download pdf - Port of Antwerp
download pdf - Port of Antwerp
download pdf - Port of Antwerp
Transform your PDFs into Flipbooks and boost your revenue!
Leverage SEO-optimized Flipbooks, powerful backlinks, and multimedia content to professionally showcase your products and significantly increase your reach.
7<br />
Annual Accounts<br />
notes to<br />
the annual accounts<br />
income statement<br />
The summarised income statement <strong>of</strong> the <strong>Port</strong> Authority is given<br />
in the following table.<br />
( in euro x 1,000 ) financial year 2008 financial year 2007 financial year 2006<br />
Operating income 322,968 302,281 287,749<br />
Operating charges (235,203) (214,521) (214,205)<br />
Operating pr<strong>of</strong>it 87,765 87,760 73,544<br />
Financial proceeds 19,544 19,788 21,580<br />
Financial charges (6,970) (8,079) (10,282)<br />
Pr<strong>of</strong>it on ordinary activities 100,339 99,469 84,842<br />
Extraordinary income 12,204 95 718<br />
Extraordinary charges (540) (351) (385)<br />
Pr<strong>of</strong>it before taxes 112,003 99,213 85,175<br />
Taxes (67) (32) (17)<br />
Pr<strong>of</strong>it for the financial year 111,936 99,181 85,158<br />
In 2008 the <strong>Port</strong> Authority made a pr<strong>of</strong>it <strong>of</strong> 111.9 million euros.<br />
This result was achieved since:<br />
∙ income from nearly all divisions <strong>of</strong> the company developed positively,<br />
thanks to the higher level <strong>of</strong> activity in the port, especially during the<br />
first three quarters <strong>of</strong> 2008;<br />
∙ however, operational costs increased more than proportionately, as a<br />
result <strong>of</strong> new structural wage agreements and additional provisions<br />
for environmental risks.<br />
∙ a capital gain was made on the sale <strong>of</strong> sites in the Eilandje area<br />
(see “Extraordinary income”).<br />
75 Annual Accounts
Operating income<br />
The various turnover categories are classified as follows:<br />
Dock cranes 2% Floating cranes 1%<br />
Electricity 4%<br />
Tugging 15%<br />
The tugging service experienced a higher level <strong>of</strong> activity, with 1.9%<br />
more tugging jobs and also a larger number <strong>of</strong> slings. Since fuel prices<br />
continued to rise during the first three quarters <strong>of</strong> 2008, the fuel supplements<br />
charged also increased, in turn leading to an additional rise in<br />
turnover.<br />
The turnover for electricity rose to 11.9 million euros, compared with<br />
10.9 million in 2007, due to higher rates charged in the capacity <strong>of</strong> grid<br />
manager.<br />
Barge dues 3%<br />
Concessions 41%<br />
After a year <strong>of</strong> stabilisation, the dock cranes again continued the upward<br />
growth trend <strong>of</strong> previous years. This led to strong growth for the mobile<br />
cranes, partly <strong>of</strong>fset by a further decline in the contribution by railmounted<br />
cranes. The turnover from floating cranes rose further, mainly<br />
as a result <strong>of</strong> one particular contract which in the mean time however<br />
has now come to an end.<br />
Shipping dues 34%<br />
The variation in the different income categories over the past three years<br />
is as follows:<br />
Other operating income in 2008 amounted to 51.7 million euros, compared<br />
with 48.0 million in 2007. It was made up to a large extent by operating<br />
subsidies from the Flemish Region (30.1 million euros in 2008 and<br />
24.2 million euros in 2007). These subsidies are a contribution towards<br />
the costs incurred by the <strong>Port</strong> Authority in carrying out tasks which<br />
under the terms <strong>of</strong> the <strong>Port</strong> Decree are the responsibility <strong>of</strong> the Flemish<br />
Region.<br />
As in 2007, other operating income in 2008 included water collection<br />
charges and withholding tax on income from real estate that were<br />
passed on, totalling 15.9 million euros (15.7 million in 2007).<br />
Operating costs<br />
The following chart shows a comparison <strong>of</strong> the various subcategories.<br />
The income from concessions rose once more by about 6%, due to a combination<br />
<strong>of</strong> higher fees and more sections <strong>of</strong> the new Deurganck dock being<br />
put into operation.<br />
In the case <strong>of</strong> port dues, the increased level <strong>of</strong> activity led to a 5% increase<br />
in turnover, mainly due to higher tonnage dues. In the case <strong>of</strong><br />
barge dues, the turnover rose because <strong>of</strong> the increased size <strong>of</strong> barges,<br />
whether in transit or with a destination in the port.<br />
76 Annual Report 2008 77 Annual Accounts
Purchases <strong>of</strong> services and miscellaneous goods increased overall by<br />
5.6 million euros, mainly for the following reasons:<br />
∙ Increased costs for energy, including both own use and the costs associated<br />
with the activity <strong>of</strong> grid manager;<br />
∙ Settlement <strong>of</strong> study costs for the Amoras project;<br />
∙ Continually rising costs for waste processing;<br />
∙ Advertising expenditure, including job advertisements and commercial<br />
aspects (campaign for Saeftinghe Development Area);<br />
∙ Commercial promotion costs, in Belgium and abroad.<br />
The personnel costs amounted to 107.0 million euros. This compares with<br />
97.6 million euros in 2007, which means that wage costs rose by 10%<br />
while the number <strong>of</strong> personnel remained almost the same. The main reasons<br />
for the increase are:<br />
∙ The impact in 2008 <strong>of</strong> three index-linking adjustments <strong>of</strong> 2% each, respectively<br />
on 1 February, 1 June and 1 October 2008;<br />
∙ CAO (Collective Labour Agreement) effects, with a new job classification<br />
and associated wage scales being introduced on 1 July 2008.<br />
The settlement <strong>of</strong> the pension fund was completed in December 2008<br />
with a limited liquidation bonus. If there are any more costs and/or benefits<br />
arising from the settlement, these will accrue to the <strong>Port</strong> Authority.<br />
The provisions rose overall by 13.9 million euros, mainly as a result <strong>of</strong><br />
further environmental provisions being set up.<br />
The main components <strong>of</strong> the other operating costs are the withholding<br />
tax on income from real estate and the tax on water collection. To this<br />
must be added the contribution towards costs for a terminal that was<br />
found to have structural defects.<br />
Financial result<br />
The financial result rose by a limited amount, due to the following compensating<br />
factors:<br />
∙ A slight decrease in amortisation <strong>of</strong> investment grants;<br />
∙ A significant fall in debt costs. However, the positive effect <strong>of</strong> this was<br />
partly <strong>of</strong>fset as a result <strong>of</strong> some <strong>of</strong> the funds invested having to be written<br />
down by 2.7 million euros.<br />
Balance Sheet<br />
The Balance Sheet is summarised in the table below.<br />
(in EUROs x 1,000) 31/12/2008 31/12/2007 31/12/2008 31/12/2007<br />
Assets<br />
Assets<br />
Liabilities<br />
I/III. Intangible/tangible assets 1,012,409 973,341 I. Capital 307,110 307,110<br />
IV. Financial assets 589 617 III. Revaluation surplus 13,686 14,721<br />
V. Receivables > 1 year 3,333 0 IV. Reserves 311,741 211,606<br />
VI. Stocks 2,474 2,289 VI. Investment grants 274,569 286,525<br />
VII. Receivables < 1 year 51,307 52,568 VII. Provisions 126,395 112,494<br />
VIII. Investments 112,158 89,755 VIII. Amounts payable > 1 year 34,600 69,499<br />
IX. Liquid assets 7,342 5,978 IX. Amounts payable < 1 year 93,722 95,407<br />
X. Deferred charges and accrued income 6,880 3,393 X. Accrued charges and deferred income 34,669 30,579<br />
Total 1,196,492 1,127,941 1,196,492 1,127,941<br />
The amount <strong>of</strong> the tangible and intangible fixed assets has risen by<br />
39.1 million euros. The balance is made up as follows:<br />
million euros<br />
Investments + 89.0<br />
Depreciation - 39.9<br />
Decommissioning/revaluation - 10.0<br />
The investments consist mainly <strong>of</strong> the following components:<br />
∙ investments in purchase <strong>of</strong> land, amounting to 23.9 million euros;<br />
∙ buildings (5.5 million euros);<br />
∙ tugs (8.3 million euros);<br />
∙ docks (10.2 million euros);<br />
∙ mobile cranes (14.3 million euros).<br />
The amounts receivable after one year concern a co-payment by the <strong>Port</strong><br />
Authority to a pre-ground bank.<br />
The accounts receivable have remained fairly stable, with a decrease <strong>of</strong><br />
1.3 million euros.<br />
The other accounts receivable remain at a high level, since there are still<br />
significant claims for collection <strong>of</strong> operating subsidies under the terms <strong>of</strong><br />
the <strong>Port</strong> Decree, as the agreements concerned were not completed until<br />
the end <strong>of</strong> the year.<br />
Due to the positive overall result, together with the positive cashflow<br />
for the financial year, the cash investments have risen from 89.7 million<br />
euros to 112.2 million euros.<br />
78 Annual Report 2008 79 Annual Accounts
Liabilities<br />
Equity has risen, since 99.1 million euros <strong>of</strong> the total net result <strong>of</strong><br />
111.9 million euros was appropriated to equity and 12.8 million euros<br />
was appropriated as to pr<strong>of</strong>it to be paid out.<br />
The increase in provisions is mainly due to additional amounts being set<br />
up to cover disputes and environmental obligations.<br />
In view <strong>of</strong> the development <strong>of</strong> the <strong>Port</strong> Authority’s cash position (see<br />
Cashflow Statement below), long-term debts have been repaid where possible<br />
and financially advantageous, so that the long-term debts have been<br />
further reduced from 69.5 to 34.6 million euros.<br />
The debts repayable within one year remain stable, amounting to 93.7<br />
million euros at the end <strong>of</strong> 2008 compared with 95.4 million euros at the<br />
end <strong>of</strong> 2007. As in the previous year, the pr<strong>of</strong>it <strong>of</strong> 12.8 million euros to be<br />
paid out is included under “Other debts.”<br />
Cashflow Statement<br />
The main incoming and outgoing flows <strong>of</strong> cash are summarised in the<br />
table below. As in the two previous years, the cashflow finally generated<br />
is positive.<br />
Other required information<br />
Apart from the information mentioned in the annual accounts, there were<br />
no significant events after the closing date <strong>of</strong> the balance sheet. The<br />
points concerning R&D and the existence <strong>of</strong> branch <strong>of</strong>fices are not applicable.<br />
No procedures were carried out under application <strong>of</strong> art. 523 <strong>of</strong> the<br />
Companies Act. No use is made <strong>of</strong> financial instruments <strong>of</strong> any significance<br />
in judging the assets, liabilities, financial position and result.<br />
As regarding the risks and uncertainties facing the <strong>Port</strong> Authority, these<br />
are mainly in the following areas:<br />
∙ developments in legislation as a result <strong>of</strong> the <strong>Port</strong> Decree and its implementation;<br />
∙ developments in legislation in the field <strong>of</strong> town and country planning and<br />
delimitation <strong>of</strong> the port area;<br />
∙ developments in environmental legislation.<br />
The attractiveness <strong>of</strong> ports in general is determined by factors such as<br />
the accessibility <strong>of</strong> the port, the efficiency <strong>of</strong> activities within the port<br />
itself, and the quality <strong>of</strong> the hinterland connections.<br />
The auditors Deloitte Bedrijfsrevisoren, Mr. G. Lauwers and Mrs. A. Coolsaet<br />
have approved the annual accounts without qualification.<br />
<strong>Antwerp</strong>, 31 March 2009<br />
