralne banke Bosne i Hercegovine koji je važeći<br />
na dan bilansa stanja. Kursevi Centralne banke za najznačajnije valute koje je <strong>Bank</strong>a primjenjivala u izradi bilansa<br />
na izvještajne datume su kako slijedi:<br />
31. decembar 2005. EUR 1= KM 1,95583 USD 1=KM 1,657905<br />
31. decembar 2004. EUR 1= KM 1,95583 USD 1=KM 1,437687<br />
Preuzete obaveze u vanbilansnoj evidenciji<br />
U okviru redovnog poslovanja <strong>Bank</strong>a preuzima obaveze za kreditiranjem, koje vodi u vanbilansnoj evidenciji a koje<br />
prvenstveno obuhvaćaju garancije, akreditive i nepovučene odobrene kredite. <strong>Bank</strong>a navedene preuzete finansijske<br />
obaveze iskazuje u bilansu ako i kad iste postanu plative.<br />
Rezervisanja<br />
<strong>Bank</strong>a priznaje rezerviranje ako ima sadašnju obavezu koja je nastala temeljem prošlih događaja, ako postoji<br />
vjerovatnost da će za podmirenje obaveze biti potreban odliv resursa. Uprava <strong>Bank</strong>e određuje iznos rezervirsanja na<br />
temelju najbolje moguće procjene troškova koji će nastati podmirenjem obaveze. Ako je učinak materijalno značajan,<br />
rezervisanja se diskontiraju do sadašnje vrijednosti.<br />
Reklasifikacija<br />
Određeni iznosi iz finansijskih izvještaja za prethodnu godinu reklasificirani su da bi bili u skladu sa prikazom tekuće<br />
godine.<br />
Regulatorno okružje<br />
<strong>Bank</strong>a podliježe regulativi Federalne bankarske agencije, kojom se propisuju limiti i druga ograničenja vezana<br />
za minimalnu razinu adekvatnosti kapitala, klasifikaciju zajmova i vanbilansnih preuzetih obaveza te utvrđivanje<br />
rezervisanja za kreditni rizik, kamatni rizik i valutni rizik, rizik likvidnosti i deviznu poziciju. <strong>Bank</strong>a je na kraju godine<br />
načelno udovoljavala svim regulatornim zahtjevima.<br />
108 www.raiffeisenbank.ba
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
Foreign currency translation<br />
Transactions in currencies other than Bosnia and Herzegovina KM are initially recorded at the rates of exchange<br />
prevailing on the dates of the transactions. Monetary assets and liabilities are translated at the rates prevailing on<br />
the balance sheet date. Non-monetary items carried at fair value that are denominated in foreign currencies are<br />
retranslated at the rates prevailing on the date when the fair value was determined. Non-monetary items that are<br />
measured in terms of historical cost in a foreign currency are not retranslated. Profits and losses arising on translation<br />
are included in the statement of income for the period.<br />
The <strong>Bank</strong> values its assets and liabilities by middle rate of Central <strong>Bank</strong> of Bosnia and Herzegovina valid at the date<br />
of balance sheet. The principal rates of exchange set forth by the Central <strong>Bank</strong> and used in the preparation of the<br />
<strong>Bank</strong>’s balance sheet at the reporting dates were as follows:<br />
31 December 2005 EUR 1= KM 1.95583 USD 1=KM 1.657905<br />
31 December 2004 EUR 1= KM 1.95583 USD 1=KM 1.437687<br />
Off-balance sheet commitments<br />
In the ordinary course of business, the <strong>Bank</strong> enters into credit related commitments which are recorded in off-balance<br />
sheet accounts and primarily include guarantees, letters of credit and undrawn loan commitments. Such financial<br />
commitments are recorded in the <strong>Bank</strong>’s balance sheet if and when they become payable.<br />
Provisions<br />
Provisions for are recognised when the <strong>Bank</strong> has a present obligation as a result of a past event, and it is probable<br />
that the <strong>Bank</strong> will be required to settle that obligation. Management Board estimates the provisions based at the best<br />
estimate of expenditure to settle the <strong>Bank</strong>’s obligation. Provisions are discounted to present value where the effect is<br />
material.<br />
Reclassification<br />
Certain amounts in the previous year financial statements have been reclassified to conform with the current year<br />
presentation.<br />
Regulatory requirements<br />
The <strong>Bank</strong> is subject to the regulatory requirements of the Federal <strong>Bank</strong>ing Agency. These regulations include limits<br />
and other restrictions pertaining to minimum capital adequacy requirements, classification of loans and off balance<br />
sheet commitments and forming allowances to cover credit risk, liquidity, interest rate and foreign currency position.<br />
At year end the <strong>Bank</strong> was substantially in compliance with all regulatory requirements.<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
109
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
3. PRIHODI OD KAMATA<br />
110 www.raiffeisenbank.ba<br />
2005. 2004.<br />
Stanovništvo 67.468 55.989<br />
Preduzeća 47.305 36.450<br />
Strane banke 14.083 9.412<br />
Domaće banke 109 69<br />
Amortizacija diskonta 1.143 1.686<br />
Ostalo 5.557 2.898<br />
Ukupno 135.665 106.504<br />
4. RASHODI OD KAMATA<br />
2005. 2004.<br />
Stanovništvo 19.639 15.898<br />
Preduzeća 10.610 7.267<br />
Strane banke 16.396 9.904<br />
Domaće banke 4.767 4.839<br />
Ostalo 196 254<br />
Ukupno 51.608 38.162<br />
5. PRIHODI OD NAKNADA I PROVIZIJA<br />
2005. 2004.<br />
Unutrašnji platni promet 18.580 21.741<br />
Transakcije sa stanovništvom 8.036 8.557<br />
Krediti i garancije 3.623 3.553<br />
Konverzije stranih valuta 2.315 2.373<br />
Ostalo 997 176<br />
Ukupno 33.551 36.400
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
3. INTEREST INCOME<br />
2005 2004<br />
Citizens 67,468 55,989<br />
Companies 47,305 36,450<br />
Foreign <strong>Bank</strong>s 14,083 9,412<br />
Domestic <strong>Bank</strong>s 109 69<br />
Amortization of discount 1,143 1,686<br />
Other 5,557 2,898<br />
Total 135,665 106,504<br />
4. INTEREST EXPENSE<br />
2005 2004<br />
Citizens 19,639 15,898<br />
Companies 10,610 7,267<br />
Foreign <strong>Bank</strong>s 16,396 9,904<br />
Domestic <strong>Bank</strong>s 4,767 4,839<br />
Other 196 254<br />
Total 51,608 38,162<br />
5. FEE AND COMMISSION INCOME<br />
2005. 2004.<br />
Domestic payment transactions 18.580 21.741<br />
Transactions with citizens 8.036 8.557<br />
Loans and guarantees 3.623 3.553<br />
FX transactions 2.315 2.373<br />
Other 997 176<br />
Total 33.551 36.400<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
111
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
6. RASHODI OD NAKNADA I PROVIZIJA<br />
112 www.raiffeisenbank.ba<br />
2005 2004<br />
Unutrašnji platni promet 473 599<br />
Korespondentni računi 146 209<br />
Uzeti krediti i ostale bankarske usluge 2,802 4,249<br />
Ukupno 3,421 5,057<br />
7. NETO DOBIT IZ FINANSIJSKOG POSLOVANJA<br />
2005. 2004.<br />
Prihodi od kursnih razlika iz poslovanja 6.317 5.625<br />
Rashodi od kursnih razlika iz poslovanja (506) (487)<br />
Ukupno 5.811 5.138<br />
8. OSTALI PRIHODI IZ POSLOVANJA<br />
2005. 2004.<br />
Prihodi od kamata iz ranijeg perioda 3 1.809<br />
Ostali prihod 640 551<br />
Ukupno 643 2.360<br />
9. NETO PRIHOD OD PRODAJE ULAGANJA<br />
2005. 2004.<br />
Prodaja dionica <strong>Raiffeisen</strong> osiguranja d.d Sarajevo 3.471 -<br />
Prodaja dionica Euromarket banke AD Podgorica 467 -<br />
Ukupno 3.938 -<br />
Tokom 2005. godine, <strong>Bank</strong>a je prodala svih 6.690 dionica <strong>Raiffeisen</strong> osiguranja d.d. Sarajevo UNIQA-i International<br />
Beteiligungs-Verwaltungus GmbH. Neto prihod od prodaje naprijed navedenih dionica bio je 3.471 hiljada KM. Osim<br />
toga, 26. aprila 2005. godine <strong>Bank</strong>a je prodala svih 600 dionica Euromarket banke AD Podgorica Novoj Ljubljanskoj<br />
banci d.d. Ljubljana. Neto prihod od prodaje naprijed navedenih dionica bio je 467 hiljada KM. Prodajom kapitalnih<br />
ulaganja <strong>Bank</strong>a je naplatila 7.462 hiljade KM u punom iznosu.
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
6. FEE AND COMMISSION EXPENSE<br />
2005 2004<br />
Domestic payment transactions 473 599<br />
Correspondent accounts 146 209<br />
Borrowed funds and other bank services 2,802 4,249<br />
Total 3,421 5,057<br />
7. NET TRADING INCOME<br />
2005 2004<br />
Gains on foreign exchange transactions 6,317 5,625<br />
Losses on foreign exchange transactions (506) (487)<br />
Total 5,811 5,138<br />
8. OTHER OPERATING INCOME<br />
2005 2004<br />
Interest income from previous period 3 1,809<br />
Other income 640 551<br />
Total 643 2,360<br />
9. NET INCOME UPON DISPOSAL OF INVESTMENTS<br />
2005 2004<br />
Sale of shares in <strong>Raiffeisen</strong> osiguranje d.d Sarajevo 3,471 -<br />
Sale of shares in Euromarket banka AD Podgorica 467 -<br />
Total 3,938 -<br />
During 2005 the <strong>Bank</strong> has sold all 6,690 shares of <strong>Raiffeisen</strong> osiguranje d.d. Sarajevo to UNIQA International Beteiligungs-Verwaltungus<br />
GmbH. Net income earned from sale of above-mentioned shares was KM 3,471 thousand. Additionally,<br />
on 26 April 2005 the <strong>Bank</strong> has sold all 600 shares of Euromarket banka AD Podgorica to Nova Ljubljanska<br />
banka d.d. Ljubljana. Net income earned from sale of above-mentioned shares was KM 467 thousand. Proceeds from<br />
both transactions in total amount of KM 7,462 thousand have been collected in full amount.<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
113
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
10. NAPLAĆENA OTPISANA POTRAŽIVANJA<br />
114 www.raiffeisenbank.ba<br />
2005. 2004.<br />
Glavnica 3.778 4.401<br />
Kamata 2.084 1.645<br />
Naknade 65 99<br />
Ukupno 5.927 6.145<br />
11. ADMINISTRATIVNI TROŠKOVI<br />
2005. 2004.<br />
Troškovi zaposlenih 37.551 32.636<br />
Troškovi usluga 5.472 5.839<br />
Zakupnine 4.832 4.016<br />
Telekomunikacije 3.131 2.852<br />
Premije osiguranja štednih uloga i kredita 3.625 2.938<br />
Troškovi reprezentacije i marketinga 3.037 2.436<br />
Troškovi tekućeg održavanja 2.477 2.096<br />
Materijalni troškovi 2.034 1.629<br />
Premije osiguranja imovine 3.029 2.601<br />
Troškovi energije 643 592<br />
Troškovi konsultanskih usluga 4.823 511<br />
Rashodi po osnovu obračunatih kursnih razlika 272 542<br />
Obrazovanje 377 400<br />
Donacije 408 294<br />
Rashodi osnovnih sredstava 237 190<br />
Ostali administrativni troškovi 3.085 4.896<br />
Ukupno 75.033 64.468<br />
<strong>Bank</strong>a nema druge penzione aranžmane osim državnog penzionog sistema Bosne i Hercegovine. Prema sistemu,<br />
poslodavac je dužan obračunati tekuće doprinose u procentu od bruto plaća i porez na neto plaće, a troškovi<br />
terete bilans <strong>uspjeha</strong> u periodu u kojem su nastali. <strong>Bank</strong>a nema nikakvih obaveza isplate penzija zaposlenima u<br />
budućnosti.<br />
Prosječan broj zaposlenih u Banci za godine koje su završile na dan 31. decembra 2005. i 2004. bio je 1.161,<br />
odnosno 1.061.
