11.01.2014 Views

download pdf - Port of Antwerp

download pdf - Port of Antwerp

download pdf - Port of Antwerp

SHOW MORE
SHOW LESS

Transform your PDFs into Flipbooks and boost your revenue!

Leverage SEO-optimized Flipbooks, powerful backlinks, and multimedia content to professionally showcase your products and significantly increase your reach.

7<br />

Annual Accounts<br />

notes to<br />

the annual accounts<br />

income statement<br />

The summarised income statement <strong>of</strong> the <strong>Port</strong> Authority is given<br />

in the following table.<br />

( in euro x 1,000 ) financial year 2008 financial year 2007 financial year 2006<br />

Operating income 322,968 302,281 287,749<br />

Operating charges (235,203) (214,521) (214,205)<br />

Operating pr<strong>of</strong>it 87,765 87,760 73,544<br />

Financial proceeds 19,544 19,788 21,580<br />

Financial charges (6,970) (8,079) (10,282)<br />

Pr<strong>of</strong>it on ordinary activities 100,339 99,469 84,842<br />

Extraordinary income 12,204 95 718<br />

Extraordinary charges (540) (351) (385)<br />

Pr<strong>of</strong>it before taxes 112,003 99,213 85,175<br />

Taxes (67) (32) (17)<br />

Pr<strong>of</strong>it for the financial year 111,936 99,181 85,158<br />

In 2008 the <strong>Port</strong> Authority made a pr<strong>of</strong>it <strong>of</strong> 111.9 million euros.<br />

This result was achieved since:<br />

∙ income from nearly all divisions <strong>of</strong> the company developed positively,<br />

thanks to the higher level <strong>of</strong> activity in the port, especially during the<br />

first three quarters <strong>of</strong> 2008;<br />

∙ however, operational costs increased more than proportionately, as a<br />

result <strong>of</strong> new structural wage agreements and additional provisions<br />

for environmental risks.<br />

∙ a capital gain was made on the sale <strong>of</strong> sites in the Eilandje area<br />

(see “Extraordinary income”).<br />

75 Annual Accounts


Operating income<br />

The various turnover categories are classified as follows:<br />

Dock cranes 2% Floating cranes 1%<br />

Electricity 4%<br />

Tugging 15%<br />

The tugging service experienced a higher level <strong>of</strong> activity, with 1.9%<br />

more tugging jobs and also a larger number <strong>of</strong> slings. Since fuel prices<br />

continued to rise during the first three quarters <strong>of</strong> 2008, the fuel supplements<br />

charged also increased, in turn leading to an additional rise in<br />

turnover.<br />

The turnover for electricity rose to 11.9 million euros, compared with<br />

10.9 million in 2007, due to higher rates charged in the capacity <strong>of</strong> grid<br />

manager.<br />

Barge dues 3%<br />

Concessions 41%<br />

After a year <strong>of</strong> stabilisation, the dock cranes again continued the upward<br />

growth trend <strong>of</strong> previous years. This led to strong growth for the mobile<br />

cranes, partly <strong>of</strong>fset by a further decline in the contribution by railmounted<br />

cranes. The turnover from floating cranes rose further, mainly<br />

as a result <strong>of</strong> one particular contract which in the mean time however<br />

has now come to an end.<br />

Shipping dues 34%<br />

The variation in the different income categories over the past three years<br />

is as follows:<br />

Other operating income in 2008 amounted to 51.7 million euros, compared<br />

with 48.0 million in 2007. It was made up to a large extent by operating<br />

subsidies from the Flemish Region (30.1 million euros in 2008 and<br />

24.2 million euros in 2007). These subsidies are a contribution towards<br />

the costs incurred by the <strong>Port</strong> Authority in carrying out tasks which<br />

under the terms <strong>of</strong> the <strong>Port</strong> Decree are the responsibility <strong>of</strong> the Flemish<br />

Region.<br />

As in 2007, other operating income in 2008 included water collection<br />

charges and withholding tax on income from real estate that were<br />

passed on, totalling 15.9 million euros (15.7 million in 2007).<br />

Operating costs<br />

The following chart shows a comparison <strong>of</strong> the various subcategories.<br />

The income from concessions rose once more by about 6%, due to a combination<br />

<strong>of</strong> higher fees and more sections <strong>of</strong> the new Deurganck dock being<br />

put into operation.<br />

In the case <strong>of</strong> port dues, the increased level <strong>of</strong> activity led to a 5% increase<br />

in turnover, mainly due to higher tonnage dues. In the case <strong>of</strong><br />

barge dues, the turnover rose because <strong>of</strong> the increased size <strong>of</strong> barges,<br />

whether in transit or with a destination in the port.<br />

76 Annual Report 2008 77 Annual Accounts


Purchases <strong>of</strong> services and miscellaneous goods increased overall by<br />

5.6 million euros, mainly for the following reasons:<br />

∙ Increased costs for energy, including both own use and the costs associated<br />

with the activity <strong>of</strong> grid manager;<br />

∙ Settlement <strong>of</strong> study costs for the Amoras project;<br />

∙ Continually rising costs for waste processing;<br />

∙ Advertising expenditure, including job advertisements and commercial<br />

aspects (campaign for Saeftinghe Development Area);<br />

∙ Commercial promotion costs, in Belgium and abroad.<br />

The personnel costs amounted to 107.0 million euros. This compares with<br />

97.6 million euros in 2007, which means that wage costs rose by 10%<br />

while the number <strong>of</strong> personnel remained almost the same. The main reasons<br />

for the increase are:<br />

∙ The impact in 2008 <strong>of</strong> three index-linking adjustments <strong>of</strong> 2% each, respectively<br />

on 1 February, 1 June and 1 October 2008;<br />

∙ CAO (Collective Labour Agreement) effects, with a new job classification<br />

and associated wage scales being introduced on 1 July 2008.<br />

The settlement <strong>of</strong> the pension fund was completed in December 2008<br />

with a limited liquidation bonus. If there are any more costs and/or benefits<br />

arising from the settlement, these will accrue to the <strong>Port</strong> Authority.<br />

The provisions rose overall by 13.9 million euros, mainly as a result <strong>of</strong><br />

further environmental provisions being set up.<br />

The main components <strong>of</strong> the other operating costs are the withholding<br />

tax on income from real estate and the tax on water collection. To this<br />

must be added the contribution towards costs for a terminal that was<br />

found to have structural defects.<br />

Financial result<br />

The financial result rose by a limited amount, due to the following compensating<br />

factors:<br />

∙ A slight decrease in amortisation <strong>of</strong> investment grants;<br />

∙ A significant fall in debt costs. However, the positive effect <strong>of</strong> this was<br />

partly <strong>of</strong>fset as a result <strong>of</strong> some <strong>of</strong> the funds invested having to be written<br />

down by 2.7 million euros.<br />

Balance Sheet<br />

The Balance Sheet is summarised in the table below.<br />

(in EUROs x 1,000) 31/12/2008 31/12/2007 31/12/2008 31/12/2007<br />

Assets<br />

Assets<br />

Liabilities<br />

I/III. Intangible/tangible assets 1,012,409 973,341 I. Capital 307,110 307,110<br />

IV. Financial assets 589 617 III. Revaluation surplus 13,686 14,721<br />

V. Receivables > 1 year 3,333 0 IV. Reserves 311,741 211,606<br />

VI. Stocks 2,474 2,289 VI. Investment grants 274,569 286,525<br />

VII. Receivables < 1 year 51,307 52,568 VII. Provisions 126,395 112,494<br />

VIII. Investments 112,158 89,755 VIII. Amounts payable > 1 year 34,600 69,499<br />

IX. Liquid assets 7,342 5,978 IX. Amounts payable < 1 year 93,722 95,407<br />

X. Deferred charges and accrued income 6,880 3,393 X. Accrued charges and deferred income 34,669 30,579<br />

Total 1,196,492 1,127,941 1,196,492 1,127,941<br />

The amount <strong>of</strong> the tangible and intangible fixed assets has risen by<br />

39.1 million euros. The balance is made up as follows:<br />

million euros<br />

Investments + 89.0<br />

Depreciation - 39.9<br />

Decommissioning/revaluation - 10.0<br />

The investments consist mainly <strong>of</strong> the following components:<br />

∙ investments in purchase <strong>of</strong> land, amounting to 23.9 million euros;<br />

∙ buildings (5.5 million euros);<br />

∙ tugs (8.3 million euros);<br />

∙ docks (10.2 million euros);<br />

∙ mobile cranes (14.3 million euros).<br />

The amounts receivable after one year concern a co-payment by the <strong>Port</strong><br />

Authority to a pre-ground bank.<br />

The accounts receivable have remained fairly stable, with a decrease <strong>of</strong><br />

1.3 million euros.<br />

The other accounts receivable remain at a high level, since there are still<br />

significant claims for collection <strong>of</strong> operating subsidies under the terms <strong>of</strong><br />

the <strong>Port</strong> Decree, as the agreements concerned were not completed until<br />

the end <strong>of</strong> the year.<br />

Due to the positive overall result, together with the positive cashflow<br />

for the financial year, the cash investments have risen from 89.7 million<br />

euros to 112.2 million euros.<br />

78 Annual Report 2008 79 Annual Accounts


Liabilities<br />

Equity has risen, since 99.1 million euros <strong>of</strong> the total net result <strong>of</strong><br />

111.9 million euros was appropriated to equity and 12.8 million euros<br />

was appropriated as to pr<strong>of</strong>it to be paid out.<br />

The increase in provisions is mainly due to additional amounts being set<br />

up to cover disputes and environmental obligations.<br />

In view <strong>of</strong> the development <strong>of</strong> the <strong>Port</strong> Authority’s cash position (see<br />

Cashflow Statement below), long-term debts have been repaid where possible<br />

and financially advantageous, so that the long-term debts have been<br />

further reduced from 69.5 to 34.6 million euros.<br />

The debts repayable within one year remain stable, amounting to 93.7<br />

million euros at the end <strong>of</strong> 2008 compared with 95.4 million euros at the<br />

end <strong>of</strong> 2007. As in the previous year, the pr<strong>of</strong>it <strong>of</strong> 12.8 million euros to be<br />

paid out is included under “Other debts.”<br />

Cashflow Statement<br />

The main incoming and outgoing flows <strong>of</strong> cash are summarised in the<br />

table below. As in the two previous years, the cashflow finally generated<br />

is positive.<br />

Other required information<br />

Apart from the information mentioned in the annual accounts, there were<br />

no significant events after the closing date <strong>of</strong> the balance sheet. The<br />

points concerning R&D and the existence <strong>of</strong> branch <strong>of</strong>fices are not applicable.<br />

No procedures were carried out under application <strong>of</strong> art. 523 <strong>of</strong> the<br />

Companies Act. No use is made <strong>of</strong> financial instruments <strong>of</strong> any significance<br />

in judging the assets, liabilities, financial position and result.<br />

As regarding the risks and uncertainties facing the <strong>Port</strong> Authority, these<br />

are mainly in the following areas:<br />

∙ developments in legislation as a result <strong>of</strong> the <strong>Port</strong> Decree and its implementation;<br />

∙ developments in legislation in the field <strong>of</strong> town and country planning and<br />

delimitation <strong>of</strong> the port area;<br />

∙ developments in environmental legislation.<br />

The attractiveness <strong>of</strong> ports in general is determined by factors such as<br />

the accessibility <strong>of</strong> the port, the efficiency <strong>of</strong> activities within the port<br />

itself, and the quality <strong>of</strong> the hinterland connections.<br />

The auditors Deloitte Bedrijfsrevisoren, Mr. G. Lauwers and Mrs. A. Coolsaet<br />

have approved the annual accounts without qualification.<br />

<strong>Antwerp</strong>, 31 March 2009<br />

For the Board <strong>of</strong> Directors<br />

2008 2007 2006<br />

Short-term investments and liquid assets at start <strong>of</strong> year 95,733 78,395 17,641<br />

Cashflow generated from operating activities 139,085 134,900 111,996<br />

Cashflow devoted to investment activities (65,930) (52,341) (33,569)<br />

Cashflow devoted to financing activities/pensions (49,388) (65,221) (17,673)<br />