For the Board <strong>of</strong> Directors<br />
2008 2007 2006<br />
Short-term investments and liquid assets at start <strong>of</strong> year 95,733 78,395 17,641<br />
Cashflow generated from operating activities 139,085 134,900 111,996<br />
Cashflow devoted to investment activities (65,930) (52,341) (33,569)<br />
Cashflow devoted to financing activities/pensions (49,388) (65,221) (17,673)<br />
Short-term investments and liquid assets at year end 119,500 95,733 78,395<br />
Eddy Bruyninckx<br />
General Manager<br />
Marc Van Peel<br />
Chairman <strong>of</strong> the Board<br />
<strong>of</strong> Directors<br />
The cashflow from operational activities has risen only slightly, while<br />
working capital has remained more or less the same.<br />
The cashflow devoted to investment activities has risen due to a large<br />
programme <strong>of</strong> investments in sites, docks, tugs and cranes.<br />
The cashflow devoted to financing activities for its part has decreased,<br />
but still remains high due to the fact that debts have been repaid<br />
wherever possible and financially beneficial.<br />
80 Annual Report 2008 81 Annual Accounts
Balance sheet (in euros)<br />
EQUITY AND LIABILITIES<br />
codes period previous period<br />
assets<br />
codes period previous period<br />
fixed assets 20/28 1,012,997,668.16 973,957,195.66<br />
Formation expenses (Note 1) 20<br />
Intangible fixed assets (Note 2) 21 2,332,412.41 954,688.97<br />
Tangible fixed assets (Note 3) 22/27 1,010,076,204.91 972,385,567.83<br />
Land and buildings 22 874,080,036.91 839,011,977.58<br />
Plant, machinery and equipment 23 69,422,591.76 55,850,541.54<br />
Furniture and vehicles 24 25,541,537.52 27,920,237.58<br />
Leasing and other similar rights 25 518,636.44 545,462.46<br />
Other tangible fixed assets 26 59,905.62 59,905.62<br />
Assets under construction and advance payments 27 40,453,496.66 48,997,443.05<br />
Financial fixed assets (Note 4 & 5.1) 28 589,050.84 616,938.86<br />
Affiliated enterprises (Note 4.1 & 14) 280/1 27,888.02<br />
Participating interests 280 27,888.02<br />
Amounts receivable 281<br />
Other enterprises linked by<br />
participating interests (Note 4.2 & 14) 282/3 581,000.45 581,000.45<br />
Participating interests 282 581,000.45 581,000.45<br />
Amounts receivable 283<br />
Other financial assets 284/8 8,050.39 8,050.39<br />
Shares 284 8,050.39 8,050.39<br />
Amounts receivable and cash guarantees 285/8<br />
current assets 29/58 183,494,574.30 153,983,413.88<br />
Amounts receivable after more than one year 29 3,333,333.33<br />
Trade debtors 290<br />
Other amounts receivable 291 3,333,333.33<br />
Stocks and contracts in progress 3 2,473,542.61 2,289,070.23<br />
Stocks 30/36 2,473,542.61 2,289,070.23<br />
Raw materials and consumables 30/31 2,473,542.61 2,289,070.23<br />
Work in progress 32<br />
Finished goods 33<br />
Goods purchased for resale 34<br />
Immovable property intended for sale 35<br />
Advance payments 36<br />
Contracts in progress 37<br />
Amounts receivable within one year 40/41 51,306,884.15 52,568,254.38<br />
Trade debtors 40 22,433,245.95 23,871,869.29<br />
Other amounts receivable 41 28,873,638.20 28,696,385.09<br />
Current investments (Note 6) 50/53 112,158,205.44 89,755,305.53<br />
Own shares 50<br />
Other investments and deposits 51/53 112,158,205.44 89,755,305.53<br />
Cash at bank and in hand 54/58 7,342,206.58 5,977,436.37<br />
Deferred charges and accrued income (Note 6) 490/1 6,880,402.19 3,393,347.37<br />
total assets 20/58 1,196,492,242.46 1,127,940,609.54<br />
EQUITY 10/15 907,105,610.21 819,962,360.49<br />
Capital (Note 7) 10 307,109,691.74 307,109,691.74<br />
Issued capital 100 307,109,691.74 307,109,691.74<br />
Uncalled capital 101<br />
Share premium account 11<br />
Revaluation surpluses 12 13,686,643.45 14,721,191.75<br />
Reserves 13 311,740,516.25 211,606,162.30<br />
Legal reserve 130 30,710,969.17 24,015,907.40<br />
Reserves not available 131 19,412,277.03 18,414,048.06<br />
In respect <strong>of</strong> own shares held 1310<br />
Other 1311 19,412,277.03 18,414,048.06<br />
Untaxed reserves 132<br />
Available reserves 133 261,617,270.05 169,176,206.84<br />
Accumulated pr<strong>of</strong>its (losses) (+) (–) 14<br />
Investment grants 15 274,568,758.77 286,525,314.70<br />
Advance to associates on the sharing<br />
out <strong>of</strong> the assets 19<br />
provisions and deferred taxes 16 126,394,917.52 112,493,891.90<br />
Provisions for liabilities and charges 160/5 126,394,917.52 112,493,891.90<br />
Pensions and similar obligations 160<br />
Taxation 161<br />
Major repairs and maintenance 162 36,056,421.60 34,128,421.95<br />
Other liabilities and charges (Note 8) 163/5 90,338,495.92 78,365,469.95<br />
Deferred taxes 168<br />
amounts payable 17/49 162,991,714.73 195,484,357.15<br />
Amounts payable after more than one year (Note 9) 17 34,600,441.58 69,498,882.13<br />
Financial debts 170/4 34,600,441.58 69,498,882.13<br />
Subordinated loans 170<br />
Unsubordinated debentures 171<br />
Leasing and other similar obligations 172 76,497.81 149,773.43<br />
Credit institutions 173 34,523,943.77 69,349,108.70<br />
Other loans 174<br />
Trade debts 175<br />
Suppliers 1750<br />
Bills <strong>of</strong> exchange payable 1751<br />
Advances received on contracts in progress 176<br />
Other amounts payable 178/9<br />
Amounts payable within one year 42/48 93,722,430.17 95,406,739.69<br />
Current portion <strong>of</strong> amounts payable after more than one<br />
year falling due within one year (Note 9) 42 15,309,284.22 16,164,620.09<br />
Financial debts 43<br />
Credit institutions 430/8<br />
Other loans 439<br />
Trade debts 44 34,828,083.51 39,834,744.07<br />
Suppliers 440/4 34,828,083.51 39,834,744.07<br />
Bills <strong>of</strong> exchange payable 441<br />
Advances received on contracts in progress 46 272,500.00 1,386,000.00<br />
Taxes, remuneration and social security (Note 9) 45 27,796,057.93 22,293,454.29<br />
Taxes 450/3 3,992,660.94 1,609,823.76<br />
Remuneration and social security 454/9 23,803,396.99 20,683,630.53<br />
Other amounts payable 47/48 15,516,504.51 15,727,921.24<br />
Deferred charges and accrued income (Note 9) 492/3 34,668,842.98 30,578,735.33<br />
total liabilities 10/49 1,196,492,242.46 1,127,940,609.54<br />
82 Annual Report 2008 83 Annual Accounts
income statement (in euros)<br />
codes period previous period<br />
Operating income 70/74 322,967,689.93 302,280,576.15<br />
Turnover 70 269,267,578.29 252,608,572.05<br />
Increase (decrease) in stocks <strong>of</strong><br />
finished goods, work and contracts<br />
in progress (+)(–) 71<br />
Own construction capitalised 72 1,987,208.95 1,673,809.40<br />
Other operating income (Note 10) 74 51,712,902.69 47,998,194.70<br />
Operating charges 60/64 235,203,290.37 214,520,849.99<br />
Raw materials, consumables 60 5,374,871.36 4,105,174.61<br />
Purchases 600/8 5,514,612.85 4,084,614.22<br />
Decrease (increase) in stocks (+)(–) 609 -139,741.49 20,560.39<br />
Services and other goods 61 51,235,758.50 45,616,985.89<br />
Remuneration, social security costs and pensions (+)(–)<br />
(Note 10) 62 107,010,576.13 97,651,787.81<br />
Depreciation and amounts written <strong>of</strong>f formation<br />
expenses, intangible and tangible fixed assets 630 39,902,723.32 38,806,081.51<br />
Amounts written <strong>of</strong>f stocks, contracts in progress and<br />
trade debtors – Appropriations (write-backs) (+)(–) 631/4 -1,190,698.31 -1,407,253.76<br />
Provisions for risks and charges – Appropriations<br />
(uses and write-backs) (Note 10) (+)(–) 635/7 13,901,025.62 13,710,811.68<br />
Other operating charges (Note 10) 640/8 18,969,033.75 16,037,262.25<br />
Operation charges carried to assets as<br />
restructuring costs (–) 649<br />
Operating pr<strong>of</strong>it (loss) (+)(–) 9901 87,764,399.56 87,759,726.16<br />
Financial income 75 19,544,177.83 19,788,422.21<br />
Income from financial fixed assets 750 610,054.86 472,708.82<br />
Income from current assets 751 485,341.09 311,109.86<br />
Other financial income (Note 11) 752/9 18,448,781.88 19,004,603.53<br />
Financial charges 65 6,970,223.41 8,079,056.75<br />
Debt charges 650 4,207,861.52 8,021,070.12<br />
Amounts written down on current assets except<br />
stocks, contracts in progress and trade debtors (+)(–) 651 2,710,820.33<br />
Other financial charges 652/9 51,541.56 57,986.63<br />
codes period previous period<br />
Extraordinary income 76 12,203,996.30 95,314.46<br />
Write-back <strong>of</strong> depreciation and amounts written <strong>of</strong>f<br />
intangible and tangible fixed assets 760<br />
Write-back <strong>of</strong> amounts written <strong>of</strong>f financial fixed assets 761<br />
Write-back <strong>of</strong> provisions for extraordinary liabilities<br />
and charges 762<br />
Gain on disposal <strong>of</strong> fixed assets 763 11,830,293.59 95,314.46<br />
Other extraordinary income 764/9 373,702.71<br />
Extraordinary charges 66 539,630.41 351,019.30<br />
Extraordinary depreciation <strong>of</strong> and extraordinary<br />
amounts written <strong>of</strong>f formation expenses,<br />
intangible and tangible fixed assets 660<br />
Amounts written <strong>of</strong>f financial fixed assets 661 146,013.02<br />
Provisions for extraordinary liabilities<br />
and charges – Appropriations (uses) (+)(–) 662<br />
Loss on disposal <strong>of</strong> fixed assets 663 393,617.39 351,019.30<br />
Other extraordinary charges 664/8<br />
Extraordinary charges carried to assets as<br />
restructuring costs (–) 669<br />
Pr<strong>of</strong>its (Loss) for the period before taxes (+)(–) 9903 112,002,719.87 99,213,386.78<br />
Transfer from postponed taxes 780<br />
Transfer to postponed taxes 680<br />
Income taxes (Note 12) (+)(–) 67/77 66,594.89 32,283.93<br />
Income taxes 670/3 66,594.89 32,283.93<br />
Adjustment <strong>of</strong> income taxes and write-back<br />
<strong>of</strong> tax provisions 77<br />
Pr<strong>of</strong>it (Loss) for the period (+)(–) 9904 111,936,124.98 99,181,102.85<br />
Transfer from untaxed reserves 789<br />
Transfer to untaxed reserves 689<br />
Pr<strong>of</strong>it (Loss) for the period<br />
available for appropriation (+)(–) 9905 111,936,124.98 99,181,102.85<br />
Gain (Loss) on ordinary activities<br />
before taxes (+)(–) 9902 100,338,353.98 99,469,091.62<br />
84 Annual Report 2008 85 Annual Accounts
appropriation account<br />
notes<br />
codes period previous period<br />
Pr<strong>of</strong>it (Loss) to be appropriated (+)(–) 9906 111,936,124.98 99,181,102.85<br />
Gain (loss) to be appropriated (+)(–) (9905) 111,936,124.98 99,181,102.85<br />
Pr<strong>of</strong>it (loss) to be carried forward (+)(–) 14P<br />
Transfers from capital and reserves 791/2<br />
From capital and share premium account 791<br />
From reserves 792<br />
Transfers to capital and reserves 691/2 99,136,124.98 86,381,102.85<br />
To capital and share premium account 691<br />
To the legal reserve 6920 6,695,061.77 9,918,110.28<br />
To other reserves 6921 92,441,063.21 76,462,992.57<br />
Pr<strong>of</strong>it (Loss) to be carried forward (+)(–) (14)<br />
Owner’s contribution in respect <strong>of</strong> losses 794<br />
Pr<strong>of</strong>it to be distributed 694/6 12,800,000.00 12,800,000.00<br />
Dividends 694<br />
Director’s or manager’s entitlements 695<br />
Other beneficiaries 696 12,800,000.00 12,800,000.00<br />
2. statement OF INTANGIBLE ASSETS<br />
2.2 concessions, patents, licences, know-how,<br />
Brand and similar rights<br />
codes period previous period<br />
Acquisition value at the end <strong>of</strong> the period 8052P xxxxxxxxxxxx 1,678,422.84<br />
Movements during the period<br />
Acquisitions, including produced fixed assets 8022 1,542,211.19<br />
Sales and disposals 8032<br />
Transfers from one heading to another (+)(–) 8042<br />
Acquisition value at the end <strong>of</strong> the period 8052 3,220,634.03<br />
Depreciation and amounts written down<br />
at the end <strong>of</strong> the period 8122P xxxxxxxxxxxx 723,733.87<br />
Movements during the period<br />
Recorded 8072 164,487.75<br />
Written back 8082<br />
Acquisitions from third parties 8092<br />
Cancelled owing to sales and disposals 8102<br />