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
10. COLLECTED WRITE-OFFS<br />
2005 2004<br />
Principal 3,778 4,401<br />
Interest 2,084 1,645<br />
Fees 65 99<br />
Total 5,927 6,145<br />
11. GENERAL AND ADMINISTRATIVE EXPENSES<br />
2005 2004<br />
Personnel expenses 37,551 32,636<br />
Services 5,472 5,839<br />
Rent 4,832 4,016<br />
Telecommunication expense 3,131 2,852<br />
Deposits insurance premiums 3,625 2,938<br />
Representation and marketing expense 3,037 2,436<br />
Current repairs 2,477 2,096<br />
Material expenses 2,034 1,629<br />
Assets insurance premiums 3,029 2,601<br />
Energy 643 592<br />
Consultancy expenses 4,823 511<br />
Foreign exchange losses 272 542<br />
Education 377 400<br />
Donations 408 294<br />
Disposals of fixed assets 237 190<br />
Other expenses 3,085 4,896<br />
Total 75,033 64,468<br />
The <strong>Bank</strong> does not have pension arrangements separate from Bosnia and Herzegovina pension system. This system<br />
requires that current contributions by the employer be calculated as a percentage of current gross salary payments<br />
and taxes on net salary; these expenses are charged to the profit and loss statement in the period the related compensation<br />
is earned by the employee.<br />
The average number of personnel employed by the <strong>Bank</strong> during the years ended 31 December 2005 and 2004 was<br />
1,161 and 1,061, respectively.<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
115
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
12. UMANJENJA VRIJEDNOSTI I REZERVISANJA<br />
116 www.raiffeisenbank.ba<br />
2005. 2004.<br />
Plasmani kod drugih banaka (3) 16<br />
Dati krediti i potraživanja 20.122 18.743<br />
Kupljeni krediti držani do dospijeća (132) 608<br />
Materijalna sredstva (38) 1.068<br />
Kapitalna ulaganja (388) (1.173)<br />
Ostale aktiva 113 96<br />
Rezervisanja 6.216 3.144<br />
Ukupno 25.890 22.502<br />
13. POREZ NA DOBIT<br />
2005. 2004.<br />
Dobit prije poreza na dobit 24.229 21.146<br />
Porezno nepriznati rashodi i<br />
prihodi koji se ne oporezuju<br />
9.392 3.778<br />
Porezna osnovica 33.621 24.924<br />
Obaveza poreza na dobit od 30% 10.086 7.477<br />
Porezna oslobođenja (10.086) (7.477)<br />
Obaveza poreza na dobit - -<br />
Porezna obaveza <strong>Bank</strong>e izračunava se na temelju računovodstvene dobiti, uzimajući u obzir porezno nepriznate<br />
troškove i neoporezive prihode. Stopa poreza na dobit za godine koje su završile 31. decembra 2005. i 2004. bila<br />
je 30%. U skladu sa fiskalnim propisima porezno oslobođenje od poreza na dobit je zasnovano na planiranim<br />
ulaganjima u stalna sredstva u narednoj godini. Porezna oslobođenja na ulaganja u materijalnu imovinu su<br />
kontinuirana.<br />
14. NOVAC I SREDSTVA KOD BANKE<br />
2005. 2004.<br />
Novac u blagajni u domaćoj valuti 27.597 17.923<br />
Novac u blagajni u stranoj valuti 17.055 19.639<br />
Žiro račun u domaćoj valuti kod Centralne banke 29.048 101.102<br />
Potraživanja od banaka u stranoj valuti 16.328 10.262<br />
Čekovi u stranoj valuti 92 85<br />
Ukupno 90.120 149.011
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
12. IMPAIRMENT LOSSES AND PROVISIONS<br />
2005 2004<br />
Placements with banks (3) 16<br />
Loans and receivables 20,122 18,743<br />
Purchased loans (132) 608<br />
Fixed assets (38) 1,068<br />
Equity investments (388) (1,173)<br />
Other assets 113 96<br />
Provisions 6,216 3,144<br />
Total 25,890 22,502<br />
13. INCOME TAX<br />
2005 2004<br />
Profit before income tax 24,229 21,146<br />
Non-deductible expenses and<br />
taxable income relieves<br />
9,392 3,778<br />
Taxable income 33,621 24,924<br />
Income tax liability of 30% 10,086 7,477<br />
Income tax exemption (10,086) (7,477)<br />
Income tax liability - -<br />
Tax liability is based on accounting income taking into the account non-deductible expenses and non-taxable income.<br />
Tax income rate for the years ended 31 December 2005 and 2004 was 30%. According to the fiscal legislation, the<br />
<strong>Bank</strong>’s exemption from income tax is based on planned investments in fixed assets in the next year. Income tax exemp-<br />
tions for investments in fixed assets are available on continuous basis.<br />
14. CASH AND DUE FROM BANKS<br />
2005 2004<br />
Cash on hand in domestic currency 27,597 17,923<br />
Cash on hand in foreign currency 17,055 19,639<br />
Current account in domestic currency with the Cen-<br />
tral <strong>Bank</strong> 29,048 101,102<br />
Correspondent accounts with banks in foreign cur-<br />
rency 16,328 10,262<br />
Checks in foreign currency 92 85<br />
Total 90,120 149,011<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
117
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
15. OBAVEZNA REZERVA KOD CENTRALNE BANKE<br />
118 www.raiffeisenbank.ba<br />
2005. 2004.<br />
Obavezna rezerva 338.183 182.955<br />
Ukupno 338.183 182.955<br />
Obavezna rezerva se izračunava na dan 31. decembra 2005. godine odnosno 31. decembra 2004. godine u<br />
visini od 15% odnosno 10% prosječnog iznosa ukupnih depozita i pozajmljenih sredstava u posljednjih deset dana<br />
obračuna obavezne rezerva.<br />
16. PLASMANI KOD DRUGIH BANAKA<br />
Kratkoročni plasmani kod<br />
banaka u slijedećim zemljama:<br />
2005. 2004.<br />
Bosna i Hercegovina 3.024 3.024<br />
Zemlje OECD-a 649.318 579.892<br />
Ukupan bruto iznos plasmana<br />
drugim kreditnim institucijama 652.342 582.916<br />
Umanjeno za rezervisanja za moguće gubitke (13) (16)<br />
Ukupno 652.329 582.900<br />
Kamatna stopa na plasmane u EUR iznosila je 2,33% - 2,40% godišnje odnosno 2,00% - 2,18% godišnje, a na<br />
plasmane u USD od 3,07% - 4,37% godišnje odnosno 1,72% - 2,48% godišnje na dan 31. decembra 2005. godine<br />
odnosno 2004. godine. Kamatna stopa na plasmane u ostalim valutama kretala se od 0,75% - 5,45% godišnje<br />
odnosno 0,65% - 5,22% godišnje tokom 2005. i 2004. godine.<br />
Promjene na rezervisanjima za moguće gubitke po plasmanima kod drugih banaka mogu se prikazati kako slijedi:<br />
2005. 2004.<br />
Stanje na dan 1. januara 16 -<br />
Rezervisanja (3) 16<br />
Stanje na dan 31. decembra 13 16
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
15. OBLIGATORY RESERVE AT CENTRAL BANK<br />
2005 2004<br />
Obligatory reserve 338,183 182,955<br />
Total 338,183 182,955<br />
Minimum obligatory reserve as of 31 December 2005 and 31 December 2004 is calculated in amount of 15%<br />
and 10%, respectively of the average amount of total deposits and the borrowings for each working day during<br />
10 calendar days following the period of maintaining the obligatory reserve.<br />
16. PLACEMENTS WITH OTHER BANKS<br />
Short-term placements with<br />
banks in following countries<br />
2005 2004<br />
Bosnia and Herzegovina 3,024 3,024<br />
OECD countries 649,318 579,892<br />
Placements to other financial institutions, gross 652,342 582,916<br />
Less: Provisions for possible losses for placements (13) (16)<br />
Total 652,329 582,900<br />
The interest rate for placements in EUR was 2.33% – 2.40% p.a. and 2.00% – 2.18% p.a. and for placements<br />
in USD 3.07% – 4.37% p.a. and 1.72% – 2.48% p.a. as at 31 December 2005 and 2004, respectively. Interest<br />
rate on placements in other currencies was 0.75% – 5.45% p.a. and 0.65% – 5.22% p.a. during 2005 and 2004,<br />
respectively.<br />
The movements in the provision for impairment of placements with other banks are summarized as follows:<br />
2005 2004<br />
Balance as at 1 January 16 -<br />
Provisions (3) 16<br />
Balance as at 31 December 13 16<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
119
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
17. DATI KREDITI I POTRAŽIVANJA<br />
120 www.raiffeisenbank.ba<br />
2005. 2004.<br />
Kratkoročni krediti u domaćoj valuti 321.341 301.954<br />
Kratkoročni krediti u stranoj valuti 2.591 2.166<br />
Tekuće dospijeće dugoročnih kredita 301.807 235.794<br />
Ukupno kratkoročni krediti 625.739 539.914<br />
Dugoročni krediti u domaćoj valuti 1.034.394 778.595<br />
Dugoročni krediti u stranoj valuti 37.442 25.869<br />
(Tekuće dospijeće dugoročnih kredita) (301.807) (235.794)<br />
Ukupno dugoročni krediti 770.029 568.670<br />
Ukupno krediti prije rezervisanja za moguće gubitke 1.395.768 1.108.584<br />
Rezervisanja za moguće gubitke (63.770) (50.848)<br />
Ukupno 1.331.998 1.057.736<br />
Svi krediti odobreni su komitentima u Bosni i Hercegovini. Kratkoročni krediti odobreni su na period od 90 do 365<br />
dana. Većina kratkoročnih kredita odobrena je komitentima za obrtna sredstva. Dugoročni krediti odobravani su<br />
uglavnom stanovništvu za stambenu izgradnju i kupovinu automobila.<br />
Promjene na rezervisanjima za moguće gubitke po kreditima dajemo kako slijedi:<br />
2005. 2004.<br />
Stanje na dan 1. januara 50.848 38.265<br />
Povećanje rezervisanja 20.122 18.743<br />
Otpisi (7.200) (6.160)<br />
Stanje na dan 31. decembra 63.770 50.848<br />
Ukupan iznos glavnice po kojoj je suspendovana kamata na dan 31. decembra 2005. i 2004. godine iznosio je<br />
40.268 hiljade KM odnosno 39.007 hiljada KM.<br />
2005. 2004.<br />
Trgovina 327.997 245.689<br />
Građevinska industrija 22.767 24.757<br />
Usluge, finansije, sport, turizam 76.434 75.873<br />
Administrativne i druge javne ustanove 4.209 2.887<br />
Poljoprivreda, šumarstvo, rudarstvo i energetika 59.177 109.355<br />
Transport, PTT, komunikacije 64.116 35.314<br />
Ostalo 86.004 10.816<br />
Stanovništvo 755.064 603.893<br />
Ukupno 1.395.768 1.108.584
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
17. LOANS AND RECEIVABLES<br />
2005 2004<br />
Short-term loans in domestic currency 321,341 301,954<br />
Short-term loans in foreign currency 2,591 2,166<br />
Current portion of long-term loans 301,807 235,794<br />
Total short-term loans 625,739 539,914<br />
Long-term loans in domestic currency 1,034,394 778,595<br />
Long-term loans in foreign currency 37,442 25,869<br />
(Current portion of long-term loans) (301,807) (235,794)<br />
Total long-term loans 770,029 568,670<br />
Total loans before provisions 1,395,768 1,108,584<br />
Provision for impairment (63,770) (50,848)<br />
Total 1,331,998 1,057,736<br />
All loans are placed with customers in Bosnia and Herzegovina. Short-term loans are granted for periods of 30 to<br />
365 days. The majority of short-term loans in domestic currency are granted to clients for working capital financing.<br />
Long-term loans are mostly granted to individuals for housing and vehicle purchases.<br />
The movements in the provision for impairment of loans are summarized as follows:<br />
2005 2004<br />
Balance as at 1 January 50,848 38,265<br />
Provisions charged 20,122 18,743<br />
Write-offs (7,200) (6,160)<br />
Balance as at 31 December 63,770 50,848<br />
Total amount of non-performing loans on which interest was suspended as at 31 December 2005 and 2004 was KM<br />
40,268 thousand and KM 39,007 thousand, respectively.<br />
2005 2004<br />
Trade 327,997 245,689<br />
Construction industry 22,767 24,757<br />
Services, finance, sport, tourism 76,434 75,873<br />
Administrative and other public institutions 4,209 2,887<br />
Agriculture, forestry, mining and energy 59,177 109,355<br />
Transport and telecommunications 64,116 35,314<br />
Other 86,004 10,816<br />
Citizens 755,064 603,893<br />
Total 1,395,768 1,108,584<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
121
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
17. KREDITI IZ SREDSTAVA BANKE (NASTAVAK)<br />
Kamatne stope po kreditima na dan 31. decembra 2005. i 2004. mogu se prikazati kako slijedi:<br />
Domaća valuta<br />
