2011-2012 District Budget - San Antonio Independent School District
2011-2012 District Budget - San Antonio Independent School District
2011-2012 District Budget - San Antonio Independent School District
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Summary of Estimated Revenues by Fund ....................................................................................... 90<br />
Total Estimated Expenditures ............................................................................................................ 91<br />
Estimated Expenditures by Function and Fund Type ........................................................................ 92<br />
Graph of Estimated Expenditures by Function.................................................................................. 93<br />
GENERAL FUND<br />
Definition........................................................................................................................................... 94<br />
General Fund Revenue Sources Last Ten Years ............................................................................... 95<br />
Graph of General Fund Revenue Trends .......................................................................................... 96<br />
General Fund Expenditures by Major Function Last Ten Years ....................................................... 97<br />
General Fund Expenditures by Major Function per Average Daily Attendance ............................... 98<br />
Comparison of Per Pupil Expenditures ............................................................................................. 99<br />
Payroll Expenditures and <strong>Budget</strong> Comparison by Function ........................................................... 100<br />
Payroll Expenditures and <strong>Budget</strong> Comparison by Object Code ...................................................... 101<br />
Revenue and Expenditure Five-Year Comparison .......................................................................... 102<br />
Estimated Revenue .......................................................................................................................... 103<br />
Estimated Expenditures ................................................................................................................... 104<br />
Chart by Major Function ................................................................................................................. 105<br />
Function Comparison ...................................................................................................................... 106<br />
<strong>Budget</strong> Comparison by Type of Service ......................................................................................... 107<br />
<strong>Budget</strong> by Program Intent Code and Major Object Code ............................................................... 108<br />
ADA and ADM Impact on State Funding ....................................................................................... 109<br />
Changes in Fund Balance ................................................................................................................ 110<br />
FOOD SERVICE FUND<br />
Revenue and Expenditure Five-Year Comparison ......................................................................... 111<br />
Mission Statement and Overview ................................................................................................... 112<br />
SPECIAL REVENUE FUND<br />
Definition......................................................................................................................................... 120<br />
Revenue and Expenditure Five-Year Comparison .......................................................................... 121<br />
Estimated Revenues and Expenditures ........................................................................................... 122<br />
Chart of Estimated Expenditures .................................................................................................... 123<br />
<strong>Budget</strong> by Function and Major Object ............................................................................................ 124<br />
DEBT SERVICE FUND<br />
Definition......................................................................................................................................... 125<br />
Revenue and Expenditure Five-Year Comparison .......................................................................... 126<br />
Estimated Revenues and Expenditures ............................................................................................ 127<br />
Charts of Estimated Revenue and Expenditure .............................................................................. 128<br />
Computation of Legal Debt Margin ................................................................................................ 129<br />
Computation of Direct and Estimated Overlapping Bonded Debt .................................................. 130<br />
Ratio of Annual Debt Service for General Bonded Debt to Total General Fund Expenditures ...... 131<br />
Ratio of Net General Obligation Bonded Debt to Assessed Value and Net General Obligation<br />
Bonded per Average Daily Membership ......................................................................................... 132<br />
CAPITAL PROJECTS FUND<br />
Definition......................................................................................................................................... 133<br />
Revenue and Expenditure Five-Year Comparison ......................................................................... 134<br />
Capital Projects Program - Where Are We Today? ....................................................................... 135<br />
SAISD Energy Efficiency Initiatives .............................................................................................. 138<br />
Executive & Program Summary ...................................................................................................... 140<br />
Program Cost Status ........................................................................................................................ 142<br />
Project Status and Financial Detail for <strong>District</strong> 1 ............................................................................ 147<br />
Project Status and Financial Detail for <strong>District</strong> 2 ............................................................................ 157<br />
Project Status and Financial Detail for <strong>District</strong> 3 ............................................................................ 170<br />
Project Status and Financial Detail for <strong>District</strong> 4 ............................................................................ 179<br />
Project Status and Financial Detail for <strong>District</strong> 5 ............................................................................ 190<br />
Project Status and Financial Detail for <strong>District</strong> 6 ............................................................................ 203<br />
iii