Short-term investments and liquid assets at year end 119,500 95,733 78,395<br />

Eddy Bruyninckx<br />

General Manager<br />

Marc Van Peel<br />

Chairman <strong>of</strong> the Board<br />

<strong>of</strong> Directors<br />

The cashflow from operational activities has risen only slightly, while<br />

working capital has remained more or less the same.<br />

The cashflow devoted to investment activities has risen due to a large<br />

programme <strong>of</strong> investments in sites, docks, tugs and cranes.<br />

The cashflow devoted to financing activities for its part has decreased,<br />

but still remains high due to the fact that debts have been repaid<br />

wherever possible and financially beneficial.<br />

80 Annual Report 2008 81 Annual Accounts


Balance sheet (in euros)<br />

EQUITY AND LIABILITIES<br />

codes period previous period<br />

assets<br />

codes period previous period<br />

fixed assets 20/28 1,012,997,668.16 973,957,195.66<br />

Formation expenses (Note 1) 20<br />

Intangible fixed assets (Note 2) 21 2,332,412.41 954,688.97<br />

Tangible fixed assets (Note 3) 22/27 1,010,076,204.91 972,385,567.83<br />

Land and buildings 22 874,080,036.91 839,011,977.58<br />

Plant, machinery and equipment 23 69,422,591.76 55,850,541.54<br />

Furniture and vehicles 24 25,541,537.52 27,920,237.58<br />

Leasing and other similar rights 25 518,636.44 545,462.46<br />

Other tangible fixed assets 26 59,905.62 59,905.62<br />

Assets under construction and advance payments 27 40,453,496.66 48,997,443.05<br />

Financial fixed assets (Note 4 & 5.1) 28 589,050.84 616,938.86<br />

Affiliated enterprises (Note 4.1 & 14) 280/1 27,888.02<br />

Participating interests 280 27,888.02<br />

Amounts receivable 281<br />

Other enterprises linked by<br />

participating interests (Note 4.2 & 14) 282/3 581,000.45 581,000.45<br />

Participating interests 282 581,000.45 581,000.45<br />

Amounts receivable 283<br />

Other financial assets 284/8 8,050.39 8,050.39<br />

Shares 284 8,050.39 8,050.39<br />

Amounts receivable and cash guarantees 285/8<br />

current assets 29/58 183,494,574.30 153,983,413.88<br />

Amounts receivable after more than one year 29 3,333,333.33<br />

Trade debtors 290<br />

Other amounts receivable 291 3,333,333.33<br />

Stocks and contracts in progress 3 2,473,542.61 2,289,070.23<br />

Stocks 30/36 2,473,542.61 2,289,070.23<br />

Raw materials and consumables 30/31 2,473,542.61 2,289,070.23<br />

Work in progress 32<br />

Finished goods 33<br />

Goods purchased for resale 34<br />

Immovable property intended for sale 35<br />

Advance payments 36<br />

Contracts in progress 37<br />

Amounts receivable within one year 40/41 51,306,884.15 52,568,254.38<br />

Trade debtors 40 22,433,245.95 23,871,869.29<br />

Other amounts receivable 41 28,873,638.20 28,696,385.09<br />

Current investments (Note 6) 50/53 112,158,205.44 89,755,305.53<br />

Own shares 50<br />

Other investments and deposits 51/53 112,158,205.44 89,755,305.53<br />

Cash at bank and in hand 54/58 7,342,206.58 5,977,436.37<br />

Deferred charges and accrued income (Note 6) 490/1 6,880,402.19 3,393,347.37<br />

total assets 20/58 1,196,492,242.46 1,127,940,609.54<br />

EQUITY 10/15 907,105,610.21 819,962,360.49<br />

Capital (Note 7) 10 307,109,691.74 307,109,691.74<br />

Issued capital 100 307,109,691.74 307,109,691.74<br />

Uncalled capital 101<br />

Share premium account 11<br />

Revaluation surpluses 12 13,686,643.45 14,721,191.75<br />

Reserves 13 311,740,516.25 211,606,162.30<br />

Legal reserve 130 30,710,969.17 24,015,907.40<br />

Reserves not available 131 19,412,277.03 18,414,048.06<br />

In respect <strong>of</strong> own shares held 1310<br />

Other 1311 19,412,277.03 18,414,048.06<br />

Untaxed reserves 132<br />

Available reserves 133 261,617,270.05 169,176,206.84<br />

Accumulated pr<strong>of</strong>its (losses) (+) (–) 14<br />

Investment grants 15 274,568,758.77 286,525,314.70<br />

Advance to associates on the sharing<br />

out <strong>of</strong> the assets 19<br />

provisions and deferred taxes 16 126,394,917.52 112,493,891.90<br />

Provisions for liabilities and charges 160/5 126,394,917.52 112,493,891.90<br />

Pensions and similar obligations 160<br />

Taxation 161<br />

Major repairs and maintenance 162 36,056,421.60 34,128,421.95<br />

Other liabilities and charges (Note 8) 163/5 90,338,495.92 78,365,469.95<br />

Deferred taxes 168<br />

amounts payable 17/49 162,991,714.73 195,484,357.15<br />

Amounts payable after more than one year (Note 9) 17 34,600,441.58 69,498,882.13<br />

Financial debts 170/4 34,600,441.58 69,498,882.13<br />

Subordinated loans 170<br />

Unsubordinated debentures 171<br />

Leasing and other similar obligations 172 76,497.81 149,773.43<br />

Credit institutions 173 34,523,943.77 69,349,108.70<br />

Other loans 174<br />

Trade debts 175<br />

Suppliers 1750<br />

Bills <strong>of</strong> exchange payable 1751<br />

Advances received on contracts in progress 176<br />

Other amounts payable 178/9<br />

Amounts payable within one year 42/48 93,722,430.17 95,406,739.69<br />

Current portion <strong>of</strong> amounts payable after more than one<br />

year falling due within one year (Note 9) 42 15,309,284.22 16,164,620.09<br />

Financial debts 43<br />

Credit institutions 430/8<br />

Other loans 439<br />

Trade debts 44 34,828,083.51 39,834,744.07<br />

Suppliers 440/4 34,828,083.51 39,834,744.07<br />

Bills <strong>of</strong> exchange payable 441<br />

Advances received on contracts in progress 46 272,500.00 1,386,000.00<br />

Taxes, remuneration and social security (Note 9) 45 27,796,057.93 22,293,454.29<br />

Taxes 450/3 3,992,660.94 1,609,823.76<br />

Remuneration and social security 454/9 23,803,396.99 20,683,630.53<br />

Other amounts payable 47/48 15,516,504.51 15,727,921.24<br />

Deferred charges and accrued income (Note 9) 492/3 34,668,842.98 30,578,735.33<br />

total liabilities 10/49 1,196,492,242.46 1,127,940,609.54<br />

82 Annual Report 2008 83 Annual Accounts


income statement (in euros)<br />

codes period previous period<br />

Operating income 70/74 322,967,689.93 302,280,576.15<br />

Turnover 70 269,267,578.29 252,608,572.05<br />

Increase (decrease) in stocks <strong>of</strong><br />

finished goods, work and contracts<br />

in progress (+)(–) 71<br />

Own construction capitalised 72 1,987,208.95 1,673,809.40<br />

Other operating income (Note 10) 74 51,712,902.69 47,998,194.70<br />

Operating charges 60/64 235,203,290.37 214,520,849.99<br />

Raw materials, consumables 60 5,374,871.36 4,105,174.61<br />

Purchases 600/8 5,514,612.85 4,084,614.22<br />

Decrease (increase) in stocks (+)(–) 609 -139,741.49 20,560.39<br />

Services and other goods 61 51,235,758.50 45,616,985.89<br />

Remuneration, social security costs and pensions (+)(–)<br />

(Note 10) 62 107,010,576.13 97,651,787.81<br />

Depreciation and amounts written <strong>of</strong>f formation<br />

expenses, intangible and tangible fixed assets 630 39,902,723.32 38,806,081.51<br />

Amounts written <strong>of</strong>f stocks, contracts in progress and<br />

trade debtors – Appropriations (write-backs) (+)(–) 631/4 -1,190,698.31 -1,407,253.76<br />

Provisions for risks and charges – Appropriations<br />

(uses and write-backs) (Note 10) (+)(–) 635/7 13,901,025.62 13,710,811.68<br />

Other operating charges (Note 10) 640/8 18,969,033.75 16,037,262.25<br />

Operation charges carried to assets as<br />

restructuring costs (–) 649<br />

Operating pr<strong>of</strong>it (loss) (+)(–) 9901 87,764,399.56 87,759,726.16<br />

Financial income 75 19,544,177.83 19,788,422.21<br />

Income from financial fixed assets 750 610,054.86 472,708.82<br />

Income from current assets 751 485,341.09 311,109.86<br />

Other financial income (Note 11) 752/9 18,448,781.88 19,004,603.53<br />

Financial charges 65 6,970,223.41 8,079,056.75<br />

Debt charges 650 4,207,861.52 8,021,070.12<br />

Amounts written down on current assets except<br />

stocks, contracts in progress and trade debtors (+)(–) 651 2,710,820.33<br />

Other financial charges 652/9 51,541.56 57,986.63<br />

codes period previous period<br />

Extraordinary income 76 12,203,996.30 95,314.46<br />

Write-back <strong>of</strong> depreciation and amounts written <strong>of</strong>f<br />

intangible and tangible fixed assets 760<br />

Write-back <strong>of</strong> amounts written <strong>of</strong>f financial fixed assets 761<br />

Write-back <strong>of</strong> provisions for extraordinary liabilities<br />

and charges 762<br />

Gain on disposal <strong>of</strong> fixed assets 763 11,830,293.59 95,314.46<br />

Other extraordinary income 764/9 373,702.71<br />

Extraordinary charges 66 539,630.41 351,019.30<br />

Extraordinary depreciation <strong>of</strong> and extraordinary<br />

amounts written <strong>of</strong>f formation expenses,<br />

intangible and tangible fixed assets 660<br />

Amounts written <strong>of</strong>f financial fixed assets 661 146,013.02<br />

Provisions for extraordinary liabilities<br />

and charges – Appropriations (uses) (+)(–) 662<br />

Loss on disposal <strong>of</strong> fixed assets 663 393,617.39 351,019.30<br />

Other extraordinary charges 664/8<br />

Extraordinary charges carried to assets as<br />

restructuring costs (–) 669<br />

Pr<strong>of</strong>its (Loss) for the period before taxes (+)(–) 9903 112,002,719.87 99,213,386.78<br />

Transfer from postponed taxes 780<br />

Transfer to postponed taxes 680<br />

Income taxes (Note 12) (+)(–) 67/77 66,594.89 32,283.93<br />

Income taxes 670/3 66,594.89 32,283.93<br />

Adjustment <strong>of</strong> income taxes and write-back<br />

<strong>of</strong> tax provisions 77<br />

Pr<strong>of</strong>it (Loss) for the period (+)(–) 9904 111,936,124.98 99,181,102.85<br />

Transfer from untaxed reserves 789<br />

Transfer to untaxed reserves 689<br />

Pr<strong>of</strong>it (Loss) for the period<br />

available for appropriation (+)(–) 9905 111,936,124.98 99,181,102.85<br />

Gain (Loss) on ordinary activities<br />

before taxes (+)(–) 9902 100,338,353.98 99,469,091.62<br />

84 Annual Report 2008 85 Annual Accounts


appropriation account<br />

notes<br />

codes period previous period<br />

Pr<strong>of</strong>it (Loss) to be appropriated (+)(–) 9906 111,936,124.98 99,181,102.85<br />

Gain (loss) to be appropriated (+)(–) (9905) 111,936,124.98 99,181,102.85<br />

Pr<strong>of</strong>it (loss) to be carried forward (+)(–) 14P<br />

Transfers from capital and reserves 791/2<br />

From capital and share premium account 791<br />

From reserves 792<br />

Transfers to capital and reserves 691/2 99,136,124.98 86,381,102.85<br />

To capital and share premium account 691<br />

To the legal reserve 6920 6,695,061.77 9,918,110.28<br />

To other reserves 6921 92,441,063.21 76,462,992.57<br />

Pr<strong>of</strong>it (Loss) to be carried forward (+)(–) (14)<br />

Owner’s contribution in respect <strong>of</strong> losses 794<br />

Pr<strong>of</strong>it to be distributed 694/6 12,800,000.00 12,800,000.00<br />

