07.11.2014 Views

1rlxyoj

1rlxyoj

1rlxyoj

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

% UK France Germany<br />

30<br />

20<br />

10<br />

0<br />

-10<br />

-20<br />

-30<br />

-40<br />

-50<br />

-60<br />

05 06 07 08 09 10 11 12 13 14


%<br />

250<br />

Q1 1999 Peak quarter Q4 2013<br />

200<br />

150<br />

100<br />

50<br />

0<br />

UK £ MFI Lending to NFCs (YOY %)<br />

Euroarea MFI Lending to NFCs (YOY %)<br />

20<br />

15<br />

10<br />

5<br />

0<br />

-5<br />

-10<br />

04 05 06 07 08 09 10 11 12 13 14


€ bn<br />

1,400<br />

1,200<br />

1,000<br />

800<br />

600<br />

400<br />

200<br />

Loans Bonds Bond Share (% rhs)<br />

50%<br />

40%<br />

30%<br />

20%<br />

10%<br />

<br />

-<br />

2004 2006 2008 2010 2012 LTM<br />

0%<br />

<br />

€ bn<br />

120<br />

100<br />

80<br />

60<br />

40<br />

20<br />

-<br />

Debt Issuance LTM<br />

Av Annual Issuance 2003-07<br />

Bonds Loans GIIPS Debt % Europe (rhs)<br />

€ bn<br />

350<br />

25%<br />

300<br />

20%<br />

250<br />

200<br />

15%<br />

150<br />

10%<br />

100<br />

5%<br />

50<br />

-<br />

0%<br />

2004 2006 2008 2010 2012 LTM


LBO Loan Volume<br />

LBO Mezz Volume<br />

€ bn<br />

LBO HY Volume<br />

LBO Market Share* ( rhs)<br />

80<br />

100%<br />

70<br />

60<br />

75%<br />

50<br />

40<br />

50%<br />

30<br />

20<br />

25%<br />

10<br />

0<br />

0%<br />

Q107 Q108 Q109 Q110 Q111 Q112 Q113 Q114<br />

<br />

BB+ BB BB- B+ B B- CCC+ CCC<br />

Number<br />

40<br />

35<br />

30<br />

25<br />

20<br />

15<br />

10<br />

5<br />

0<br />

Q110 Q111 Q112 Q113 Q114


W.Europe Cash & Short-term Equivalents<br />

25<br />

20<br />

15<br />

10<br />

5<br />

0<br />

-5<br />

-10<br />

W.Europe Non-Fin. Capex Growth (YOY%, Real, USD)<br />

Global Non-Fin. Capex Growth (YOY%, Real, USD)<br />

Per cent<br />

Estimate<br />

2006 2008 2010 2012 2014 2016<br />

1400<br />

1200<br />

1000<br />

800<br />

600<br />

400<br />

W.Europe Cash/Total Assets [RHS]<br />

USD, Billions (Real)<br />

Percent<br />

2003 2005 2007 2009 2011 2013<br />

9.5<br />

9.0<br />

8.5<br />

8.0<br />

7.5<br />

7.0<br />

35<br />

North America - Share of Global Corporate Capex (%)<br />

Western Europe - Share of Global Corporate Capex (%)<br />

Per cent<br />

Estimate<br />

Non-Financial<br />

Non-Financial Ex Energy & Materials<br />

30<br />

25<br />

USD, Billions (Real)<br />

800<br />

600<br />

Estimate<br />

20<br />

400<br />

15<br />

2003 2005 2007 2009 2011 2013 2015<br />

200<br />

0<br />

2003 2005 2007 2009 2011 2013 2015<br />

1


Share of total capex (%)<br />

W.Europe Non-Financial EBITDA Margin (%)<br />

Per cent<br />

17.0<br />

16.5<br />

16.5<br />

16.8<br />

16.4<br />

16.6<br />

W.Europe Energy & Materials Capex Growth (YOY%, Real, USD)<br />

Per cent<br />

Estimate<br />

35<br />

28<br />

30<br />

24<br />

25<br />

20<br />

16<br />

15<br />

9<br />

10 10<br />

10<br />

5<br />

5<br />

2<br />

0<br />

-5<br />

-3<br />

-2<br />

-1<br />

-10<br />

-6<br />

-10<br />

-15<br />

2004 2006 2008 2010 2012 2014 2016<br />

16.0<br />

15.5<br />

15.0<br />

14.5<br />

14.0<br />

15.1<br />

15.7 15.5<br />

16.2 16.1<br />

15.2<br />

2004 2006 2008 2010 2012<br />

45%<br />

Proportion of capital expenditure spend undertaken<br />

outside of Europe (%)<br />

40%<br />

39%<br />

39%<br />

40%<br />

36%<br />

35%<br />

33%<br />

8<br />

4<br />

Consumer<br />

Healthcare<br />

IT & Telecoms<br />

W.Europe<br />

Percentage Points<br />

Energy & Materials<br />

Industrials<br />

Utilities<br />

Estimate<br />

30%<br />

25%<br />

20%<br />

FY-4 FY-3 FY-2 FY-1 FY0<br />

0<br />

-4<br />

-8<br />

-12<br />

2009 2011 2013 2015


2003<br />

2006<br />

Q109<br />

Q409<br />

Q310<br />

Q211<br />

Q112<br />

Q412<br />

Q313<br />

Q215f<br />

20%<br />

Combined Private CEs SIG Ratings<br />

16%<br />

12%<br />

8%<br />

4%<br />

0%


CCC B- B B+ BB- BB BB+<br />

100%<br />

90%<br />

80%<br />

70%<br />

60%<br />

50%<br />

40%<br />

30%<br />

20%<br />

10%<br />

0%<br />

Jun-08 Jun-10 Mar-12 Mar-14<br />

% Upgraded % Downgraded<br />

50%<br />

40%<br />

30%<br />

20%<br />

10%<br />

0%<br />

-10%<br />

-20%<br />

-30%<br />

BB BB- B+ B B- CCC+ CCC<br />

32 32 62 87 32 14 3


%<br />

HY Bond Primary Yield<br />

10%<br />

Avg Yield to Maturity for TLB<br />

TLB Primary Yield Spread (rhs)<br />

bp<br />

650<br />

9%<br />

600<br />

8%<br />

550<br />

7%<br />

500<br />

6%<br />

450<br />

5%<br />

400<br />

4%<br />

350<br />

3%<br />

300<br />

2%<br />

250<br />

Mar-10 Mar-11 Mar-12 Mar-13 Mar-14<br />

30<br />

25<br />

20<br />

15<br />

10<br />

5<br />

Spain<br />

France<br />

U.K.<br />

Italy<br />

The Netherlands<br />

Germany<br />

0<br />

2008 2009 2010 2011 2012 2013 Q114


%<br />

HY Bond Primary Yield<br />

10%<br />

Avg Yield to Maturity for TLB<br />

TLB Primary Yield Spread (rhs)<br />

bp<br />

650<br />

9%<br />

600<br />

8%<br />

550<br />

7%<br />

500<br />

6%<br />

450<br />

5%<br />

400<br />

4%<br />

350<br />

3%<br />

300<br />

2%<br />

250<br />

Mar-10 Mar-11 Mar-12 Mar-13 Mar-14<br />

30<br />

25<br />

20<br />

15<br />

10<br />

5<br />

Spain<br />

France<br />

U.K.<br />

Italy<br />

The Netherlands<br />

Germany<br />

0<br />

2008 2009 2010 2011 2012 2013 Q114


Upgrades Downgrades Net<br />

80<br />

60<br />

40<br />

20<br />

0<br />

-20<br />

-40<br />

-60<br />

Mar-11 Mar-12 Mar-13 Mar-14<br />

Net Outlook<br />

Europe<br />

Bias (%)<br />

0<br />

-2<br />

-4<br />

-6<br />

-8<br />

-10<br />

-12<br />

-14<br />

-16<br />

Q4 12 Q1 13 Q2 13 Q3 13 Q4 13 Q1 14 Q2 14<br />

WatchPos<br />

2%<br />

Positive<br />

8%<br />

Negative<br />

10%<br />

WatchNeg<br />

1%<br />

Stable<br />

79%


70<br />

%<br />

Current Business Conditions<br />

Business Outlook<br />

Sector Rating Outlook<br />

60<br />

50<br />

40<br />

30<br />

20<br />

04/11 10/11 04/12 10/12 04/13 10/13<br />

Negative Watch Negative Stable Watch Positive Positive<br />

Metals & Mining<br />

Engineering & Construction<br />

Utilities<br />

Oil & Gas<br />

Paper & Packaging<br />

Chemicals<br />

Media<br />

Transportation<br />

Business & Consumer Services<br />

Aerospace & Defense<br />

Capital Goods<br />

Retailing<br />

Healthcare<br />

Hotels Restaurants & Leisure<br />

Telecommunication Services<br />

Autos<br />

Real Estate<br />

Consumer Non Durables<br />

Consumer Durables<br />

Technology<br />

Building Materials<br />

0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%


AAA<br />

AA+<br />

AA<br />

AA-<br />

A+<br />

A<br />

A-<br />

BBB+<br />

BBB<br />

BBB-<br />

BB+<br />

BB<br />

BB-<br />

B+<br />

B<br />

B-<br />

CCC+<br />

CCC<br />

CCC-<br />

CC<br />

C<br />

SD<br />

D<br />

3<br />

2<br />

Aerospace & Defense<br />

WatchPos<br />

0%<br />

Positive<br />

14%<br />

Negative<br />

14%<br />

WatchNeg<br />

0%<br />

1<br />

0<br />

Stable<br />

72%<br />

Aerospace & Defense - Sales Growth (YOY%)<br />

Aerospace & Defense - EBITDA Margin (%)<br />

15<br />

12<br />

10<br />

5<br />

0<br />

5<br />

10<br />

8<br />

6<br />

4<br />

2<br />

8<br />

-5<br />

2002 2004 2006 2008 2010 2012<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

