FINANCIAL STATEMENTS 2010 - Finnlines
FINANCIAL STATEMENTS 2010 - Finnlines
FINANCIAL STATEMENTS 2010 - Finnlines
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
CONSOLIDATED STATEMENT OF CASH FLOWS, IFRS<br />
EUR 1,000 Note 1 Jan-31 Dec <strong>2010</strong> 1 Jan-31 Dec 2009<br />
Cash flows from operating activities<br />
Result for reporting period 2,234 -41,706<br />
Adjustments:<br />
Non-cash transactions 30 59,092 49,584<br />
Unrealised foreign exchange gains (-) / losses (+) 30 -2,300 -468<br />
Financial income and expenses 24,242 28,270<br />
Taxes 1,450 -9,713<br />
Changes in working capital:<br />
Change in accounts receivable and other receivables -7,672 11,063<br />
Change in inventories -37 -1,278<br />
Change in accounts payable and other liabilities 18,941 -1,312<br />
Change in provisions -1,045 -2,200<br />
Interest paid -24,284 -31,141<br />
Interest received 251 334<br />
Taxes paid -929 -1,218<br />
Other financing items -2,156 -1,370<br />
Net cash flow from operating activities 67,787 -1,154<br />
Cash flows from investing activities<br />
Acquisition of subsidiaries<br />
Investments in tangible and intangible assets -81,839 -25,363<br />
Investments in shares -251<br />
Sale of tangible assets 2,603 49,121<br />
Disposal of subsidiaries and associated companies 1,650 2,114<br />
Proceeds from sale of investments 159 957<br />
Dividends received 18 256<br />
Net cash used in investing activities -77,409 26,834<br />
Cash flows from financing activities<br />
Proceeds from share issue 33,274<br />
Loan withdrawals 44,120 8,040<br />
Net increase in current interest-bearing liabilities 33,744 9,801<br />
Repayment of loans -69,379 -81,143<br />
Increase / decrease in long-term receivables 1,482 466<br />
Dividends paid -540<br />
Hybrid bond 20,906<br />
Hybrid bond repayment -20,906<br />
Net cash used in financing activities 9,967 -30,103<br />
Change in cash and cash equivalents 344 -4,423<br />
Cash and cash equivalents 1 January 6,103 10,509<br />
Effect of foreign exchange rate changes 5 17<br />
Cash and cash equivalents 31 December 6,452 6,103<br />
See notes starting on page 11.<br />
10 FINNLINES PLC Financial Statements <strong>2010</strong> (figures in EUR thousand, if not stated otherwise)