Dividends 694<br />

Director’s or manager’s entitlements 695<br />

Other beneficiaries 696 12,800,000.00 12,800,000.00<br />

2. statement OF INTANGIBLE ASSETS<br />

2.2 concessions, patents, licences, know-how,<br />

Brand and similar rights<br />

codes period previous period<br />

Acquisition value at the end <strong>of</strong> the period 8052P xxxxxxxxxxxx 1,678,422.84<br />

Movements during the period<br />

Acquisitions, including produced fixed assets 8022 1,542,211.19<br />

Sales and disposals 8032<br />

Transfers from one heading to another (+)(–) 8042<br />

Acquisition value at the end <strong>of</strong> the period 8052 3,220,634.03<br />

Depreciation and amounts written down<br />

at the end <strong>of</strong> the period 8122P xxxxxxxxxxxx 723,733.87<br />

Movements during the period<br />

Recorded 8072 164,487.75<br />

Written back 8082<br />

Acquisitions from third parties 8092<br />

Cancelled owing to sales and disposals 8102<br />

Transfers from one heading to another (+)(–) 8112<br />

Depreciation and amounts written down<br />

at the end <strong>of</strong> the period 8122 888,221.62<br />

Net book value at the end <strong>of</strong> the period 211 2,332,412.41<br />

86 Annual Report 2008 87 Annual Accounts


3. statement OF TANGIBLE FIXED ASSETS<br />

3.1 land and buildings<br />

codes period previous period<br />

Acquisition value at the end <strong>of</strong> the period 8191P xxxxxxxxxxxx 1,167,495,955.26<br />

Movements during the period<br />

Acquisitions, including produced fixed assets 8161 22,532,950.45<br />

Sales and disposals 8171 3,300,181.07<br />

Transfers from one heading to another (+)(–) 8181 44,136,848.09<br />

Acquisition value at the end <strong>of</strong> the period 8191 1,230,865,572.73<br />

Revaluation surpluses at the end<br />

<strong>of</strong> the period 8251P xxxxxxxxxxxx 23,937,297.55<br />

Movements during the period<br />

Recorded 8211<br />

Acquisitions from third parties 8221<br />

Cancelled 8231 16,288.31<br />

Transfers from one heading to another (+)(–) 8241<br />

revaluation surpluses at the end <strong>of</strong> the period 8251 23,921,009.24<br />

Depreciation and amounts written down<br />

at the end <strong>of</strong> the period 8321P xxxxxxxxxxxx 352,421,275.23<br />

Movements during the period<br />

Recorded 8271 28,565,778.04<br />

Written back 8281<br />

Acquisitions from third parties 8291<br />

Cancelled owing to sales and disposals 8301 280,508.21<br />

Transfers from one heading to another (+)(–) 8311<br />

Depreciation and amounts written down<br />

at the end <strong>of</strong> the period 8321 380,706,545.06<br />

Net book value at the end <strong>of</strong> the period (22) 874,080,036.91<br />

3.2 plant, machinery and equipment<br />

codes period previous period<br />

Acquisition value at the end <strong>of</strong> the period 8192P xxxxxxxxxxxx 197,640,922.58<br />

Movements during the period<br />

Acquisitions, including produced fixed assets 8162 25,374,590.00<br />

Sales and disposals 8172 14,278,529.56<br />

Transfers from one heading to another (+)(–) 8182 2,640,129.83<br />

Acquisition value at the end <strong>of</strong> the period 8192 211,377,112.85<br />

Revaluation surpluses at the end<br />

<strong>of</strong> the period 8252P xxxxxxxxxxxx 5,569,684.42<br />

Movements during the period<br />

Recorded 8212<br />

Acquisitions from third parties 8222<br />

Cancelled 8232 354,012.79<br />

Transfers from one heading to another (+)(–) 8242<br />

revaluation surpluses at the end <strong>of</strong> the period 8252 5,215,671.63<br />

Depreciation and amounts written down<br />

at the end <strong>of</strong> the period 8322P xxxxxxxxxxxx 147,360,065.46<br />

Movements during the period<br />

Recorded 8272 7,382,394.37<br />

Written back 8282<br />

Acquisitions from third parties 8292<br />

Cancelled owing to sales and disposals 8302 7,572,267.11<br />

Transfers from one heading to another (+)(–) 8312<br />

Depreciation and amounts written down<br />

at the end <strong>of</strong> the period 8322 147,170,192.72<br />

Net book value at the end <strong>of</strong> the period (23) 69,422,591.76<br />

88 Annual Report 2008 89 Annual Accounts


3.3 Furniture and vehicles<br />

codes period previous period<br />

3.4 leasing and other similar rights<br />

codes period previous period<br />

Acquisition value at the end <strong>of</strong> the period 8193P xxxxxxxxxxxx 71,866,229.56<br />

Movements during the period<br />

Acquisitions, including produced fixed assets 8163 1,388,310.57<br />

Sales and disposals 8173 573,777.71<br />

Transfers from one heading to another (+)(–) 8183<br />

Acquisition value at the end <strong>of</strong> the period 8193 72,680,762.42<br />

Revaluation surpluses at the end<br />

<strong>of</strong> the period 8253P xxxxxxxxxxxx 3,174,273.95<br />

Movements during the period<br />

Recorded 8213<br />

Acquisitions from third parties 8223<br />

Cancelled 8233 18,913.14<br />

Transfers from one heading to another (+)(–) 8243<br />

revaluation surpluses at the end <strong>of</strong> the period 8253 3,155,360.81<br />

Depreciation and amounts written down<br />

at the end <strong>of</strong> the period 8323P xxxxxxxxxxxx 47,120,265.93<br />

Movements during the period<br />

Recorded 8273 3,763,237.14<br />

Written back 8283<br />

Acquisitions from third parties 8293<br />

Cancelled owing to sales and disposals 8303 588,917.36<br />

Transfers from one heading to another (+)(–) 8313<br />

Depreciation and amounts written down<br />

at the end <strong>of</strong> the period 8323 50,294,585.71<br />

Acquisition value at the end <strong>of</strong> the period 8194P xxxxxxxxxxxx 813,382.95<br />

Movements during the period<br />

Acquisitions, including produced fixed assets 8164<br />

Sales and disposals 8174<br />

Transfers from one heading to another (+)(–) 8184<br />

Acquisition value at the end <strong>of</strong> the period 8194 813,382.95<br />

Revaluation surpluses at the end<br />

<strong>of</strong> the period 8254P xxxxxxxxxxxx 80,817.81<br />

Movements during the period<br />

Recorded 8214<br />

Acquisitions from third parties 8224<br />

Cancelled 8234<br />

Transfers from one heading to another (+)(–) 8244<br />

revaluation surpluses at the end <strong>of</strong> the period 8254 80,817.81<br />

Depreciation and amounts written down<br />

at the end <strong>of</strong> the period 8324P xxxxxxxxxxxx 348,738.30<br />

Movements during the period<br />

Recorded 8274 26,826.02<br />

Written back 8284<br />

Acquisitions from third parties 8294<br />

Cancelled owing to sales and disposals 8304<br />

Transfers from one heading to another (+)(–) 8314<br />

Depreciation and amounts written down<br />

at the end <strong>of</strong> the period 8324 375,564.32<br />

Net book value at the end <strong>of</strong> the period (24) 25,541,537.52<br />

Net book value at the end <strong>of</strong> the period (25) 518,636.44<br />

WHEREOF<br />

Land and buildings 250 518,636.44<br />

Plant, machinery and equipment 251<br />

Furniture and vehicles 252<br />

90 Annual Report 2008 91 Annual Accounts


3.5 other tangible fixed assets<br />

codes period previous period<br />

3.6 assets under construction and ADVANCED PAYMENTS<br />

codes period previous period<br />

Acquisition value at the end <strong>of</strong> the period 8195P xxxxxxxxxxxx 59,905.62<br />

Movements during the period<br />

Acquisitions, including produced fixed assets 8165<br />

Sales and disposals 8175<br />

Transfers from one heading to another (+)(–) 8185<br />

Acquisition value at the end <strong>of</strong> the period 8195 59,905.62<br />

Revaluation surpluses at the end<br />

<strong>of</strong> the period 8255P xxxxxxxxxxxx<br />

Movements during the period<br />

Recorded 8215<br />

Acquisitions from third parties 8225<br />

Cancelled 8235<br />

Transfers from one heading to another (+)(–) 8245<br />

revaluation surpluses at the end <strong>of</strong> the period 8255<br />

Depreciation and amounts written down<br />

at the end <strong>of</strong> the period 8325P xxxxxxxxxxxx<br />

Movements during the period<br />

Recorded 8275<br />

Written back 8285<br />

Acquisitions from third parties 8295<br />

Cancelled owing to sales and disposals 8305<br />

Transfers from one heading to another (+)(–) 8315<br />

Depreciation and amounts written down<br />

at the end <strong>of</strong> the period 8325<br />

Acquisition value at the end <strong>of</strong> the period 8196P xxxxxxxxxxxx 48,997,443.05<br />

Movements during the period<br />

Acquisitions, including produced fixed assets 8166 42,320,456.72<br />

Sales and disposals 8176<br />

Transfers from one heading to another (+)(–) 8186 -50,864,403.11<br />

Acquisition value at the end <strong>of</strong> the period 8196 40,453,496.66<br />

Revaluation surpluses at the end<br />

<strong>of</strong> the period 8256P xxxxxxxxxxxx<br />

Movements during the period<br />

Recorded 8216<br />

Acquisitions from third parties 8226<br />

Cancelled 8236<br />

Transfers from one heading to another (+)(–) 8246<br />

revaluation surpluses at the end <strong>of</strong> the period 8256<br />

Depreciation and amounts written down<br />

at the end <strong>of</strong> the period 8326P xxxxxxxxxxxx<br />

Movements during the period<br />

Recorded 8276<br />

Written back 8286<br />

Acquisitions from third parties 8296<br />

Cancelled owing to sales and disposals 8306<br />

Transfers from one heading to another (+)(–) 8316<br />

Depreciation and amounts written down<br />

at the end <strong>of</strong> the period 8326<br />

Net book value at the end <strong>of</strong> the period (26) 59,905.62<br />

Net book value at the end <strong>of</strong> the period (27) 40,453,496.66<br />

92 Annual Report 2008 93 Annual Accounts


4. statement OF FINANCIAL FIXED ASSETS<br />

4.1 affiliated enterprises – participating interests and shares<br />

codes period previous period<br />

Acquisition value at the end <strong>of</strong> the period 8391P xxxxxxxxxxxx 55,776.04<br />

Movements during the period<br />

Acquisitions, including produced fixed assets 8361 472,500.00<br />

Sales and disposals 8371<br />

Transfers from one heading to another (+)(–) 8381<br />

Acquisition value at the end <strong>of</strong> the period 8391 528,276.04<br />

revaluation surpluses at the end <strong>of</strong> the period 8451P xxxxxxxxxxxx<br />

Movements during the period<br />

Recorded 8411<br />

Acquisitions from third parties 8421<br />

Cancelled 8431<br />

Transfers from one heading to another (+)(–) 8441<br />

revaluation surpluses at the end <strong>of</strong> the period 8451<br />

Amounts written down at the end <strong>of</strong> the period 8521P xxxxxxxxxxxx 27,888.02<br />

Movements during the period<br />

Recorded 8471 146,013.02<br />

Written back 8481<br />

Acquisitions from third parties 8491<br />

Cancelled owing to sales and disposals 8501<br />

Transfers from one heading to another (+)(–) 8511<br />

Amounts written down at the end <strong>of</strong> the period 8521 173,901.04<br />

uncalled amounts at the end <strong>of</strong> the period 8551P xxxxxxxxxxxx<br />

Movements during the period (+)(–) 8541 354,375.00<br />

uncalled amounts at the end <strong>of</strong> the period 8551 354,375.00<br />

4.2 other ENTERPRISES LINKED BY PARTICIPATING INTERESTS –<br />

participating interests and shares<br />

codes period previous period<br />

Acquisition value at the end <strong>of</strong> the period 8392P xxxxxxxxxxxx 2,338,812.45<br />