9<br />

8<br />

Aerospace & Defense - EBITDA/Interest Expense (x)<br />

8<br />

€ Bn<br />

15<br />

Capex<br />

Net Acquisitions<br />

Operating CF<br />

Dividends<br />

Share Buybacks<br />

7<br />

6<br />

5<br />

10<br />

5<br />

4<br />

3<br />

0<br />

2<br />

1<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

-5<br />

-10<br />

2002 2004 2006 2008 2010 2012


16<br />

14<br />

12<br />

10<br />

8<br />

6<br />

4<br />

2<br />

Aerospace & Defense - Cash & Equivalents/Total<br />

Assets (%)<br />

12<br />

18<br />

16<br />

14<br />

12<br />

10<br />

8<br />

6<br />

4<br />

2<br />

Aerospace & Defense - Total Debt / Total Assets (%)<br />

10<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

€ bn<br />

30<br />

Loans<br />

Bonds<br />

LT Debt Due 1 Yr<br />

LT Debt Due 3 Yr<br />

LT Debt Due 5 Yr<br />

Nominal Due In 1 Yr<br />

LT Debt Due 2 Yr<br />

LT Debt Due 4 Yr<br />

LT Debt Due 5+ Yr<br />

25<br />

20<br />

15<br />

10<br />

100%<br />

80%<br />

60%<br />

40%<br />

6,000<br />

5,000<br />

4,000<br />

3,000<br />

2,000<br />

5<br />

20%<br />

1,000<br />

-<br />

03 05 07 09 11 13 LTM<br />

0%<br />

2001 2003 2005 2007 2009 2011<br />

0<br />

100%<br />

Aerospace & Defense - Variable Rate Debt (% of<br />

Identifiable Total)<br />

Aerospace & Defense - Fixed Rate Debt (% of<br />

Identifiable Total)<br />

9<br />

8<br />

7<br />

Aerospace & Defense - Return On Capital (%)<br />

8.4<br />

80%<br />

60%<br />

6<br />

5<br />

4<br />

40%<br />

3<br />

20%<br />

2<br />

1<br />

0%<br />

2001 2003 2005 2007 2009 2011 2013<br />

0<br />

2002 2004 2006 2008 2010 2012


AAA<br />

AA+<br />

AA<br />

AA-<br />

A+<br />

A<br />

A-<br />

BBB+<br />

BBB<br />

BBB-<br />

BB+<br />

BB<br />

BB-<br />

B+<br />

B<br />

B-<br />

CCC+<br />

CCC<br />

CCC-<br />

CC<br />

C<br />

SD<br />

D<br />

5<br />

4<br />

3<br />

Autos<br />

WatchPos<br />

0%<br />

Positive<br />

18%<br />

Negative<br />

14%<br />

WatchNeg<br />

0%<br />

2<br />

1<br />

0<br />

Stable<br />

68%<br />

30<br />

20<br />

10<br />

0<br />

-10<br />

-20<br />

Autos - Sales Growth (YOY%)<br />

2002 2004 2006 2008 2010 2012<br />

1.2<br />

14<br />

12<br />

10<br />

8<br />

6<br />

4<br />

2<br />

0<br />

Autos - EBITDA Margin (%)<br />

2001 2003 2005 2007 2009 2011 2013<br />

10<br />

14<br />

12<br />

10<br />

8<br />

Autos - EBITDA/Interest Expense (x)<br />

8<br />

€ Bn<br />

80<br />

60<br />

40<br />

Capex<br />

Net Acquisitions<br />

Operating CF<br />

Dividends<br />

Share Buybacks<br />

6<br />

4<br />

2<br />

20<br />

0<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

-20<br />

2002 2004 2006 2008 2010 2012


Autos - Cash & Equivalents/Total Assets (%)<br />

Autos - Total Debt / Total Assets (%)<br />

12<br />

10<br />

11<br />

45<br />

40<br />

35<br />

36<br />

8<br />

30<br />

6<br />

25<br />

20<br />

4<br />

15<br />

2<br />

10<br />

5<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

€ bn<br />

120<br />

Loans<br />

Bonds<br />

LT Debt Due 1 Yr<br />

LT Debt Due 3 Yr<br />

LT Debt Due 5 Yr<br />

Nominal Due In 1 Yr<br />

LT Debt Due 2 Yr<br />

LT Debt Due 4 Yr<br />

LT Debt Due 5+ Yr<br />

100<br />

80<br />

100%<br />

80%<br />

160,000<br />

140,000<br />

120,000<br />

60<br />

40<br />

60%<br />

40%<br />

100,000<br />

80,000<br />

60,000<br />

20<br />

20%<br />

40,000<br />

20,000<br />

-<br />

03 05 07 09 11 13 LTM<br />

0%<br />

2001 2003 2005 2007 2009 2011<br />

0<br />

100%<br />

90%<br />

80%<br />

70%<br />

60%<br />

50%<br />

40%<br />

30%<br />

20%<br />

10%<br />

0%<br />

Autos - Variable Rate Debt (% of Identifiable Total)<br />

Autos - Fixed Rate Debt (% of Identifiable Total)<br />

2006 2007 2008 2009 2010 2011 2012 2013<br />

6<br />

5<br />

4<br />

3<br />

2<br />

1<br />

0<br />

Autos - Return On Capital (%)<br />

2002 2004 2006 2008 2010 2012<br />

4.4


AAA<br />

AA+<br />

AA<br />

AA-<br />

A+<br />

A<br />

A-<br />

BBB+<br />

BBB<br />

BBB-<br />

BB+<br />

BB<br />

BB-<br />

B+<br />

B<br />

B-<br />

CCC+<br />

CCC<br />

CCC-<br />

CC<br />

C<br />

SD<br />

D<br />

25<br />

20<br />

Business & Consumer Services<br />

WatchPos<br />

2%<br />

Positive<br />

2%<br />

Negative<br />

3%<br />

WatchNeg<br />

0%<br />

15<br />

10<br />

5<br />

0<br />

Stable<br />

93%<br />

Business & Consumer Services - Sales Growth (YOY%)<br />

40<br />

30<br />

20<br />

10<br />

0<br />

-10<br />

-0.9<br />

-20<br />

2002 2004 2006 2008 2010 2012<br />

10<br />

8<br />

6<br />

4<br />

2<br />

0<br />

Business & Consumer Services - EBITDA Margin (%)<br />

2001 2003 2005 2007 2009 2011 2013<br />

7<br />

9<br />

8<br />

7<br />

6<br />

5<br />

4<br />

3<br />

2<br />

1<br />

0<br />

Business & Consumer Services - EBITDA/Interest<br />

Expense (x)<br />

2001 2003 2005 2007 2009 2011 2013<br />

5<br />

€ Bn<br />

8<br />

7<br />

6<br />

5<br />

4<br />

3<br />

2<br />

1<br />

0<br />

-1<br />

Capex<br />

Dividends<br />

Net Acquisitions Share Buybacks<br />

Operating CF<br />

2002 2004 2006 2008 2010 2012


Business & Consumer Services - Cash &<br />

Equivalents/Total Assets (%)<br />

Business & Consumer Services - Total Debt / Total<br />

Assets (%)<br />

12<br />

10<br />

8<br />

11<br />

40<br />

35<br />

30<br />

25<br />

34<br />

6<br />

20<br />

4<br />

2<br />

15<br />

10<br />

5<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

€ bn<br />

40<br />

Loans<br />

Bonds<br />

LT Debt Due 1 Yr<br />

LT Debt Due 3 Yr<br />

LT Debt Due 5 Yr<br />

Nominal Due In 1 Yr<br />

LT Debt Due 2 Yr<br />

LT Debt Due 4 Yr<br />

LT Debt Due 5+ Yr<br />

35<br />

100%<br />

7,000<br />

30<br />

25<br />

20<br />

80%<br />

60%<br />

6,000<br />

5,000<br />

4,000<br />

15<br />

40%<br />

3,000<br />

10<br />

5<br />

20%<br />

2,000<br />

1,000<br />

-<br />

03 05 07 09 11 13 LTM<br />

0%<br />