122 www.raiffeisenbank.ba<br />
31. decembar 2005. 31. decembra 2004.<br />
‘000 KM Godišnja kamatna stopa ‘000 KM Godišnja kamatna stopa<br />
Preduzeća 616.622 3.5% - 14% 499.365 3.5% - 14%<br />
Stanovništvo 741.491 3.6% - 11.29% 592.970 3.61% - 16%<br />
Strana valuta<br />
Preduzeća 24.082 6.21% - 12% 5.326 6.21% - 12%<br />
Stanovništvo 13.573 6.55% - 12% 10.923 6.55% - 12%<br />
Ukupno 1.395.768 1.108.584<br />
18. KUPLJENI KREDITI KOJI SE DRŽE DO DOSPIJEĆA<br />
2005. 2004.<br />
Neotplaćeni dio glavnice 2.378 5.730<br />
Neamortizovani diskont (1.661) (3.143)<br />
Rezervisanje za moguće gubitke (670) (1.451)<br />
Ukupno 47 1.136<br />
<strong>Bank</strong>a je sklopila dva kupoprodajna ugovora sa USAID Business Finance koji su realizovani 30. aprila i 12. novembra<br />
2003. godine. Ovi krediti su dati malim i srednjim preduzećima sa promjenljivim kamatnim stopama.<br />
Kretanja diskonta se mogu prikazati kako slijedi:<br />
2005. 2004.<br />
Stanje na dan 1. januara 3.143 4.829<br />
Amortizovani diskont (1.143) (1.686)<br />
Otpisi (339) -<br />
Neamortizovani diskont na dan 31. decembra 1.661 3.143
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
17. LOANS AND RECEIVABLES (CONTINUED)<br />
Interest rates for granted loans as at 31 December 2005 and 2004 are summarized as follows:<br />
Domestic currency<br />
31 December 2005 31 December 2004<br />
‘000 KM Annual<br />
interest rate<br />
‘000 KM Annual interest rate<br />
Companies 616,622 3.5% - 14% 499,365 3.5% - 14%<br />
Citizens 741,491 3.6% - 11.29% 592,970 3.61% - 16%<br />
Foreign currency<br />
Companies 24,082 6.21% - 12% 5,326 6.21% - 12%<br />
Citizens 13,573 6.55% - 12% 10,923 6.55% - 12%<br />
Total 1,395,768 1,108,584<br />
18. PURCHASED LOANS HELD TO MATURITY<br />
2005 2004<br />
Principal amount outstanding 2,378 5,730<br />
Unamortized discount (1,661) (3,143)<br />
Provision for impairment (670) (1,451)<br />
Total 47 1,136<br />
The <strong>Bank</strong> entered into two Master Loan Sale Agreements with USAID Business Finance, effective 30 April 2003<br />
and 12 November 2003. These loans were granted to small and medium-sized enterprises and entrepreneurs,<br />
with variable interest rates.<br />
The movements in discount are summarized as follows:<br />
2005 2004<br />
Opening balance 3,143 4,829<br />
Amortized discount (1,143) (1,686)<br />
Write-offs (339) -<br />
Unamortized discount as at<br />
31 December 1,661 3,143<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
123
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
18. KUPLJENI KREDITI KOJI SE DRŽE DO DOSPIJEĆA (NASTAVAK)<br />
Kretanja na rezervisanjima za moguće gubitke po kupljenim kreditima se mogu prikazati kako slijedi:<br />
124 www.raiffeisenbank.ba<br />
2005. 2004.<br />
Stanje na dan 1. januara 1.451 1.961<br />
Povećanje rezervisanja - 608<br />
Smanjenje rezervisanja (132) -<br />
Otpisi (649) (1.118)<br />
Stanje na dan 31. decembra 670 1.451<br />
19. KAPITALNA ULAGANJA<br />
Ulaganja u podružnice:<br />
2005. 2004.<br />
<strong>Raiffeisen</strong> osiguranje d.d., Sarajevo - 2.923<br />
MI Group d.o.o., Sarajevo 1.610 1.610<br />
<strong>Raiffeisen</strong> brokers d.o.o.,Sarajevo 507 200<br />
Manjinski interes:<br />
Euromarket bank, Podgorica - 600<br />
PIF MI Group d.d. Sarajevo 533 100<br />
Ostalo 22 22<br />
Ukupno ulaganja 2.672 5.455<br />
Rezervisanja za moguće gubitke (188) (576)<br />
Ukupno 2.484 4.879<br />
Tokom 2005, <strong>Bank</strong>a je prodala svih 6.690 dionica <strong>Raiffeisen</strong> osiguranja d.d. Sarajevo UNIQA-i International<br />
Beteiligungs-Verwaltungus GmbH. Neto prihod od prodaje naprijed navedenih dionica bio je 3.471 hiljada KM.<br />
Osim toga, 26. Aprila 2005. godine <strong>Bank</strong>a je prodala svih 600 dionica Euromarket banke AD Podgorica Novoj<br />
Ljubljanskoj banci d.d. Ljubljana. Neto prihod od prodaje naprijed navedenih dionica bio je 467 hiljada KM.<br />
Ukupni prihodi od ovih transakcija je 7.462 hiljade KM naplaćeni su u punom iznosu.<br />
Promjena na rezervisanjima za moguće gubitke po ulaganjima mogu se prikazati kako slijedi:<br />
2005. 2004.<br />
Stanje na dan 1. januara 576 1.749<br />
Povećanje rezervisanja 95 476<br />
Smanjenje rezervisanja (483) (1.649)<br />
Stanje na dan 31. decembra 188 576
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
18. PURCHASED LOANS HELD TO MATURITY (CONTINUED)<br />
The movements in provision for impairment of purchased loans are summarized as follows:<br />
2005 2004<br />
Balance as at 1 January 1,451 1,961<br />
Provisions charged - 608<br />
Reversal of provisions (132) -<br />
Write – offs (649) (1,118)<br />
Balance as at 31 December 670 1,451<br />
19. EQUITY INVESTMENTS<br />
Investments in subsidiaries:<br />
2005 2004<br />
<strong>Raiffeisen</strong> osiguranje d.d., Sarajevo - 2,923<br />
MI Group d.o.o., Sarajevo 1,610 1,610<br />
<strong>Raiffeisen</strong> brokers d.o.o.,Sarajevo 507 200<br />
Investments in minority interest:<br />
Euromarket bank, Podgorica - 600<br />
PIF MI Group d.d. Sarajevo 533 100<br />
Others 22 22<br />
Total investments 2,672 5,455<br />
Provision for impairment (188) (576)<br />
Total 2,484 4,879<br />
During 2005 the <strong>Bank</strong> has sold all 6,690 shares of <strong>Raiffeisen</strong> osiguranje d.d. Sarajevo to UNIQA International<br />
Beteiligungs-Verwaltungus GmbH. Net income earned from sale of above-mentioned shares was KM 3,471<br />
thousand. Additionally, on 26 April 2005 the <strong>Bank</strong> has sold all 600 shares of Euromarket banka AD Podgorica<br />
to Nova Ljubljanska banka d.d. Ljubljana. Net income earned from sale of above-mentioned shares was KM 467<br />
thousand. Proceeds from both transactions in total amount of KM 7,462 thousand have been collected in full amount.<br />
The movements in the provision for impairment of investments are summarized as follows:<br />
2005 2004<br />
Balance as at 1 January 576 1,749<br />
Provisions charged 95 476<br />
Reversal of provisions (483) (1,649)<br />
Balance as at 31 December 188 576<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
125
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
19. KAPITALNA ULAGANJA (NASTAVAK)<br />
Struktura ulaganja prema djelatnosti i zemlji poslovanja dana je kako slijedi:<br />
Preduzeće Djelatnost % vlasništva Zemlja poslovanja<br />
MI Group d.o.o., Sarajevo Investicioni fond 100,00% Bosna i Hercegovina<br />
<strong>Raiffeisen</strong> Brokers d.o.o., Sarajevo<br />
126 www.raiffeisenbank.ba<br />
Društvo za poslovanje<br />
vrijednosnim papirima 100,00% Bosna i Hercegovina<br />
Bamcard d.o.o Sarajevo <strong>Bank</strong>arstvo 0,12% Bosna i Hercegovina<br />
Bosna osiguranje d.d. Sarajevo Osiguranje 0,03% Bosna i Hercegovina<br />
Integra BiH Građevinarstvo 3,62% Bosna i Hercegovina<br />
SWIFT <strong>Bank</strong>arstvo 0,01% Belgija<br />
20. OSTALA IMOVINA<br />
2005. 2004.<br />
Potrazivanja po osnovu spot<br />
transakcija i arbitraža u stranoj valuti 13.812 9.657<br />
Preplata poreza 9.540 8.177<br />
Dati avansi za materijalnu imovinu 2.663 367<br />
Unaprijed plaćeni troškovi 2.596 1.987<br />
Potraživanja za naknade 1.580 1.498<br />
Ostala imovina 6.738 5.834<br />
Ukupno ostala imovina 36.929 27.520<br />
Rezervisanja za moguće gubitke (707) (613)<br />
Ukupno 36.222 26.907<br />
Promjene na rezervisanjima za moguće gubitke po ostaloj aktivi mogu se prikazati kako slijedi:<br />
2005. 2004.<br />
Stanje na dan 1. januara 613 990<br />
Prijenos na dugotrajnu imovinu - (89)<br />
Povećanje rezervisanja 113 96<br />
Otpisi (19) (384)<br />
Stanje na dan 31. decembra 707 613
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
19. EQUITY INVESTMENTS (CONTINUED)<br />
Structure of investments by industry and country of origin as of 31 December 2005 can be summarized as follows:<br />
Company Industry % Held Country of origin<br />
MI Group d.o.o., Sarajevo Investment fund 100.00% Bosnia and Herzegovina<br />
<strong>Raiffeisen</strong> Brokers d.o.o., Sarajevo Trading with securities 100.00% Bosnia and Herzegovina<br />
Bamcard d.o.o Sarajevo <strong>Bank</strong>ing cards 0.12% Bosnia and Herzegovina<br />
Bosna osiguranje d.d. Sarajevo Insurance 0.03% Bosnia and Herzegovina<br />
Integra BiH Construction 3.62% Bosnia and Herzegovina<br />
SWIFT <strong>Bank</strong>ing communication 0.01% Belgium<br />
20. OTHER ASSETS<br />
2005 2004<br />
Receivable from spot FX transactions 13,812 9,657<br />
Prepaid taxes 9,540 8,177<br />
Advances for fixed assets 2,663 367<br />
Prepaid expenses 2,596 1,987<br />
Fees receivable 1,580 1,498<br />
Other assets 6,738 5,834<br />
Total other assets 36,929 27,520<br />
Provision for impairment (707) (613)<br />
Total 36,222 26,907<br />
The movements in the provision for impairment of other assets are summarized as follows:<br />
2005 2004<br />
Balance as at 1 January 613 990<br />
Transfer to fixed assets - (89)<br />
Provisions charged 113 96<br />
Write-offs (19) (384)<br />
Balance as at 31 December 707 613<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
127
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
21. NEKRETNINE I POSTROJENJA<br />
Nabavna vrijednost<br />
128 www.raiffeisenbank.ba<br />
Građevine<br />
i zemljište<br />
‘000 KM<br />
Vozila<br />
‘000 KM<br />
Uredska<br />
oprema<br />
‘000 KM<br />
Investicije<br />
u<br />
toku<br />
‘000 KM<br />
Nematerijalna<br />
imovina<br />
‘000 KM<br />
Ukupno<br />
‘000 KM<br />
31. decembar 2004. 16.995 1.726 21.417 4.621 9.258 54.017<br />
Nabavke - - - 13.789 - 13.789<br />
Prijenos sa/na 5.169 677 4.928 (11.113) 339 -<br />
Prijenos na vanbilans (2.306) - - - - (2.306)<br />
Poravnanje sa početnim stanjem (394) - - 394 - -<br />
Otuđenja (235) (164) (1.226) (292) (34) (1.951)<br />
31. decembar 2005. 19.229 2.239 25.119 7.399 9.563 63.549<br />
Amortizacija<br />
31 Decembar 2004. 582 480 9.928 - 5.789 16.779<br />
Amortizacija za 2005. 216 300 3.430 - 1.408 5.354<br />
Otuđenja (5) (85) (975) - (32) (1.097)<br />
31. decembar 2005. 793 695 12.383 - 7.165 21.036<br />
Sadašnja vrijednost:<br />
31. decembar 2005.,<br />
prije rezervisanja za gubitke 18.436 1.544 12.736 7.399 2.398 42.513<br />
Rezervisanja za gubitke<br />
31. decembar 2004. - - 322 2.445 - 2.767<br />
- Povećanje rezervisanja - - 190 461 - 651<br />
- Smanjenje rezervisanja - - - - - -<br />
- Otpisi - - (89) (600) - (689)<br />
- 31. decembar 2005. - - - (2.306) - 2.306<br />
- - 423 - 423<br />
Sadašnja vrijednost:<br />
31. decembar 2005. 18.436 1.544 12.313 7.399 2.398 42.090<br />
Sadašnja vrijednost:<br />
31. decembar 2004. 16.413 1.246 11.167 2.176 3.469 34.471<br />
Na dan 31. decembra 2004. godine u iznosu ukupnih investicija u toku sadržan je iznos od 2.862 hiljada KM koji<br />
se odnosi na početna investiranja u izgradnju poslovne zgrade <strong>Bank</strong>e u Sarajevu. Navedena izgradnja prekinuta<br />
je 2002. godine po nalogu lokalnih vlasti i nakon toga nije nastavljena. Na dan 31. decembra 2002. godine.<br />
<strong>Bank</strong>a je smanjila bruto knjigovodstvenu vrijednost spomenute investicije za 1.431 hiljadu KM, što je prikazano kao<br />
rezervisanje za moguće gubitke. Na dan 31. decembra 2004. godine <strong>Bank</strong>a je napravila dodatna rezervisanja u<br />
iznosu od 1.014 hiljada KM što je ukupno 2.445 hiljade KM. Na dan 31. decembra 2005. godine, naprijed navedena<br />
zgrada je otpisana u iznosu od 2.306 hiljada KM. Nadalje, u januaru 2005. godine, sudski vještak je procijenio<br />
zemljište ispod navedene zgrade u iznosu od 750 hiljada KM i izvršen je prijenos sa investicija u toku na građevine<br />
i zemljište.