Movements during the period<br />

Acquisitions, including produced fixed assets 8362<br />

Sales and disposals 8372<br />

Transfers from one heading to another (+)(–) 8382<br />

Acquisition value at the end <strong>of</strong> the period 8392 2,338,812.45<br />

revaluation surpluses at the end <strong>of</strong> the period 8452P xxxxxxxxxxxx<br />

Movements during the period<br />

Recorded 8412<br />

Acquisitions from third parties 8422<br />

Cancelled 8432<br />

Transfers from one heading to another (+)(–) 8442<br />

revaluation surpluses at the end <strong>of</strong> the period 8452<br />

Amounts written down at the end <strong>of</strong> the period 8522P xxxxxxxxxxxx<br />

Movements during the period<br />

Recorded 8472<br />

Written back 8482<br />

Acquisitions from third parties 8492<br />

Cancelled owing to sales and disposals 8502<br />

Transfers from one heading to another (+)(–) 8512<br />

Amounts written down at the end <strong>of</strong> the period 8522<br />

uncalled amounts at the end <strong>of</strong> the period 8552P xxxxxxxxxxxx 1,757,812.00<br />

Movements during the period (+)(–) 8542<br />

uncalled amounts at the end <strong>of</strong> the period 8552 1,757,812.00<br />

net book value at the end <strong>of</strong> the period (280)<br />

AFFILIATED ENTERPRISES – amounts receivabLE<br />

net book value at the end <strong>of</strong> the period 281P xxxxxxxxxxxx<br />

Movements during the period<br />

Additions 8581<br />

Repayments 8591<br />

Amounts written down 8601<br />

Amounts written back 8611<br />

Exchange differences (+)(–) 8621<br />

Other (+)(–) 8631<br />

net book value at the end <strong>of</strong> the period (281)<br />

accumulated amounts written <strong>of</strong>f on amounts<br />

receivable at the end <strong>of</strong> the period 8651<br />

Net book value at the end <strong>of</strong> the period (282) 581,000.45<br />

OTHER ENTERPRISES LINKED BY PARTICIPATING<br />

INTERESTS – amounts receivable<br />

net book value at the end <strong>of</strong> the period 283P xxxxxxxxxxxx<br />

Movements during the period<br />

Additions 8582<br />

Repayments 8592<br />

Amounts written down 8602<br />

Amounts written back 8612<br />

Exchange differences (+)(–) 8622<br />

Other (+)(–) 8632<br />

net book value at the end <strong>of</strong> the period (283)<br />

accumulated amounts written <strong>of</strong>f on amounts<br />

receivable at the end <strong>of</strong> the period 8652<br />

94 Annual Report 2008 95 Annual Accounts


4.3 other enterprises – participating interests and shares<br />

codes period previous period<br />

Acquisition value at the end <strong>of</strong> the period 8393P xxxxxxxxxxxx 13,609.55<br />

Movements during the period<br />

Acquisitions, including produced fixed assets 8363<br />

Sales and disposals 8373<br />

Transfers from one heading to another (+)(–) 8383<br />

Acquisition value at the end <strong>of</strong> the period 8393 13,609.55<br />

revaluation surpluses at the end <strong>of</strong> the period 8453P xxxxxxxxxxxx<br />

Movements during the period<br />

Recorded 8413<br />

Acquisitions from third parties 8423<br />

Cancelled 8433<br />

Transfers from one heading to another (+)(–) 8443<br />

revaluation surpluses at the end <strong>of</strong> the period 8453<br />

Amounts written down at the end <strong>of</strong> the period 8523P xxxxxxxxxxxx<br />

Movements during the period<br />

Recorded 8473<br />

Written back 8483<br />

Acquisitions from third parties 8493<br />

Cancelled owing to sales and disposals 8503<br />

Transfers from one heading to another (+)(–) 8513<br />

5. INFORMATION RELATING TO THE SHARE IN THE CAPITAL<br />

5.1 share IN THE CAPITAL AND OTHER RIGHTS IN OTHER COMPANIES<br />

List <strong>of</strong> both enterprises in which the enterprise holds a participating interest (recorded in the heading 28 <strong>of</strong> assets), and other<br />

enterprises in which the enterprise holds rights (recorded in the headings 28 and 50/53 <strong>of</strong> assets) in the amount <strong>of</strong> at least 10%<br />

<strong>of</strong> the capital issued.<br />

shares held by<br />

information from the most recent period<br />

for which annual accounts are available<br />

Name, full address <strong>of</strong> the registered directly subsidiaries primary mone- capital and net<br />

<strong>of</strong>fice and, for the enterprise governed number % % financial tary reserves result<br />

by Belgian law, COMPANY NUMBER statement unit (+) oR (–)<br />

(in monetary units)<br />

Maatschappij voor het Haven-, Grond- 31/12/2007 EUR 125,514,768 5,770,401<br />

en Industrialisatiebeleid van het<br />

Linkerscheldeoevergebied CALL<br />

Sluisgebouw<br />

9120 Beveren-Waas<br />

Belgium<br />

0223.944.690<br />

1,875 37.50 0.00<br />

<strong>Antwerp</strong> <strong>Port</strong> Consultancy PLC 31/12/2007 EUR -82,754 -110,060<br />

Entrepotkaai 1<br />

2000 <strong>Antwerp</strong>en<br />

Belgium<br />

0466.583.658<br />

9 90.00 0.00<br />

Amounts written down at the end <strong>of</strong> the period 8523<br />

uncalled amounts at the end <strong>of</strong> the period 8553P xxxxxxxxxxxx 5,559.16<br />

Movements during the period (+)(–) 8543<br />

uncalled amounts at the end <strong>of</strong> the period 8553 5,559.16<br />

Net book value at the end <strong>of</strong> the period (284) 8,050.39<br />

other enterprises – accounts receivable<br />

Net book value at the end <strong>of</strong> the period 285/8P xxxxxxxxxxxx<br />

Movements during the period<br />

Additions 8583<br />

Repayments (–) 8593<br />

Amounts written down 8603<br />

Amounts written back 8613<br />

Exchange differences (+)(–) 8623<br />

Other (+)(–) 8633<br />

Net book value at the end <strong>of</strong> the period (285/8)<br />

ACCUMULATED AMOUNTS WRITTEN OFF ON AMOUNTS<br />

RECEIVABLE AT THE END OF THE PERIOD 8653<br />

96 Annual Report 2008 97 Annual Accounts


6. other INVESTMENTS AND DEPOSIT, DEFERRED CHARGES<br />

anD ACCRUED INCOME (ASSETS)<br />

INVESTMENTS: OTHER INVESTMENTS AND DEPOSITS<br />

codes period previous period<br />

Shares 51 73,608,205.44 67,620,305.53<br />

book value increased with the<br />

uncalled amount 8681 73,608,205.44 67,620,305.53<br />

Uncalled amount 8682<br />

7. statement OF CAPITAL and STRUCTURE OF SHAREHOLDINGS<br />

statement OF CAPITAL<br />

codes period previous period<br />

Social capital<br />

Issued capital at the end <strong>of</strong> the period 100P xxxxxxxxxxxx 307,109,691.74<br />

Issued capital at the end <strong>of</strong> the period (100) 307,109,691.74<br />

Fixed income securities 52<br />

Fixed income securities<br />

issued by credit institutions 8684<br />

Fixed term deposits with credit institutions 53 38,550,000.00 22,135,000.00<br />

Falling due<br />

less or up to one month 8686<br />

between one month and one year 8687 38,550,000.00 22,135,000.00<br />

over one year 8688<br />

Other investments not yet shown seperately 8689<br />

Changes during the period<br />

codes amounts number <strong>of</strong> shares<br />

Structure <strong>of</strong> the capital<br />

Different categories <strong>of</strong> shares<br />

no shares issued considering legal structure<br />

Registered 8702 xxxxxxxxxxxx<br />

bearer 8703 xxxxxxxxxxxx<br />

DEFERRED CHARGES AND ACCRUED INCOME<br />

period<br />

Allocation <strong>of</strong> the heading 490/1 <strong>of</strong> assets<br />

if the amount is significant<br />

Wages January 2009 2,586,459.02<br />

Other revenue to be received 1,336,576.20<br />

Other 2,814,761.34<br />

uncalled<br />

capital called,<br />

codes capital but not paid<br />

Uncalled capital<br />

Uncalled capital (101) xxxxxxxxxxxx<br />

Capital called, but not paid 8712 xxxxxxxxxxxx<br />

Shareholders having yet to pay up in full<br />

TOTAL deferred charges and accrued inCOME 6,737,796.56<br />

8. provISIONS FOR OTHER LIABILITIES AND CHARGES<br />

allocatION OF THE HEADING 163/5 OF LIABILITIES<br />

IF THE AMOUNT IS CONSIDERABLE<br />

period<br />

Pending litigations and risks 9,250,719.46<br />

Environment 73,603,713.45<br />

Social plans for personnel 2,703,348.47<br />

Other 4,780,714.54<br />

total provisions for other<br />

liabilities and charges 90,338,495.92<br />

98 Annual Report 2008 99 Annual Accounts


9. statement OF AMOUNTS PAYABLE, ACCRUED CHARGES<br />

anD DEFERRED INCOME<br />

analysis by current portions <strong>of</strong> amounts initially payable<br />

after more than one year<br />

codes<br />

period<br />

Amounts payable after more than one year, not more than one year<br />

Financial debts 8801 15,309,284.22<br />

Subordinated loans 8811<br />

Unsubordinated debentures 8821<br />

Leasing and other similar obligations 8831 73,275.62<br />

Credit institutions 8841 15,236,008.60<br />

Other loans 8851<br />

Trade debts 8861<br />

Suppliers 8871<br />

Bills <strong>of</strong> exchange payable 8881<br />

Advance payments received on contracts in progress 8891<br />

Other amounts payable 8901<br />

total amounts payable after more than one year,<br />

not more than one year (42) 15,309,284.22<br />

Amounts payable after more than one year, between one and five years<br />

Financial debts 8802 18,389,251.11<br />

Subordinated loans 8812<br />

Unsubordinated debentures 8822<br />

Leasing and other similar obligations 8832 76,497.81<br />

Credit institutions 8842 18,312,753.30<br />

Other loans 8852<br />

Trade debts 8862<br />

Suppliers 8872<br />

Bills <strong>of</strong> exchange payable 8882<br />

Advance payments received on contracts in progress 8892<br />

Other amounts payable 8902<br />

amounts payable for taxes, remuneration<br />

and social security<br />

codes<br />

period<br />

Taxes (heading 450/3 <strong>of</strong> liabilities)<br />

Expired taxes payable 9072<br />

non expired taxes payable 9073 3,992,660.94<br />

Estimated taxes payable 450<br />

Remuneration and social security (heading 454/9 <strong>of</strong> liabilities)<br />

Amounts due to the National Office <strong>of</strong> Social Security 9076<br />