2001 2003 2005 2007 2009 2011<br />

0<br />

Business & Consumer Services - Fixed Rate Debt (% of<br />

Identifiable Total)<br />

100%<br />

80%<br />

60%<br />

40%<br />

20%<br />

Business & Consumer Services - Variable Rate Debt (%<br />

of Identifiable Total)<br />

Business & Consumer Services - Return On Capital (%)<br />

12<br />

10<br />

9.1<br />

8<br />

6<br />

4<br />

2<br />

0%<br />

2001 2003 2005 2007 2009 2011 2013<br />

0<br />

2002 2004 2006 2008 2010 2012


AAA<br />

AA+<br />

AA<br />

AA-<br />

A+<br />

A<br />

A-<br />

BBB+<br />

BBB<br />

BBB-<br />

BB+<br />

BB<br />

BB-<br />

B+<br />

B<br />

B-<br />

CCC+<br />

CCC<br />

CCC-<br />

CC<br />

C<br />

SD<br />

D<br />

14<br />

12<br />

10<br />

8<br />

6<br />

4<br />

2<br />

0<br />

Capital Goods<br />

WatchPos<br />

0%<br />

Positive<br />

6%<br />

Stable<br />

85%<br />

Negative<br />

9%<br />

WatchNeg<br />

0%<br />

20<br />

15<br />

10<br />

5<br />

0<br />

-5<br />

-10<br />

-15<br />

Capital Goods - Sales Growth (YOY%)<br />

2002 2004 2006 2008 2010 2012<br />

-2.2<br />

14<br />

12<br />

10<br />

8<br />

6<br />

4<br />

2<br />

0<br />

Capital Goods - EBITDA Margin (%)<br />

2001 2003 2005 2007 2009 2011 2013<br />

12<br />

10<br />

9<br />

8<br />

7<br />

6<br />

5<br />

4<br />

3<br />

2<br />

1<br />

0<br />

Capital Goods - EBITDA/Interest Expense (x)<br />

2001 2003 2005 2007 2009 2011 2013<br />

8<br />

€ Bn<br />

40<br />

30<br />

20<br />

10<br />

0<br />

-10<br />

-20<br />

Capex<br />

Dividends<br />

Net Acquisitions Share Buybacks<br />

Operating CF<br />

2002 2004 2006 2008 2010 2012


Capital Goods - Cash & Equivalents/Total Assets (%)<br />

Capital Goods - Total Debt / Total Assets (%)<br />

16<br />

30<br />

14<br />

12<br />

10<br />

12<br />

25<br />

20<br />

24<br />

8<br />

15<br />

6<br />

4<br />

2<br />

10<br />

5<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

€ bn<br />

80<br />

Loans<br />

Bonds<br />

LT Debt Due 1 Yr<br />

LT Debt Due 3 Yr<br />

LT Debt Due 5 Yr<br />

Nominal Due In 1 Yr<br />

LT Debt Due 2 Yr<br />

LT Debt Due 4 Yr<br />

LT Debt Due 5+ Yr<br />

70<br />

100%<br />

14,000<br />

60<br />

50<br />

40<br />

80%<br />

60%<br />

12,000<br />

10,000<br />

8,000<br />

30<br />

40%<br />

6,000<br />

20<br />

10<br />

20%<br />

4,000<br />

2,000<br />

-<br />

03 05 07 09 11 13 LTM<br />

0%<br />

2001 2003 2005 2007 2009 2011<br />

0<br />

Capital Goods - Fixed Rate Debt (% of Identifiable<br />

Total)<br />

100%<br />

80%<br />

60%<br />

40%<br />

20%<br />

0%<br />

Capital Goods - Variable Rate Debt (% of Identifiable<br />

Total)<br />

2001 2003 2005 2007 2009 2011 2013<br />

10<br />

9<br />

8<br />

7<br />

6<br />

5<br />

4<br />

3<br />

2<br />

1<br />

0<br />

Capital Goods - Return On Capital (%)<br />

2002 2004 2006 2008 2010 2012<br />

7.4


AAA<br />

AA+<br />

AA<br />

AA-<br />

A+<br />

A<br />

A-<br />

BBB+<br />

BBB<br />

BBB-<br />

BB+<br />

BB<br />

BB-<br />

B+<br />

B<br />

B-<br />

CCC+<br />

CCC<br />

CCC-<br />

CC<br />

C<br />

SD<br />

D<br />

6<br />

5<br />

4<br />

3<br />

2<br />

1<br />

0<br />

Chemicals<br />

Positive Negative<br />

3% 7% WatchNeg<br />

WatchPos<br />

0%<br />

0%<br />

Stable<br />

90%<br />

Chemicals - Sales Growth (YOY%)<br />

Chemicals - EBITDA Margin (%)<br />

30<br />

20<br />

20<br />

10<br />

0<br />

-10<br />

-20<br />

-30<br />

2002 2004 2006 2008 2010 2012<br />

-1.0<br />

15<br />

10<br />

5<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

14<br />

14<br />

12<br />

10<br />

8<br />

6<br />

4<br />

2<br />

0<br />

Chemicals - EBITDA/Interest Expense (x)<br />

2001 2003 2005 2007 2009 2011 2013<br />

9<br />

€ Bn<br />

40<br />

35<br />

30<br />

25<br />

20<br />

15<br />

10<br />

5<br />

0<br />

-5<br />

-10<br />

Capex<br />

Net Acquisitions<br />

Operating CF<br />

Dividends<br />

Share Buybacks<br />

2002 2004 2006 2008 2010 2012


Chemicals - Cash & Equivalents/Total Assets (%)<br />

Chemicals - Total Debt / Total Assets (%)<br />

12<br />

35<br />

10<br />

8<br />

6<br />

4<br />

8<br />

30<br />

25<br />

20<br />

15<br />

10<br />

25<br />

2<br />

5<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

€ bn<br />

80<br />

Loans<br />

Bonds<br />

LT Debt Due 1 Yr<br />

LT Debt Due 3 Yr<br />

LT Debt Due 5 Yr<br />

Nominal Due In 1 Yr<br />

LT Debt Due 2 Yr<br />

LT Debt Due 4 Yr<br />

LT Debt Due 5+ Yr<br />

70<br />

100%<br />

16,000<br />

60<br />

50<br />

40<br />

30<br />

20<br />

10<br />

80%<br />

60%<br />

40%<br />

20%<br />

14,000<br />

12,000<br />

10,000<br />

8,000<br />

6,000<br />

4,000<br />

2,000<br />

-<br />

03 05 07 09 11 13 LTM<br />

0%<br />

2001 2003 2005 2007 2009 2011<br />

0<br />

100%<br />

90%<br />

80%<br />

70%<br />

60%<br />

50%<br />

40%<br />

30%<br />

20%<br />

10%<br />

0%<br />

Chemicals - Variable Rate Debt (% of Identifiable Total)<br />

Chemicals - Fixed Rate Debt (% of Identifiable Total)<br />

2001 2003 2005 2007 2009 2011 2013<br />

12<br />

10<br />

8<br />

6<br />

4<br />

2<br />

0<br />

Chemicals - Return On Capital (%)<br />

2002 2004 2006 2008 2010 2012<br />

7.4


AAA<br />

AA+<br />

AA<br />

AA-<br />

A+<br />

A<br />

A-<br />

BBB+<br />

BBB<br />

BBB-<br />

BB+<br />

BB<br />

BB-<br />

B+<br />

B<br />

B-<br />

CCC+<br />

CCC<br />

CCC-<br />

CC<br />

C<br />

SD<br />

D<br />

5<br />

4<br />

3<br />

Building Materials<br />

WatchPos<br />

9%<br />

Negative<br />

9% WatchNeg<br />

0%<br />

Positive<br />

14%<br />

2<br />

1<br />

0<br />

Stable<br />

68%<br />

Building Materials - Sales Growth (YOY%)<br />

Building Materials - EBITDA Margin (%)<br />

30<br />

20<br />

20<br />

10<br />

0<br />

-10<br />

-4.3<br />

15<br />

10<br />

5<br />

12<br />

-20<br />

2002 2004 2006 2008 2010 2012<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