Transfers from one heading to another (+)(–) 8112<br />
Depreciation and amounts written down<br />
at the end <strong>of</strong> the period 8122 888,221.62<br />
Net book value at the end <strong>of</strong> the period 211 2,332,412.41<br />
86 Annual Report 2008 87 Annual Accounts
3. statement OF TANGIBLE FIXED ASSETS<br />
3.1 land and buildings<br />
codes period previous period<br />
Acquisition value at the end <strong>of</strong> the period 8191P xxxxxxxxxxxx 1,167,495,955.26<br />
Movements during the period<br />
Acquisitions, including produced fixed assets 8161 22,532,950.45<br />
Sales and disposals 8171 3,300,181.07<br />
Transfers from one heading to another (+)(–) 8181 44,136,848.09<br />
Acquisition value at the end <strong>of</strong> the period 8191 1,230,865,572.73<br />
Revaluation surpluses at the end<br />
<strong>of</strong> the period 8251P xxxxxxxxxxxx 23,937,297.55<br />
Movements during the period<br />
Recorded 8211<br />
Acquisitions from third parties 8221<br />
Cancelled 8231 16,288.31<br />
Transfers from one heading to another (+)(–) 8241<br />
revaluation surpluses at the end <strong>of</strong> the period 8251 23,921,009.24<br />
Depreciation and amounts written down<br />
at the end <strong>of</strong> the period 8321P xxxxxxxxxxxx 352,421,275.23<br />
Movements during the period<br />
Recorded 8271 28,565,778.04<br />
Written back 8281<br />
Acquisitions from third parties 8291<br />
Cancelled owing to sales and disposals 8301 280,508.21<br />
Transfers from one heading to another (+)(–) 8311<br />
Depreciation and amounts written down<br />
at the end <strong>of</strong> the period 8321 380,706,545.06<br />
Net book value at the end <strong>of</strong> the period (22) 874,080,036.91<br />
3.2 plant, machinery and equipment<br />
codes period previous period<br />
Acquisition value at the end <strong>of</strong> the period 8192P xxxxxxxxxxxx 197,640,922.58<br />
Movements during the period<br />
Acquisitions, including produced fixed assets 8162 25,374,590.00<br />
Sales and disposals 8172 14,278,529.56<br />
Transfers from one heading to another (+)(–) 8182 2,640,129.83<br />
Acquisition value at the end <strong>of</strong> the period 8192 211,377,112.85<br />
Revaluation surpluses at the end<br />
<strong>of</strong> the period 8252P xxxxxxxxxxxx 5,569,684.42<br />
Movements during the period<br />
Recorded 8212<br />
Acquisitions from third parties 8222<br />
Cancelled 8232 354,012.79<br />
Transfers from one heading to another (+)(–) 8242<br />
revaluation surpluses at the end <strong>of</strong> the period 8252 5,215,671.63<br />
Depreciation and amounts written down<br />
at the end <strong>of</strong> the period 8322P xxxxxxxxxxxx 147,360,065.46<br />
Movements during the period<br />
Recorded 8272 7,382,394.37<br />
Written back 8282<br />
Acquisitions from third parties 8292<br />
Cancelled owing to sales and disposals 8302 7,572,267.11<br />
Transfers from one heading to another (+)(–) 8312<br />
Depreciation and amounts written down<br />
at the end <strong>of</strong> the period 8322 147,170,192.72<br />
Net book value at the end <strong>of</strong> the period (23) 69,422,591.76<br />
88 Annual Report 2008 89 Annual Accounts
3.3 Furniture and vehicles<br />
codes period previous period<br />
3.4 leasing and other similar rights<br />
codes period previous period<br />
Acquisition value at the end <strong>of</strong> the period 8193P xxxxxxxxxxxx 71,866,229.56<br />
Movements during the period<br />
Acquisitions, including produced fixed assets 8163 1,388,310.57<br />
Sales and disposals 8173 573,777.71<br />
Transfers from one heading to another (+)(–) 8183<br />
Acquisition value at the end <strong>of</strong> the period 8193 72,680,762.42<br />
Revaluation surpluses at the end<br />
<strong>of</strong> the period 8253P xxxxxxxxxxxx 3,174,273.95<br />
Movements during the period<br />
Recorded 8213<br />
Acquisitions from third parties 8223<br />
Cancelled 8233 18,913.14<br />
Transfers from one heading to another (+)(–) 8243<br />
revaluation surpluses at the end <strong>of</strong> the period 8253 3,155,360.81<br />
Depreciation and amounts written down<br />
at the end <strong>of</strong> the period 8323P xxxxxxxxxxxx 47,120,265.93<br />
Movements during the period<br />
Recorded 8273 3,763,237.14<br />
Written back 8283<br />
Acquisitions from third parties 8293<br />
Cancelled owing to sales and disposals 8303 588,917.36<br />
Transfers from one heading to another (+)(–) 8313<br />
Depreciation and amounts written down<br />
at the end <strong>of</strong> the period 8323 50,294,585.71<br />
Acquisition value at the end <strong>of</strong> the period 8194P xxxxxxxxxxxx 813,382.95<br />
Movements during the period<br />
Acquisitions, including produced fixed assets 8164<br />
Sales and disposals 8174<br />
Transfers from one heading to another (+)(–) 8184<br />
Acquisition value at the end <strong>of</strong> the period 8194 813,382.95<br />
Revaluation surpluses at the end<br />
<strong>of</strong> the period 8254P xxxxxxxxxxxx 80,817.81<br />
Movements during the period<br />
Recorded 8214<br />
Acquisitions from third parties 8224<br />
Cancelled 8234<br />
Transfers from one heading to another (+)(–) 8244<br />
revaluation surpluses at the end <strong>of</strong> the period 8254 80,817.81<br />
Depreciation and amounts written down<br />
at the end <strong>of</strong> the period 8324P xxxxxxxxxxxx 348,738.30<br />
Movements during the period<br />
Recorded 8274 26,826.02<br />
Written back 8284<br />
Acquisitions from third parties 8294<br />
Cancelled owing to sales and disposals 8304<br />
Transfers from one heading to another (+)(–) 8314<br />
Depreciation and amounts written down<br />
at the end <strong>of</strong> the period 8324 375,564.32<br />
Net book value at the end <strong>of</strong> the period (24) 25,541,537.52<br />
Net book value at the end <strong>of</strong> the period (25) 518,636.44<br />
WHEREOF<br />
Land and buildings 250 518,636.44<br />
Plant, machinery and equipment 251<br />
Furniture and vehicles 252<br />
90 Annual Report 2008 91 Annual Accounts
3.5 other tangible fixed assets<br />
codes period previous period<br />
3.6 assets under construction and ADVANCED PAYMENTS<br />
codes period previous period<br />
Acquisition value at the end <strong>of</strong> the period 8195P xxxxxxxxxxxx 59,905.62<br />
Movements during the period<br />
Acquisitions, including produced fixed assets 8165<br />
Sales and disposals 8175<br />
Transfers from one heading to another (+)(–) 8185<br />
Acquisition value at the end <strong>of</strong> the period 8195 59,905.62<br />
Revaluation surpluses at the end<br />
<strong>of</strong> the period 8255P xxxxxxxxxxxx<br />
Movements during the period<br />
Recorded 8215<br />
Acquisitions from third parties 8225<br />
Cancelled 8235<br />
Transfers from one heading to another (+)(–) 8245<br />
revaluation surpluses at the end <strong>of</strong> the period 8255<br />
Depreciation and amounts written down<br />
at the end <strong>of</strong> the period 8325P xxxxxxxxxxxx<br />
Movements during the period<br />
Recorded 8275<br />
Written back 8285<br />
Acquisitions from third parties 8295<br />
Cancelled owing to sales and disposals 8305<br />
Transfers from one heading to another (+)(–) 8315<br />
Depreciation and amounts written down<br />
at the end <strong>of</strong> the period 8325<br />
Acquisition value at the end <strong>of</strong> the period 8196P xxxxxxxxxxxx 48,997,443.05<br />
Movements during the period<br />
Acquisitions, including produced fixed assets 8166 42,320,456.72<br />
Sales and disposals 8176<br />
Transfers from one heading to another (+)(–) 8186 -50,864,403.11<br />
Acquisition value at the end <strong>of</strong> the period 8196 40,453,496.66<br />
Revaluation surpluses at the end<br />
<strong>of</strong> the period 8256P xxxxxxxxxxxx<br />
Movements during the period<br />
Recorded 8216<br />
Acquisitions from third parties 8226<br />
Cancelled 8236<br />
Transfers from one heading to another (+)(–) 8246<br />
revaluation surpluses at the end <strong>of</strong> the period 8256<br />
Depreciation and amounts written down<br />
at the end <strong>of</strong> the period 8326P xxxxxxxxxxxx<br />
Movements during the period<br />
Recorded 8276<br />
Written back 8286<br />
Acquisitions from third parties 8296<br />
Cancelled owing to sales and disposals 8306<br />
Transfers from one heading to another (+)(–) 8316<br />
Depreciation and amounts written down<br />
at the end <strong>of</strong> the period 8326<br />
Net book value at the end <strong>of</strong> the period (26) 59,905.62<br />
Net book value at the end <strong>of</strong> the period (27) 40,453,496.66<br />
92 Annual Report 2008 93 Annual Accounts
4. statement OF FINANCIAL FIXED ASSETS<br />
4.1 affiliated enterprises – participating interests and shares<br />
codes period previous period<br />
Acquisition value at the end <strong>of</strong> the period 8391P xxxxxxxxxxxx 55,776.04<br />
Movements during the period<br />
Acquisitions, including produced fixed assets 8361 472,500.00<br />
Sales and disposals 8371<br />
Transfers from one heading to another (+)(–) 8381<br />
Acquisition value at the end <strong>of</strong> the period 8391 528,276.04<br />
revaluation surpluses at the end <strong>of</strong> the period 8451P xxxxxxxxxxxx<br />
Movements during the period<br />
Recorded 8411<br />
Acquisitions from third parties 8421<br />
Cancelled 8431<br />
Transfers from one heading to another (+)(–) 8441<br />
revaluation surpluses at the end <strong>of</strong> the period 8451<br />
Amounts written down at the end <strong>of</strong> the period 8521P xxxxxxxxxxxx 27,888.02<br />
Movements during the period<br />
Recorded 8471 146,013.02<br />
Written back 8481<br />
Acquisitions from third parties 8491<br />
Cancelled owing to sales and disposals 8501<br />
Transfers from one heading to another (+)(–) 8511<br />
Amounts written down at the end <strong>of</strong> the period 8521 173,901.04<br />
uncalled amounts at the end <strong>of</strong> the period 8551P xxxxxxxxxxxx<br />
Movements during the period (+)(–) 8541 354,375.00<br />
uncalled amounts at the end <strong>of</strong> the period 8551 354,375.00<br />
4.2 other ENTERPRISES LINKED BY PARTICIPATING INTERESTS –<br />
participating interests and shares<br />
codes period previous period<br />
Acquisition value at the end <strong>of</strong> the period 8392P xxxxxxxxxxxx 2,338,812.45<br />
Movements during the period<br />
Acquisitions, including produced fixed assets 8362<br />
Sales and disposals 8372<br />
Transfers from one heading to another (+)(–) 8382<br />
Acquisition value at the end <strong>of</strong> the period 8392 2,338,812.45<br />
revaluation surpluses at the end <strong>of</strong> the period 8452P xxxxxxxxxxxx<br />
Movements during the period<br />
Recorded 8412<br />
Acquisitions from third parties 8422<br />
Cancelled 8432<br />
Transfers from one heading to another (+)(–) 8442<br />
revaluation surpluses at the end <strong>of</strong> the period 8452<br />
Amounts written down at the end <strong>of</strong> the period 8522P xxxxxxxxxxxx<br />
Movements during the period<br />
Recorded 8472<br />
Written back 8482<br />
Acquisitions from third parties 8492<br />
Cancelled owing to sales and disposals 8502<br />
Transfers from one heading to another (+)(–) 8512<br />
Amounts written down at the end <strong>of</strong> the period 8522<br />
uncalled amounts at the end <strong>of</strong> the period 8552P xxxxxxxxxxxx 1,757,812.00<br />
Movements during the period (+)(–) 8542<br />
uncalled amounts at the end <strong>of</strong> the period 8552 1,757,812.00<br />
net book value at the end <strong>of</strong> the period (280)<br />
AFFILIATED ENTERPRISES – amounts receivabLE<br />
net book value at the end <strong>of</strong> the period 281P xxxxxxxxxxxx<br />
Movements during the period<br />
Additions 8581<br />
Repayments 8591<br />
Amounts written down 8601<br />
Amounts written back 8611<br />
Exchange differences (+)(–) 8621<br />
Other (+)(–) 8631<br />
net book value at the end <strong>of</strong> the period (281)<br />
accumulated amounts written <strong>of</strong>f on amounts<br />
receivable at the end <strong>of</strong> the period 8651<br />