Other amounts payable relating to remuneration and social security 9077 23,803,396.99<br />

accrued charges<br />

period<br />

Allocation <strong>of</strong> the heading 492/3 <strong>of</strong> liabilities<br />

if the amount is considerable<br />

Deferred income long-term contract 3,055,287.73<br />

Invoicing concessions 1st quarter 2009 26,907,097.14<br />

Other 1,472,458.11<br />

Deferred income sale cranes 3,234,000.00<br />

TOTAL accrued charges 34,668,842.98<br />

TOTAL amounts payable after more than one year,<br />

between one and five years 8912 18,389,251.11<br />

Amounts payable after more than one year, over five years<br />

Financial debts 8803 16,211,190.47<br />

Subordinated loans 8813<br />

Unsubordinated debentures 8823<br />

Leasing and other similar obligations 8833<br />

Credit institutions 8843 16,211,190.47<br />

Other loans 8853<br />

Trade debts 8863<br />

Suppliers 8873<br />

Bills <strong>of</strong> exchange payable 8883<br />

Advance payments received on contracts in progress 8893<br />

Other amounts payable 8903<br />

TOTAL amounts payable after more than one year,<br />

OVER five years 8913 16,211,190.47<br />

100 Annual Report 2008 101 Annual Accounts


10. operating results<br />

operating income<br />

codes period previous period<br />

11. FInancial and EXTRAORDINARY results<br />

FInancial results<br />

codes period previous period<br />

Net turnover<br />

broken down by categories <strong>of</strong> activity<br />

Allocation into geographical markets<br />

Other operating income<br />

Total amount <strong>of</strong> subsidies and compensatory<br />

amounts obtained from public authorities 740 30,351,837.88 26,178,116.00<br />

Other financial income<br />

Amount <strong>of</strong> subsidies granted by public authorities,<br />

credited to income for the period<br />

Capital subsidies 9125 13,569,189.74 14,288,392.38<br />

Interest subsidies 9126<br />

Allocation <strong>of</strong> other financial income<br />

Surplus to current assets 4,856,570.34 2,397,952.74<br />

Interest swap 12,573.85 2,313,669.41<br />

operating costs<br />

codes period previous period<br />

Amounts written down on loan issue expenses<br />

and repayment premiums 6501<br />

Interests recorded as assets 6503<br />

Employees recorded in the personnel register<br />

Total number at the closing date 9086 1,661 1,637<br />

Average number <strong>of</strong> employees<br />

calculated in full-time equivalents 9087 1,631.0 1,640.0<br />

number <strong>of</strong> actual worked hours 9088 2,283,554 2,274,786<br />

Personnel costs<br />

Remuneration and direct social benefits 620 75,606,196.79 68,337,140.17<br />

Employers’ social security contributions 621 25,252,705.89 23,462,546.74<br />

Employers’ premiums for extra statutory insurances 622 1,111,656.53 906,014.37<br />

Other personnel costs 623 5,040,016.92 4,946,086.53<br />

Old-age and widows’ pensions 624<br />

Provisions for pensions<br />

Additions (uses and write-back) (+)(–) 635<br />

Amounts written <strong>of</strong>f<br />

Stocks and contracts in progress<br />

Recorded 9110<br />

Written back 9111 44,730.89 9,537.63<br />

Trade debtors<br />

Recorded 9112<br />

Written back 9113 1,145,967.42 1,397,716.13<br />

Provisions for risks and charges<br />

Additions 9115 20,016,776.81 23,179,280.34<br />

Uses and write-back 9116 6,115,751.19 9,468,468.66<br />

Other operating charges<br />

Taxes related to operations 640 10,599,297.02 10,575,776.54<br />

Other charges 641/8 8,369,736.73 5,461,485.71<br />

hired temporary staff and persons placed<br />

at the enterprise’s disposal<br />

Total number at the closing date 9096 2<br />

Average number calculated<br />

as full-time equivalents 9097 5.9 1.5<br />

number <strong>of</strong> actual worked hours 9098 8,196 2,922<br />

Charges to the enterprise 617 278,120.07 90,171.93<br />

Value adjustments to current assets<br />

Appropriations 6510 2,710,820.33<br />

Write-backs 6511<br />

Other financial charges<br />

Amount <strong>of</strong> the discount borne by the enterprise,<br />

as a result <strong>of</strong> negotiating amounts receivable 653<br />

Provisions <strong>of</strong> a financial nature<br />

Appropriations 6560<br />

Uses and write-backs 6561<br />

eXTRAORDINARY RESULTS<br />

period<br />

Allocation <strong>of</strong> other extraordinary income<br />

Liquidation balance pension fund 373,702.21<br />

Allocation <strong>of</strong> other extraordinary charges<br />

102 Annual Report 2008 103 Annual Accounts


12. INCOME TAXES AND OTHER TAXES<br />

Income taxes<br />

codes<br />

period<br />

Income taxes on the result <strong>of</strong> the current period 9134 66,594.89<br />

Income taxes paid and withholding taxes due or paid 9135 66,594.89<br />

Excess <strong>of</strong> income tax prepayments and withholding<br />

taxes recorded under assets 9136<br />

Estimated additional taxes 9137<br />

Income taxes on previous periods 9138<br />

Taxes and withholding taxes due or paid 9139<br />

Estimated additional taxes estimated or provided for 9140<br />

In so far as income taxes <strong>of</strong> the current period are<br />

materially affected by differences between the<br />

pr<strong>of</strong>it before taxes, as stated in the annual accounts,<br />

and the estimated taxable pr<strong>of</strong>it<br />

The <strong>Antwerp</strong> <strong>Port</strong> Authority is not subject to corporate<br />

taxation but to legal entity taxation<br />

total AMOUNT OF VALUE ADDED TAX<br />

anD TAXES BORNE BY THIRD PARTIes<br />

codes period previous period<br />

Total amount <strong>of</strong> value added tax charged<br />

To the enterprise (deductible) 9145 27,024,938.09 25,701,764.00<br />

by the enterprise 9146 42,215,747.63 32,170,902.86<br />

Amounts retained on behalf <strong>of</strong> third parties for<br />

Payroll withholding taxes 9147 22,921,116.23 20,222,588.13<br />

Withholding taxes on investment income 9148<br />

13. rIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET<br />

GOODS AND VALUES, NOT DISCLOSED IN THE BAL ANCE SHEET,<br />

helD BY THIRD PARTIES IN THEIR OWN NAME BUT AT RISK<br />

to AND FOR THE BENEFIT OF THE ENTERPRISE<br />

codes<br />

period<br />

Substancial commitments to acquire fixed assets<br />

Committed purchases fixed assets 42,552,643.00<br />

INFORMATION CONCERNING IMPORTANT LITIGATION AND OTHER<br />

commITMENTS NOT MENTIONED ABOVE<br />

During the 2000 financial year, third parties<br />

instituted proceedings to suspend the construction<br />

permit issued by the Flemish Region<br />

on 23 June 2000 for the Deurganck Dock. The<br />

Council <strong>of</strong> State effectively suspended the<br />

construction permit on 7 March 2001 so that<br />

the works were shut down. Third parties filed<br />

legal challenges against the permits granted<br />

by the authorities on which basis the works<br />

had restarted. The competent courts have<br />

until now dismissed these challenges but not<br />

all the proceedings that were instituted have<br />

been completed yet. The concession-holders<br />

in the Deurganck Dock have also placed the<br />

<strong>Port</strong> Authority <strong>of</strong> <strong>Antwerp</strong> in default and reserved<br />

the right to claim damages. The <strong>Port</strong><br />

Authority intends to reject these claims for<br />

damages.<br />

The firm Seaport Terminals NV instituted a<br />

claim in 2003 against the <strong>Port</strong> Authority for<br />

damages to the sum <strong>of</strong> 86,762,734 euros.<br />

This concerns damages for alleged complicity<br />

in breach <strong>of</strong> contract by the Cast shipping<br />

company in connection with the Flanders<br />

Container Terminal. The Board <strong>of</strong> Directors<br />

considers on the basis <strong>of</strong> a legal analysis<br />

<strong>of</strong> the available data that insufficient arguments<br />

have been formulated against the <strong>Port</strong><br />

Authority <strong>of</strong> <strong>Antwerp</strong> in connection with this<br />

claim that would justify including a provision<br />

for this in the accounts.<br />

The firm Aspiravi NV, which did not win the<br />

tender, has already started various proceedings<br />

against the <strong>Port</strong> Authority in connection<br />

with the award <strong>of</strong> the wind farm contract in<br />

the <strong>Port</strong> <strong>of</strong> <strong>Antwerp</strong> by the <strong>Port</strong> Authority. The<br />

judgments <strong>of</strong> various courts <strong>of</strong> law have up<br />

until now been favourable to the <strong>Port</strong> Authority.<br />

On 20 February 2004, Aspiravi NV summoned<br />

the <strong>Port</strong> Authority to appear before<br />

the Court <strong>of</strong> First Instance in connection<br />

with the tender award claiming damages <strong>of</strong><br />

117,309,425 euros. No provision has been<br />

made in the accounts given that previous proceedings,<br />

where the same arguments were<br />

adduced, led to the courts finding in favour <strong>of</strong><br />

the <strong>Port</strong> Authority.<br />

IF THERE IS A SUPPLEMENTARY RETIREMENTS OR SURVIVOR’S PENSION PLAN<br />

IN FAVOUR OF THE PERSONNEL OR THE EXECUTIVES OF THE ENTERPRISE ,<br />

a BRIEF DESCRIPTION OF SUCH PLAN AND OF THE MEASURES TAKEN BY the<br />

enterprISE TO COVER THE RESULTING CHARGES<br />

The <strong>Port</strong> Authority has taken out a non-statutory pension insurance policy in favour <strong>of</strong> contractual members <strong>of</strong> personnel, <strong>of</strong> the fixed contribution type.<br />

These contributions are paid monthly, and are taken into account under the heading “Employer’s premiums for non-statutory insurance policies.”<br />

104 Annual Report 2008 105 Annual Accounts


14. rel atIONSHIPS WITH AFFILIATED ENTERPRISES and<br />

enterprISES LINKED BY PARTICIPATING INTERESTS<br />

aFFILIATED ENTERPRISES<br />

codes period previous period<br />

Financial fixed assets (280/1) 27,888.02<br />

Investments (280) 27,888.02<br />

Amounts receivable subordinated 9271<br />

Other amounts receivable 9281<br />

Amounts receivable 9291 71,652.67 121,723.69<br />

After one year 9301<br />

Within one year 9311 71,652.67 121,723.69<br />

Current investments 9321<br />

Shares 9331<br />

Amounts receivable 9341<br />

15. FINANCIAL RELATIONSHIPS WITH<br />

auDITORS OR PEOPLE THEY ARE LINKED TO<br />

codes<br />

period<br />

Auditors’ fees 9505 23,760.00<br />

Fees for exceptional services or special missions<br />

executed in the company by the auditor<br />

Other attestation missions 95061 11,800.00<br />

Tax consultancy 95062<br />

Other missions external to the audit 95063<br />

Fees for exceptional services or special missions<br />

executed in the company by people they are linked to<br />

Other attestation missions 95081<br />

Tax consulting 95082 11,392.50<br />

Other missions external to the audit 95083 150.00<br />

Amounts payable 9351<br />

After one year 9361<br />

Within one year 9371<br />

Personal and real guarantees<br />

Provided or irrevocably promised by the enterprise,<br />

as security for debts or commitments <strong>of</strong><br />

affiliated enterprises 9381<br />

Provided or irrevocably promised by affiliated<br />

enterprises as security for debts or commitments<br />

<strong>of</strong> the enterprise 9391<br />

Other substancial financial commitments 9401<br />

enterprISES LINKED BY PARTICIPATING INTERESTS<br />

codes period previous period<br />

Financial fixed assets (282/3) 581,000.45 581,000.45<br />

Investments (282) 581,000.45 581,000.45<br />

Amounts receivable subordinated 9272<br />

Other amounts receivable 9282<br />

Amounts receivable 9292<br />

After one year 9302<br />

Within one year 9312<br />

Amounts payable 9352 131,132.91<br />

After one year 9362<br />

Within one year 9372 131,132.91<br />

106 Annual Report 2008 107 Annual Accounts


Social report<br />

Numbers <strong>of</strong> joint industrial committees which are competent for the enterprise: 100<br />

statement <strong>of</strong> the persons employeD<br />

Employees recorded in the staff register<br />

full-time part-time total (T) or total (T) or<br />

During the period and total in full-time total in full-time<br />

the previous period equivalents (fTE) equivalents (fTE)<br />

codes (period) (period) (period) (previous period)<br />

Average number <strong>of</strong> employees 100 1,625.2 8.1 1,631.0 (FTE) 1,640.0 (FTE)<br />

number <strong>of</strong> hours<br />

actually worked 101 2,273,949 9,605 2,283,554 (T) 2,274,786 (T)<br />

Personnel costs 102 106,560,472.22 450,103.91 107,010,576.13 (T) 97,651,787.81 (T)<br />