8<br />

7<br />

6<br />

5<br />

4<br />

3<br />

Building Materials - EBITDA/Interest Expense (x)<br />

5<br />

€ Bn<br />

35<br />

30<br />

25<br />

20<br />

15<br />

10<br />

Capex<br />

Net Acquisitions<br />

Operating CF<br />

Dividends<br />

Share Buybacks<br />

2<br />

5<br />

1<br />

0<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

-5<br />

2002 2004 2006 2008 2010 2012


10<br />

9<br />

8<br />

7<br />

6<br />

5<br />

4<br />

3<br />

2<br />

1<br />

0<br />

Building Materials - Cash & Equivalents/Total Assets<br />

(%)<br />

2001 2003 2005 2007 2009 2011 2013<br />

9<br />

45<br />

40<br />

35<br />

30<br />

25<br />

20<br />

15<br />

10<br />

5<br />

0<br />

Building Materials - Total Debt / Total Assets (%)<br />

2001 2003 2005 2007 2009 2011 2013<br />

29<br />

€ bn<br />

16<br />

Loans<br />

Bonds<br />

LT Debt Due 1 Yr<br />

LT Debt Due 3 Yr<br />

LT Debt Due 5 Yr<br />

Nominal Due In 1 Yr<br />

LT Debt Due 2 Yr<br />

LT Debt Due 4 Yr<br />

LT Debt Due 5+ Yr<br />

14<br />

100%<br />

14,000<br />

12<br />

10<br />

8<br />

80%<br />

60%<br />

12,000<br />

10,000<br />

8,000<br />

6<br />

40%<br />

6,000<br />

4<br />

2<br />

20%<br />

4,000<br />

2,000<br />

-<br />

03 05 07 09 11 13 LTM<br />

0%<br />

2001 2003 2005 2007 2009 2011<br />

0<br />

Building Materials - Fixed Rate Debt (% of Identifiable<br />

Total)<br />

100%<br />

80%<br />

60%<br />

40%<br />

20%<br />

0%<br />

Building Materials - Variable Rate Debt (% of<br />

Identifiable Total)<br />

2001 2003 2005 2007 2009 2011 2013<br />

10<br />

9<br />

8<br />

7<br />

6<br />

5<br />

4<br />

3<br />

2<br />

1<br />

0<br />

Building Materials - Return On Capital (%)<br />

2002 2004 2006 2008 2010 2012<br />

4.7


AAA<br />

AA+<br />

AA<br />

AA-<br />

A+<br />

A<br />

A-<br />

BBB+<br />

BBB<br />

BBB-<br />

BB+<br />

BB<br />

BB-<br />

B+<br />

B<br />

B-<br />

CCC+<br />

CCC<br />

CCC-<br />

CC<br />

C<br />

SD<br />

D<br />

3<br />

Consumer Durables<br />

Negative<br />

11%<br />

WatchNeg<br />

0%<br />

2<br />

1<br />

WatchPos<br />

0%<br />

Positive<br />

22%<br />

0<br />

Stable<br />

67%<br />

Consumer Durables - Sales Growth (YOY%)<br />

Consumer Durables - EBITDA Margin (%)<br />

15<br />

12<br />

10<br />

5<br />

0<br />

-5<br />

-10<br />

-15<br />

2002 2004 2006 2008 2010 2012<br />

2.6<br />

10<br />

8<br />

6<br />

4<br />

2<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

8<br />

16<br />

14<br />

12<br />

10<br />

8<br />

6<br />

Consumer Durables - EBITDA/Interest Expense (x)<br />

11<br />

€ Bn<br />

3.5<br />

3.0<br />

2.5<br />

2.0<br />

1.5<br />

1.0<br />

Capex<br />

Net Acquisitions<br />

Operating CF<br />

Dividends<br />

Share Buybacks<br />

4<br />

0.5<br />

2<br />

0.0<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

-0.5<br />

2002 2004 2006 2008 2010 2012


18<br />

16<br />

14<br />

12<br />

10<br />

8<br />

6<br />

4<br />

2<br />

0<br />

Consumer Durables - Cash & Equivalents/Total Assets<br />

(%)<br />

2001 2003 2005 2007 2009 2011 2013<br />

9<br />

25<br />

20<br />

15<br />

10<br />

5<br />

0<br />

Consumer Durables - Total Debt / Total Assets (%)<br />

2001 2003 2005 2007 2009 2011 2013<br />

22<br />

€ bn<br />

40<br />

Loans<br />

Bonds<br />

LT Debt Due 1 Yr<br />

LT Debt Due 3 Yr<br />

LT Debt Due 5 Yr<br />

Nominal Due In 1 Yr<br />

LT Debt Due 2 Yr<br />

LT Debt Due 4 Yr<br />

LT Debt Due 5+ Yr<br />

35<br />

100%<br />

1,600<br />

30<br />

25<br />

20<br />

15<br />

10<br />

5<br />

80%<br />

60%<br />

40%<br />

20%<br />

1,400<br />

1,200<br />

1,000<br />

800<br />

600<br />

400<br />

200<br />

-<br />

03 05 07 09 11 13 LTM<br />

0%<br />

2001 2003 2005 2007 2009 2011<br />

0<br />

Consumer Durables - Fixed Rate Debt (% of Identifiable<br />

Total)<br />

100%<br />

80%<br />

60%<br />

40%<br />

Consumer Durables - Variable Rate Debt (% of<br />

Identifiable Total)<br />

14<br />

12<br />

10<br />

8<br />

6<br />

4<br />

Consumer Durables - Return On Capital (%)<br />

8.9<br />

20%<br />

2<br />

0%<br />

2001 2003 2005 2007 2009 2011 2013<br />

0<br />

2002 2004 2006 2008 2010 2012


AAA<br />

AA+<br />

AA<br />

AA-<br />

A+<br />

A<br />

A-<br />

BBB+<br />

BBB<br />

BBB-<br />

BB+<br />

BB<br />

BB-<br />

B+<br />

B<br />

B-<br />

CCC+<br />

CCC<br />

CCC-<br />

CC<br />

C<br />

SD<br />

D<br />

14<br />

12<br />

10<br />

8<br />

6<br />

4<br />

2<br />

0<br />

Consumer Non Durables<br />

Negative<br />

9% WatchNeg<br />

WatchPos<br />

0%<br />

2% Positive<br />

15%<br />

Stable<br />

74%<br />

Consumer Non Durables - Sales Growth (YOY%)<br />

Consumer Non Durables - EBITDA Margin (%)<br />

15<br />

10<br />

25<br />

20<br />

21<br />

5<br />

0<br />

0.9<br />

15<br />

10<br />

-5<br />

5<br />

-10<br />

2002 2004 2006 2008 2010 2012<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