Net book value at the end <strong>of</strong> the period (282) 581,000.45<br />
OTHER ENTERPRISES LINKED BY PARTICIPATING<br />
INTERESTS – amounts receivable<br />
net book value at the end <strong>of</strong> the period 283P xxxxxxxxxxxx<br />
Movements during the period<br />
Additions 8582<br />
Repayments 8592<br />
Amounts written down 8602<br />
Amounts written back 8612<br />
Exchange differences (+)(–) 8622<br />
Other (+)(–) 8632<br />
net book value at the end <strong>of</strong> the period (283)<br />
accumulated amounts written <strong>of</strong>f on amounts<br />
receivable at the end <strong>of</strong> the period 8652<br />
94 Annual Report 2008 95 Annual Accounts
4.3 other enterprises – participating interests and shares<br />
codes period previous period<br />
Acquisition value at the end <strong>of</strong> the period 8393P xxxxxxxxxxxx 13,609.55<br />
Movements during the period<br />
Acquisitions, including produced fixed assets 8363<br />
Sales and disposals 8373<br />
Transfers from one heading to another (+)(–) 8383<br />
Acquisition value at the end <strong>of</strong> the period 8393 13,609.55<br />
revaluation surpluses at the end <strong>of</strong> the period 8453P xxxxxxxxxxxx<br />
Movements during the period<br />
Recorded 8413<br />
Acquisitions from third parties 8423<br />
Cancelled 8433<br />
Transfers from one heading to another (+)(–) 8443<br />
revaluation surpluses at the end <strong>of</strong> the period 8453<br />
Amounts written down at the end <strong>of</strong> the period 8523P xxxxxxxxxxxx<br />
Movements during the period<br />
Recorded 8473<br />
Written back 8483<br />
Acquisitions from third parties 8493<br />
Cancelled owing to sales and disposals 8503<br />
Transfers from one heading to another (+)(–) 8513<br />
5. INFORMATION RELATING TO THE SHARE IN THE CAPITAL<br />
5.1 share IN THE CAPITAL AND OTHER RIGHTS IN OTHER COMPANIES<br />
List <strong>of</strong> both enterprises in which the enterprise holds a participating interest (recorded in the heading 28 <strong>of</strong> assets), and other<br />
enterprises in which the enterprise holds rights (recorded in the headings 28 and 50/53 <strong>of</strong> assets) in the amount <strong>of</strong> at least 10%<br />
<strong>of</strong> the capital issued.<br />
shares held by<br />
information from the most recent period<br />
for which annual accounts are available<br />
Name, full address <strong>of</strong> the registered directly subsidiaries primary mone- capital and net<br />
<strong>of</strong>fice and, for the enterprise governed number % % financial tary reserves result<br />
by Belgian law, COMPANY NUMBER statement unit (+) oR (–)<br />
(in monetary units)<br />
Maatschappij voor het Haven-, Grond- 31/12/2007 EUR 125,514,768 5,770,401<br />
en Industrialisatiebeleid van het<br />
Linkerscheldeoevergebied CALL<br />
Sluisgebouw<br />
9120 Beveren-Waas<br />
Belgium<br />
0223.944.690<br />
1,875 37.50 0.00<br />
<strong>Antwerp</strong> <strong>Port</strong> Consultancy PLC 31/12/2007 EUR -82,754 -110,060<br />
Entrepotkaai 1<br />
2000 <strong>Antwerp</strong>en<br />
Belgium<br />
0466.583.658<br />
9 90.00 0.00<br />
Amounts written down at the end <strong>of</strong> the period 8523<br />
uncalled amounts at the end <strong>of</strong> the period 8553P xxxxxxxxxxxx 5,559.16<br />
Movements during the period (+)(–) 8543<br />
uncalled amounts at the end <strong>of</strong> the period 8553 5,559.16<br />
Net book value at the end <strong>of</strong> the period (284) 8,050.39<br />
other enterprises – accounts receivable<br />
Net book value at the end <strong>of</strong> the period 285/8P xxxxxxxxxxxx<br />
Movements during the period<br />
Additions 8583<br />
Repayments (–) 8593<br />
Amounts written down 8603<br />
Amounts written back 8613<br />
Exchange differences (+)(–) 8623<br />
Other (+)(–) 8633<br />
Net book value at the end <strong>of</strong> the period (285/8)<br />
ACCUMULATED AMOUNTS WRITTEN OFF ON AMOUNTS<br />
RECEIVABLE AT THE END OF THE PERIOD 8653<br />
96 Annual Report 2008 97 Annual Accounts
6. other INVESTMENTS AND DEPOSIT, DEFERRED CHARGES<br />
anD ACCRUED INCOME (ASSETS)<br />
INVESTMENTS: OTHER INVESTMENTS AND DEPOSITS<br />
codes period previous period<br />
Shares 51 73,608,205.44 67,620,305.53<br />
book value increased with the<br />
uncalled amount 8681 73,608,205.44 67,620,305.53<br />
Uncalled amount 8682<br />
7. statement OF CAPITAL and STRUCTURE OF SHAREHOLDINGS<br />
statement OF CAPITAL<br />
codes period previous period<br />
Social capital<br />
Issued capital at the end <strong>of</strong> the period 100P xxxxxxxxxxxx 307,109,691.74<br />
Issued capital at the end <strong>of</strong> the period (100) 307,109,691.74<br />
Fixed income securities 52<br />
Fixed income securities<br />
issued by credit institutions 8684<br />
Fixed term deposits with credit institutions 53 38,550,000.00 22,135,000.00<br />
Falling due<br />
less or up to one month 8686<br />
between one month and one year 8687 38,550,000.00 22,135,000.00<br />
over one year 8688<br />
Other investments not yet shown seperately 8689<br />
Changes during the period<br />
codes amounts number <strong>of</strong> shares<br />
Structure <strong>of</strong> the capital<br />
Different categories <strong>of</strong> shares<br />
no shares issued considering legal structure<br />
Registered 8702 xxxxxxxxxxxx<br />
bearer 8703 xxxxxxxxxxxx<br />
DEFERRED CHARGES AND ACCRUED INCOME<br />
period<br />
Allocation <strong>of</strong> the heading 490/1 <strong>of</strong> assets<br />
if the amount is significant<br />
Wages January 2009 2,586,459.02<br />
Other revenue to be received 1,336,576.20<br />
Other 2,814,761.34<br />
uncalled<br />
capital called,<br />
codes capital but not paid<br />
Uncalled capital<br />
Uncalled capital (101) xxxxxxxxxxxx<br />
Capital called, but not paid 8712 xxxxxxxxxxxx<br />
Shareholders having yet to pay up in full<br />
TOTAL deferred charges and accrued inCOME 6,737,796.56<br />
8. provISIONS FOR OTHER LIABILITIES AND CHARGES<br />
allocatION OF THE HEADING 163/5 OF LIABILITIES<br />
IF THE AMOUNT IS CONSIDERABLE<br />
period<br />
Pending litigations and risks 9,250,719.46<br />
Environment 73,603,713.45<br />
Social plans for personnel 2,703,348.47<br />
Other 4,780,714.54<br />
total provisions for other<br />
liabilities and charges 90,338,495.92<br />
98 Annual Report 2008 99 Annual Accounts
9. statement OF AMOUNTS PAYABLE, ACCRUED CHARGES<br />
anD DEFERRED INCOME<br />
analysis by current portions <strong>of</strong> amounts initially payable<br />
after more than one year<br />
codes<br />
period<br />
Amounts payable after more than one year, not more than one year<br />
Financial debts 8801 15,309,284.22<br />
Subordinated loans 8811<br />
Unsubordinated debentures 8821<br />
Leasing and other similar obligations 8831 73,275.62<br />
Credit institutions 8841 15,236,008.60<br />
Other loans 8851<br />
Trade debts 8861<br />
Suppliers 8871<br />
Bills <strong>of</strong> exchange payable 8881<br />
Advance payments received on contracts in progress 8891<br />
Other amounts payable 8901<br />
total amounts payable after more than one year,<br />
not more than one year (42) 15,309,284.22<br />
Amounts payable after more than one year, between one and five years<br />
Financial debts 8802 18,389,251.11<br />
Subordinated loans 8812<br />
Unsubordinated debentures 8822<br />
Leasing and other similar obligations 8832 76,497.81<br />
Credit institutions 8842 18,312,753.30<br />
Other loans 8852<br />
Trade debts 8862<br />
Suppliers 8872<br />
Bills <strong>of</strong> exchange payable 8882<br />
Advance payments received on contracts in progress 8892<br />
Other amounts payable 8902<br />
amounts payable for taxes, remuneration<br />
and social security<br />
codes<br />
period<br />
Taxes (heading 450/3 <strong>of</strong> liabilities)<br />
Expired taxes payable 9072<br />
non expired taxes payable 9073 3,992,660.94<br />
Estimated taxes payable 450<br />
Remuneration and social security (heading 454/9 <strong>of</strong> liabilities)<br />
Amounts due to the National Office <strong>of</strong> Social Security 9076<br />
Other amounts payable relating to remuneration and social security 9077 23,803,396.99<br />
accrued charges<br />
period<br />
Allocation <strong>of</strong> the heading 492/3 <strong>of</strong> liabilities<br />
if the amount is considerable<br />
Deferred income long-term contract 3,055,287.73<br />
Invoicing concessions 1st quarter 2009 26,907,097.14<br />
Other 1,472,458.11<br />
Deferred income sale cranes 3,234,000.00<br />
TOTAL accrued charges 34,668,842.98<br />
TOTAL amounts payable after more than one year,<br />
between one and five years 8912 18,389,251.11<br />
Amounts payable after more than one year, over five years<br />
Financial debts 8803 16,211,190.47<br />
Subordinated loans 8813<br />
Unsubordinated debentures 8823<br />
Leasing and other similar obligations 8833<br />
Credit institutions 8843 16,211,190.47<br />
Other loans 8853<br />
Trade debts 8863<br />
Suppliers 8873<br />
Bills <strong>of</strong> exchange payable 8883<br />
Advance payments received on contracts in progress 8893<br />
Other amounts payable 8903<br />
TOTAL amounts payable after more than one year,<br />
OVER five years 8913 16,211,190.47<br />
100 Annual Report 2008 101 Annual Accounts
10. operating results<br />
operating income<br />
codes period previous period<br />
11. FInancial and EXTRAORDINARY results<br />
FInancial results<br />
codes period previous period<br />
Net turnover<br />
broken down by categories <strong>of</strong> activity<br />
Allocation into geographical markets<br />
Other operating income<br />
Total amount <strong>of</strong> subsidies and compensatory<br />
amounts obtained from public authorities 740 30,351,837.88 26,178,116.00<br />
Other financial income<br />
Amount <strong>of</strong> subsidies granted by public authorities,<br />
credited to income for the period<br />
Capital subsidies 9125 13,569,189.74 14,288,392.38<br />
Interest subsidies 9126<br />
Allocation <strong>of</strong> other financial income<br />
Surplus to current assets 4,856,570.34 2,397,952.74<br />
Interest swap 12,573.85 2,313,669.41<br />
operating costs<br />
codes period previous period<br />
Amounts written down on loan issue expenses<br />
and repayment premiums 6501<br />
Interests recorded as assets 6503<br />
Employees recorded in the personnel register<br />
Total number at the closing date 9086 1,661 1,637<br />
Average number <strong>of</strong> employees<br />
calculated in full-time equivalents 9087 1,631.0 1,640.0<br />
number <strong>of</strong> actual worked hours 9088 2,283,554 2,274,786<br />
Personnel costs<br />
Remuneration and direct social benefits 620 75,606,196.79 68,337,140.17<br />
Employers’ social security contributions 621 25,252,705.89 23,462,546.74<br />
Employers’ premiums for extra statutory insurances 622 1,111,656.53 906,014.37<br />
Other personnel costs 623 5,040,016.92 4,946,086.53<br />
Old-age and widows’ pensions 624<br />
Provisions for pensions<br />
Additions (uses and write-back) (+)(–) 635<br />
Amounts written <strong>of</strong>f<br />
Stocks and contracts in progress<br />
Recorded 9110<br />
Written back 9111 44,730.89 9,537.63<br />
Trade debtors<br />
Recorded 9112<br />
Written back 9113 1,145,967.42 1,397,716.13<br />
Provisions for risks and charges<br />
Additions 9115 20,016,776.81 23,179,280.34<br />
Uses and write-back 9116 6,115,751.19 9,468,468.66<br />
Other operating charges<br />
Taxes related to operations 640 10,599,297.02 10,575,776.54<br />
Other charges 641/8 8,369,736.73 5,461,485.71<br />
hired temporary staff and persons placed<br />
at the enterprise’s disposal<br />
Total number at the closing date 9096 2<br />
Average number calculated<br />
as full-time equivalents 9097 5.9 1.5<br />
number <strong>of</strong> actual worked hours 9098 8,196 2,922<br />
Charges to the enterprise 617 278,120.07 90,171.93<br />
Value adjustments to current assets<br />
Appropriations 6510 2,710,820.33<br />
Write-backs 6511<br />
Other financial charges<br />
Amount <strong>of</strong> the discount borne by the enterprise,<br />
as a result <strong>of</strong> negotiating amounts receivable 653<br />
Provisions <strong>of</strong> a financial nature<br />