Advantages in addition<br />

to wages 103 xxxxxxxxxx xxxxxxxxxxx (T) (T)<br />

At the closing date <strong>of</strong> the period<br />

CODES<br />

full-time part-time total<br />

in full-time<br />

Equivalents<br />

Number <strong>of</strong> employees recorded<br />

in the personnel register 105 1,653 8 1,658.8<br />

By nature <strong>of</strong> the employment contract<br />

Contract for an indefinite period 110 1,643 8 1,648.8<br />

Contract for a definite period 111 9 9.0<br />

Contract for the execution <strong>of</strong> a specifically<br />

assigned work 112<br />

Replacement contract 113 1 1.0<br />

According to the gender and by level <strong>of</strong> education<br />

Male 120 1,404 3 1,405.8<br />

primary education 1200<br />

secondary education 1201 1,404 3 1,405.8<br />

higher education (non-university) 1202<br />

university education 1203<br />

Female 121 249 5 253.0<br />

primary education 1210<br />

secondary education 1211 249 5 253.0<br />

higher education (non-university) 1212<br />

university education 1213<br />

By pr<strong>of</strong>essional category<br />

Management staff 130 5 5.0<br />

Employees 134 871 6 875.5<br />

Workers 132 777 2 778.3<br />

Other 133<br />

HIRED TEMPORARY STAFF AND PERSONNEL PLACED AT THE ENTERPRISE’S DISPOSAL<br />

temporary personnel placed<br />

During the period personnel at the disposal<br />

codes<br />

Average number <strong>of</strong> employees 150 5.9<br />

number <strong>of</strong> hours actually worked 151 8,196<br />

Charges <strong>of</strong> the enterprise 152 278,120.07<br />

<strong>of</strong> the enterprise<br />

TABLE OF PERSONNEL CHANGES DURING THE PERIOD<br />

ENTRIES<br />

full-time part-time total in full-time<br />

CODES<br />

Equivalents<br />

Number <strong>of</strong> employees recorded on the personnel register<br />

during the financial year 205 110 1 110.5<br />

By nature <strong>of</strong> the employment contract<br />

Contract for an indefinite period 210 102 102.0<br />

Contract for a definite period 211 5 1 5.5<br />

Contract for the execution <strong>of</strong> a specifically assigned work 212<br />

Replacement contract 213 3 3.0<br />

DEPARTURES<br />

full-time part-time total in full-time<br />

CODES<br />

Equivalents<br />

The number <strong>of</strong> employees with a in the staff register listed<br />

date <strong>of</strong> termination <strong>of</strong> the contract during the period 305 87 87.0<br />

By nature <strong>of</strong> the employment contract<br />

Contract for an indefinite period 310 83 83.0<br />

Contract for a definite period 311 1 1.0<br />

Contract for the execution <strong>of</strong> a specifically assigned work 312<br />

Replacement contract 313 3 3.0<br />

According to the reason for termination <strong>of</strong><br />

the employment contract<br />

Retirement 340 50 50.0<br />

Early retirement 341<br />

Dismissal 342 5 5.0<br />

Other reason 343 32 32.0<br />

Of which: the number <strong>of</strong> persons who continue to<br />

render services to the enterprise at least<br />

half-time on a self-employed basis 350<br />

108 Annual Report 2008 109 Annual Accounts


INFORMATION WITH REGARD TO TRAINING RECEIVED BY EMPLOYEES DURING THE PERIOD<br />

codes male codes female<br />

Total number <strong>of</strong> <strong>of</strong>ficial advanced pr<strong>of</strong>essional<br />

training projects received by employees<br />

at company expense<br />

number <strong>of</strong> participating employees 5801 442 5811 149<br />

number <strong>of</strong> training hours 5802 132,389 5812 51,637<br />

Costs for the company 5803 73,527.00 5813 23,256.00<br />

<strong>of</strong> which gross costs directly linked<br />

to the training 58031 73,527.00 58131 23,256.00<br />

<strong>of</strong> which paid contributions and deposits<br />

in collective funds 58032 58132<br />

<strong>of</strong> which received subsidies (to be deducted) 58033 58133<br />

Total number <strong>of</strong> less <strong>of</strong>ficial and un<strong>of</strong>ficial advance<br />

pr<strong>of</strong>essional training projects received by employees<br />

at company expense<br />

number <strong>of</strong> participating employees 5821 84 5831 18<br />

number <strong>of</strong> training hours 5822 1,499 5832 1,742<br />

Costs for the company 5823 25,333.00 5833 4,440.00<br />

Total number <strong>of</strong> initial pr<strong>of</strong>essional training projects<br />

at company expense<br />

number <strong>of</strong> participating employees 5841 5851<br />

number <strong>of</strong> training hours 5842 5852<br />

Costs for the company 5843 5853<br />

accounting principles<br />

Under the terms <strong>of</strong> art. 34 <strong>of</strong> its Articles <strong>of</strong> Association, <strong>Antwerp</strong> <strong>Port</strong><br />

Authority is subject to the Act <strong>of</strong> 17 July 1975 concerning the accounting<br />

and annual accounts <strong>of</strong> companies, which specifies that the accounts<br />

must be kept in accordance with the Royal Decree <strong>of</strong> 30 January 2001<br />

concerning the annual accounts <strong>of</strong> companies. Drawing up the annual<br />

accounts falls under the responsibility <strong>of</strong> the Board <strong>of</strong> Directors.<br />

Describing the accounting principles as accurately as possible<br />

forms an integral part <strong>of</strong> this.<br />

general Accounting principles<br />

The annual accounts <strong>of</strong> <strong>Antwerp</strong> <strong>Port</strong> Authority are drawn up in accordance<br />

with the legislation governing annual accounts. As laid down by<br />

art. 24 <strong>of</strong> the Royal Decree <strong>of</strong> 30 January 2001 the accounting principles<br />

are drawn up in compliance with the requirement to give a true picture<br />

<strong>of</strong> the situation, taking into account the specific characteristics <strong>of</strong> the<br />

company. In those matters where it is necessary to supplement the law<br />

and in cases where a choice is left to the company, the Board <strong>of</strong> Directors<br />

has laid down the following accounting principles.<br />

Specific accounting principles<br />

Tangible fixed assets<br />

General principle<br />

By tangible fixed assets is meant long-lasting, tangible operating<br />

resources with a lifetime <strong>of</strong> more than one financial year and with an<br />

initial purchase value greater than or equal to 1250.00 euros posted to the<br />

assets. The valuation is made at the acquisition cost or production cost,<br />

as laid down in arts. 36 and 37 <strong>of</strong> the Royal Decree; any additional costs<br />

can be posted in full to the Income Statement in the course <strong>of</strong> the year.<br />

Revaluations<br />

The non-subsidised part <strong>of</strong> the tangible fixed assets that can be depreciated<br />

was revalued up to and including 31/12/2002, in accordance with<br />

the circular letter sent to regional and local authorities. The revaluation<br />

surplus is posted to the “Revaluation surpluses” account <strong>of</strong> the liabilities,<br />

individualised (in accordance with the circular <strong>of</strong> 19 <strong>of</strong> July 1986) and<br />

transferred to a non-available reserve pro rata the depreciation rate <strong>of</strong><br />

the underlying asset.<br />

Depreciation<br />

Depreciation is calculated by the straight line method and applied for<br />

a full year, on the basis <strong>of</strong> the revalued acquisition value <strong>of</strong> the investments,<br />

according to the following depreciation percentages:<br />

110 Annual Report 2008 111 Annual Accounts


S<strong>of</strong>tware 33.33%<br />

Land and premises<br />

Land 0%<br />

Service buildings and warehouses 3%<br />

Warehouses 5%<br />

Waterways 3%<br />

Rights <strong>of</strong> use on major capital works 3%<br />

Hydraulic engineering works 3%<br />

Shelters, sheds, hangars etc. 5%<br />

Roads 5%<br />

Installations, machinery and equipment<br />

Hoisting apparatus 5%<br />

Mobile cranes 6.67%<br />

Vessels 5%<br />

a.o. Dredging rigs, Sounding vessels, Mooring pontoons, Inspection vessels<br />

Electrical installations 5%<br />

a.o. Public lighting, Cable network,<br />

Crane cable net, Traffic signalling<br />

Underwater cells 16.67%<br />

Machines and general equipment 10%<br />

a.o. Tools and appliances<br />

Lifebuoy installations<br />

Tackle and chains<br />

Compressor units<br />

Excavator combines<br />

Heating and cooling installations 10%<br />

Lifts 10%<br />

Alarm installations 10%<br />

Telecommunications 20%<br />

a.o. Telephone installations, Radio communication<br />

Cameras and tannoys at locks<br />

<strong>Port</strong> radar 20%<br />

Technical hardware 20%<br />

a.o. Apics including cable network<br />

Geographic information system (GIS)<br />

Data processing unit for hydrographic measuring<br />

Furnishings and rolling stock<br />

Furnishings 10%<br />

Office machinery 20%<br />

Hardware administration 20%<br />

Rolling stock<br />

a.o. Tug boats 5%<br />

Drainage pumps 20%<br />

Private cars 20%<br />

Trucks 20%<br />

Forklifts 20%<br />

Salting vehicles 20%<br />

Leasing<br />

The charges for use <strong>of</strong> tangible fixed assets held by the company under<br />

leasing or similar agreements are posted to this heading after deduction<br />

<strong>of</strong> the cumulated depreciations or reductions in value, as regards the<br />

part <strong>of</strong> the periods payable under the agreement for reconstitution <strong>of</strong><br />

the capital value. The rate <strong>of</strong> depreciation is according to the percentages<br />

mentioned under “Depreciation.”<br />

Other depreciations and reductions in value<br />

In the case <strong>of</strong> tangible fixed assets with a limited lifetime, an additional<br />

depreciation is applied if their book value is higher than their useful<br />

value as a result <strong>of</strong> technical obsolescence or changes in the economic<br />

or technical circumstances. In case <strong>of</strong> a lasting reduction in the value<br />

<strong>of</strong> tangible fixed assets, an extraordinary reduction in value is posted.<br />

Such depreciations and extraordinary write-downs are submitted to<br />

the Board <strong>of</strong> Directors by the Management Committee.<br />

Contributions by third parties<br />

Contributions by third parties towards investments posted to assets<br />

(other than investment grants) are booked under debts, at face value.<br />

The portion <strong>of</strong> the fixed assets for which these contributions have been<br />

received is not revalued and is fully depreciated when the asset is taken<br />

into use. At that moment the contribution itself is shown as another item<br />

<strong>of</strong> operating income.<br />

Land and sites<br />

Land and sites contributed on 1 January 1997 were revalued in their entirety<br />

on the basis <strong>of</strong> an estimate made in 1986; these have been further<br />

supplemented by purchases made between 1988 and the end <strong>of</strong> 1996.<br />

The individual values <strong>of</strong> the land and sites are obtained by calculating<br />

the fraction represented by the area <strong>of</strong> the land or site and applying it<br />

to this total value. Land and sites purchased or acquired after 1 January<br />

1997 are booked at their acquisition value.<br />

Usufruct<br />

The usufruct <strong>of</strong> among others the Europa Terminal is valued on the basis<br />

<strong>of</strong> the contribution made by the municipally-owned company (the predecessor<br />

<strong>of</strong> the <strong>Port</strong> Authority) to the financing <strong>of</strong> the assets on which the<br />

usufruct is granted. The usufruct is depreciated on the basis <strong>of</strong> the economic<br />

lifetime <strong>of</strong> the underlying asset. The rate <strong>of</strong> depreciation is according<br />

to the percentages mentioned under “Depreciation.”<br />

Assets under construction<br />

Large projects and those extending over a longer period are first posted<br />

to the assets under “Tangible fixed assets under construction.” The<br />

amount posted to the assets is the acquisition price (as invoiced by thirdparty<br />

suppliers). At the moment there are no rules for internal costs and<br />

interim interest to be posted to the assets: these are currently posted<br />

directly to the result. Assets under construction are transferred to their<br />

respective headings under tangible fixed assets on the date <strong>of</strong> provisional<br />

handover <strong>of</strong> the work; the notification <strong>of</strong> provisional handover is passed<br />

to the Accounting Department by the Technical Department. No depreciation<br />

is applied to assets under construction (except in exceptional cases,<br />

if there is a lasting reduction in value); these assets are not revalued,<br />

neither are the investment grants relating to them included in the result.<br />

112 Annual Report 2008 113 Annual Accounts


Projects by the Electrical Facilities Department<br />

In the case <strong>of</strong> assets with similar characteristics (lamp standards, cable<br />

networks, low-voltage cabinets etc.) a system <strong>of</strong> standard values is used.<br />