12<br />

Consumer Non Durables - EBITDA/Interest Expense (x)<br />

11<br />

€ Bn<br />

120<br />

Capex<br />

Net Acquisitions<br />

Operating CF<br />

Dividends<br />

Share Buybacks<br />

10<br />

100<br />

8<br />

80<br />

6<br />

4<br />

2<br />

60<br />

40<br />

20<br />

0<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

-20<br />

2002 2004 2006 2008 2010 2012


12<br />

Consumer Non Durables - Cash & Equivalents/Total<br />

Assets (%)<br />

45<br />

40<br />

Consumer Non Durables - Total Debt / Total Assets (%)<br />

10<br />

8<br />

6<br />

7<br />

35<br />

30<br />

25<br />

20<br />

28<br />

4<br />

2<br />

15<br />

10<br />

5<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

€ bn<br />

120<br />

Loans<br />

Bonds<br />

LT Debt Due 1 Yr<br />

LT Debt Due 3 Yr<br />

LT Debt Due 5 Yr<br />

Nominal Due In 1 Yr<br />

LT Debt Due 2 Yr<br />

LT Debt Due 4 Yr<br />

LT Debt Due 5+ Yr<br />

100<br />

80<br />

60<br />

100%<br />

80%<br />

60%<br />

45,000<br />

40,000<br />

35,000<br />

30,000<br />

25,000<br />

40<br />

40%<br />

20,000<br />

15,000<br />

20<br />

20%<br />

10,000<br />

5,000<br />

-<br />

03 05 07 09 11 13 LTM<br />

0%<br />

2001 2003 2005 2007 2009 2011<br />

0<br />

Consumer Non Durables - Variable Rate Debt (% of<br />

Identifiable Total)<br />

Consumer Non Durables - Fixed Rate Debt (% of Identifiable<br />

Total)<br />

100%<br />

80%<br />

60%<br />

40%<br />

20%<br />

12<br />

10<br />

8<br />

6<br />

4<br />

2<br />

Consumer Non Durables - Return On Capital (%)<br />

10.1<br />

0%<br />

2001 2003 2005 2007 2009 2011 2013<br />

0<br />

2002 2004 2006 2008 2010 2012


AAA<br />

AA+<br />

AA<br />

AA-<br />

A+<br />

A<br />

A-<br />

BBB+<br />

BBB<br />

BBB-<br />

BB+<br />

BB<br />

BB-<br />

B+<br />

B<br />

B-<br />

CCC+<br />

CCC<br />

CCC-<br />

CC<br />

C<br />

SD<br />

D<br />

12<br />

10<br />

8<br />

6<br />

4<br />

2<br />

0<br />

Healthcare<br />

Positive<br />

9%<br />

WatchPos<br />

0%<br />

Stable<br />

85%<br />

Negative<br />

6%<br />

WatchNeg<br />

0%<br />

30<br />

20<br />

10<br />

0<br />

-10<br />

Healthcare - Sales Growth (YOY%)<br />

2002 2004 2006 2008 2010 2012<br />

-1.4<br />

35<br />

30<br />

25<br />

20<br />

15<br />

10<br />

5<br />

0<br />

Healthcare - EBITDA Margin (%)<br />

2001 2003 2005 2007 2009 2011 2013<br />

29<br />

20<br />

18<br />

16<br />

14<br />

12<br />

10<br />

8<br />

6<br />

4<br />

2<br />

0<br />

Healthcare - EBITDA/Interest Expense (x)<br />

2001 2003 2005 2007 2009 2011 2013<br />

16<br />

€ Bn<br />

70<br />

60<br />

50<br />

40<br />

30<br />

20<br />

10<br />

0<br />

-10<br />

Capex<br />

Dividends<br />

Net Acquisitions Share Buybacks<br />

Operating CF<br />

2002 2004 2006 2008 2010 2012


Healthcare - Cash & Equivalents/Total Assets (%)<br />

Healthcare - Total Debt / Total Assets (%)<br />

25<br />

20<br />

30<br />

25<br />

22<br />

15<br />

10<br />

10<br />

20<br />

15<br />

10<br />

5<br />

5<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

€ bn<br />

100<br />

90<br />

80<br />

70<br />

60<br />

50<br />

40<br />

30<br />

20<br />

10<br />

-<br />

Loans<br />

Bonds<br />

03 05 07 09 11 13 LTM<br />

100%<br />

80%<br />

60%<br />

40%<br />

20%<br />

0%<br />

LT Debt Due 1 Yr<br />

LT Debt Due 2 Yr<br />

LT Debt Due 3 Yr<br />

LT Debt Due 4 Yr<br />

LT Debt Due 5 Yr<br />

LT Debt Due 5+ Yr<br />

Nominal Due In 1 Yr<br />

20,000<br />

15,000<br />

10,000<br />

5,000<br />

0<br />

2001 2003 2005 2007 2009 2011<br />

100%<br />

90%<br />

80%<br />

70%<br />

60%<br />

50%<br />

40%<br />

30%<br />

20%<br />

10%<br />

0%<br />

Healthcare - Variable Rate Debt (% of Identifiable Total)<br />

Healthcare - Fixed Rate Debt (% of Identifiable Total)<br />

2001 2003 2005 2007 2009 2011 2013<br />

16<br />

14<br />

12<br />

10<br />

8<br />

6<br />

4<br />

2<br />

0<br />

Healthcare - Return On Capital (%)<br />

2002 2004 2006 2008 2010 2012<br />

11.5


AAA<br />

AA+<br />

AA<br />

AA-<br />

A+<br />

A<br />

A-<br />

BBB+<br />

BBB<br />

BBB-<br />

BB+<br />

BB<br />

BB-<br />

B+<br />

B<br />

B-<br />

CCC+<br />

CCC<br />

CCC-<br />

CC<br />

C<br />

SD<br />

D<br />

10<br />

8<br />

Hotels Restaurants & Leisure<br />

WatchPos<br />

3%<br />

Positive<br />

3%<br />

Negative<br />

7%<br />

WatchNeg<br />

0%<br />

6<br />

4<br />

2<br />

Stable<br />

87%<br />

0<br />

20<br />

10<br />

0<br />

-10<br />

-20<br />

-30<br />

-40<br />

Hotels Restaurants & Leisure - Sales Growth (YOY%)<br />

2002 2004 2006 2008 2010 2012<br />

-0.1<br />

14<br />

12<br />

10<br />

8<br />

6<br />

4<br />

2<br />

0<br />

Hotels Restaurants & Leisure - EBITDA Margin (%)<br />

2001 2003 2005 2007 2009 2011 2013<br />

13<br />

6<br />

Hotels Restaurants & Leisure - EBITDA/Interest<br />

Expense (x)<br />

€ Bn<br />

15<br />

Capex<br />

Net Acquisitions<br />

Operating CF<br />

Dividends<br />

Share Buybacks<br />

5<br />

10<br />

4<br />

4<br />

5<br />

3<br />

2<br />

0<br />

1<br />

-5<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

-10<br />

2002 2004 2006 2008 2010 2012


16<br />

14<br />

12<br />

10<br />

8<br />

6<br />

4<br />

2<br />

0<br />

Hotels Restaurants & Leisure - Cash &<br />

Equivalents/Total Assets (%)<br />

15<br />

2001 2003 2005 2007 2009 2011 2013<br />

50<br />

45<br />

40<br />

35<br />

30<br />

25<br />

20<br />

15<br />

10<br />

5<br />

0<br />

Hotels Restaurants & Leisure - Total Debt / Total Assets<br />

(%)<br />

2001 2003 2005 2007 2009 2011 2013<br />

42<br />

€ bn<br />

50<br />

45<br />

40<br />

35<br />

30<br />

25<br />

20<br />

15<br />

10<br />

5<br />

-<br />

Loans<br />

Bonds<br />

03 05 07 09 11 13 LTM<br />

100%<br />

80%<br />

60%<br />

40%<br />

20%<br />

0%<br />

LT Debt Due 1 Yr<br />

LT Debt Due 2 Yr<br />

LT Debt Due 3 Yr<br />

LT Debt Due 4 Yr<br />

LT Debt Due 5 Yr<br />

LT Debt Due 5+ Yr<br />

Nominal Due In 1 Yr<br />