Appropriations 6560<br />
Uses and write-backs 6561<br />
eXTRAORDINARY RESULTS<br />
period<br />
Allocation <strong>of</strong> other extraordinary income<br />
Liquidation balance pension fund 373,702.21<br />
Allocation <strong>of</strong> other extraordinary charges<br />
102 Annual Report 2008 103 Annual Accounts
12. INCOME TAXES AND OTHER TAXES<br />
Income taxes<br />
codes<br />
period<br />
Income taxes on the result <strong>of</strong> the current period 9134 66,594.89<br />
Income taxes paid and withholding taxes due or paid 9135 66,594.89<br />
Excess <strong>of</strong> income tax prepayments and withholding<br />
taxes recorded under assets 9136<br />
Estimated additional taxes 9137<br />
Income taxes on previous periods 9138<br />
Taxes and withholding taxes due or paid 9139<br />
Estimated additional taxes estimated or provided for 9140<br />
In so far as income taxes <strong>of</strong> the current period are<br />
materially affected by differences between the<br />
pr<strong>of</strong>it before taxes, as stated in the annual accounts,<br />
and the estimated taxable pr<strong>of</strong>it<br />
The <strong>Antwerp</strong> <strong>Port</strong> Authority is not subject to corporate<br />
taxation but to legal entity taxation<br />
total AMOUNT OF VALUE ADDED TAX<br />
anD TAXES BORNE BY THIRD PARTIes<br />
codes period previous period<br />
Total amount <strong>of</strong> value added tax charged<br />
To the enterprise (deductible) 9145 27,024,938.09 25,701,764.00<br />
by the enterprise 9146 42,215,747.63 32,170,902.86<br />
Amounts retained on behalf <strong>of</strong> third parties for<br />
Payroll withholding taxes 9147 22,921,116.23 20,222,588.13<br />
Withholding taxes on investment income 9148<br />
13. rIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET<br />
GOODS AND VALUES, NOT DISCLOSED IN THE BAL ANCE SHEET,<br />
helD BY THIRD PARTIES IN THEIR OWN NAME BUT AT RISK<br />
to AND FOR THE BENEFIT OF THE ENTERPRISE<br />
codes<br />
period<br />
Substancial commitments to acquire fixed assets<br />
Committed purchases fixed assets 42,552,643.00<br />
INFORMATION CONCERNING IMPORTANT LITIGATION AND OTHER<br />
commITMENTS NOT MENTIONED ABOVE<br />
During the 2000 financial year, third parties<br />
instituted proceedings to suspend the construction<br />
permit issued by the Flemish Region<br />
on 23 June 2000 for the Deurganck Dock. The<br />
Council <strong>of</strong> State effectively suspended the<br />
construction permit on 7 March 2001 so that<br />
the works were shut down. Third parties filed<br />
legal challenges against the permits granted<br />
by the authorities on which basis the works<br />
had restarted. The competent courts have<br />
until now dismissed these challenges but not<br />
all the proceedings that were instituted have<br />
been completed yet. The concession-holders<br />
in the Deurganck Dock have also placed the<br />
<strong>Port</strong> Authority <strong>of</strong> <strong>Antwerp</strong> in default and reserved<br />
the right to claim damages. The <strong>Port</strong><br />
Authority intends to reject these claims for<br />
damages.<br />
The firm Seaport Terminals NV instituted a<br />
claim in 2003 against the <strong>Port</strong> Authority for<br />
damages to the sum <strong>of</strong> 86,762,734 euros.<br />
This concerns damages for alleged complicity<br />
in breach <strong>of</strong> contract by the Cast shipping<br />
company in connection with the Flanders<br />
Container Terminal. The Board <strong>of</strong> Directors<br />
considers on the basis <strong>of</strong> a legal analysis<br />
<strong>of</strong> the available data that insufficient arguments<br />
have been formulated against the <strong>Port</strong><br />
Authority <strong>of</strong> <strong>Antwerp</strong> in connection with this<br />
claim that would justify including a provision<br />
for this in the accounts.<br />
The firm Aspiravi NV, which did not win the<br />
tender, has already started various proceedings<br />
against the <strong>Port</strong> Authority in connection<br />
with the award <strong>of</strong> the wind farm contract in<br />
the <strong>Port</strong> <strong>of</strong> <strong>Antwerp</strong> by the <strong>Port</strong> Authority. The<br />
judgments <strong>of</strong> various courts <strong>of</strong> law have up<br />
until now been favourable to the <strong>Port</strong> Authority.<br />
On 20 February 2004, Aspiravi NV summoned<br />
the <strong>Port</strong> Authority to appear before<br />
the Court <strong>of</strong> First Instance in connection<br />
with the tender award claiming damages <strong>of</strong><br />
117,309,425 euros. No provision has been<br />
made in the accounts given that previous proceedings,<br />
where the same arguments were<br />
adduced, led to the courts finding in favour <strong>of</strong><br />
the <strong>Port</strong> Authority.<br />
IF THERE IS A SUPPLEMENTARY RETIREMENTS OR SURVIVOR’S PENSION PLAN<br />
IN FAVOUR OF THE PERSONNEL OR THE EXECUTIVES OF THE ENTERPRISE ,<br />
a BRIEF DESCRIPTION OF SUCH PLAN AND OF THE MEASURES TAKEN BY the<br />
enterprISE TO COVER THE RESULTING CHARGES<br />
The <strong>Port</strong> Authority has taken out a non-statutory pension insurance policy in favour <strong>of</strong> contractual members <strong>of</strong> personnel, <strong>of</strong> the fixed contribution type.<br />
These contributions are paid monthly, and are taken into account under the heading “Employer’s premiums for non-statutory insurance policies.”<br />
104 Annual Report 2008 105 Annual Accounts
14. rel atIONSHIPS WITH AFFILIATED ENTERPRISES and<br />
enterprISES LINKED BY PARTICIPATING INTERESTS<br />
aFFILIATED ENTERPRISES<br />
codes period previous period<br />
Financial fixed assets (280/1) 27,888.02<br />
Investments (280) 27,888.02<br />
Amounts receivable subordinated 9271<br />
Other amounts receivable 9281<br />
Amounts receivable 9291 71,652.67 121,723.69<br />
After one year 9301<br />
Within one year 9311 71,652.67 121,723.69<br />
Current investments 9321<br />
Shares 9331<br />
Amounts receivable 9341<br />
15. FINANCIAL RELATIONSHIPS WITH<br />
auDITORS OR PEOPLE THEY ARE LINKED TO<br />
codes<br />
period<br />
Auditors’ fees 9505 23,760.00<br />
Fees for exceptional services or special missions<br />
executed in the company by the auditor<br />
Other attestation missions 95061 11,800.00<br />
Tax consultancy 95062<br />
Other missions external to the audit 95063<br />
Fees for exceptional services or special missions<br />
executed in the company by people they are linked to<br />
Other attestation missions 95081<br />
Tax consulting 95082 11,392.50<br />
Other missions external to the audit 95083 150.00<br />
Amounts payable 9351<br />
After one year 9361<br />
Within one year 9371<br />
Personal and real guarantees<br />
Provided or irrevocably promised by the enterprise,<br />
as security for debts or commitments <strong>of</strong><br />
affiliated enterprises 9381<br />
Provided or irrevocably promised by affiliated<br />
enterprises as security for debts or commitments<br />
<strong>of</strong> the enterprise 9391<br />
Other substancial financial commitments 9401<br />
enterprISES LINKED BY PARTICIPATING INTERESTS<br />
codes period previous period<br />
Financial fixed assets (282/3) 581,000.45 581,000.45<br />
Investments (282) 581,000.45 581,000.45<br />
Amounts receivable subordinated 9272<br />
Other amounts receivable 9282<br />
Amounts receivable 9292<br />
After one year 9302<br />
Within one year 9312<br />
Amounts payable 9352 131,132.91<br />
After one year 9362<br />
Within one year 9372 131,132.91<br />
106 Annual Report 2008 107 Annual Accounts
Social report<br />
Numbers <strong>of</strong> joint industrial committees which are competent for the enterprise: 100<br />
statement <strong>of</strong> the persons employeD<br />
Employees recorded in the staff register<br />
full-time part-time total (T) or total (T) or<br />
During the period and total in full-time total in full-time<br />
the previous period equivalents (fTE) equivalents (fTE)<br />
codes (period) (period) (period) (previous period)<br />
Average number <strong>of</strong> employees 100 1,625.2 8.1 1,631.0 (FTE) 1,640.0 (FTE)<br />
number <strong>of</strong> hours<br />
actually worked 101 2,273,949 9,605 2,283,554 (T) 2,274,786 (T)<br />
Personnel costs 102 106,560,472.22 450,103.91 107,010,576.13 (T) 97,651,787.81 (T)<br />
Advantages in addition<br />
to wages 103 xxxxxxxxxx xxxxxxxxxxx (T) (T)<br />
At the closing date <strong>of</strong> the period<br />
CODES<br />
full-time part-time total<br />
in full-time<br />
Equivalents<br />
Number <strong>of</strong> employees recorded<br />
in the personnel register 105 1,653 8 1,658.8<br />
By nature <strong>of</strong> the employment contract<br />
Contract for an indefinite period 110 1,643 8 1,648.8<br />
Contract for a definite period 111 9 9.0<br />
Contract for the execution <strong>of</strong> a specifically<br />
assigned work 112<br />
Replacement contract 113 1 1.0<br />
According to the gender and by level <strong>of</strong> education<br />
Male 120 1,404 3 1,405.8<br />
primary education 1200<br />
secondary education 1201 1,404 3 1,405.8<br />
higher education (non-university) 1202<br />
university education 1203<br />
Female 121 249 5 253.0<br />
primary education 1210<br />
secondary education 1211 249 5 253.0<br />
higher education (non-university) 1212<br />
university education 1213<br />
By pr<strong>of</strong>essional category<br />
Management staff 130 5 5.0<br />
Employees 134 871 6 875.5<br />
Workers 132 777 2 778.3<br />
Other 133<br />
HIRED TEMPORARY STAFF AND PERSONNEL PLACED AT THE ENTERPRISE’S DISPOSAL<br />
temporary personnel placed<br />
During the period personnel at the disposal<br />
codes<br />
Average number <strong>of</strong> employees 150 5.9<br />
number <strong>of</strong> hours actually worked 151 8,196<br />
Charges <strong>of</strong> the enterprise 152 278,120.07<br />
<strong>of</strong> the enterprise<br />
TABLE OF PERSONNEL CHANGES DURING THE PERIOD<br />
ENTRIES<br />
full-time part-time total in full-time<br />
CODES<br />
Equivalents<br />
Number <strong>of</strong> employees recorded on the personnel register<br />
during the financial year 205 110 1 110.5<br />
By nature <strong>of</strong> the employment contract<br />
Contract for an indefinite period 210 102 102.0<br />
Contract for a definite period 211 5 1 5.5<br />
Contract for the execution <strong>of</strong> a specifically assigned work 212<br />
Replacement contract 213 3 3.0<br />
DEPARTURES<br />
full-time part-time total in full-time<br />
CODES<br />
Equivalents<br />
The number <strong>of</strong> employees with a in the staff register listed<br />
date <strong>of</strong> termination <strong>of</strong> the contract during the period 305 87 87.0<br />
By nature <strong>of</strong> the employment contract<br />
Contract for an indefinite period 310 83 83.0<br />
Contract for a definite period 311 1 1.0<br />
Contract for the execution <strong>of</strong> a specifically assigned work 312<br />
Replacement contract 313 3 3.0<br />
According to the reason for termination <strong>of</strong><br />
the employment contract<br />
Retirement 340 50 50.0<br />
Early retirement 341<br />
Dismissal 342 5 5.0<br />
Other reason 343 32 32.0<br />
Of which: the number <strong>of</strong> persons who continue to<br />
render services to the enterprise at least<br />
half-time on a self-employed basis 350<br />
108 Annual Report 2008 109 Annual Accounts
INFORMATION WITH REGARD TO TRAINING RECEIVED BY EMPLOYEES DURING THE PERIOD<br />
codes male codes female<br />
Total number <strong>of</strong> <strong>of</strong>ficial advanced pr<strong>of</strong>essional<br />
training projects received by employees<br />
at company expense<br />
number <strong>of</strong> participating employees 5801 442 5811 149<br />
number <strong>of</strong> training hours 5802 132,389 5812 51,637<br />
Costs for the company 5803 73,527.00 5813 23,256.00<br />
<strong>of</strong> which gross costs directly linked<br />
to the training 58031 73,527.00 58131 23,256.00<br />
<strong>of</strong> which paid contributions and deposits<br />
in collective funds 58032 58132<br />