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
21. PROPERTY AND EQUIPMENT<br />
Cost value<br />
Land and<br />
Buildings<br />
‘000 KM<br />
Vehicles<br />
‘000 KM<br />
Office<br />
equipment<br />
‘000 KM<br />
Construction<br />
in<br />
progress<br />
‘000 KM<br />
Intangible<br />
fixed<br />
assets<br />
‘000 KM<br />
Total<br />
‘000<br />
KM<br />
31 December 2004 16,995 1,726 21,417 4,621 9,258 54,017<br />
Additions - - - 13,789 - 13,789<br />
Transfers from/to 5,169 677 4,928 (11,113) 339 -<br />
Transfer to off-balance (2,306) - - - - (2,306)<br />
Reconciliation with<br />
opening balance (394) - - 394 - -<br />
Disposals (235) (164) (1,226) (292) (34) (1,951)<br />
31 December 2005 19,229 2,239 25,119 7,399 9,563 63,549<br />
Depreciation<br />
31 December 2004 582 480 9,928 - 5,789 16,779<br />
Depreciation in 2005 216 300 3,43 - 1,408 5,354<br />
Disposals (5) (85) (975) - (32) (1,097)<br />
31 December 2005 793 695 12,383 - 7,165 21,036<br />
Net book value:<br />
31 December 2005,<br />
before provision for impairment 18,436 1,544 12,736 7,399 2,398 42,513<br />
Provision for impairment<br />
31 December 2004 - - 322 2,445 - 2,767<br />
- Provisions charged - - 190 461 - 651<br />
- Reversal of provisions - - - - - -<br />
- Write-offs - - (89) (600) - (689)<br />
- 31 December 2005 - - - (2,306) - (2,306)<br />
- - 423 - - 423<br />
Net book value:<br />
31 December 2005 18,436 1,544 12,313 7,399 2,398 42,090<br />
Net book value:<br />
31 December 2004 16,413 1,246 11,167 2,176 3,469 34,471<br />
The total construction-in-progress as of 31 December 2004 included KM 2,862 thousand, which related to the<br />
construction-in-progress of the <strong>Bank</strong>s’ building in Sarajevo. Construction was halted in 2002 at the order of local<br />
municipality and has not been resumed. At December 31, 2002, the <strong>Bank</strong> decreased gross book value of the<br />
mentioned investment by KM 1,431 thousand, which was shown as a provision for impairment. At December 31,<br />
2004, the <strong>Bank</strong> has made additional provision for impairment of this investment in amount of KM 1,014 thousand,<br />
which in total amounts to KM 2,445 thousands. As of 31 December 2005 the above-mentioned building was<br />
written off in the total amount of KM 2,306 thousand. Furthermore, the court appraiser has appraised the land<br />
that corresponds to this building in January 2005 for the amount of KM 750 thousand and it was transferred from<br />
investments in progress and recorded under land and buildings.<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
129
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
22. OBAVEZE PREMA DRUGIM BANKAMA<br />
130 www.raiffeisenbank.ba<br />
2005. 2004.<br />
Tekuće dospjeće dugoročnih kredita 114.662 96.626<br />
Dugoročni krediti od stranih banaka 558.489 365.881<br />
Dugoročni krediti od domaćih banaka 2.598 3.632<br />
(Tekuće dospjeće dugoročnih obaveza po kreditima) (114.662) (96.626)<br />
Ukupno dugoročne obaveze po kreditima 446.425 272.887<br />
Tekući računi banaka u domaćoj valuti 71 25<br />
Tekući računi banaka u stranoj valuti 233 197<br />
Ukupno tekući računi 304 222<br />
Kratkoročni depoziti banaka u domaćoj valuti 9.806 874<br />
Kratkoročni depoziti banaka u stranoj valuti 20.640 2.274<br />
Ukupno kratkoročni depoziti 30.446 3.148<br />
Dugoročni depoziti 1.638 62.748<br />
Ukupno 593.475 435.631<br />
Struktura dugoročnih kredita od ino banaka i nebankarskih kreditnih institucija na dan 31. decembra 2005. i<br />
2004. godine je slijedeća:<br />
2005. 2004.<br />
RZB Wien and <strong>Raiffeisen</strong>landenbank Karnten 403.010 214.815<br />
Commercbank AG 2.445 3.667<br />
EBRD 55.837 98.483<br />
IFC 45.898 26.007<br />
Kreditanstalt fuer Wiederaufbau 22.400 22.909<br />
OPEC Fund International Development 19.558 -<br />
Oberbank AG 5.868 -<br />
European Investment <strong>Bank</strong> 3.473 -<br />
Ukupno<br />
558.489<br />
365.881<br />
Kamatna stopa na primljene dugoročne kredite od banaka je po stopi od 2,5% do 5% godišnje odnosno 2% do<br />
6,55% godišnje na dan 31. decembra 2005. i 2004. godine.
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
22. AMOUNTS DUE TO BANKS<br />
2005 2004<br />
Current portion of long-term borrowings 114,662 96,626<br />
Long-term borrowings from foreign banks 558,489 365,881<br />
Long-term borrowings from domestic banks 2,598 3,632<br />
(Current portion of long-term borrowings) (114,662) (96,626)<br />
Total long-term borrowings 446,425 272,887<br />
Current accounts in domestic currency 71 25<br />
Current accounts in foreign currency 233 197<br />
Total current accounts 304 222<br />
Short-term deposits in domestic currency 9,806 874<br />
Short-term deposits in foreign currency 20,640 2,274<br />
Total short-term deposits 30,446 3,148<br />
Long-term deposits 1,638 62,748<br />
Total 593,475 435,631<br />
Long-term borrowings from international banks and non-banking financial institutions as at 31 December 2005<br />
and 2004 are as follows:<br />
2005 2004<br />
RZB Wien and <strong>Raiffeisen</strong>landenbank Karnten 403,010 214,815<br />
Commercbank AG 2,445 3,667<br />
EBRD 55,837 98,483<br />
IFC 45,898 26,007<br />
Kreditanstalt fuer Wiederaufbau 22,400 22,909<br />
OPEC Fund International Development 19,558 -<br />
Oberbank AG 5,868 -<br />
European Investment <strong>Bank</strong> 3,473 -<br />
Total 558,489 365,881<br />
Interest rates for long-term borrowings from banks were in the range from 2.5% to 5% per annum and from 2% to<br />
6.55% per annum as of 31 December 2005 and 2004, respectively.<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
131
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
23. SUBORDINIRANI DUG<br />
132 www.raiffeisenbank.ba<br />
2005. 2004.<br />
RZB Wien 52.221 32.271<br />
DEG 9.779 9.779<br />
Ukupno 62.000 42.050<br />
Subordinirani dug od RZB Wien u iznosu od 52.221 hiljade KM odnosno 32.271 hiljada KM na dan 31. decembra<br />
2005. odnosno 2004. godine sastoji se od:<br />
Subordiniranog kredita koji je primljen tokom 2003. godine u ukupnom iznosu od 19.558 hiljada KM (10 miliona<br />
EUR) koji će se vraćati u polugodišnjim ratama počevši od 20. juna 2008. godine do 20. juna 2013. godine. Kamata<br />
je EURIBOR +2,5%.<br />
Dva subordinirana kredita primljena u junu i decembru 2004. godine u ukupnom iznosu od 12.713 hiljada KM<br />
(6.500 hiljada EUR):<br />
• Iznos od 9.779 hiljada KM (EUR 5.000 hiljada). Kredit će se vraćati u polugodišnjim ratama od 20. juna 2009<br />
do 20. juna 2011. Kamatna stopa je EURIBOR +2,4%.<br />
• Iznos od 2.934. hiljade KM (EUR 1.500 hiljada). Kredit će se vraćati u polugodišnjim ratama od 20. decembra<br />
2009 do 20. decembra 2011. Kamatna stopa je EURIBOR+ 2,4%:<br />
Subordiniranog kredita koji je primljen u maju 2005. godine u iznosu od 10.171 hiljada KM (5.2 miliona EUR) koji<br />
će se vraćati u polugodišnjim ratama od 20. marta 2010. godine do 20 marta 2012. Kamatna stopa je EURIBOR+<br />
2,4%.<br />
Subordiniranog kredita koji je primljen u novembru 2005. godine u iznosu od 9.779 hiljada KM (5 miliona EUR) koji<br />
će se vraćati u polugodišnjim ratama od 30. septembra 2010. godine do 30. septembra 2012. Kamatna stopa je<br />
EURIBOR +2,4%.<br />
Iznos od 9.779 hiljada KM (5 miliona EUR) predstavlja subordinirani kredit od DEG-a primljen u 2002. godini. Kredit<br />
treba biti vraćen u četiri polugodišnje rate s početkom 15. novembra 2007. godine. Kamata je EURIBOR +3%.<br />
Pojedinačnim odobrenjima Federalne Agencije za bankarstvo subordinirani dug se može koristiti kao dodatni kapital<br />
za regulatorne svrhe.
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
23. SUBORDINATED DEBT<br />
2005. 2004.<br />
RZB Wien 52.221 32.271<br />
DEG 9.779 9.779<br />
Ukupno 62.000 42.050<br />
The subordinated loans from RZB Wien as of December 31, 2005 and 2004 respectively amounting to KM 52,221<br />
thousand and KM 32,271 thousand are comprised of:<br />
One subordinated loans received in 2003 totalling KM 19,558 thousand (EUR 10 million), repayable in semi-annual<br />
instalments from 20 June 2008 until 20 June 2013. The interest rate is EURIBOR + 2.5%.<br />
Two subordinated loans received in June and December 2004, totalling KM 12,713 thousand (EUR 6,500 thousand),<br />
respectively in the amounts of:<br />
• KM 9,779 thousand (EUR 5,000 thousand) repayable in semi-annual instalments starting from 20 June 2009<br />
until 20 June 2011. The interest rate is EURIBOR + 2.4%.<br />
• KM 2,934 thousand (EUR 1,500 thousand).repayable in semi-annual instalments starting from 20 December<br />
2009 until 20 December 2011. The interest rate is EURIBOR + 2.4%.<br />
One subordinated loan received in May 2005 in amount of KM 10,171 thousand (EUR 5.2 millions) repayable in<br />
semi-annual instalments from 20 March 2010 until 20 March 2012. The interest rate is EURIBOR + 2.4%.<br />
One subordinated loan received in November 2005 in amount of KM 9,779 thousand (EUR 5 millions) repayable in<br />
semi-annual instalments from 30 Sept 2010 until 30 Sept 2012. The interest rate is EURIBOR + 2.4%.<br />
The amount of KM 9,779 thousand (EUR 5,000 thousand) presents subordinated loan from DEG received in 2002.<br />
The loan should be repaid in four semi-annual instalments starting 15 November 2007. The interest rate is EURIBOR<br />
+ 3%.<br />
Subject to the approval of the Federal <strong>Bank</strong>ing Agency, subordinated debt may be used as additional capital for<br />
regulatory purposes.<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
133
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
24. OBAVEZE PREMA KLIJENTIMA<br />
Depoziti po viđenju:<br />
Stanovništvo:<br />
134 www.raiffeisenbank.ba<br />
2005. 2004.<br />
U KM 154.699 133.823<br />
U stranoj valuti 222.515 197.067<br />
Podzbir 377.214 330.890<br />
Pravne osobe:<br />
U KM 353.933 288.014<br />
U stranoj valuti 113.663 95.335<br />
Podzbir 467.596 383.349<br />
Ukupno depoziti po viđenju 844.810 714.239<br />
Oročeni depoziti:<br />
Stanovništvo:<br />
U KM 73.603 52.223<br />
U stranoj valuti 445.745 352.948<br />
Podzbir 519.348 405.171<br />
Pravne osobe:<br />
U KM 99.085 86.297<br />
U stranoj valuti 163.778 190.633<br />
Podzbir 262.863 276.930<br />
Ukupno oročeni depoziti 782.211 682.101<br />
Ukupno 1.627.021 1.396.340<br />
Kamatna stopa na depozite po viđenju u 2005. i 2004. godini iznosila je 0.75% odnosno 0.50% za depozite po<br />
viđenju u KM te od 0,75% do 1,75% u 2005. godini, a od 0,25% do 1,75% u 2004. godini na depozite po viđenju u<br />
stranoj valuti. Kamatne stope na kratkoročne depozite kretale su se od 0,75% do 3,35% u 2005. godini, te od 1,2%<br />
do 4,2% u 2004. godini. Kamatne stope na dugoročne depozite kretale su se od 4,40% do 6,00% u 2005. godini,<br />
te od 4,60% do 6,20% u 2004. godini.