3,500<br />

3,000<br />

2,500<br />

2,000<br />

1,500<br />

1,000<br />

500<br />

0<br />

2001 2003 2005 2007 2009 2011<br />

100%<br />

80%<br />

60%<br />

40%<br />

20%<br />

Hotels Restaurants & Leisure - Variable Rate Debt (% of<br />

Identifiable Total)<br />

Hotels Restaurants & Leisure - Fixed Rate Debt (% of<br />

Identifiable Total)<br />

0%<br />

2001 2003 2005 2007 2009 2011 2013<br />

9<br />

8<br />

7<br />

6<br />

5<br />

4<br />

3<br />

2<br />

1<br />

0<br />

Hotels Restaurants & Leisure - Return On Capital (%)<br />

2002 2004 2006 2008 2010 2012<br />

7.1


AAA<br />

AA+<br />

AA<br />

AA-<br />

A+<br />

A<br />

A-<br />

BBB+<br />

BBB<br />

BBB-<br />

BB+<br />

BB<br />

BB-<br />

B+<br />

B<br />

B-<br />

CCC+<br />

CCC<br />

CCC-<br />

CC<br />

C<br />

SD<br />

D<br />

15<br />

Media<br />

WatchPos<br />

3%<br />

Positive Negative<br />

0% 5% WatchNeg<br />

0%<br />

10<br />

5<br />

0<br />

Stable<br />

92%<br />

Media - Sales Growth (YOY%)<br />

Media - EBITDA Margin (%)<br />

10<br />

8<br />

6<br />

4<br />

2<br />

0<br />

-2<br />

-4<br />

-6<br />

2002 2004 2006 2008 2010 2012<br />

0.9<br />

20<br />

15<br />

10<br />

5<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

17<br />

9<br />

8<br />

Media - EBITDA/Interest Expense (x)<br />

8<br />

€ Bn<br />

20<br />

Capex<br />

Net Acquisitions<br />

Operating CF<br />

Dividends<br />

Share Buybacks<br />

7<br />

6<br />

5<br />

15<br />

10<br />

4<br />

3<br />

5<br />

2<br />

1<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

0<br />

-5<br />

2002 2004 2006 2008 2010 2012


Media - Cash & Equivalents/Total Assets (%)<br />

Media - Total Debt / Total Assets (%)<br />

14<br />

35<br />

12<br />

10<br />

11<br />

30<br />

25<br />

24<br />

8<br />

20<br />

6<br />

15<br />

4<br />

10<br />

2<br />

5<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

€ bn<br />

80<br />

Loans<br />

Bonds<br />

LT Debt Due 1 Yr<br />

LT Debt Due 3 Yr<br />

LT Debt Due 5 Yr<br />

Nominal Due In 1 Yr<br />

LT Debt Due 2 Yr<br />

LT Debt Due 4 Yr<br />

LT Debt Due 5+ Yr<br />

70<br />

100%<br />

8,000<br />

60<br />

50<br />

40<br />

30<br />

20<br />

10<br />

80%<br />

60%<br />

40%<br />

20%<br />

7,000<br />

6,000<br />

5,000<br />

4,000<br />

3,000<br />

2,000<br />

1,000<br />

-<br />

03 05 07 09 11 13 LTM<br />

0%<br />

2001 2003 2005 2007 2009 2011<br />

0<br />

100%<br />

90%<br />

80%<br />

70%<br />

60%<br />

50%<br />

40%<br />

30%<br />

20%<br />

10%<br />

0%<br />

Media - Variable Rate Debt (% of Identifiable Total)<br />

Media - Fixed Rate Debt (% of Identifiable Total)<br />

2001 2003 2005 2007 2009 2011 2013<br />

10<br />

9<br />

8<br />

7<br />

6<br />

5<br />

4<br />

3<br />

2<br />

1<br />

0<br />

Media - Return On Capital (%)<br />

2002 2004 2006 2008 2010 2012<br />

8.9


AAA<br />

AA+<br />

AA<br />

AA-<br />

A+<br />

A<br />

A-<br />

BBB+<br />

BBB<br />

BBB-<br />

BB+<br />

BB<br />

BB-<br />

B+<br />

B<br />

B-<br />

CCC+<br />

CCC<br />

CCC-<br />

CC<br />

C<br />

SD<br />

D<br />

6<br />

5<br />

4<br />

3<br />

2<br />

1<br />

0<br />

Metals & Mining<br />

WatchPos<br />

0%<br />

Stable<br />

67%<br />

Positive<br />

4%<br />

Negative<br />

29%<br />

WatchNeg<br />

0%<br />

Metals & Mining - Sales Growth (YOY%)<br />

Metals & Mining - EBITDA Margin (%)<br />

60<br />

25<br />

40<br />

20<br />

20<br />

15<br />

0<br />

-20<br />

-1.0<br />

10<br />

5<br />

8<br />

-40<br />

2002 2004 2006 2008 2010 2012<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

14<br />

12<br />

10<br />

8<br />

6<br />

4<br />

2<br />

0<br />

Metals & Mining - EBITDA/Interest Expense (x)<br />

2001 2003 2005 2007 2009 2011 2013<br />

7<br />

€ Bn<br />

80<br />

70<br />

60<br />

50<br />

40<br />

30<br />

20<br />

10<br />

0<br />

-10<br />

Capex<br />

Dividends<br />

Net Acquisitions Share Buybacks<br />

Operating CF<br />

2002 2004 2006 2008 2010 2012


Metals & Mining - Cash & Equivalents/Total Assets (%)<br />

Metals & Mining - Total Debt / Total Assets (%)<br />

10<br />

9<br />

8<br />

7<br />

6<br />

5<br />

4<br />

3<br />

2<br />

1<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

7<br />

35<br />

30<br />

25<br />

20<br />

15<br />

10<br />

5<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

28<br />

€ bn<br />

100<br />

90<br />

80<br />

70<br />

60<br />

50<br />

40<br />

30<br />

20<br />

10<br />

-<br />

Loans<br />

Bonds<br />

03 05 07 09 11 13 LTM<br />

100%<br />

80%<br />

60%<br />

40%<br />

20%<br />

0%<br />

LT Debt Due 1 Yr<br />

LT Debt Due 2 Yr<br />

LT Debt Due 3 Yr<br />

LT Debt Due 4 Yr<br />

LT Debt Due 5 Yr<br />

LT Debt Due 5+ Yr<br />

Nominal Due In 1 Yr<br />

25,000<br />

20,000<br />

15,000<br />

10,000<br />

5,000<br />

0<br />

2001 2003 2005 2007 2009 2011<br />

Metals & Mining - Fixed Rate Debt (% of Identifiable<br />

Total)<br />

100%<br />

80%<br />

60%<br />

40%<br />

20%<br />

0%<br />

Metals & Mining - Variable Rate Debt (% of Identifiable<br />

Total)<br />

2001 2003 2005 2007 2009 2011 2013<br />

16<br />

14<br />

12<br />

10<br />

8<br />

6<br />

4<br />

2<br />

0<br />

Metals & Mining - Return On Capital (%)<br />

2002 2004 2006 2008 2010 2012<br />

4.2


AAA<br />

AA+<br />

AA<br />

AA-<br />

A+<br />

A<br />

A-<br />

BBB+<br />

BBB<br />

BBB-<br />

BB+<br />

BB<br />

BB-<br />

B+<br />

B<br />

B-<br />

CCC+<br />

CCC<br />

CCC-<br />

CC<br />

C<br />

SD<br />

D<br />

6<br />

5<br />

4<br />

3<br />

2<br />

1<br />

0<br />

Oil & Gas<br />

WatchPos<br />

0%<br />

Positive<br />

12%<br />

Stable<br />

67%<br />

Negative<br />

18% WatchNeg<br />

3%<br />

Oil & Gas - Sales Growth (YOY%)<br />

Oil & Gas - EBITDA Margin (%)<br />

40<br />

20<br />

20<br />

15<br />

14<br />

0<br />

10<br />

-20<br />

-7<br />

5<br />

-40<br />

2002 2004 2006 2008 2010 2012<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

