Views
5 years ago

OPERATING AND CAPITAL BUDGET - Fayette County Government

OPERATING AND CAPITAL BUDGET - Fayette County Government

Department: Water System

Department: Water System Cost Center: 505 Function: Public Works Fund: Water FY 2008 FY 2009 FY 2009 FY 2010 BUDGET SUMMARY FUNDING SOURCES Actual Budget Actual Adopted Charges for Services $ 12,345,490 $ 12,833,364 $ 12,526,948 $ 13,405,282 Interest Erarnings 543,666 492,886 124,700 175,000 Other Financing Sources 55,771 - 53,605 - Appropriated Fund Balance 325,478 - 813,391 (562,953) Total Funding Sources $ 13,270,404 $ 13,326,250 $ 13,518,644 $ 13,017,329 APPROPRIATIONS Personal Services $ 3,125,514 $ 3,475,458 $ 3,317,372 $ 3,386,005 Operating Expenses 2,599,418 2,758,751 2,655,327 3,098,131 Capital Outlays 42,355 167,350 5,590 24,850 Depreciation/Amortization 4,570,002 - 4,591,749 - Other Costs - - (12,799) - Debt Service 2,336,176 4,598,029 2,333,428 4,519,558 Interfund Charges 1,698,686 1,288,000 Other Financing Uses 596,940 627,976 627,976 700,785 Total Appropriations $ 13,270,404 $ 13,326,250 $ 13,518,644 $ 13,017,329 FY 2006 FY 2007 FY 2008 FY 2009 WORKLOAD INDICATORS Actual Actual Actual Estimate Water production (Avg. in MGD) 9.0 9.8 8.5 8.2 Meter sales 888 470 325 410 Active services 26,935 27,234 27,010 27,152 Waster Loss (%) 13.1% 7.8% 6.4% 5.2% Misread Meters (Calendar year) - - 2 2 FY 2007 FY 2008 FY 2009 FY 2010 PERSONNEL - (FTE) Budget Budget Budget Adopted Total Personnel 62.00 62.00 63.00 62.00 V - 107

FUNCTION: HEALTH & WELFARE Department Page DEPT OF FAMILY & CHILDREN V - 109 DRUG ABUSE & TREATMENT V - 110 FAYETTE COMMUNITY OPTIONS V - 111 FAYETTE COUNSELING CENTER V - 112 PUBLIC HEALTH V - 113 SENIOR CITIZENS SERVICES V - 114 VICTIMS ASSISTANCE V - 115 YOUTH PROTECTION V - 117 V -108

Download the 2011 Annual Report - Fayette County Government
Integrating Transportation Decisions - Fayette County Government
UPDATE Changes in Transparency - Fayette County Government
Summary of Operating and Capital Improvement Budget Request
FY12 Adopted Operating Budget & Capital Improvement Budget
Review Budget Document - Allegany County Government - Allconet
2013-2014 Biennial Operating and Capital Budget - pdf - Arvada
FY2014 Recommended Budget - Wake County Government
Town of Scarborough Operating and Capital Budget FY 2014
Annual Operating & Capital Budget 2013 - Heneghan Family of ...
2013-2014 Recommended Budget - Volusia County Government
FY 2013 Operating and Capital Budget - Metro Transit
Information regarding 2012-2013 Approved Operating Budget
BUDGET DETAIL Section 3 - Forsyth County Government
2012/2013 Budget Year-End Summary - Hardin County Government
2011-2012 Biennial Operating and Capital Budget - pdf - Arvada
Operating Budget Index - MLive.com
Operating Budget - Snohomish County Fire District 1
FY 2008-09 Adopted Operating and Capital Budget - Palmetto Bay
2013-14 Operating & Capital Budget Plan - Cornell University ...
adopted operating & capital improvement budget - City of St ...
2008 Operating & Capital Budget - City of Pittsburgh
2011-2012 Operating and Capital Budget - University of Kentucky
Capital Budget - State of Illinois
2013/2014 Budget Presentation - Hardin County Government
Summary of the Operating and Capital Budgets (2007–2008)
2008 Adopted Budget - Forsyth County Government