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
24. AMOUNTS DUE TO CUSTOMERS<br />
Demand deposits:<br />
Citizens:<br />
2005 2004<br />
In KM 154,699 133,823<br />
In foreign currencies 222,515 197,067<br />
Subtotal 377,214 330,890<br />
Legal entities:<br />
In KM 353,933 288,014<br />
In foreign currencies 113,663 95,335<br />
Subtotal 467,596 383,349<br />
Total demand deposits 844,810 714,239<br />
Term deposits:<br />
Citizens:<br />
In KM 73,603 52,223<br />
In foreign currencies 445,745 352,948<br />
Subtotal 519,348 405,171<br />
Legal entities:<br />
In KM 99,085 86,297<br />
In foreign currencies 163,778 190,633<br />
Subtotal 262,863 276,930<br />
Total term deposits 782,211 682,101<br />
Total 1,627,021 1,396,340<br />
Demand deposit interest rates during 2005 and 2004 were 0.75% and 0.50%, respectively for demand deposits in<br />
KM and from 0.75% to 1.75% and 0.25% to 1.75%, respectively for demand deposits in foreign currency. Shortterm<br />
deposit interest rates were from 0.75% to 3.35% and from 1.2% to 4.2% during 2005 and 2004, respectively.<br />
Long-term deposit interest rates were from 4.40% to 6.00% and from 4.60% to 6.20% during 2005 and 2004,<br />
respectively.<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
135
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
25. OSTALE OBAVEZE<br />
136 www.raiffeisenbank.ba<br />
2005. 2004.<br />
Obaveze za obračunatu kamatu 5.207 3.996<br />
Obaveze iz deviznog poslovanja 3.961 7.011<br />
Obaveze prema dobavljačima 2.794 4.090<br />
Ostale obaveze 5.278 2.924<br />
Odgođeni prihodi 5.679 -<br />
Obaveze prema dioničarima 9 8<br />
Razlika-komisioni poslovi - 760<br />
Obaveze za zaposlene 3 32<br />
Obaveze za porez 200 53<br />
Prelazni račun 163 1.324<br />
Ukupno 23.294 20.198<br />
26. DIVIDENDE<br />
Dana 27. maja 2005. godine dioničarima je isplaćena dividenda u iznosu od 22.75 KM i 11.47 KM po dionici<br />
(ukupno isplaćena dividenda iznosi 4.538 hiljada KM). U maju 2004. godine isplaćena je dividenda u iznosu od 17<br />
KM po dionici (ukupno 3.049 hiljada KM).<br />
27. PREUZETE I POTENCIJALNE FINANSIJSKE OBAVEZE<br />
U okviru redovnog poslovanja <strong>Bank</strong>a je strana u nekoliko sudskih sporova temeljem povrata sredstava na osnovi<br />
instrumenata osiguranja ili neizmirenih potraživanja po kreditima, koji uključuju kamate i troškove spornih<br />
potraživanja od komitenata banke, kao i drugih banaka. Uprava <strong>Bank</strong>e uvjerena je da neriješeni sporovi na dan 31.<br />
decembra 2005. godine neće imati za posljedicu nikakve značajne gubitke za <strong>Bank</strong>u.<br />
Potencijalne obaveze<br />
2005. 2004.<br />
Plative garancije 72.223 53.003<br />
Činidbene garancije 111.955 66.851<br />
Akreditivi 35.301 28.813<br />
Dati avali 2.870 4.466<br />
Ukupno potencijalne obaveze 222.349 153.133<br />
Preuzete obaveze<br />
Neiskorišteni odobreni krediti 91.680 59.461<br />
Okvirni ugovori 211.051 162.338<br />
Ukupno preuzete obaveze 302.695 221.799<br />
Ukupno potencijalne i preuzete obaveze<br />
525.044 374.932
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
25. OTHER LIABILITIES<br />
2005 2004<br />
Interest liabilities 5,207 3,996<br />
Liabilities from spot FX transactions 3,961 7,011<br />
Liabilities to vendors 2,794 4,090<br />
Other liabilities 5,278 2,924<br />
Deferred income 5,679 -<br />
Liabilities to shareholders 9 8<br />
Difference – managed funds - 760<br />
Liabilities to employees 3 32<br />
Tax liabilities 200 53<br />
Suspense account 163 1,324<br />
Total 23,294 20,198<br />
26. DIVIDENDS<br />
On 27 May 2005, a dividend of KM 22.75 and KM 11.47 per share (total dividend KM 4,538 thousand) was paid to<br />
shareholders. In May 2004, the dividend paid was KM 17 per share (total dividend KM 3,049 thousand).<br />
27. FINANCIAL COMMITMENTS AND CONTINGENCIES<br />
In the ordinary course of business, the <strong>Bank</strong> has been involved in a number of legal proceedings to recover collateral<br />
or outstanding credit balances, as well as related interest and expenses from defaulted credit customers and interbank<br />
counterparts. The management of the <strong>Bank</strong> believe that any legal proceedings pending as at 31 December 2005 will<br />
not result in material loss to the <strong>Bank</strong>.<br />
Contingent liabilities<br />
2005 2004<br />
Payment guarantees 72,223 53,003<br />
Performance guarantees 111,955 66,851<br />
Letters of credit 35,301 28,813<br />
Advances 2,870 4,466<br />
Total contingent liabilities 222,349 153,133<br />
Commitments<br />
Unused portion of overdraft loans 91,680 59,461<br />
Frame agreements 211,015 162,338<br />
Total commitments 302,695 221,799<br />
Total contingent liabilities and commitments 525,044 374,932<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
137
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
28. REZERVISANJA<br />
Tokom svog poslovanja, <strong>Bank</strong>a preuzima i kreditne obaveze koje se vode na računima u vanbilansnoj evidenciji, a<br />
koje se odnose na garancije, akreditive i neiskorišteni dio odobrenih kredita. Rezervisanja za preuzete obaveze se<br />
priznaju kad <strong>Bank</strong>a ima sadašnju obavezu kao rezultat prošlih događaja i kada je vjerovatno da će <strong>Bank</strong>a morati<br />
izmirit tu obavezu. Uprava <strong>Bank</strong>e pravi procjenu rezervisanja u poređenju s potencijalnim troškom za <strong>Bank</strong>u u<br />
slučauju izmirenja ovih obaveza.<br />
Promjene u rezervisanjima za potencijalne i preuzete finansijske obaveze:<br />
138 www.raiffeisenbank.ba<br />
2005. 2004.<br />
Stanje na dan 1. januara 12.023 8.879<br />
Povećanje rezervisanja za godinu 6.216 3.144<br />
Stanje na dan 31. decembra<br />
29. TRANSAKCIJE S POVEZANIM STRANAMA<br />
Prema definiciji iz MRS-a 24, povezane strane su strane koje predstavljaju:<br />
18.239 12.023<br />
a. društva koja direktno ili indirektno putem jednog ili više posrednika, kontrolišu izvještajno društvo ili su pod njegovom<br />
kontrolom, odnosno koja izvještajno društvo kontroliše zajedno s drugim subjektima (što uključuje maticu,<br />
ovisne subjekte i sestrinska društva);<br />
b. pridružena lica – društva u kojima <strong>Bank</strong>a ima značajan utjecaj a koja nisu ni povezano lice, niti zajedničko<br />
ulaganje investitora;<br />
c. fizičke osobe koje direktno ili indirektno imaju pravo glasa u Banci koje im omogućava značajan uticaj na <strong>Bank</strong>u,<br />
kao i bilo koji drugi subjekt za koji se očekuje da će uticati ili biti pod uticajem povezane osobe u poslovanju s<br />
<strong>Bank</strong>om;<br />
d. rukovodioci na ključnim položajima, odnosno osobe koje imaju ovlaštenja i odgovornosti za planiranje,<br />
usmjeravanje i kontrolisanje aktivnosti <strong>Bank</strong>e, uključujući direktore i službene osobe <strong>Bank</strong>e i članove njihovih užih<br />
obitelji; i<br />
e. društva u kojima bilo koja osoba navedena pod (c) ili (d) ima značajan interes u glasačkim pravima<br />
ili koje je direktno ili indirektno u vlasništvu navedenih osoba, odnosno u kojima iste mogu imati<br />
značajan uticaj. To uključuje društva u vlasništvu direktora ili većinskih dioničara <strong>Bank</strong>e, kao i preduzetnike<br />
čiji rukovoditelji na ključnim položajima su istovremeno na istim ili sličnim položajima u Banci.<br />
Prilikom razmatranja svake moguće transakcije s povezanom stranom pozornost je usmjerena na suštinu odnosa, a<br />
ne samo na pravni oblik.
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
28. PROVISIONS<br />
In the ordinary course of business, the <strong>Bank</strong> enters into credit related commitments which are recorded in off-balance<br />
sheet accounts and primarily include guarantees, letters of credit and undrawn loan commitments. Provisions for<br />
contingent liabilities are recognised when the <strong>Bank</strong> has a present obligation as a result of a past event, and it is<br />
probable that the <strong>Bank</strong> will be required to settle that obligation. Management Board estimates the provisions based<br />
at the best estimate of expenditure to settle the <strong>Bank</strong>’s obligation.<br />
Movements in provision for contingent liabilities and commitments is as follows:<br />
2005 2004<br />
Balance as at 1 January 12,023 8,879<br />
Provisions charged for the year 6,216 3,144<br />
Balance as at 31 December<br />
29. RELATED-PARTY TRANSACTIONS<br />
Related parties, as defined by IAS 24, are those counter parties that represent:<br />
18,239 12,023<br />
a. enterprises that directly, or indirectly through one or more intermediaries, control, or are controlled by, or are<br />
under common control with, the reporting enterprise. (This includes holding companies, subsidiaries and fellow<br />
subsidiaries);<br />
b. associates – enterprises in which the <strong>Bank</strong> has significant influence and which is neither a subsidiary nor a joint<br />
venture of the investor;<br />
c. individuals owning, directly or indirectly, an interest in the voting power of the <strong>Bank</strong> that gives them significant<br />
influence over the <strong>Bank</strong>, and anyone expected to influence, or be influenced by, that person in their dealings with<br />
the <strong>Bank</strong>;<br />
d. key management personnel, that is, those persons having authority and responsibility for planning, directing and<br />
controlling the activities of the <strong>Bank</strong>, including directors and officers of the <strong>Bank</strong> and close members of the families<br />
of such individuals; and<br />
e. enterprises in which a substantial interest in the voting power is owned, directly or indirectly, by any person<br />
described in (c) or (d) or over which such a person is able to exercise significant influence. This includes enterprises<br />
owned by directors or major shareholders of the <strong>Bank</strong> and enterprises that have a member of key management<br />
in common with the <strong>Bank</strong>.<br />
In considering each possible related party relationship, attention is directed to the substance of the relationship, and<br />
not merely the legal form.<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
139
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
29. TRANSAKCIJE S POVEZANIM STRANAMA (NASTAVAK)<br />
140 www.raiffeisenbank.ba<br />
2005. 2004.<br />
Plasmani kod <strong>Raiffeisen</strong> Zentralbank Osterreich AG 33.249 17.798<br />
Krediti dati <strong>Raiffeisen</strong> Brokers d.o.o. Sarajevo 391 426<br />
Krediti dati <strong>Raiffeisen</strong> osiguranje d.d. Sarajevo - 2.044<br />
33.640 20.268<br />
Uzeti krediti i subordinirani dug od <strong>Raiffeisen</strong> Zentralbank Osterreich AG, Vienna 471.855 284.484<br />
Sredstva <strong>Raiffeisen</strong> Zentralbank Osterreich AG, Vienna na racunima <strong>Bank</strong>e 19.561 3<br />
491.416 284.487<br />
2005. 2004.<br />
Kamata i slični prihodi <strong>Raiffeisen</strong> Zentralbank Osterreich AG 645 283<br />
Kamata i slični prihodi <strong>Raiffeisen</strong> Brokers d.o.o. Sarajevo 21 17<br />
Kamata i slični prihodi <strong>Raiffeisen</strong> osiguranje d.d. Sarajevo - 20<br />
Kamata i slični prihodi MI Group d.o.o. DUF Sarajevo - 13<br />
Prihod od naknada i provizija <strong>Raiffeisen</strong> Brokers d.o.o. Sarajevo 214 96<br />
Prihod od naknada i provizija <strong>Raiffeisen</strong> Zentralbank Osterreich AG 34 4<br />
Prihod od naknada i provizija <strong>Raiffeisen</strong> osiguranje d.d. Sarajevo 19 24<br />
Prihod od naknada i provizija MI Group d.o.o. DUF 1 4<br />
Prihod od zakupa <strong>Raiffeisen</strong> osiguranje d.d. Sarajevo 10 -<br />
Neto prihod od prodaje ulaganja <strong>Raiffeisen</strong> osiguranja d.d Sarajevo 3.471 -<br />
Kamata i slični troškovi <strong>Raiffeisen</strong> Zentralbank Osterreich AG<br />
4.415 461<br />
15.515 9.374<br />
Kamata i slični troškovi <strong>Raiffeisen</strong> osiguranje d.d. Sarajevo 413 146<br />
Troškovi naknada i provizija <strong>Raiffeisen</strong> Zentralbank Osterreich AG 327 1.158<br />
Troškovi naknada i provizija MI Group d.o.o. DUF Sarajevo 1 -<br />
Troškovi konsultanskih usluga <strong>Raiffeisen</strong> International <strong>Bank</strong> Holding AG 2.006 28<br />
Troškovi konsultanskih usluga <strong>Raiffeisen</strong> Zentralbank Osterreich AG 15 1.186<br />
Troškovi konsultanskih usluga <strong>Raiffeisen</strong> Group IT 129 -<br />
Ostali troškovi <strong>Raiffeisen</strong> International <strong>Bank</strong> Holding AG - 1<br />
Ostali troškovi <strong>Raiffeisen</strong> Group IT 74 234<br />
18.480 12.127<br />
Tokom redovnog poslovanja ostvareno je nekoliko bankarskih transakcija s povezanim stranama. Te su transakcije<br />
obavljene pod komercijalnim uslovima i rokovima, te uz primjenu tržišnih stopa.