40<br />

35<br />

Oil & Gas - EBITDA/Interest Expense (x)<br />

€ Bn<br />

200<br />

Capex<br />

Net Acquisitions<br />

Operating CF<br />

Dividends<br />

Share Buybacks<br />

30<br />

25<br />

20<br />

24<br />

150<br />

100<br />

15<br />

50<br />

10<br />

5<br />

0<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

-50<br />

2002 2004 2006 2008 2010 2012


Oil & Gas - Cash & Equivalents/Total Assets (%)<br />

Oil & Gas - Total Debt / Total Assets (%)<br />

8<br />

7<br />

6<br />

7<br />

25<br />

20<br />

19<br />

5<br />

4<br />

3<br />

15<br />

10<br />

2<br />

1<br />

5<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

€ bn<br />

100<br />

90<br />

80<br />

70<br />

60<br />

50<br />

40<br />

30<br />

20<br />

10<br />

-<br />

Loans<br />

Bonds<br />

03 05 07 09 11 13 LTM<br />

100%<br />

80%<br />

60%<br />

40%<br />

20%<br />

0%<br />

LT Debt Due 1 Yr<br />

LT Debt Due 2 Yr<br />

LT Debt Due 3 Yr<br />

LT Debt Due 4 Yr<br />

LT Debt Due 5 Yr<br />

LT Debt Due 5+ Yr<br />

Nominal Due In 1 Yr<br />

45,000<br />

40,000<br />

35,000<br />

30,000<br />

25,000<br />

20,000<br />

15,000<br />

10,000<br />

5,000<br />

0<br />

2001 2003 2005 2007 2009 2011<br />

100%<br />

90%<br />

80%<br />

70%<br />

60%<br />

50%<br />

40%<br />

30%<br />

20%<br />

10%<br />

0%<br />

Oil & Gas - Variable Rate Debt (% of Identifiable Total)<br />

Oil & Gas - Fixed Rate Debt (% of Identifiable Total)<br />

2001 2003 2005 2007 2009 2011 2013<br />

25<br />

20<br />

15<br />

10<br />

5<br />

0<br />

Oil & Gas - Return On Capital (%)<br />

2002 2004 2006 2008 2010 2012<br />

8.2


AAA<br />

AA+<br />

AA<br />

AA-<br />

A+<br />

A<br />

A-<br />

BBB+<br />

BBB<br />

BBB-<br />

BB+<br />

BB<br />

BB-<br />

B+<br />

B<br />

B-<br />

CCC+<br />

CCC<br />

CCC-<br />

CC<br />

C<br />

SD<br />

D<br />

8<br />

6<br />

Paper & Packaging<br />

WatchPos<br />

0%<br />

Positive<br />

10%<br />

Negative<br />

15%<br />

WatchNeg<br />

0%<br />

4<br />

2<br />

0<br />

Stable<br />

75%<br />

Paper & Packaging - Sales Growth (YOY%)<br />

Paper & Packaging - EBITDA Margin (%)<br />

15<br />

20<br />

10<br />

5<br />

0<br />

1.7<br />

15<br />

10<br />

11<br />

-5<br />

-10<br />

-15<br />

2002 2004 2006 2008 2010 2012<br />

5<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

7<br />

6<br />

5<br />

4<br />

3<br />

2<br />

Paper & Packaging - EBITDA/Interest Expense (x)<br />

5<br />

€ Bn<br />

10<br />

8<br />

6<br />

4<br />

2<br />

Capex<br />

Net Acquisitions<br />

Operating CF<br />

Dividends<br />

Share Buybacks<br />

1<br />

0<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

-2<br />

2002 2004 2006 2008 2010 2012


12<br />

10<br />

8<br />

6<br />

Paper & Packaging - Cash & Equivalents/Total Assets<br />

(%)<br />

8<br />

45<br />

40<br />

35<br />

30<br />

25<br />

20<br />

Paper & Packaging - Total Debt / Total Assets (%)<br />

33<br />

4<br />

2<br />

15<br />

10<br />

5<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

€ bn<br />

20<br />

18<br />

16<br />

14<br />

12<br />

10<br />

8<br />

6<br />

4<br />

2<br />

-<br />

Loans<br />

Bonds<br />

03 05 07 09 11 13 LTM<br />

100%<br />

80%<br />

60%<br />

40%<br />

20%<br />

0%<br />

LT Debt Due 1 Yr<br />

LT Debt Due 2 Yr<br />

LT Debt Due 3 Yr<br />

LT Debt Due 4 Yr<br />

LT Debt Due 5 Yr<br />

LT Debt Due 5+ Yr<br />

Nominal Due In 1 Yr<br />

6,000<br />

5,000<br />

4,000<br />

3,000<br />

2,000<br />

1,000<br />

0<br />

2001 2003 2005 2007 2009 2011<br />

Paper & Packaging - Fixed Rate Debt (% of Identifiable<br />

Total)<br />

100%<br />

80%<br />

60%<br />

40%<br />

20%<br />

Paper & Packaging - Variable Rate Debt (% of<br />

Identifiable Total)<br />

0%<br />

2004 2006 2008 2010 2012<br />

5<br />

5<br />

4<br />

4<br />

3<br />

3<br />

2<br />

2<br />

1<br />

1<br />

0<br />

Paper & Packaging - Return On Capital (%)<br />

2002 2004 2006 2008 2010 2012<br />

3.7


AAA<br />

AA+<br />

AA<br />

AA-<br />

A+<br />

A<br />

A-<br />

BBB+<br />

BBB<br />

BBB-<br />

BB+<br />

BB<br />

BB-<br />

B+<br />

B<br />

B-<br />

CCC+<br />

CCC<br />

CCC-<br />

CC<br />

C<br />

SD<br />

D<br />

10<br />

8<br />

Real Estate<br />

WatchPos<br />

3%<br />

Positive<br />

7%<br />

Negative<br />

3% WatchNeg<br />

0%<br />

6<br />

4<br />

2<br />

0<br />

Stable<br />

87%<br />

Real Estate - Rental Revenue Growth (YOY%)<br />

Real Estate - Net Income Margin (%)<br />

60<br />

50<br />

40<br />

30<br />

20<br />

10<br />

0<br />

-10<br />

2002 2004 2006 2008 2010 2012<br />

5.3<br />

60<br />

40<br />

20<br />

0<br />

-20<br />

-40<br />

2001 2003 2005 2007 2009 2011 2013<br />

26<br />

11.0<br />

10.0<br />

9.0<br />

8.0<br />

Real Estate - Debt/EBITDA (x)<br />

9.1<br />

€ Bn<br />

8<br />

6<br />

Dividends<br />

Net Sale/Acquistion Of Real Estate Asset<br />

Operating CF<br />

7.0<br />

6.0<br />

4<br />

5.0<br />

4.0<br />

2<br />

3.0<br />

0<br />

2.0<br />

1.0<br />

2002 2004 2006 2008 2010 2012<br />

-2<br />

2002 2004 2006 2008 2010 2012


Real Estate - Cash & Equivalents/Total Assets (%)<br />

Real Estate - Total Debt / Total Assets (%)<br />

10<br />

9<br />

8<br />

7<br />

6<br />

5<br />

4<br />

3<br />

2<br />

1<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

2<br />

60<br />

50<br />

40<br />

30<br />

20<br />

10<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

44<br />

€ bn<br />

10<br />

Bonds<br />

LT Debt Due 1 Yr<br />

LT Debt Due 3 Yr<br />

LT Debt Due 5 Yr<br />

Nominal Due In 1 Yr<br />

LT Debt Due 2 Yr<br />

LT Debt Due 4 Yr<br />

LT Debt Due 5+ Yr<br />

8<br />

6<br />

100%<br />

80%<br />

60%<br />

7,000<br />

6,000<br />

5,000<br />

4,000<br />

4<br />

40%<br />

3,000<br />

2<br />

20%<br />

2,000<br />

1,000<br />

-<br />

03 05 07 09 11 13 LTM<br />

0%<br />

2001 2003 2005 2007 2009 2011<br />

0<br />

Real Estate - Variable Rate Debt (% of Identifiable Total)<br />

Real Estate - Return On Capital (%)<br />

Real Estate - Fixed Rate Debt (% of Identifiable Total)<br />

100%<br />

80%<br />

60%<br />

40%<br />

20%<br />

8.0<br />

6.0<br />

4.0<br />

2.0<br />

0.0<br />

-2.0<br />

-4.0<br />

2.1<br />

0%<br />

2001 2003 2005 2007 2009 2011 2013<br />

-6.0<br />

2002 2004 2006 2008 2010 2012


AAA<br />

AA+<br />

AA<br />

AA-<br />

A+<br />

A<br />

A-<br />

BBB+<br />

BBB<br />

BBB-<br />

BB+<br />

BB<br />

BB-<br />

B+<br />

B<br />

B-<br />

CCC+<br />

CCC<br />

CCC-<br />

CC<br />

