16.10.2013 Views

FINANCIAL STATEMENTS 2010 - Finnlines

FINANCIAL STATEMENTS 2010 - Finnlines

FINANCIAL STATEMENTS 2010 - Finnlines

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

CONSOLIDATED STATEMENT OF CASH FLOWS, IFRS<br />

EUR 1,000 Note 1 Jan-31 Dec <strong>2010</strong> 1 Jan-31 Dec 2009<br />

Cash flows from operating activities<br />

Result for reporting period 2,234 -41,706<br />

Adjustments:<br />

Non-cash transactions 30 59,092 49,584<br />

Unrealised foreign exchange gains (-) / losses (+) 30 -2,300 -468<br />

Financial income and expenses 24,242 28,270<br />

Taxes 1,450 -9,713<br />

Changes in working capital:<br />

Change in accounts receivable and other receivables -7,672 11,063<br />

Change in inventories -37 -1,278<br />

Change in accounts payable and other liabilities 18,941 -1,312<br />

Change in provisions -1,045 -2,200<br />

Interest paid -24,284 -31,141<br />

Interest received 251 334<br />

Taxes paid -929 -1,218<br />

Other financing items -2,156 -1,370<br />

Net cash flow from operating activities 67,787 -1,154<br />

Cash flows from investing activities<br />

Acquisition of subsidiaries<br />

Investments in tangible and intangible assets -81,839 -25,363<br />

Investments in shares -251<br />

Sale of tangible assets 2,603 49,121<br />

Disposal of subsidiaries and associated companies 1,650 2,114<br />

Proceeds from sale of investments 159 957<br />

Dividends received 18 256<br />

Net cash used in investing activities -77,409 26,834<br />

Cash flows from financing activities<br />

Proceeds from share issue 33,274<br />

Loan withdrawals 44,120 8,040<br />

Net increase in current interest-bearing liabilities 33,744 9,801<br />

Repayment of loans -69,379 -81,143<br />

Increase / decrease in long-term receivables 1,482 466<br />

Dividends paid -540<br />

Hybrid bond 20,906<br />

Hybrid bond repayment -20,906<br />

Net cash used in financing activities 9,967 -30,103<br />

Change in cash and cash equivalents 344 -4,423<br />

Cash and cash equivalents 1 January 6,103 10,509<br />

Effect of foreign exchange rate changes 5 17<br />

Cash and cash equivalents 31 December 6,452 6,103<br />

See notes starting on page 11.<br />

10 FINNLINES PLC Financial Statements <strong>2010</strong> (figures in EUR thousand, if not stated otherwise)

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!