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
29. RELATED-PARTY TRANSACTIONS (CONTINUED)<br />
2005 2004<br />
Placements <strong>Raiffeisen</strong> Zentralbank Osterreich AG 33,249 17,798<br />
Loans <strong>Raiffeisen</strong> Brokers d.o.o. Sarajevo 391 426<br />
Loans <strong>Raiffeisen</strong> osiguranje d.d. Sarajevo - 2,044<br />
33,640 20,268<br />
Borrowings and subordinated debt <strong>Raiffeisen</strong> Zentralbank Osterreich AG, Vienna 471,855 284,484<br />
Due to banks <strong>Raiffeisen</strong> Zentralbank Osterreich AG, Vienna 19,561 3<br />
491,416 284,487<br />
2005 2004<br />
Interest and similar income <strong>Raiffeisen</strong> Zentralbank Osterreich AG 645 283<br />
Interest and similar income <strong>Raiffeisen</strong> Brokers d.o.o. Sarajevo 21 17<br />
Interest and similar income <strong>Raiffeisen</strong> osiguranje d.d. Sarajevo - 20<br />
Interest and similar income MI Group d.o.o. DUF Sarajevo - 13<br />
Fee and commission income <strong>Raiffeisen</strong> Brokers d.o.o. Sarajevo 214 96<br />
Fee and commission income <strong>Raiffeisen</strong> Zentralbank Osterreich AG 34 4<br />
Fee and commission income <strong>Raiffeisen</strong> osiguranje d.d. Sarajevo 19 24<br />
Fee and commission income MI Group d.o.o. DUF 1 4<br />
Income from rent <strong>Raiffeisen</strong> osiguranje d.d. Sarajevo 10 -<br />
Net income from disposal of investments <strong>Raiffeisen</strong> osiguranje d.d Sarajevo 3,471 -<br />
4,415 461<br />
Interest and similar expense <strong>Raiffeisen</strong> Zentralbank Osterreich AG 15,515 9,374<br />
Interest and similar expense <strong>Raiffeisen</strong> osiguranje d.d. Sarajevo 413 146<br />
Fee and commission expense <strong>Raiffeisen</strong> Zentralbank Osterreich AG 327 1,158<br />
Fee and commission expense MI Group d.o.o. DUF Sarajevo 1 -<br />
Consulting expenses <strong>Raiffeisen</strong> International <strong>Bank</strong> Holding AG 2,006 28<br />
Consulting expenses <strong>Raiffeisen</strong> Zentralbank Osterreich AG 15 1,186<br />
Consulting expenses <strong>Raiffeisen</strong> Group IT 129 -<br />
Other expenses <strong>Raiffeisen</strong> International <strong>Bank</strong> Holding AG - 1<br />
Other expenses <strong>Raiffeisen</strong> Group IT 74 234<br />
18,480 12,127<br />
A number of banking transactions are entered into with related parties in the normal course of business. These<br />
transactions were carried out on commercial terms and conditions and at market rates.<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
141
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
29. TRANSAKCIJE S POVEZANIM STRANAMA (NASTAVAK)<br />
Naknade direktorima i ostalim članovima menadžmenta :<br />
142 www.raiffeisenbank.ba<br />
2005. 2004.<br />
Naknade direktorima i ostalom menadžmentu 3.100 2.444<br />
Porezi i doprinosi na naknade 1.925 1.578<br />
Bonusi Upravnom odboru – Obračunati troškovi 40 -<br />
Bonusi Upravnom odboru – Obračunati troškovi poreza na<br />
bonuse (50%) 20 -
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
29. RELATED-PARTY TRANSACTIONS (CONTINUED)<br />
The remuneration of directors and other members of key management were as follows:<br />
2005 2004<br />
Compensations for directors and other key management 3,100 2,444<br />
Taxes and contributions on Compensations 1,925 1,578<br />
Bonuses to Management board – Accrued expenses 40 -<br />
Bonuses to Management board –<br />
Accrued tax expenses for bonuses (50%) 20 -<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
143
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
30. PROCJENA FER VRIJEDNOSTI FINANSIJSKE IMOVINE I FINANSIJSKIH OBAVEZA<br />
Fer vrijednost finansijskog instrumenta je iznos po kojem se sredstvo može razmijeniti ili obaveza podmiriti između<br />
obaviještenih i spremnih strana u transakciji pred nagodbom. Fer vrijednost se temelji na kotiranim tržišnim cijenama<br />
ako su dostupne. Međutim, tržišne cijene za značajan dio finansijskih instrumenata <strong>Bank</strong>e nisu dostupne. U tim<br />
okolnostima, fer vrijednost se procjenjuje primjenom modela diskontiranog novčanog toka ili drugih odgovarajućih<br />
tehnika za utvrđivanje cijena. Promjene u pretpostavkama na kojima se temelje procjene, uključujući diskontne stope<br />
i procijenjene buduće novčane tokove, značajno utiču na procjene. Iz tog razloga, procijenjene fer tržišne vrijednosti<br />
ne moraju se nužno realizirati prodajom finansijskog instrumenta u sadašnjem trenutku.<br />
Prema mišljenju Uprave <strong>Bank</strong>e, fer vrijednost finansijske imovine i finansijskih obaveza <strong>Bank</strong>e ne razlikuje se značajno<br />
od iznosa iskazanih na dan 31. decembra 2005. i 31. decembra 2004. U procjeni fer vrijednosti finansijskih<br />
instrumenata Grupe korištene su sljedeće metode i pretpostavke:<br />
(a) Novac i sredstva kod Centralne banke<br />
Knjigovodstveni iznosi novca i sredstava kod Centralne banke općenito su približni njihovim fer vrijednostima.<br />
(b) Potraživanja od drugih banaka<br />
Procijenjena fer vrijednost potraživanja od drugih banaka koja dospijevaju u roku od najviše 180 dana približne<br />
su njihovim knjigovodstvenim iznosima. Fer vrijednost drugih potraživanja od banaka procjenjuje se na temelju<br />
analize diskontiranog novčanog toka primjenom kamatnih stopa koje se trenutno nude za ulaganja pod sličnim<br />
uvjetima (tržišne stope usklađene za kreditni rizik). Fer vrijednost potraživanja koja nije moguće naplatiti redovnim<br />
putem procjenjuje se na temelju analize diskontiranog novčanog toka za predmetni instrument osiguranja. Prilikom<br />
izračunavanja fer vrijednosti, ne uzima se u obzir ispravka vrijednosti.<br />
(c) Krediti i avansi klijentima<br />
Fer vrijednost kredita s varijabilnim prinosom a čija cijena se redovno preispituje i kod kojih nisu zapažene nikakve<br />
značajne promjene u kreditnom riziku uglavnom su približne njihovim knjigovodstvenim iznosima. Fer vrijednost<br />
kredita s fiksnom kamatnom stopom procjenjuje se na temelju analize diskontiranog novčanog toka primjenom<br />
trenutno važećih kamatnih stopa na kredite na koje se primjenjuju slični uvjeti ili koji imaju slična kreditna obilježja.<br />
Fer vrijednost kredita klijentima koji ne otplaćuju svoje obaveze procjenjuje se na temelju analize diskontiranog<br />
novčanog toka ili procijenjene vrijednosti instrumenta osiguranja za predmetni kredit. Krediti s fiksnom kamatnom<br />
stopom predstavljaju samo dio ukupnog knjigovodstvenog iznosa, te je stoga fer vrijednost ukupnih kredita i avansa<br />
klijentima približna knjigovodstvenim iznosima na datum bilansa stanja.<br />
(d) Obaveze prema drugim bankama i klijentima<br />
Fer vrijednost oročenih depozita koji dospijevaju na poziv predstavlja knjigovodstveni iznos obaveze plative na<br />
datum bilansa stanja. Fer vrijednost oročenih depozita s promjenjivom kamatnom stopom približna je knjigovodstvenom<br />
iznosu na datum bilansa stanja. Fer vrijednost depozita s fiksnom kamatnom stopom procjenjuje se diskontiranjem<br />
budućih novčanih tokova primjenom kamatnih stopa koje se trenutno primjenjuju na depozite sa sličnim<br />
preostalim periodom do dospijeća.<br />
144 www.raiffeisenbank.ba
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
30. ESTIMATED FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES<br />
Fair value of financial instruments is the amount for which an asset could be exchanged, or a liability settled, between<br />
knowledgeable, willing parties in an arm’s-length transaction. Where available, fair value is based on quoted<br />
market prices. However, no readily available market prices exist for a significant portion of the <strong>Bank</strong>’s financial<br />
instruments. In circumstances where the quoted market prices are not readily available, the fair value is estimated<br />
using discounted cash flow models or other pricing techniques as appropriate. Changes in underlying assumptions,<br />
including discount rates and estimated future cash flows, significantly affect the estimates. Therefore, the calculated<br />
fair market estimates may not be realisable in a current sale of the financial instrument.<br />
It is the opinion of the management of the <strong>Bank</strong> that the fair value of the <strong>Bank</strong> financial assets and liabilities are<br />
not materially different from the amounts stated in the balance sheets as at 31 December 2005 and 31 December<br />
2004. In estimating the fair value of the <strong>Bank</strong>’s financial instruments, the following methods and assumptions were<br />
used.<br />
(a) Cash balances with the Central bank<br />
The carrying values of cash and balances with the Central bank are generally deemed to approximate their fair<br />
value.<br />
(b) Due from banks<br />
The estimated fair value of amounts due from banks that mature in 180 days or less approximates their carrying<br />
amounts. The fair value of other amounts due from banks is estimated based upon discounted cash flow analyses<br />
using interest rates currently offered for investments with similar terms (market rates adjusted to reflect credit risk).<br />
The fair value of non-performing amounts due from banks is estimated using a discounted cash flow analysis or<br />
the appraised value of the underlying collateral. Allowances are not taken into consideration when calculating fair<br />
values.<br />
(c) Loans and advances to customers<br />
The fair value of variable yield loans that regularly reprice, with no significant change in credit risk, generally<br />
approximates their carrying value. The fair value of loans at fixed interest rates is estimated using discounted cash<br />
flow analyses, based upon interest rates currently offered for loans with similar terms to borrowers of similar credit<br />
quality. The fair value of non-performing loans to customers is estimated using a discounted cash flow analysis or the<br />
appraised value of the underlying collateral, where available. Loans at fixed interest rates represent only a fraction of<br />
the total carrying value and hence the fair value of total loans and advances to customers approximates the carrying<br />
values as at the balance sheet date.<br />
(d) Amounts due to banks and customers<br />
The fair value of term deposits payable on demand represents the carrying value of amounts payable on demand as<br />
at the balance sheet date. The fair value of term deposits at variable interest rates approximates their carrying values<br />
as at the balance sheet date. The fair value of deposits at fixed interest rates is estimated by discounting their future<br />
cash flows using rates currently offered for deposits of similar remaining maturities.<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
145
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
31. KOMISIONI POSLOVI<br />
Sredstva kojima <strong>Bank</strong>a upravlja kao povjerenik za i u ime trećih lica, ne predstavljaju sredstva <strong>Bank</strong>e, pa se s toga vode<br />
odvojeno od imovine banke. Za ove usluge banka naplaćuje proviziju u iznosu od 1% od ukupno plasiranog novca.<br />
Obaveze<br />
146 www.raiffeisenbank.ba<br />
2005. 2004.<br />
Stanovništvo 1.241 1.650<br />
Vlada 5.105 5.408<br />
Preduzeća 6.827 5.275<br />
Ostali 7.552 11.409<br />
Ukupno 20.725 23.742<br />
Imovina<br />
Krediti dati preduzećima 13.131 15.502<br />
Krediti dati stanovništvu 7.594 7.480<br />
Ukupno 20.725 22.982<br />
Obaveze prema kreditorima – komisioni poslovi (Napomena 25) - 760<br />
<strong>Bank</strong>a ne daje nikakve garancije za komisione poslove.