<strong>of</strong> which received subsidies (to be deducted) 58033 58133<br />
Total number <strong>of</strong> less <strong>of</strong>ficial and un<strong>of</strong>ficial advance<br />
pr<strong>of</strong>essional training projects received by employees<br />
at company expense<br />
number <strong>of</strong> participating employees 5821 84 5831 18<br />
number <strong>of</strong> training hours 5822 1,499 5832 1,742<br />
Costs for the company 5823 25,333.00 5833 4,440.00<br />
Total number <strong>of</strong> initial pr<strong>of</strong>essional training projects<br />
at company expense<br />
number <strong>of</strong> participating employees 5841 5851<br />
number <strong>of</strong> training hours 5842 5852<br />
Costs for the company 5843 5853<br />
accounting principles<br />
Under the terms <strong>of</strong> art. 34 <strong>of</strong> its Articles <strong>of</strong> Association, <strong>Antwerp</strong> <strong>Port</strong><br />
Authority is subject to the Act <strong>of</strong> 17 July 1975 concerning the accounting<br />
and annual accounts <strong>of</strong> companies, which specifies that the accounts<br />
must be kept in accordance with the Royal Decree <strong>of</strong> 30 January 2001<br />
concerning the annual accounts <strong>of</strong> companies. Drawing up the annual<br />
accounts falls under the responsibility <strong>of</strong> the Board <strong>of</strong> Directors.<br />
Describing the accounting principles as accurately as possible<br />
forms an integral part <strong>of</strong> this.<br />
general Accounting principles<br />
The annual accounts <strong>of</strong> <strong>Antwerp</strong> <strong>Port</strong> Authority are drawn up in accordance<br />
with the legislation governing annual accounts. As laid down by<br />
art. 24 <strong>of</strong> the Royal Decree <strong>of</strong> 30 January 2001 the accounting principles<br />
are drawn up in compliance with the requirement to give a true picture<br />
<strong>of</strong> the situation, taking into account the specific characteristics <strong>of</strong> the<br />
company. In those matters where it is necessary to supplement the law<br />
and in cases where a choice is left to the company, the Board <strong>of</strong> Directors<br />
has laid down the following accounting principles.<br />
Specific accounting principles<br />
Tangible fixed assets<br />
General principle<br />
By tangible fixed assets is meant long-lasting, tangible operating<br />
resources with a lifetime <strong>of</strong> more than one financial year and with an<br />
initial purchase value greater than or equal to 1250.00 euros posted to the<br />
assets. The valuation is made at the acquisition cost or production cost,<br />
as laid down in arts. 36 and 37 <strong>of</strong> the Royal Decree; any additional costs<br />
can be posted in full to the Income Statement in the course <strong>of</strong> the year.<br />
Revaluations<br />
The non-subsidised part <strong>of</strong> the tangible fixed assets that can be depreciated<br />
was revalued up to and including 31/12/2002, in accordance with<br />
the circular letter sent to regional and local authorities. The revaluation<br />
surplus is posted to the “Revaluation surpluses” account <strong>of</strong> the liabilities,<br />
individualised (in accordance with the circular <strong>of</strong> 19 <strong>of</strong> July 1986) and<br />
transferred to a non-available reserve pro rata the depreciation rate <strong>of</strong><br />
the underlying asset.<br />
Depreciation<br />
Depreciation is calculated by the straight line method and applied for<br />
a full year, on the basis <strong>of</strong> the revalued acquisition value <strong>of</strong> the investments,<br />
according to the following depreciation percentages:<br />
110 Annual Report 2008 111 Annual Accounts
S<strong>of</strong>tware 33.33%<br />
Land and premises<br />
Land 0%<br />
Service buildings and warehouses 3%<br />
Warehouses 5%<br />
Waterways 3%<br />
Rights <strong>of</strong> use on major capital works 3%<br />
Hydraulic engineering works 3%<br />
Shelters, sheds, hangars etc. 5%<br />
Roads 5%<br />
Installations, machinery and equipment<br />
Hoisting apparatus 5%<br />
Mobile cranes 6.67%<br />
Vessels 5%<br />
a.o. Dredging rigs, Sounding vessels, Mooring pontoons, Inspection vessels<br />
Electrical installations 5%<br />
a.o. Public lighting, Cable network,<br />
Crane cable net, Traffic signalling<br />
Underwater cells 16.67%<br />
Machines and general equipment 10%<br />
a.o. Tools and appliances<br />
Lifebuoy installations<br />
Tackle and chains<br />
Compressor units<br />
Excavator combines<br />
Heating and cooling installations 10%<br />
Lifts 10%<br />
Alarm installations 10%<br />
Telecommunications 20%<br />
a.o. Telephone installations, Radio communication<br />
Cameras and tannoys at locks<br />
<strong>Port</strong> radar 20%<br />
Technical hardware 20%<br />
a.o. Apics including cable network<br />
Geographic information system (GIS)<br />
Data processing unit for hydrographic measuring<br />
Furnishings and rolling stock<br />
Furnishings 10%<br />
Office machinery 20%<br />
Hardware administration 20%<br />
Rolling stock<br />
a.o. Tug boats 5%<br />
Drainage pumps 20%<br />
Private cars 20%<br />
Trucks 20%<br />
Forklifts 20%<br />
Salting vehicles 20%<br />
Leasing<br />
The charges for use <strong>of</strong> tangible fixed assets held by the company under<br />
leasing or similar agreements are posted to this heading after deduction<br />
<strong>of</strong> the cumulated depreciations or reductions in value, as regards the<br />
part <strong>of</strong> the periods payable under the agreement for reconstitution <strong>of</strong><br />
the capital value. The rate <strong>of</strong> depreciation is according to the percentages<br />
mentioned under “Depreciation.”<br />
Other depreciations and reductions in value<br />
In the case <strong>of</strong> tangible fixed assets with a limited lifetime, an additional<br />
depreciation is applied if their book value is higher than their useful<br />
value as a result <strong>of</strong> technical obsolescence or changes in the economic<br />
or technical circumstances. In case <strong>of</strong> a lasting reduction in the value<br />
<strong>of</strong> tangible fixed assets, an extraordinary reduction in value is posted.<br />
Such depreciations and extraordinary write-downs are submitted to<br />
the Board <strong>of</strong> Directors by the Management Committee.<br />
Contributions by third parties<br />
Contributions by third parties towards investments posted to assets<br />
(other than investment grants) are booked under debts, at face value.<br />
The portion <strong>of</strong> the fixed assets for which these contributions have been<br />
received is not revalued and is fully depreciated when the asset is taken<br />
into use. At that moment the contribution itself is shown as another item<br />
<strong>of</strong> operating income.<br />
Land and sites<br />
Land and sites contributed on 1 January 1997 were revalued in their entirety<br />
on the basis <strong>of</strong> an estimate made in 1986; these have been further<br />
supplemented by purchases made between 1988 and the end <strong>of</strong> 1996.<br />
The individual values <strong>of</strong> the land and sites are obtained by calculating<br />
the fraction represented by the area <strong>of</strong> the land or site and applying it<br />
to this total value. Land and sites purchased or acquired after 1 January<br />
1997 are booked at their acquisition value.<br />
Usufruct<br />
The usufruct <strong>of</strong> among others the Europa Terminal is valued on the basis<br />
<strong>of</strong> the contribution made by the municipally-owned company (the predecessor<br />
<strong>of</strong> the <strong>Port</strong> Authority) to the financing <strong>of</strong> the assets on which the<br />
usufruct is granted. The usufruct is depreciated on the basis <strong>of</strong> the economic<br />
lifetime <strong>of</strong> the underlying asset. The rate <strong>of</strong> depreciation is according<br />
to the percentages mentioned under “Depreciation.”<br />
Assets under construction<br />
Large projects and those extending over a longer period are first posted<br />
to the assets under “Tangible fixed assets under construction.” The<br />
amount posted to the assets is the acquisition price (as invoiced by thirdparty<br />
suppliers). At the moment there are no rules for internal costs and<br />
interim interest to be posted to the assets: these are currently posted<br />
directly to the result. Assets under construction are transferred to their<br />
respective headings under tangible fixed assets on the date <strong>of</strong> provisional<br />
handover <strong>of</strong> the work; the notification <strong>of</strong> provisional handover is passed<br />
to the Accounting Department by the Technical Department. No depreciation<br />
is applied to assets under construction (except in exceptional cases,<br />
if there is a lasting reduction in value); these assets are not revalued,<br />
neither are the investment grants relating to them included in the result.<br />
112 Annual Report 2008 113 Annual Accounts
Projects by the Electrical Facilities Department<br />
In the case <strong>of</strong> assets with similar characteristics (lamp standards, cable<br />
networks, low-voltage cabinets etc.) a system <strong>of</strong> standard values is used.<br />
The value <strong>of</strong> these assets is reviewed annually by comparing them with<br />
market prices. The value comprises the average purchase price plus the<br />
direct labour costs. Larger projects such as construction <strong>of</strong> high voltage<br />
substations are valued on an individual basis, according to the rule laid<br />
down for “Tangible fixed assets under construction.”<br />
Financial fixed assets<br />
Shares and pr<strong>of</strong>it-sharing certificates held by the company are posted to<br />
the assets at their acquisition value. The amounts receivable under this<br />
heading are included at their face value. The financial fixed assets are reviewed<br />
annually, and a write-down is applied if there is a lasting reduction<br />
in value or devaluation <strong>of</strong> all or part <strong>of</strong> them, or if there is uncertainty<br />
regarding their repayment. The amount <strong>of</strong> the write-down is proposed by<br />
the Management Committee and submitted to the Board <strong>of</strong> Directors for<br />
its approval.<br />
Stocks<br />
Articles held in stock are valued at the latest acquisition value, which<br />
in practice represents a simplified replacement value. This means that<br />
for older articles the historical acquisition value is replaced by the most<br />
recent acquisition value. A reduction in value is applied to obsolescent<br />
items or those with a slow rate <strong>of</strong> rotation. Under this system a writedown<br />
by a fixed percentage is applied on the basis <strong>of</strong> the latest movement.<br />
The following percentages are applied:<br />
Number <strong>of</strong> years without movement<br />
Percentage write-down<br />
1 year 25%<br />
2 years 50%<br />
3 years 75%<br />
4 years and older 100%<br />
Arrears > 6 months 20%<br />
Arrears > 12 months 80%<br />
Arrears > 18 months 100%<br />
If it appears that the claim is uncollectable or dubious and the corresponding<br />
write-down would be greater than the amounts mentioned<br />
above, for example in case <strong>of</strong> bankruptcy, then an additional write-down<br />
is applied so as to take account <strong>of</strong> the expected possibilities <strong>of</strong> recovery<br />
and future costs, on a prudent basis.<br />
Cash in hand and at bank<br />
Short-term investments and liquid assets are entered at face value.<br />
Any write-downs are determined on an individual basis. Capital gains<br />
on investment instruments are not posted to the result until the instruments<br />
have been cashed.<br />
Initial value<br />
In accordance with art. 54 <strong>of</strong> the Articles <strong>of</strong> Association, an initial balance<br />