The value <strong>of</strong> these assets is reviewed annually by comparing them with<br />

market prices. The value comprises the average purchase price plus the<br />

direct labour costs. Larger projects such as construction <strong>of</strong> high voltage<br />

substations are valued on an individual basis, according to the rule laid<br />

down for “Tangible fixed assets under construction.”<br />

Financial fixed assets<br />

Shares and pr<strong>of</strong>it-sharing certificates held by the company are posted to<br />

the assets at their acquisition value. The amounts receivable under this<br />

heading are included at their face value. The financial fixed assets are reviewed<br />

annually, and a write-down is applied if there is a lasting reduction<br />

in value or devaluation <strong>of</strong> all or part <strong>of</strong> them, or if there is uncertainty<br />

regarding their repayment. The amount <strong>of</strong> the write-down is proposed by<br />

the Management Committee and submitted to the Board <strong>of</strong> Directors for<br />

its approval.<br />

Stocks<br />

Articles held in stock are valued at the latest acquisition value, which<br />

in practice represents a simplified replacement value. This means that<br />

for older articles the historical acquisition value is replaced by the most<br />

recent acquisition value. A reduction in value is applied to obsolescent<br />

items or those with a slow rate <strong>of</strong> rotation. Under this system a writedown<br />

by a fixed percentage is applied on the basis <strong>of</strong> the latest movement.<br />

The following percentages are applied:<br />

Number <strong>of</strong> years without movement<br />

Percentage write-down<br />

1 year 25%<br />

2 years 50%<br />

3 years 75%<br />

4 years and older 100%<br />

Arrears > 6 months 20%<br />

Arrears > 12 months 80%<br />

Arrears > 18 months 100%<br />

If it appears that the claim is uncollectable or dubious and the corresponding<br />

write-down would be greater than the amounts mentioned<br />

above, for example in case <strong>of</strong> bankruptcy, then an additional write-down<br />

is applied so as to take account <strong>of</strong> the expected possibilities <strong>of</strong> recovery<br />

and future costs, on a prudent basis.<br />

Cash in hand and at bank<br />

Short-term investments and liquid assets are entered at face value.<br />

Any write-downs are determined on an individual basis. Capital gains<br />

on investment instruments are not posted to the result until the instruments<br />

have been cashed.<br />

Initial value<br />

In accordance with art. 54 <strong>of</strong> the Articles <strong>of</strong> Association, an initial balance<br />

sheet was drawn up when the <strong>Port</strong> Authority was formed. This initial<br />

balance sheet included the assets and liabilities <strong>of</strong> the most recent<br />

balance sheet <strong>of</strong> the municipally-owned company that was the predecessor<br />

<strong>of</strong> the <strong>Port</strong> Authority, on the understanding that corrections were carried<br />

out on the basis <strong>of</strong> figures for the financial year that became known<br />

later and/or as a result <strong>of</strong> amendments governing legal succession and<br />

the provisions <strong>of</strong> agreements on this subject with the City <strong>of</strong> <strong>Antwerp</strong>.<br />

The initial value was the difference between these assets and liabilities<br />

(corrected as necessary), taking into account the rights and obligations<br />

<strong>of</strong> the <strong>Port</strong> Authority. This amount is set at 307 million euros.<br />

The initial value is derived from the net asset situation <strong>of</strong> the municipally-owned<br />

company on 31 December 1996, after attribution <strong>of</strong> the investment<br />

grants and revaluation surpluses. It can be represented as follows:<br />

Asset value on 31 December 1996: 502 million euros<br />

By virtue <strong>of</strong> the strict application <strong>of</strong> reductions in value, this valuation<br />

approximates the methods permitted by Belgian accounting legislation.<br />

Amounts receivable within one year and after one year<br />

Apportioned to:<br />

Revaluation surpluses<br />

Investment grants<br />

Net assets<br />

15 million euros<br />

180 million euros<br />

307 million euros<br />

Amounts receivable are entered at their face value. Claims with a<br />

contractual period <strong>of</strong> more than one year are entered under “Amounts<br />

receivable after one year.” The portion falling due within the year is<br />

transferred to “Amounts receivable within one year.” A write-down is<br />

applied to doubtful claims and those in arrears, except those for which<br />

there are sufficient real sureties. A write-down on claims in arrears is<br />

automatically applied, as follows:<br />

For a detailed discussion <strong>of</strong> the initial value and the contribution amount,<br />

readers are referred to the report on valuation <strong>of</strong> the contribution on the<br />

occasion <strong>of</strong> the setting up <strong>of</strong> <strong>Antwerp</strong> <strong>Port</strong> Authority.<br />

114 Annual Report 2008 115 Annual Accounts


Revaluation surpluses<br />

In accordance with the circular sent to regional and local authorities, the<br />

non-subsidised depreciable tangible fixed assets were revalued up to and<br />

including 31/12/2002. The revaluation surpluses are placed in a separate<br />

liabilities account and held for as long as the assets to which they relate<br />

are not realised. However, surpluses can be:<br />

∙ transferred to a reserve, up to the amount <strong>of</strong> the amortisation booked<br />

on the surplus;<br />

∙ capitalised;<br />

∙ in the case <strong>of</strong> a later reduction in value, written down by the amount<br />

<strong>of</strong> the part <strong>of</strong> the surplus not yet amortised.<br />

Reserves<br />

Statutory reserve<br />

The statutory reserve is formed by annually appropriating 10% <strong>of</strong> the<br />

pr<strong>of</strong>it for the financial year. This obligation arises from art. 38 <strong>of</strong> the<br />

Articles <strong>of</strong> Association <strong>of</strong> <strong>Antwerp</strong> <strong>Port</strong> Authority.<br />

Non-available reserve<br />

The revaluation surplus, which in accordance with the regulations on<br />

this subject is calculated annually, can be transferred annually to this<br />

account, up to the amount <strong>of</strong> the amortisations.<br />

Investment grants<br />

Investment grants relating to depreciable fixed assets are included in<br />

the Balance Sheet after the contractual obligations arising from the firm<br />

promise by the higher authority have been met. They are shown as financial<br />

income in the Income Statement, at the same rate as the depreciation<br />

<strong>of</strong> the assets for which they were granted. Subsidies that were<br />

not granted for an investment in fixed assets are included in the Income<br />

Statement, spread over the duration <strong>of</strong> the activities to which they relate.<br />

During the financial year investment grants amounting to 9.1 million<br />

euros were received.<br />

Provision for contingencies and costs<br />

Major repair and maintenance work<br />

The future costs <strong>of</strong> major repair and maintenance work or periodic overhauls<br />

can be estimated on a technical basis. The provisions made for<br />

these correspond to the costs that are expected to arise over the next 10<br />

years. Provision is made only for the sum <strong>of</strong> the amounts that exceed the<br />

lowest recurring costs for major repair and maintenance work. This is<br />

known as the “peak shaving” method. A minimum <strong>of</strong> 2.5% <strong>of</strong> the acquisition<br />

value <strong>of</strong> the assets (account 22 and 23) is provisioned. This percentage<br />

corresponds to the estimated minimum maintenance costs for the<br />

next one and a half years necessary to maintain the assets in good<br />

condition.<br />

Pending litigation<br />

On the basis <strong>of</strong> the list drawn up using information from the <strong>Port</strong><br />

Authority’s lawyers and the Legal Department, provisions have been set<br />

aside to meet the potential obligations arising from pending litigation.<br />

Environmental risks<br />

If large environmental risks are individualised, then a provision is set<br />

aside in proportion to a reasoned estimate <strong>of</strong> the potential damage or<br />

clean-up costs.<br />

Amounts payable<br />

Amounts payable are entered at their face value. Obligations with a contractual<br />

period <strong>of</strong> more than one year are entered under “Amounts payable<br />

after one year.” The portion falling due within the year is transferred<br />

to “Amounts payable within one year.”<br />

Accruals/Deferrals<br />

Deferred charges and accrued income (assets) and accrued charges and<br />

deferred income (liabilities) are used to correctly allocate costs and<br />

income to the financial year to which they relate.<br />

Obligations, rights <strong>of</strong> recourse and suspense accounts<br />

Obligations, rights <strong>of</strong> recourse and suspense accounts are taken into<br />

account up to the amount arising as a result <strong>of</strong> guarantees given by the<br />

<strong>Port</strong> Authority on behalf <strong>of</strong> third parties, or those given by third parties<br />

on behalf <strong>of</strong> the <strong>Port</strong> Authority. In each case they mention the amount <strong>of</strong><br />

the non-financed obligations resting upon the <strong>Port</strong> Authority in respect<br />

<strong>of</strong> pensions for past service on the part <strong>of</strong> current or retired employees.<br />

<strong>Port</strong> Decree<br />

The subsidies granted to the <strong>Port</strong> Authority by the Flemish Region under<br />

the terms <strong>of</strong> the <strong>Port</strong> Decree are posted to the result as soon as there is<br />

sufficient certainty that they will actually be received, as judged from<br />

executive decrees and/or specific agreements.<br />

Financial instruments<br />

Financial instruments are used only if there is a specific economic reason,<br />

and then only for hedging purposes. No speculative transactions are<br />

entered into. The financial effects <strong>of</strong> the financial instruments are connected<br />

to the underlying object to which they relate.<br />

116 Annual Report 2008 117 Annual Accounts


Agreement between City <strong>of</strong> <strong>Antwerp</strong> and <strong>Port</strong><br />

Authority (event after the balance sheet date)<br />

On 3 February 2009 the <strong>Port</strong> Authority Board <strong>of</strong> Directors approved an<br />

agreement with the City <strong>of</strong> <strong>Antwerp</strong>, the provisions <strong>of</strong> which include the<br />

following:<br />

∙ The “free” transfer <strong>of</strong> the land and assets owned by the <strong>Port</strong> Authority to<br />

the City <strong>of</strong> <strong>Antwerp</strong>, carried out per site, in principle on the expiry dates<br />

<strong>of</strong> the current concessions for each site. The net book value <strong>of</strong> all the<br />

assets involved (including docks) on 31 December 2008 amounted to<br />

16.6 million euros.<br />

∙ In the course <strong>of</strong> the coming years the <strong>Port</strong> Authority will renovate the<br />

various quay walls <strong>of</strong> the docks in the Eilandje area, so as to bring them<br />

into good condition consistent with their present function. The expenditure<br />

associated with this is currently estimated at 11 to 13 million euros.<br />

∙ The <strong>Port</strong> Authority is to make a payment <strong>of</strong> 6 million euros to the City <strong>of</strong><br />

<strong>Antwerp</strong>.<br />

These items will be taken into account in the annual accounts for 2009<br />

and possibly the years after that.<br />

Statutory auditor’s report for the<br />

year ended 31 December 2008 to the<br />

city council <strong>of</strong> <strong>Antwerp</strong><br />

Your Worships,<br />

As required by law and the company’s articles <strong>of</strong> association, we are<br />

pleased to report to you on the audit assignment which you have entrusted<br />

to us. This report includes our opinion on the financial statements together<br />

with the required additional comments and information.<br />

Unqualified audit opinion on the financial statements<br />

We have audited the financial statements <strong>of</strong> <strong>Antwerp</strong> <strong>Port</strong> Authorithy<br />

for the year ended 31 December 2008, prepared in accordance with the<br />

accounting principles applicable in Belgium, which show total assets <strong>of</strong><br />

1,196,492 (000) EUR and a pr<strong>of</strong>it for the year <strong>of</strong> 111,936 (000) EUR.<br />

The Board <strong>of</strong> Directors <strong>of</strong> the company is responsible for the preparation<br />

<strong>of</strong> the financial statements. This responsibility includes among other<br />

things: designing, implementing and maintaining internal control relevant<br />

to the preparation and fair presentation <strong>of</strong> financial statements<br />

that are free from material misstatement, whether due to fraud or error,<br />

selecting and applying appropriate accounting policies, and making<br />

accounting estimates that are reasonable in the circumstances.<br />

Our responsibility is to express an opinion on these financial statements<br />

based on our audit. We conducted our audit in accordance with legal requirements<br />

and auditing standards applicable in Belgium, as issued by<br />

the “Institut des Reviseurs d’Entreprises/Instituut der Bedrijfsrevisoren.”<br />