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
31. MANAGED FUNDS<br />
The <strong>Bank</strong> manages assets on behalf of third parties. These assets are recorded separately from the <strong>Bank</strong>’s assets. For<br />
its services, the <strong>Bank</strong> charges a fee amounting to 1% of the total amount contributed.<br />
Liabilities<br />
2005 2004<br />
Citizens 1,241 1,650<br />
Government 5,105 5,408<br />
Companies 6,827 5,275<br />
Other 7,552 11,409<br />
Total 20,725 23,742<br />
Assets<br />
Loans to companies 13,131 15,502<br />
Loans to citizens 7,594 7,480<br />
Total 20,725 22,982<br />
Amounts due to original creditors – managed funds (Note 25) - 760<br />
The <strong>Bank</strong> has not issued any guarantees related to managed funds.<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
147
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
32. VALUTNI RIZIK<br />
<strong>Bank</strong>a je izložena učincima promjena u valutnim kursevima na svoj finansijski položaj i novčane tokove.<br />
Niže u tablici analizirane su osnovne valute po kojima je <strong>Bank</strong>a izložena riziku. Ostale valute obuhvaćene su u okviru<br />
stavke “Ostale valute”. <strong>Bank</strong>a prati svoj valutni položaj u odnosu na udovoljavanje regulatornim zahtjevima koje je<br />
Agencija za bankarstvo Federacije Bosne i Hercegovine definirala kao limite otvorenih pozicija. <strong>Bank</strong>a nastoji sučeliti<br />
svoju imovinu i obaveze u stranim valutama kako bi izbjegla izloženost valutnom riziku.<br />
‘000 KM KM EUR USD<br />
SREDSTVA<br />
148 www.raiffeisenbank.ba<br />
Ostale<br />
valute<br />
Rezervisanja<br />
Ukupno<br />
Novac i sredstva kod banaka 56.644 24.229 2.099 7.148 - 90.120<br />
Obavezna rezerva kod<br />
Centralne banke BiH 338.183 - - - - 338.183<br />
Plasmani kod drugih banaka 3.003 483.110 156.950 9.279 (13) 652.329<br />
Dati krediti 1.355.734 39.684 346 4 (63.770) 1.331.998<br />
Kupljeni krediti koji se<br />
drže do dospijeća 717 - - - (670) 47<br />
Kapitalna ulaganja 2.665 7 - - (188) 2.484<br />
Ostala imovina 21.276 11.443 1.079 3.131 (707) 36.222<br />
Nekretnine i oprema 42.513 - - - (423) 42.090<br />
Ukupna imovia (1) 1.820.735 558.473 160.474 19.562 (65.771) 2.493.473<br />
OBAVEZE<br />
Obaveze prema drugim bankama 11.012 582.324 125 14 - 593.475<br />
Obaveze prema klijentima 681.319 770.184 158.467 17.051 - 1.627.021<br />
Rezervisanja - - - - 18.239 18.239<br />
Ostale obaveze 13.668 5.248 2.259 2.119 - 23.294<br />
Subordinirani dug - 62.000 - - - 62.000<br />
Ukupne obaveze (2) 705.999 1.419.756 160.851 19.184 18.239 2.324.029<br />
Neto bilans stanja na dan<br />
31. decembra 2005 (1) - (2) 1.114.736 (861.283) (377) 378 (84.010) 169.444<br />
Ukupna sredstva na dan<br />
31. decembra 2004. (3) 1.445.163 440.373 193.867 16.863 (56.271) 2.039.995<br />
Ukupne obaveze na dan<br />
31. decembra 2004. (4) 572.094 1.113.624 192.340 16.161 12.023 1.906.242<br />
UKUPNI NETO BILANS STANJA NA DAN<br />
31. DECEMBRA 2004. (3) – (4) 873.069 (673.251) 1.527 702 (68.294) 133.753
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
32. FOREIGN CURRENCY RISK<br />
The <strong>Bank</strong> takes on exposure to effects of fluctuations in the prevailing foreign currency exchange rates on its financial<br />
position and cash flows.<br />
The table below provides an analysis of the <strong>Bank</strong>’s main currency exposures. The remaining currencies are shown<br />
within ‘Other currencies.’ The <strong>Bank</strong> monitors its foreign exchange (FX) position for compliance with the regulatory<br />
requirements of the Federal <strong>Bank</strong>ing Agency established in respect of limits on open positions. The <strong>Bank</strong> seeks to<br />
match assets and liabilities denominated in foreign currencies to avoid foreign currency exposures.<br />
‘000 KM KM EUR USD<br />
ASSETS<br />
Other<br />
currencies<br />
Provisions<br />
Total<br />
Cash and due from banks 56,644 24,229 2,099 7,148 - 90,120<br />
Due from the Central <strong>Bank</strong> 338,183 - - - - 338,183<br />
Placements with other banks 3,003 483,110 156,950 9,279 (13) 652,329<br />
Loans originated by the bank 1,355,734 39,684 346 4 (63,770) 1,331,998<br />
Purchased loans 717 - - - (670) 47<br />
Investments 2,665 7 - - (188) 2,484<br />
Other assets 21,276 11,443 1,079 3,131 (707) 36,222<br />
Fixed and intangible assets 42,513 - - - (423) 42,090<br />
Total assets (1) 1,820,735 558,473 160,474 19,562 (65,771) 2,493,473<br />
LIABILITIES<br />
Due to other banks 11,012 582,324 125 14 - 593,475<br />
Due to customers 681,319 770,184 158,467 17,051 - 1,627,021<br />
Provisions - - - - 18,239 18,239<br />
Other liabilities 13,668 5,248 2,259 2,119 - 23,294<br />
Subordinated debt - 62,000 - - - 62,000<br />
Total liabilities (2) 705,999 1,419,756 160,851 19,184 18,239 2,324,029<br />
Balance as at<br />
31 December 2005, net (1) - (2) 1,114,736 (861,283) (377) 378 (84,010) 169,444<br />
Total assets as of<br />
31 December 2004 (3) 1,445,163 440,373 193,867 16,863 (56,271) 2,039,995<br />
Total liabilities as of<br />
31 December 2004 (4) 572,094 1,113,624 192,340 16,161 12,023 1,906,242<br />
TOTAL BALANCE AS AT<br />
31 DECEMBER 2004, NET (3) – (4) 873,069 (673,251) 1,527 702 (68,294) 133,753<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
149
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
33. KAMATNI RIZIK<br />
Kamatni rizik je rizik promjene vrijednosti finansijskog instrumenta uslijed promjena kamatnih stopa na tržištu. Stoga<br />
razdoblje u kojem je kamatna stopa za finansijski instrument nepromjenjiva ukazuje na izloženost kamatnom riziku.<br />
U idućoj tablici nalaze se podaci o izloženosti <strong>Bank</strong>e kamatnom riziku, koja je analizirana ili na temelju ugovornog<br />
dospijeća finansijskog instrumenta, ili, kod instrumenata čija kamatna stopa se mijenja prije dospijeća, u razdoblju<br />
do idućeg datuma promjene kamatne stope. Politika <strong>Bank</strong>e je da svojom izloženošću promjenama u neto prihodima<br />
od kamata koji proizlaze iz promjena kamatnih stopa upravlja kontrolisanim neusklađivanjem datuma promjene<br />
cijena u bilansu stanja. Imovina i obaveze za koje ne postoji ugovoreni datum dospijeća ili na koje se ne obračunava<br />
kamata svrstani su u okviru kategorije “Nedefinisano dospijeće”.<br />
‘000 KM<br />
AKTIVA<br />
150 www.raiffeisenbank.ba<br />
0-1<br />
mjesec<br />
1 do 6<br />
mjeseci<br />
6 do 12<br />
mjeseci<br />
Preko 1<br />
godine<br />
Nedefinirano<br />
dospijeće<br />
Rezervisanja<br />
Ukupno<br />
Novac i sredstva kod banaka 16.328 - - - 73.792 - 90.120<br />
Obavezna rezerva Centralne<br />
banke - - - - 338.183 - 338.183<br />
Plasmani kod drugih banaka 583.048 68.798 - 496 - (13) 652.329<br />
Dati krediti I potraživanja 80.264 269.732 267.186 778.586 - (63.770) 1.331.998<br />
Kupljeni krediti koji se<br />
drže do dospijeća - - - 717 - (670) 47<br />
Kapitalna ulaganja - - - - 2.672 (188) 2.484<br />
Ostala imovina - - - - 36.929 (707) 36.222<br />
Nekretnine i oprema - - - 42.513 (423) 42.090<br />
UKUPNA IMOVINA (1) 679.640 338.530 267.186 779.799 494.089 (65.771) 2.493.473<br />
OBAVEZE<br />
Obaveze prema drugim<br />
bankama 27.505 50.403 58.935 446.424 10.208 - 593.475<br />
Obaveze prema klijentima 921.113 226.855 196.192 228.053 54.808 - 1.627.021<br />
Rezervisanja - - - - - 18.239 18.239<br />
Ostale obaveze 1.698 3.504 - - 18.092 - 23.294<br />
Subordinirani dug - - - 62.000 - - 62.000<br />
UKUPNE OBAVEZE (2) 950.316 280.762 255.127 736.477 83.108 18.239 2.324.029<br />
Neusklađenost bilansa na dan<br />
31. decembra 2005. (1) - (2) (270.676) 57.768 12.059 43.322 410.981 (84.010) 169.444<br />
Ukupna imovina na dan<br />
31. decembra 2004. godine 654.084 237.015 240.338 572.912 391.917 (56.271) 2.039.995<br />
Ukupne obaveze na dan<br />
31. decembra 2004. godine 885.681 216.081 275.038 459.305 58.114 12.023 1.906.242<br />
Neusklađenost bilanca na dan<br />
31. decembra 2004. (231.597) 20.934 (34.700) 113.607 333.803 (68.294) 133.753
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
33. INTEREST RATE RISK<br />
Financial statement<br />
Interest rate risk is the risk that the value of a financial instrument will fluctuate due to changes in market interest rates.<br />
The length of time for which the rate of interest is fixed on a financial instrument, therefore, indicates to what extent it<br />
is exposed to interest rate risk. The table below provides information on the extent of the <strong>Bank</strong>’s interest rate exposure<br />
based either on the contractual maturity date of its financial instruments or, in the case of instruments that reprice to<br />
a market rate of interest before maturity, the next repricing date. It is the policy of the <strong>Bank</strong> to manage the exposure<br />
to fluctuations in net interest income arising from changes in interest rates by the degree of repricing mismatch in the<br />
balance sheet. Those assets and liabilities that do not have contractual maturity date or are not interest bearing are<br />
banked in ‘maturity undefined’ category.<br />
‘000 KM 0-1 month<br />
ASSETS<br />
1 to 6<br />
months<br />
6 to 12<br />
months<br />
Over 1<br />
year<br />
Non<br />
interest<br />
bearing<br />
Provision<br />
for impairment<br />
Total<br />
Cash and due from banks 16,328 - - - 73,792 - 90,120<br />
Due from the Central <strong>Bank</strong> - - - - 338,183 - 338,183<br />
Placements with other banks 583,048 68,798 - 496 - (13) 652,329<br />
Loans originated by the <strong>Bank</strong> 80,264 269,732 267,186 778,586 - (63,770) 1,331,998<br />
Purchased loans - - - 717 - (670) 47<br />
Investments - - - - 2,672 (188) 2,484<br />
Other assets - - - - 36,929 (707) 36,222<br />
Fixed and intangible<br />
assets - - - 42,513 (423) 42,090<br />
TOTAL ASSETS (1) 679,640 338,530 267,186 779,799 494,089 (65,771) 2,493,473<br />
LIABILITIES<br />
Due to other banks 27,505 50,403 58,935 446,424 10,208 - 593,475<br />
Due to customers 921,113 226,855 196,192 228,053 54,808 - 1,627,021<br />
Provisions - - - - - 18,239 18,239<br />
Other liabilities 1,698 3,504 - - 18,092 - 23,294<br />
Subordinated debt - - - 62,000 - - 62,000<br />
TOTAL LIABILITIES (2) 950,316 280,762 255,127 736,477 83,108 18,239 2,324,029<br />
Mismatch as of 31<br />
December 2005 (1) - (2) (270,676) 57,768 12,059 43,322 410,981 (84,010) 169,444<br />
Total assets as at<br />
31 December 2004 654,084 237,015 240,338 572,912 391,917 (56,271) 2,039,995<br />
Total liabilities as at<br />
31 December 2004 885,681 216,081 275,038 459,305 58,114 12,023 1,906,242<br />
Balance mismatch as of<br />
31 December 2004 (231,597) 20,934 (34,700) 113,607 333,803 (68,294) 133,753<br />
www.raiffeisenbank.ba<br />
151
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
34. PROSJEČNE KAMATNE STOPE<br />
Prosječne kamatne stope su izračunate kao ponderisani prosjek za svaku kategoriju imovine i obaveza:<br />
31. decembar 2005. EUR USD Ostalo KM<br />
IMOVINA<br />
Potraživanja od Centralne banke 1,59%<br />
Plasmani kod banaka 2,32% 2,33% - 3,68% 0,65%-3,24% -<br />
Krediti 3,00% - 12,00% - - 3,00% – 14,00%<br />
OBAVEZE<br />
Obaveze prema bankama Euribor + 1,98% - - -<br />
Depoziti po viđenju 0,30% 0,25% 0% - 1,75% 0,30%<br />
Oročeni depoziti 1,00% - 6,00% 0,75%-1,40% 0% - 3,35% 1,00% - 6,00%<br />
Subordinirani dug Euribor + 2,4%<br />
31. decembar 2004. EUR USD Ostalo KM<br />
IMOVINA<br />
Potraživanja od Centralne<br />
banke - - - 1,47%<br />
Plasmani kod banaka 0,9% - 2,06% 0,9% - 1,25% 0,19% - 3% -<br />
Krediti 6,21% - 12% 8,90% - 3,5% - 16%<br />
OBAVEZE<br />
Obaveze prema bankama 2,17% - 4,3% - - -<br />
Depoziti po viđenju 0% - 0,75% 0,25% - 0,75% 0% - 1,75% 0,50%<br />
Oročeni depoziti 1,2% - 6,2% 0,35% - 1% 0,2% - 3,35% 1% - 6,2%<br />
Subordinirani dug<br />
152 www.raiffeisenbank.ba<br />
Euribor + 2,15%<br />
Euribor + 3% - - -
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
34. AVERAGE INTEREST RATES<br />
Average interest rates are calculated as weighted average for each category of interest bearing assets and<br />
liabilities:<br />
31 December 2005 EUR USD Other KM<br />
ASSETS<br />
Due from Central <strong>Bank</strong> 1.59%<br />
Placements with other banks 2.32% 2.33% - 3.68% 0.65%-3.24% -<br />
Loans 3.00% - 12.00% - - 3.00% – 14.00%<br />
LIABILITIES<br />
Due to other banks Euribor + 1.98% - - -<br />
Demand deposits 0.30% 0.25% 0% - 1.75% 0.30%<br />
Term deposits 1.00% - 6.00% 0.75%-1.40% 0% - 3.35% 1.00% - 6.00%<br />
Subordinated debt Euribor + 2.4%<br />
31 December 2004 EUR USD Other KM<br />
ASSETS<br />
Due from Central <strong>Bank</strong> - - - 1.47%<br />
Placements with other banks 0.9% - 2.06% 0.9% - 1.25% 0.19% - 3% -<br />
Loans 6.21% - 12% 8.9% - 3.5% - 16%<br />
LIABILITIES<br />
Due to other banks 2.17% - 4.3% - - -<br />
Demand deposits 0% - 0.75% 0.25% - 0.75% 0% - 1.75% 0.5%<br />
Term deposits 1.2% - 6.2% 0.35% - 1% 0.2% - 3.35% 1% - 6.2%<br />
Subordinated debt<br />
Euribor + 2.15%<br />
Euribor + 3% - - -<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
153
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
35. RIZIK LIKVIDNOSTI<br />