sheet was drawn up when the <strong>Port</strong> Authority was formed. This initial<br />
balance sheet included the assets and liabilities <strong>of</strong> the most recent<br />
balance sheet <strong>of</strong> the municipally-owned company that was the predecessor<br />
<strong>of</strong> the <strong>Port</strong> Authority, on the understanding that corrections were carried<br />
out on the basis <strong>of</strong> figures for the financial year that became known<br />
later and/or as a result <strong>of</strong> amendments governing legal succession and<br />
the provisions <strong>of</strong> agreements on this subject with the City <strong>of</strong> <strong>Antwerp</strong>.<br />
The initial value was the difference between these assets and liabilities<br />
(corrected as necessary), taking into account the rights and obligations<br />
<strong>of</strong> the <strong>Port</strong> Authority. This amount is set at 307 million euros.<br />
The initial value is derived from the net asset situation <strong>of</strong> the municipally-owned<br />
company on 31 December 1996, after attribution <strong>of</strong> the investment<br />
grants and revaluation surpluses. It can be represented as follows:<br />
Asset value on 31 December 1996: 502 million euros<br />
By virtue <strong>of</strong> the strict application <strong>of</strong> reductions in value, this valuation<br />
approximates the methods permitted by Belgian accounting legislation.<br />
Amounts receivable within one year and after one year<br />
Apportioned to:<br />
Revaluation surpluses<br />
Investment grants<br />
Net assets<br />
15 million euros<br />
180 million euros<br />
307 million euros<br />
Amounts receivable are entered at their face value. Claims with a<br />
contractual period <strong>of</strong> more than one year are entered under “Amounts<br />
receivable after one year.” The portion falling due within the year is<br />
transferred to “Amounts receivable within one year.” A write-down is<br />
applied to doubtful claims and those in arrears, except those for which<br />
there are sufficient real sureties. A write-down on claims in arrears is<br />
automatically applied, as follows:<br />
For a detailed discussion <strong>of</strong> the initial value and the contribution amount,<br />
readers are referred to the report on valuation <strong>of</strong> the contribution on the<br />
occasion <strong>of</strong> the setting up <strong>of</strong> <strong>Antwerp</strong> <strong>Port</strong> Authority.<br />
114 Annual Report 2008 115 Annual Accounts
Revaluation surpluses<br />
In accordance with the circular sent to regional and local authorities, the<br />
non-subsidised depreciable tangible fixed assets were revalued up to and<br />
including 31/12/2002. The revaluation surpluses are placed in a separate<br />
liabilities account and held for as long as the assets to which they relate<br />
are not realised. However, surpluses can be:<br />
∙ transferred to a reserve, up to the amount <strong>of</strong> the amortisation booked<br />
on the surplus;<br />
∙ capitalised;<br />
∙ in the case <strong>of</strong> a later reduction in value, written down by the amount<br />
<strong>of</strong> the part <strong>of</strong> the surplus not yet amortised.<br />
Reserves<br />
Statutory reserve<br />
The statutory reserve is formed by annually appropriating 10% <strong>of</strong> the<br />
pr<strong>of</strong>it for the financial year. This obligation arises from art. 38 <strong>of</strong> the<br />
Articles <strong>of</strong> Association <strong>of</strong> <strong>Antwerp</strong> <strong>Port</strong> Authority.<br />
Non-available reserve<br />
The revaluation surplus, which in accordance with the regulations on<br />
this subject is calculated annually, can be transferred annually to this<br />
account, up to the amount <strong>of</strong> the amortisations.<br />
Investment grants<br />
Investment grants relating to depreciable fixed assets are included in<br />
the Balance Sheet after the contractual obligations arising from the firm<br />
promise by the higher authority have been met. They are shown as financial<br />
income in the Income Statement, at the same rate as the depreciation<br />
<strong>of</strong> the assets for which they were granted. Subsidies that were<br />
not granted for an investment in fixed assets are included in the Income<br />
Statement, spread over the duration <strong>of</strong> the activities to which they relate.<br />
During the financial year investment grants amounting to 9.1 million<br />
euros were received.<br />
Provision for contingencies and costs<br />
Major repair and maintenance work<br />
The future costs <strong>of</strong> major repair and maintenance work or periodic overhauls<br />
can be estimated on a technical basis. The provisions made for<br />
these correspond to the costs that are expected to arise over the next 10<br />
years. Provision is made only for the sum <strong>of</strong> the amounts that exceed the<br />
lowest recurring costs for major repair and maintenance work. This is<br />
known as the “peak shaving” method. A minimum <strong>of</strong> 2.5% <strong>of</strong> the acquisition<br />
value <strong>of</strong> the assets (account 22 and 23) is provisioned. This percentage<br />
corresponds to the estimated minimum maintenance costs for the<br />
next one and a half years necessary to maintain the assets in good<br />
condition.<br />
Pending litigation<br />
On the basis <strong>of</strong> the list drawn up using information from the <strong>Port</strong><br />
Authority’s lawyers and the Legal Department, provisions have been set<br />
aside to meet the potential obligations arising from pending litigation.<br />
Environmental risks<br />
If large environmental risks are individualised, then a provision is set<br />
aside in proportion to a reasoned estimate <strong>of</strong> the potential damage or<br />
clean-up costs.<br />
Amounts payable<br />
Amounts payable are entered at their face value. Obligations with a contractual<br />
period <strong>of</strong> more than one year are entered under “Amounts payable<br />
after one year.” The portion falling due within the year is transferred<br />
to “Amounts payable within one year.”<br />
Accruals/Deferrals<br />
Deferred charges and accrued income (assets) and accrued charges and<br />
deferred income (liabilities) are used to correctly allocate costs and<br />
income to the financial year to which they relate.<br />
Obligations, rights <strong>of</strong> recourse and suspense accounts<br />
Obligations, rights <strong>of</strong> recourse and suspense accounts are taken into<br />
account up to the amount arising as a result <strong>of</strong> guarantees given by the<br />
<strong>Port</strong> Authority on behalf <strong>of</strong> third parties, or those given by third parties<br />
on behalf <strong>of</strong> the <strong>Port</strong> Authority. In each case they mention the amount <strong>of</strong><br />
the non-financed obligations resting upon the <strong>Port</strong> Authority in respect<br />
<strong>of</strong> pensions for past service on the part <strong>of</strong> current or retired employees.<br />
<strong>Port</strong> Decree<br />
The subsidies granted to the <strong>Port</strong> Authority by the Flemish Region under<br />
the terms <strong>of</strong> the <strong>Port</strong> Decree are posted to the result as soon as there is<br />
sufficient certainty that they will actually be received, as judged from<br />
executive decrees and/or specific agreements.<br />
Financial instruments<br />
Financial instruments are used only if there is a specific economic reason,<br />
and then only for hedging purposes. No speculative transactions are<br />
entered into. The financial effects <strong>of</strong> the financial instruments are connected<br />
to the underlying object to which they relate.<br />
116 Annual Report 2008 117 Annual Accounts
Agreement between City <strong>of</strong> <strong>Antwerp</strong> and <strong>Port</strong><br />
Authority (event after the balance sheet date)<br />
On 3 February 2009 the <strong>Port</strong> Authority Board <strong>of</strong> Directors approved an<br />
agreement with the City <strong>of</strong> <strong>Antwerp</strong>, the provisions <strong>of</strong> which include the<br />
following:<br />
∙ The “free” transfer <strong>of</strong> the land and assets owned by the <strong>Port</strong> Authority to<br />
the City <strong>of</strong> <strong>Antwerp</strong>, carried out per site, in principle on the expiry dates<br />
<strong>of</strong> the current concessions for each site. The net book value <strong>of</strong> all the<br />
assets involved (including docks) on 31 December 2008 amounted to<br />
16.6 million euros.<br />
∙ In the course <strong>of</strong> the coming years the <strong>Port</strong> Authority will renovate the<br />
various quay walls <strong>of</strong> the docks in the Eilandje area, so as to bring them<br />
into good condition consistent with their present function. The expenditure<br />
associated with this is currently estimated at 11 to 13 million euros.<br />
∙ The <strong>Port</strong> Authority is to make a payment <strong>of</strong> 6 million euros to the City <strong>of</strong><br />
<strong>Antwerp</strong>.<br />
These items will be taken into account in the annual accounts for 2009<br />
and possibly the years after that.<br />
Statutory auditor’s report for the<br />
year ended 31 December 2008 to the<br />
city council <strong>of</strong> <strong>Antwerp</strong><br />
Your Worships,<br />
As required by law and the company’s articles <strong>of</strong> association, we are<br />
pleased to report to you on the audit assignment which you have entrusted<br />
to us. This report includes our opinion on the financial statements together<br />
with the required additional comments and information.<br />
Unqualified audit opinion on the financial statements<br />
We have audited the financial statements <strong>of</strong> <strong>Antwerp</strong> <strong>Port</strong> Authorithy<br />
for the year ended 31 December 2008, prepared in accordance with the<br />
accounting principles applicable in Belgium, which show total assets <strong>of</strong><br />
1,196,492 (000) EUR and a pr<strong>of</strong>it for the year <strong>of</strong> 111,936 (000) EUR.<br />
The Board <strong>of</strong> Directors <strong>of</strong> the company is responsible for the preparation<br />
<strong>of</strong> the financial statements. This responsibility includes among other<br />
things: designing, implementing and maintaining internal control relevant<br />
to the preparation and fair presentation <strong>of</strong> financial statements<br />
that are free from material misstatement, whether due to fraud or error,<br />
selecting and applying appropriate accounting policies, and making<br />
accounting estimates that are reasonable in the circumstances.<br />
Our responsibility is to express an opinion on these financial statements<br />
based on our audit. We conducted our audit in accordance with legal requirements<br />
and auditing standards applicable in Belgium, as issued by<br />
the “Institut des Reviseurs d’Entreprises/Instituut der Bedrijfsrevisoren.”<br />
Those standards require that we plan and perform the audit to obtain<br />
reasonable assurance whether the financial statements are free from<br />
material misstatement.<br />
In accordance with these standards, we have performed procedures to<br />
obtain audit evidence about the amounts and disclosures in the financial<br />
statements. The procedures selected depend on our judgment, including<br />
the assessment <strong>of</strong> the risks <strong>of</strong> material misstatement <strong>of</strong> the financial<br />
statements, whether due to fraud or error. In making those risk assessments,<br />
we have considered internal control relevant to the company’s<br />
preparation and fair presentation <strong>of</strong> the financial statements in order to<br />
design audit procedures that are appropriate in the circumstances but<br />
not for the purpose <strong>of</strong> expressing an opinion on the effectiveness <strong>of</strong> the<br />
company’s internal control. We have assessed the basis <strong>of</strong> the accounting<br />