Those standards require that we plan and perform the audit to obtain<br />

reasonable assurance whether the financial statements are free from<br />

material misstatement.<br />

In accordance with these standards, we have performed procedures to<br />

obtain audit evidence about the amounts and disclosures in the financial<br />

statements. The procedures selected depend on our judgment, including<br />

the assessment <strong>of</strong> the risks <strong>of</strong> material misstatement <strong>of</strong> the financial<br />

statements, whether due to fraud or error. In making those risk assessments,<br />

we have considered internal control relevant to the company’s<br />

preparation and fair presentation <strong>of</strong> the financial statements in order to<br />

design audit procedures that are appropriate in the circumstances but<br />

not for the purpose <strong>of</strong> expressing an opinion on the effectiveness <strong>of</strong> the<br />

company’s internal control. We have assessed the basis <strong>of</strong> the accounting<br />

policies used, the reasonableness <strong>of</strong> accounting estimates made by<br />

the company and the presentation <strong>of</strong> the financial statements, taken as a<br />

whole. Finally, the Board <strong>of</strong> Directors and responsible <strong>of</strong>ficers <strong>of</strong> the company<br />

have replied to all our requests for explanations and information.<br />

We believe that the audit evidence we have obtained provides a reasonable<br />

basis for our opinion.<br />

In our opinion, the financial statements as <strong>of</strong> 31 December 2008 give a<br />

true and fair view <strong>of</strong> the company’s assets, liabilities, financial position<br />

and results in accordance with the accounting principles applicable in<br />

Belgium.<br />

Additional explanations and information<br />

The preparation and the assessment <strong>of</strong> the information that should be<br />

included in the directors’ report and the company’s compliance with the<br />

requirements <strong>of</strong> the Companies Code and its Articles <strong>of</strong> Association are<br />

118 Annual Report 2008 119 Annual Accounts


the responsibility <strong>of</strong> the Board <strong>of</strong> Directors, as does compliance by the<br />

<strong>Port</strong> Authority with the Articles <strong>of</strong> Association, the relevant articles <strong>of</strong><br />

the new municipal law and the Flemish Community Decree <strong>of</strong> 2 March<br />

1999 concerning seaport management and policy.<br />

Our responsibility is to include in our report the following additional<br />

comments and information which do not change the scope <strong>of</strong> our audit<br />

opinion on the financial statements:<br />

∙ The directors’ report includes the information required by law and is<br />

in agreement with the financial statements. However, we are unable to<br />

express an opinion on the description <strong>of</strong> the principal risks and uncertainties<br />

confronting the company, or on the status, future evolution, or<br />

significant influence <strong>of</strong> certain factors on its future development. We can,<br />

nevertheless, confirm that the information given is not in obvious contradiction<br />

with any information obtained in the context <strong>of</strong> our appointment.<br />

∙ We draw attention to the item “Important pending litigation and other<br />

important obligations” in the notes to the accounts “5.13 Rights and obligations<br />

not included in the balance sheet,” in which the Board <strong>of</strong> Directors<br />

states that two important claims are outstanding against the <strong>Port</strong><br />

Authority. These represent large uncertainties, as the courts concerned<br />

have not yet come to any decisions. Depending on the outcome <strong>of</strong> these<br />

cases, they could have a large impact on the results and assets <strong>of</strong> the<br />

company.<br />

∙ Without prejudice to certain formal aspects <strong>of</strong> minor importance, the accounting<br />

records are maintained and the financial statements have been<br />

prepared in accordance with the applicable Belgian legal and regulatory<br />

requirements.<br />

∙ We do not have to report any transactions carried out or decisions made<br />

in violation <strong>of</strong> the Articles <strong>of</strong> Association or the Companies Act, to which<br />

port authorities are subject under the terms <strong>of</strong> art. 5 §2 <strong>of</strong> the Flemish<br />

Community Decree <strong>of</strong> 2 March 1999. The proposed appropriation <strong>of</strong> the<br />

results is in accordance with the law and the Articles <strong>of</strong> Association.<br />

<strong>Antwerp</strong>, 1 April 2009<br />

The Auditor<br />

DELOITTE Bedrijfsrevisoren<br />

BV o.v.v.e. CVBA<br />

Represented by Piet Demeester<br />

REPORT OF THE INDEPENDENT AUDITORS<br />

FOR THE FINANCIAL YEAR ENDED<br />

ON 31 DECEMBER 2008<br />

SUBMITTED TO THE CITY COUNCIL<br />

OF ANTWERP<br />

Your Worships,<br />

As required by law and the company’s Articles <strong>of</strong> Association, we are<br />

pleased to report to you on the audit assignment which you have entrusted<br />

to us. This report includes our opinion on the financial statements<br />

together with the required additional comments and information.<br />

Unqualified audit opinion on the financial statements<br />

We have audited the annual accounts <strong>of</strong> <strong>Antwerp</strong> <strong>Port</strong> Authority for the<br />

year ended 31 December 2008, prepared in accordance with Belgian<br />

GAAP (generally accepted accounting principles), with the balance sheet<br />

showing a total <strong>of</strong> 1,196,492 (000) EUR and the income statement showing<br />

a pr<strong>of</strong>it for the year <strong>of</strong> 111,936 (000) EUR.<br />

The Board <strong>of</strong> Directors <strong>of</strong> the company is responsible for the preparation<br />

<strong>of</strong> the financial statements. This responsibility includes among other<br />

things: designing, implementing and maintaining internal control relevant<br />

to the preparation and fair presentation <strong>of</strong> financial statements<br />

that are free from material misstatement, whether due to fraud or error,<br />

selecting and applying appropriate accounting policies, and making<br />

accounting estimates that are reasonable in the circumstances.<br />

Our responsibility is to express an opinion on these financial statements,<br />

based on our audit. We have performed procedures to obtain audit evidence<br />

about the amounts and disclosures in the financial statements.<br />

The procedures selected depend on our judgment, including the assessment<br />

<strong>of</strong> the risks <strong>of</strong> material misstatement <strong>of</strong> the financial statements,<br />

whether due to fraud or error. In making those risk assessments, we have<br />

considered internal control relevant to the company’s preparation and<br />

fair presentation <strong>of</strong> the financial statements in order to design audit procedures<br />

that are appropriate in the circumstances but not for the purpose<br />

<strong>of</strong> expressing an opinion on the effectiveness <strong>of</strong> the company’s internal<br />

control. We have assessed the basis <strong>of</strong> the accounting policies used, the<br />

reasonableness <strong>of</strong> accounting estimates made by the company and the<br />

presentation <strong>of</strong> the financial statements, taken as a whole. Finally, the<br />

Board <strong>of</strong> Directors and responsible <strong>of</strong>ficers <strong>of</strong> the company have replied<br />

to all our requests for explanations and information. We believe that<br />

the audit evidence we have obtained provides a reasonable basis for<br />

our opinion.<br />

In our opinion, the financial statements as <strong>of</strong> 31 December 2008 give a<br />

true and fair view <strong>of</strong> the company’s assets, liabilities, financial position<br />

and results in accordance with the accounting principles applicable in<br />

Belgium.<br />

Additional explanations and information<br />

The preparation and the assessment <strong>of</strong> the information that should be<br />

included in the directors’ report and the company’s compliance with the<br />

requirements <strong>of</strong> the Companies Code and its Articles <strong>of</strong> Association are<br />

the responsibility <strong>of</strong> the Board <strong>of</strong> Directors, as does compliance by the<br />

<strong>Port</strong> Authority with the Articles <strong>of</strong> Association, the relevant articles <strong>of</strong><br />

120 Annual Report 2008 121 Annual Accounts


the new municipal law and the Flemish Community Decree <strong>of</strong> 2 March<br />

1999 concerning seaport management and policy.<br />

Our responsibility is to include in our report the following additional<br />

comments and information which do not change the scope <strong>of</strong> our audit<br />

opinion on the financial statements:<br />

∙ The directors’ report includes the information required by law and is<br />

in agreement with the financial statements. However, we are unable to<br />

express an opinion on the description <strong>of</strong> the principal risks and uncertainties<br />

confronting the company, or on the status, future evolution, or<br />

significant influence <strong>of</strong> certain factors on its future development. We can,<br />

nevertheless, confirm that the information given is not in obvious contradiction<br />

with any information obtained in the context <strong>of</strong> our appointment.<br />

∙ We draw attention to the item “Important pending litigation and other<br />

important obligations” in the notes to the accounts “5.13 Rights and obligations<br />

not included in the balance sheet,” in which the Board <strong>of</strong> Directors<br />

states that two important claims are outstanding against the <strong>Port</strong><br />

Authority. These represent large uncertainties, as the courts concerned<br />

have not yet come to any decisions. Depending on the outcome <strong>of</strong> these<br />

cases, they could have a large impact on the results and assets <strong>of</strong> the<br />

company.<br />

∙ Without prejudice to certain formal aspects <strong>of</strong> minor importance, the accounting<br />

records are maintained and the financial statements have been<br />

prepared in accordance with the applicable Belgian legal and regulatory<br />

requirements.<br />

∙ We do not have to report any transactions carried out or decisions made<br />

in violation <strong>of</strong> the Articles <strong>of</strong> Association or the Companies Act, to which<br />

port authorities are subject under the terms <strong>of</strong> art. 5 §2 <strong>of</strong> the Flemish<br />

Community Decree <strong>of</strong> 2 March 1999. The proposed appropriation <strong>of</strong> the<br />

results is in accordance with the law and the Articles <strong>of</strong> Association.<br />

COLOPHON<br />

The Annual Report is available in Dutch and English.<br />

You can read it online or order a printed version from<br />

<strong>Antwerp</strong> <strong>Port</strong> Authority, Communication Department.<br />

PUBLISHER<br />

<strong>Antwerp</strong> <strong>Port</strong> Authority<br />

<strong>Port</strong> House<br />

1 Entrepotkaai<br />

2000 <strong>Antwerp</strong><br />

Belgium<br />

T + 32 3 205 20 11<br />

F + 32 3 205 20 28<br />

E info@haven.antwerpen.be<br />

www.port<strong>of</strong>antwerp.com<br />

DESIGN AND LAYOUT<br />

Catapult, <strong>Antwerp</strong><br />

PHotograPHY<br />

<strong>Antwerp</strong> <strong>Port</strong> Authority<br />

Jimmy Kets<br />

Paper<br />

Arctic the Volume, FSC certified<br />

<strong>Antwerp</strong>, 1 April 2009<br />

For the Independent Auditors<br />

Ann Coolsaet<br />

<strong>Antwerp</strong> City Councillor<br />

Guy Lauwers<br />

<strong>Antwerp</strong> City Councillor<br />

122 Annual Report 2008


Representatives<br />

abroad<br />

Germany<br />

Heinz Iffland<br />

Taubenstrasse 87<br />

46539 Dinslaken<br />

Germany<br />

T + 49 20 64 9 07 55<br />

F + 49 20 64 9 07 55<br />

E heinz.iffland@web.de<br />

USA<br />

Robert Klein<br />

7428 Meadow Road<br />

TX 75230 Dallas<br />

USA<br />

T +1 214 750 0884<br />

F +1 214 722 0170<br />

E <strong>Antwerp</strong>.<strong>Port</strong>.Authority_Klein@<br />

earthlink.net<br />

Eduard F. Dekkers<br />

225 Rector Pl. 15B<br />

10280 New York<br />

USA<br />

T +1 212 945 3782<br />

F +1 212 945 7240<br />

E isoeddy@aol.com<br />

Brazil<br />

Madeleine Onclinx<br />

Avenida Ipiranga, 200 – Bloco D/202<br />

01046-925 São Paulo<br />

Brazil<br />

T +55 11 3258 6214<br />

F +55 11 3259 2698<br />

E mto@nw.com.br<br />

India<br />

Raj Khalid<br />

50 Manuel Gonsalves Road<br />

Bandra, Mumbai 400050<br />

India<br />

E raj.khalid@haven.antwerpen.be<br />

China<br />

Jan Van der Borght<br />

Suite F2, 25th Floor, Jun Yao Int Plaza<br />

No. 789, Zhao Jia Bang Road<br />

Shanghai 200032<br />

China<br />

T +86 21 5496 0376/8/9<br />

F +86 21 5496 0375<br />

E jan@you-qiao.com.cn

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!