Rizik likvidnosti predstavlja moguću izloženost <strong>Bank</strong>e vezano uz pribavljanje sredstava koja su potrebna Banci da<br />
bi izmirila svoje preuzete obaveze po finansijskim instrumentima. <strong>Bank</strong>a održava likvidnost u skladu s propisima<br />
Agencije za bankarstvo Federacije Bosne i Hercegovine. Tabela u nastavku sadrži analizu sredstava, obaveza i<br />
vlasničke glavnice prema preostalim periodima od datuma bilansa do ugovornog dospijeća, pri čemu su rokovi<br />
dospijeća utvrđeni uzevši u obzir moguće ranije rokove otplate za opcije ili temeljem plana otplate. Sredstva i obaveze<br />
za koje ne postoji ugovorno dospijeće svrstana u okviru kategoriju “Nedefinisano dospijeće”.<br />
<strong>Bank</strong>a je izložena svakodnevnim pozivima na isplatu sredstava koje izmiruje raspoloživim novčanim izvorima<br />
koji se sastoje od prekonoćnih depozita, sredstava na tekućim računima, depozitima koji dospijevaju, povlačenja<br />
sredstava kredita, jamstava i ostalih derivata koji se podmiruju iz marži i ostalih iznosa na poziv za gotovinske<br />
derivate. <strong>Bank</strong>a ne održava novčane izvore da bi pokrila sve navedene potrebe jer je iz iskustva moguće s velikom<br />
pouzdanošću predvidjeti minimalne iznose ponovnog ulaganja dospjelih sredstava. <strong>Bank</strong>a utvrđuje limite za najniže<br />
iznose sredstava koja dospijevaju a koja su raspoloživa za izmirivanje iznosa plativih na poziv, kao i najniže iznose<br />
međubankarskih i ostalih kredita za pokriće neočekivanih iznosa sredstava koja se povlače na zahtjev.<br />
154 www.raiffeisenbank.ba
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
35. LIQUIDITY RISK<br />
Liquidity risk is a measure of the extent to which the <strong>Bank</strong> may be required to raise funds to meet its commitments<br />
associated with financial instruments. The <strong>Bank</strong> maintains its liquidity profiles in accordance with regulations laid<br />
down by the Federal <strong>Bank</strong>ing Agency. The table below provides an analysis of assets, liabilities and shareholders’<br />
equity into relevant maturity groupings based on the remaining period from the balance sheet date to the contractual<br />
maturity date. It is presented under the most prudent consideration of maturity dates where options or repayment<br />
schedules allow for early repayment possibilities. Those assets and liabilities that do not have a contractual maturity<br />
date are grouped together under ‘maturity undefined’ category.<br />
The <strong>Bank</strong> is exposed to daily calls on its available cash resources from overnight deposits, current accounts, maturing<br />
deposits, loan drawdowns, guarantees and from margin and other calls on cash-settled derivatives. The <strong>Bank</strong> does<br />
not maintain cash resources to meet all of these needs as experience shows that a minimum level of reinvestment of<br />
maturing funds can be predicted with a high level of certainty. The <strong>Bank</strong> sets limits on the minimum proportion of<br />
maturing funds available to meet such calls and on the minimum level of interbank and other borrowing facilities that<br />
should be in place to cover withdrawals at unexpected levels of demand.<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
155
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
35. RIZIK LIKVIDNOSTI (NASTAVAK)<br />
‘000 KM Na poziv<br />
IMOVINA<br />
Novac i sredstva kod bana-<br />
156 www.raiffeisenbank.ba<br />
0-6<br />
mjeseci<br />
6-12<br />
mjeseci<br />
Preko 1<br />
godine<br />
Nedefinirano<br />
dospijeće<br />
Rezervisanja<br />
Ukupno<br />
ka 16.328 - - - 73.792 - 90.120<br />
Obavezna rezerva kod Cen-<br />
tralne banke - - - - 338.183 - 338.183<br />
Plasmani kod drugih banaka - 651.846 - 496 - (13) 652.329<br />
Dati kreditii i potraživanja 33.905 316.091 267.186 778.586 - (63.770) 1.331.998<br />
Kupljeni krediti koji se drže<br />
do dospijeća - - - 717 - (670) 47<br />
Kapitalna ulaganja - - - - 2.672 (188) 2.484<br />
Ostala imovina - - - - 36.929 (707) 36.222<br />
Nekretnine i oprema - - - - 42.513 (423) 42.090<br />
Ukupna imovina (1) 50.233 967.937 267.186 779.799 494.089 (65.771) 2.493.473<br />
OBAVEZE<br />
Obaveze prema drugim<br />
bankama 529 77.379 58.935 446.424 10.208 - 593.475<br />
Obaveze prema klijentima 844.810 303.158 196.192 228.053 54.808 - 1.627.021<br />
Rezervisanja - - - - - 18.239 18.239<br />
Ostale obaveze 393 4.809 - - 18.092 - 23.294<br />
Subordinirani dug - - - 62.000 - - 62.000<br />
Ukupne obaveze (2) 845.732 385.346 255.127 736.477 83.108 18.239 2.324.029<br />
BILANSNA NEUSKLAÐENOST<br />
LIKVIDNOSTI NA DAN<br />
31. decembra 2005. (795.499) 582.591 12.059 43.322 410.981 (84.010) 169.444<br />
Ukupna imovina na dan<br />
31. decembra 2004. 37.798 853.301 240.338 572.912 391.917 (56.271) 2.039.995<br />
Ukupne obaveze na dan<br />
31. decembra 2004.<br />
715.424 386.338 275.038 459.305 58.114 12.023 1.906.242<br />
UKUPNA NEUSKLAÐENOST<br />
LIKVIDNOSTI NA DAN<br />
31. decembra 2004. (677.626) 466.963 (34.700) 113.607 333.803 (68.294) 133.753
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
35. LIQUIDITY RISK (CONTINUED)<br />
‘000 KM<br />
ASSETS<br />
On<br />
demand<br />
0-6<br />
months<br />
6-12<br />
months<br />
Over 1<br />
year<br />
Non<br />
interest<br />
bearing<br />
Provisions<br />
Total<br />
Cash and due from banks 16,328 - - - 73,792 - 90,120<br />
Due from the Central<br />
<strong>Bank</strong> - - - - 338,183 - 338,183<br />
Placements with other<br />
banks - 651,846 - 496 -<br />
(13) 652,329<br />
Loans and receivables 33,905 316,091 267,186 778,586 - (63,770) 1,331,998<br />
Purchased loans - - - 717 - (670) 47<br />
Investments - - - - 2,672 (188) 2,484<br />
Other assets - - - - 36,929 (707) 36,222<br />
Fixed and intangible<br />
assets - - - - 42,513 (423) 42,090<br />
Total assets (1) 50,233 967,937 267,186 779,799 494,089 (65,771) 2,493,473<br />
LIABILITIES<br />
Due to other banks 529 77,379 58,935 446,424 10,208 - 593,475<br />
Due to customers 844,810 303,158 196,192 228,053 54,808 - 1,627,021<br />
Provisions - - - - - 18,239 18,239<br />
Other liabilities 393 4,809 - - 18,092 - 23,294<br />
Subordinated debt - - - 62,000 - - 62,000<br />
Total liabilities (2) 845,732 385,346 255,127 736,477 83,108 18,239 2,324,029<br />
TOTAL LIQUIDITY<br />
MISMATCH AS OF<br />
31 December 2004 (795,499) 582,591 12,059 43,322 410,981 (84,010) 169,444<br />
Total assets as of<br />
31 December 2003 37,798 853,301 240,338 572,912 391,917 (56,271) 2,039,995<br />
Total liabilities as of<br />
31 December 2003 715,424 386,338 275,038 459,305 58,114 12,023 1,906,242<br />
TOTAL LIQUIDITY<br />
MISMATCH AS OF<br />
31 DECEMBER 2003 (677,626) 466,963 (34,700) 113,607 333,803 (68,294) 133,753<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
157
Finansijski izvještaji<br />
Napomene uz finansijske izvještaje<br />
31. decembar 2005. i 2004. godine<br />
(Svi iznosi izraženi su u hiljadama KM)<br />
36. KREDITNI RIZIK<br />
<strong>Bank</strong>a je izložena kreditnom riziku, koji predstavlja rizik nemogućnosti druge strane da izmiri cijeli iznos obaveze po<br />
dospijeću. <strong>Bank</strong>a razvrstava kreditni rizik utvrđujući limite za iznos prihvaćenog rizika koje očekuje da će nastati u vezi<br />
s jednim kreditnim primaocem ili grupom kreditnih primatelja te u pojedinim privrednim granama. <strong>Bank</strong>a redovno<br />
prati navedene rizike i preispituje ih jednom godišnje ili češće.<br />
<strong>Bank</strong>a upravlja kreditnim rizikom redovnom analizom sposobnosti postojećih i potencijalnih zajmoprimatelja da<br />
otplate svoje obaveze po glavnici i kamatama i promjenom kreditnih limita po potrebi. Pored toga, svojom izloženošću<br />
kreditnom riziku djelimično upravlja i pribavljanjem kolaterala, te korporativnim i ličnim garancijama.<br />
Preuzete obaveze na temelju izdatih akreditiva. Dokumentovani akreditivi, koji predstavljaju pisane neopozive obaveze<br />
koje je <strong>Bank</strong>a preuzela u ime klijenta (ovlastitelj) a po kojima je treća strana (korisnik) ovlaštena povlačiti sredstva kod<br />
<strong>Bank</strong>e do utvrđenog iznosa pod utvrđenim uslovima, osigurani su instrumentima osiguranja u obliku isporuka dobara<br />
za koje su izdani, pa time predstavljaju i značajno manji rizik. Potrebna novčana sredstva za otvorene akreditive<br />
značajno su manja od preuzetih obaveza po izdanim garancijama ili stand-by akreditivima. Međutim, <strong>Bank</strong>a knjiži<br />
rezervisanja za navedene instrumente po istoj osnovi kao i za kredite.<br />
Obaveze za kreditiranjem, po neiskorištenim odobrenim kreditima, neiskorištenim prekoračenjima i odobrenim<br />
prekoračenjima. Osnovna svrha obaveza za kreditiranjem je osigurati raspoloživost sredstava na zahtjev klijenta.<br />
Obaveze za kreditiranjem predstavljaju neiskorišteni dio odobrenih kredita, garancija ili stand-by akreditiva. Obaveze<br />
<strong>Bank</strong>e za kreditiranjem predstavljaju preuzete obaveze po kreditima ili garancijama, neiskorištena i odobrena<br />
prekoračenja. Obaveze za kreditiranjem ili temeljem garancija koje je izdala <strong>Bank</strong>a a koje su vezane uz određene<br />
kriterije kreditiranja kojima klijenti trebaju udovoljavati (uključivši uslov da ne dođe do pogoršanja solventnosti<br />
klijenta) predstavljaju opozive obaveze. Neopozive obaveze postoje po osnovi odobrenih prekoračenja jer su one<br />
proizašle na temelju uslova koji su utvrđeni ugovorima o kreditu.<br />
37. ODOBRAVANJE FINANSIJSKIH IZVJEŠTAJA<br />
Ove odvojene finansijske izvještaje odobrio je Upravni odbor dana 20. januara 2006. godine.<br />
Potpisali u ime Uprave:<br />
Predsjednik Uprave Direktor finansijskog sektora<br />
Edin Muftić Djula Hasanbegović<br />
158 www.raiffeisenbank.ba
Notes to the financial statements<br />
31 December 2005 and 2004<br />
(all amounts are expressed in thousands of KM)<br />
36. CREDIT RISK<br />
The <strong>Bank</strong> takes on exposure to credit risk which is the risk upon credit approval and when counterparty will be unable<br />
to pay amounts in full when due. The <strong>Bank</strong> structures the levels of credit risk it undertakes by placing limits on the<br />
amount of risk accepted in relation to one borrower, or groups of borrowers, and to industry segments. Such risks are<br />
monitored on a revolving basis and subject to an annual or more frequent review.<br />
Exposure to credit risk is managed through regular analysis of the ability of borrowers and potential borrowers to<br />
meet interest and capital repayment obligations and by changing these lending limits where appropriate. Exposure to<br />
credit risk is also managed in part by obtaining collateral and corporate and personal guarantees.<br />
Commitments arising from the issuance of letters of credit. Documentary letters of credit, which are written irrevocable<br />
undertakings by the <strong>Bank</strong> on behalf of a customer (mandatory) authorising a third party (beneficiary) to draw drafts on<br />
the <strong>Bank</strong> up to a stipulated amount under specific terms and conditions, are collateralised by the underlying shipments<br />
of goods to which they relate and therefore have significantly less risk. Cash requirements under open letters of credit<br />
are considerably less than the commitments under issued guarantees or stand-by letters of credit. However, the <strong>Bank</strong><br />
records provisions against these instruments on the same basis as is applicable to loans.<br />
Commitments to extend credit, undrawn loan commitments, unutilised overdrafts and approved overdraft loans. The<br />
primary purpose of commitments to extend credit is to ensure that funds are available to a customer as required.<br />
Commitments to extend credit represent unused portions of authorisations to extend credits in the form of loans,<br />
guarantees or stand-by letters of credit. Commitments to extend credit issued by the <strong>Bank</strong> represent issued loan<br />
commitments or guarantees, undrawn portions of and approved overdrafts loans. Commitments to extend credit or<br />
guarantees issued by the <strong>Bank</strong> which are contingent upon customers maintaining specific credit standards (including<br />
the condition that a customer’s solvency does not deteriorate) are revocable commitments. Irrevocable commitments<br />
represent undrawn portions of authorised loans and approved overdraft facilities because they result from contractual<br />
terms and conditions in the credit agreements.<br />
37. APPROVAL OF THE FINANCIAL STATEMENTS<br />
These separate financial statements were approved by the Management Board on 20 January 2006.<br />
Signed on behalf of the Management Board:<br />
President of the Management Board Director of the Finance Department<br />
Edin Muftić Djula Hasanbegović<br />
Financial statement<br />
www.raiffeisenbank.ba<br />
159
Izdavač:<br />
Published by: <strong>Raiffeisen</strong> BANK d.d. Bosna i Hercegovina<br />
Dizajn i grafika:<br />
Design & Graphic art: Foto Art d.o.o. Sarajevo<br />
Fotografija:<br />
Photo by: Haris Memija<br />
160 www.raiffeisenbank.ba