policies used, the reasonableness <strong>of</strong> accounting estimates made by<br />
the company and the presentation <strong>of</strong> the financial statements, taken as a<br />
whole. Finally, the Board <strong>of</strong> Directors and responsible <strong>of</strong>ficers <strong>of</strong> the company<br />
have replied to all our requests for explanations and information.<br />
We believe that the audit evidence we have obtained provides a reasonable<br />
basis for our opinion.<br />
In our opinion, the financial statements as <strong>of</strong> 31 December 2008 give a<br />
true and fair view <strong>of</strong> the company’s assets, liabilities, financial position<br />
and results in accordance with the accounting principles applicable in<br />
Belgium.<br />
Additional explanations and information<br />
The preparation and the assessment <strong>of</strong> the information that should be<br />
included in the directors’ report and the company’s compliance with the<br />
requirements <strong>of</strong> the Companies Code and its Articles <strong>of</strong> Association are<br />
118 Annual Report 2008 119 Annual Accounts
the responsibility <strong>of</strong> the Board <strong>of</strong> Directors, as does compliance by the<br />
<strong>Port</strong> Authority with the Articles <strong>of</strong> Association, the relevant articles <strong>of</strong><br />
the new municipal law and the Flemish Community Decree <strong>of</strong> 2 March<br />
1999 concerning seaport management and policy.<br />
Our responsibility is to include in our report the following additional<br />
comments and information which do not change the scope <strong>of</strong> our audit<br />
opinion on the financial statements:<br />
∙ The directors’ report includes the information required by law and is<br />
in agreement with the financial statements. However, we are unable to<br />
express an opinion on the description <strong>of</strong> the principal risks and uncertainties<br />
confronting the company, or on the status, future evolution, or<br />
significant influence <strong>of</strong> certain factors on its future development. We can,<br />
nevertheless, confirm that the information given is not in obvious contradiction<br />
with any information obtained in the context <strong>of</strong> our appointment.<br />
∙ We draw attention to the item “Important pending litigation and other<br />
important obligations” in the notes to the accounts “5.13 Rights and obligations<br />
not included in the balance sheet,” in which the Board <strong>of</strong> Directors<br />
states that two important claims are outstanding against the <strong>Port</strong><br />
Authority. These represent large uncertainties, as the courts concerned<br />
have not yet come to any decisions. Depending on the outcome <strong>of</strong> these<br />
cases, they could have a large impact on the results and assets <strong>of</strong> the<br />
company.<br />
∙ Without prejudice to certain formal aspects <strong>of</strong> minor importance, the accounting<br />
records are maintained and the financial statements have been<br />
prepared in accordance with the applicable Belgian legal and regulatory<br />
requirements.<br />
∙ We do not have to report any transactions carried out or decisions made<br />
in violation <strong>of</strong> the Articles <strong>of</strong> Association or the Companies Act, to which<br />
port authorities are subject under the terms <strong>of</strong> art. 5 §2 <strong>of</strong> the Flemish<br />
Community Decree <strong>of</strong> 2 March 1999. The proposed appropriation <strong>of</strong> the<br />
results is in accordance with the law and the Articles <strong>of</strong> Association.<br />
<strong>Antwerp</strong>, 1 April 2009<br />
The Auditor<br />
DELOITTE Bedrijfsrevisoren<br />
BV o.v.v.e. CVBA<br />
Represented by Piet Demeester<br />
REPORT OF THE INDEPENDENT AUDITORS<br />
FOR THE FINANCIAL YEAR ENDED<br />
ON 31 DECEMBER 2008<br />
SUBMITTED TO THE CITY COUNCIL<br />
OF ANTWERP<br />
Your Worships,<br />
As required by law and the company’s Articles <strong>of</strong> Association, we are<br />
pleased to report to you on the audit assignment which you have entrusted<br />
to us. This report includes our opinion on the financial statements<br />
together with the required additional comments and information.<br />
Unqualified audit opinion on the financial statements<br />
We have audited the annual accounts <strong>of</strong> <strong>Antwerp</strong> <strong>Port</strong> Authority for the<br />
year ended 31 December 2008, prepared in accordance with Belgian<br />
GAAP (generally accepted accounting principles), with the balance sheet<br />
showing a total <strong>of</strong> 1,196,492 (000) EUR and the income statement showing<br />
a pr<strong>of</strong>it for the year <strong>of</strong> 111,936 (000) EUR.<br />
The Board <strong>of</strong> Directors <strong>of</strong> the company is responsible for the preparation<br />
<strong>of</strong> the financial statements. This responsibility includes among other<br />
things: designing, implementing and maintaining internal control relevant<br />
to the preparation and fair presentation <strong>of</strong> financial statements<br />
that are free from material misstatement, whether due to fraud or error,<br />
selecting and applying appropriate accounting policies, and making<br />
accounting estimates that are reasonable in the circumstances.<br />
Our responsibility is to express an opinion on these financial statements,<br />
based on our audit. We have performed procedures to obtain audit evidence<br />
about the amounts and disclosures in the financial statements.<br />
The procedures selected depend on our judgment, including the assessment<br />
<strong>of</strong> the risks <strong>of</strong> material misstatement <strong>of</strong> the financial statements,<br />
whether due to fraud or error. In making those risk assessments, we have<br />
considered internal control relevant to the company’s preparation and<br />
fair presentation <strong>of</strong> the financial statements in order to design audit procedures<br />
that are appropriate in the circumstances but not for the purpose<br />
<strong>of</strong> expressing an opinion on the effectiveness <strong>of</strong> the company’s internal<br />
control. We have assessed the basis <strong>of</strong> the accounting policies used, the<br />
reasonableness <strong>of</strong> accounting estimates made by the company and the<br />
presentation <strong>of</strong> the financial statements, taken as a whole. Finally, the<br />
Board <strong>of</strong> Directors and responsible <strong>of</strong>ficers <strong>of</strong> the company have replied<br />
to all our requests for explanations and information. We believe that<br />
the audit evidence we have obtained provides a reasonable basis for<br />
our opinion.<br />
In our opinion, the financial statements as <strong>of</strong> 31 December 2008 give a<br />
true and fair view <strong>of</strong> the company’s assets, liabilities, financial position<br />
and results in accordance with the accounting principles applicable in<br />
Belgium.<br />
Additional explanations and information<br />
The preparation and the assessment <strong>of</strong> the information that should be<br />
included in the directors’ report and the company’s compliance with the<br />
requirements <strong>of</strong> the Companies Code and its Articles <strong>of</strong> Association are<br />
the responsibility <strong>of</strong> the Board <strong>of</strong> Directors, as does compliance by the<br />
<strong>Port</strong> Authority with the Articles <strong>of</strong> Association, the relevant articles <strong>of</strong><br />
120 Annual Report 2008 121 Annual Accounts
the new municipal law and the Flemish Community Decree <strong>of</strong> 2 March<br />
1999 concerning seaport management and policy.<br />
Our responsibility is to include in our report the following additional<br />
comments and information which do not change the scope <strong>of</strong> our audit<br />
opinion on the financial statements:<br />
∙ The directors’ report includes the information required by law and is<br />
in agreement with the financial statements. However, we are unable to<br />
express an opinion on the description <strong>of</strong> the principal risks and uncertainties<br />
confronting the company, or on the status, future evolution, or<br />
significant influence <strong>of</strong> certain factors on its future development. We can,<br />
nevertheless, confirm that the information given is not in obvious contradiction<br />
with any information obtained in the context <strong>of</strong> our appointment.<br />
∙ We draw attention to the item “Important pending litigation and other<br />
important obligations” in the notes to the accounts “5.13 Rights and obligations<br />
not included in the balance sheet,” in which the Board <strong>of</strong> Directors<br />
states that two important claims are outstanding against the <strong>Port</strong><br />
Authority. These represent large uncertainties, as the courts concerned<br />
have not yet come to any decisions. Depending on the outcome <strong>of</strong> these<br />
cases, they could have a large impact on the results and assets <strong>of</strong> the<br />
company.<br />
∙ Without prejudice to certain formal aspects <strong>of</strong> minor importance, the accounting<br />
records are maintained and the financial statements have been<br />
prepared in accordance with the applicable Belgian legal and regulatory<br />
requirements.<br />
∙ We do not have to report any transactions carried out or decisions made<br />
in violation <strong>of</strong> the Articles <strong>of</strong> Association or the Companies Act, to which<br />
port authorities are subject under the terms <strong>of</strong> art. 5 §2 <strong>of</strong> the Flemish<br />
Community Decree <strong>of</strong> 2 March 1999. The proposed appropriation <strong>of</strong> the<br />
results is in accordance with the law and the Articles <strong>of</strong> Association.<br />
COLOPHON<br />
The Annual Report is available in Dutch and English.<br />
You can read it online or order a printed version from<br />
<strong>Antwerp</strong> <strong>Port</strong> Authority, Communication Department.<br />
PUBLISHER<br />
<strong>Antwerp</strong> <strong>Port</strong> Authority<br />
<strong>Port</strong> House<br />
1 Entrepotkaai<br />
2000 <strong>Antwerp</strong><br />
Belgium<br />
T + 32 3 205 20 11<br />
F + 32 3 205 20 28<br />
E info@haven.antwerpen.be<br />
www.port<strong>of</strong>antwerp.com<br />
DESIGN AND LAYOUT<br />
Catapult, <strong>Antwerp</strong><br />
PHotograPHY<br />
<strong>Antwerp</strong> <strong>Port</strong> Authority<br />
Jimmy Kets<br />
Paper<br />
Arctic the Volume, FSC certified<br />
<strong>Antwerp</strong>, 1 April 2009<br />
For the Independent Auditors<br />
Ann Coolsaet<br />
<strong>Antwerp</strong> City Councillor<br />
Guy Lauwers<br />
<strong>Antwerp</strong> City Councillor<br />
122 Annual Report 2008
Representatives<br />
abroad<br />
Germany<br />
Heinz Iffland<br />
Taubenstrasse 87<br />
46539 Dinslaken<br />
Germany<br />
T + 49 20 64 9 07 55<br />
F + 49 20 64 9 07 55<br />
E heinz.iffland@web.de<br />
USA<br />
Robert Klein<br />
7428 Meadow Road<br />
TX 75230 Dallas<br />
USA<br />
T +1 214 750 0884<br />
F +1 214 722 0170<br />
E <strong>Antwerp</strong>.<strong>Port</strong>.Authority_Klein@<br />
earthlink.net<br />
Eduard F. Dekkers<br />
225 Rector Pl. 15B<br />
10280 New York<br />
USA<br />
T +1 212 945 3782<br />
F +1 212 945 7240<br />
E isoeddy@aol.com<br />
Brazil<br />
Madeleine Onclinx<br />
Avenida Ipiranga, 200 – Bloco D/202<br />
01046-925 São Paulo<br />
Brazil<br />
T +55 11 3258 6214<br />
F +55 11 3259 2698<br />
E mto@nw.com.br<br />
India<br />
Raj Khalid<br />
50 Manuel Gonsalves Road<br />
Bandra, Mumbai 400050<br />
India<br />
E raj.khalid@haven.antwerpen.be<br />
China<br />
Jan Van der Borght<br />
Suite F2, 25th Floor, Jun Yao Int Plaza<br />
No. 789, Zhao Jia Bang Road<br />
Shanghai 200032<br />
China<br />
T +86 21 5496 0376/8/9<br />
F +86 21 5496 0375<br />
E jan@you-qiao.com.cn