C<br />

SD<br />

D<br />

12<br />

10<br />

8<br />

6<br />

4<br />

2<br />

0<br />

Retailing<br />

WatchPos<br />

7%<br />

Positive<br />

10%<br />

Negative<br />

12%<br />

Stable<br />

69%<br />

WatchNeg<br />

2%<br />

Retailing - Sales Growth (YOY%)<br />

Retailing - EBITDA Margin (%)<br />

8<br />

8<br />

6<br />

4<br />

2<br />

6<br />

4<br />

6<br />

0<br />

-2<br />

-4<br />

2002 2004 2006 2008 2010 2012<br />

0.0<br />

2<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

8<br />

7<br />

6<br />

5<br />

4<br />

3<br />

Retailing - EBITDA/Interest Expense (x)<br />

6<br />

€ Bn<br />

30<br />

25<br />

20<br />

15<br />

10<br />

5<br />

Capex<br />

Net Acquisitions<br />

Operating CF<br />

Dividends<br />

Share Buybacks<br />

2<br />

0<br />

1<br />

-5<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

-10<br />

2002 2004 2006 2008 2010 2012


Retailing - Cash & Equivalents/Total Assets (%)<br />

Retailing - Total Debt / Total Assets (%)<br />

10<br />

9<br />

8<br />

7<br />

6<br />

5<br />

4<br />

3<br />

2<br />

1<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

9<br />

30<br />

25<br />

20<br />

15<br />

10<br />

5<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

24<br />

€ bn<br />

80<br />

Loans<br />

Bonds<br />

LT Debt Due 1 Yr<br />

LT Debt Due 3 Yr<br />

LT Debt Due 5 Yr<br />

Nominal Due In 1 Yr<br />

LT Debt Due 2 Yr<br />

LT Debt Due 4 Yr<br />

LT Debt Due 5+ Yr<br />

70<br />

100%<br />

25,000<br />

60<br />

50<br />

40<br />

80%<br />

60%<br />

20,000<br />

15,000<br />

30<br />

40%<br />

10,000<br />

20<br />

10<br />

20%<br />

5,000<br />

-<br />

03 05 07 09 11 13 LTM<br />

0%<br />

2001 2003 2005 2007 2009 2011<br />

0<br />

100%<br />

90%<br />

80%<br />

70%<br />

60%<br />

50%<br />

40%<br />

30%<br />

20%<br />

10%<br />

0%<br />

Retailing - Variable Rate Debt (% of Identifiable Total)<br />

Retailing - Fixed Rate Debt (% of Identifiable Total)<br />

2001 2003 2005 2007 2009 2011 2013<br />

9<br />

8<br />

7<br />

6<br />

5<br />

4<br />

3<br />

2<br />

1<br />

0<br />

Retailing - Return On Capital (%)<br />

2002 2004 2006 2008 2010 2012<br />

5.5


AAA<br />

AA+<br />

AA<br />

AA-<br />

A+<br />

A<br />

A-<br />

BBB+<br />

BBB<br />

BBB-<br />

BB+<br />

BB<br />

BB-<br />

B+<br />

B<br />

B-<br />

CCC+<br />

CCC<br />

CCC-<br />

CC<br />

C<br />

SD<br />

D<br />

10<br />

8<br />

6<br />

4<br />

2<br />

0<br />

Technology<br />

WatchPos<br />

0%<br />

Positive<br />

26%<br />

Negative<br />

13%<br />

Stable<br />

61%<br />

WatchNeg<br />

0%<br />

Technology - Sales Growth (YOY%)<br />

Technology - EBITDA Margin (%)<br />

30<br />

20<br />

20<br />

10<br />

0<br />

15<br />

10<br />

11<br />

-10<br />

-20<br />

-30<br />

2002 2004 2006 2008 2010 2012<br />

-8.0<br />

5<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

25<br />

20<br />

15<br />

10<br />

5<br />

0<br />

Technology - EBITDA/Interest Expense (x)<br />

2001 2003 2005 2007 2009 2011 2013<br />

8<br />

€ Bn<br />

16<br />

14<br />

12<br />

10<br />

8<br />

6<br />

4<br />

2<br />

0<br />

-2<br />

-4<br />

Capex<br />

Net Acquisitions<br />

Operating CF<br />

Dividends<br />

Share Buybacks<br />

2002 2004 2006 2008 2010 2012


Technology - Cash & Equivalents/Total Assets (%)<br />

Technology - Total Debt / Total Assets (%)<br />

40<br />

25<br />

35<br />

30<br />

28<br />

20<br />

19<br />

25<br />

20<br />

15<br />

15<br />

10<br />

10<br />

5<br />

5<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

€ bn<br />

45<br />

40<br />

Loans<br />

Bonds<br />

100%<br />

LT Debt Due 1 Yr<br />

LT Debt Due 3 Yr<br />

LT Debt Due 5 Yr<br />

Nominal Due In 1 Yr<br />

LT Debt Due 2 Yr<br />

LT Debt Due 4 Yr<br />

LT Debt Due 5+ Yr<br />

4,500<br />

35<br />

30<br />

25<br />

20<br />

15<br />

10<br />

5<br />

80%<br />

60%<br />

40%<br />

20%<br />

4,000<br />

3,500<br />

3,000<br />

2,500<br />

2,000<br />

1,500<br />

1,000<br />

500<br />

-<br />

03 05 07 09 11 13 LTM<br />

0%<br />

2001 2003 2005 2007 2009 2011<br />

0<br />

Technology - Variable Rate Debt (% of Identifiable Total)<br />

Technology - Return On Capital (%)<br />

Technology - Fixed Rate Debt (% of Identifiable Total)<br />

100%<br />

80%<br />

60%<br />

40%<br />

20%<br />

12<br />

10<br />

8<br />

6<br />

4<br />

2<br />

6.5<br />

0%<br />

2001 2003 2005 2007 2009 2011 2013<br />

0<br />

2002 2004 2006 2008 2010 2012


AAA<br />

AA+<br />

AA<br />

AA-<br />

A+<br />

A<br />

A-<br />

BBB+<br />

BBB<br />

BBB-<br />

BB+<br />

BB<br />

BB-<br />

B+<br />

B<br />

B-<br />

CCC+<br />

CCC<br />

CCC-<br />

CC<br />

C<br />

SD<br />

D<br />

12<br />

10<br />

8<br />

6<br />

4<br />

2<br />

0<br />

Telecommunication Services<br />

WatchPos<br />

5%<br />

Positive<br />

11%<br />

Negative<br />

11% WatchNeg<br />

2%<br />

Stable<br />

71%<br />

Telecommunication Services - Sales Growth (YOY%)<br />

Telecommunication Services - EBITDA Margin (%)<br />

15<br />

10<br />

5<br />

0<br />

-5<br />

-10<br />

2002 2004 2006 2008 2010 2012<br />

-3.0<br />

40<br />

30<br />

20<br />

10<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

29<br />

8<br />

7<br />

6<br />

5<br />

4<br />

3<br />

2<br />

1<br />

0<br />

Telecommunication Services - EBITDA/Interest<br />

Expense (x)<br />

2001 2003 2005 2007 2009 2011 2013<br />

6<br />

€ Bn<br />

160<br />

140<br />

120<br />

100<br />

80<br />

60<br />

40<br />

20<br />

0<br />

-20<br />

Capex<br />

Dividends<br />

Net Acquisitions Share Buybacks<br />

Operating CF<br />

2002 2004 2006 2008 2010 2012


8<br />

7<br />

6<br />

5<br />

4<br />

3<br />

2<br />

1<br />

0<br />

Telecommunication Services - Cash & Equivalents/Total<br />

Assets (%)<br />

2001 2003 2005 2007 2009 2011 2013<br />

8<br />

50<br />

45<br />

40<br />

35<br />

30<br />

25<br />

20<br />

15<br />

10<br />

5<br />

0<br />

Telecommunication Services - Total Debt / Total Assets<br />

(%)<br />

2001 2003 2005 2007 2009 2011 2013<br />

44<br />

€ bn<br />

140<br />

Loans<br />

Bonds<br />

LT Debt Due 1 Yr<br />

LT Debt Due 3 Yr<br />

LT Debt Due 5 Yr<br />

Nominal Due In 1 Yr<br />

LT Debt Due 2 Yr<br />

LT Debt Due 4 Yr<br />

LT Debt Due 5+ Yr<br />

120<br />

100%<br />

70,000<br />

100<br />

80<br />

60<br />

40<br />

20<br />

80%<br />

60%<br />

40%<br />

20%<br />

60,000<br />

50,000<br />

40,000<br />

30,000<br />

20,000<br />

10,000<br />

-<br />

03 05 07 09 11 13 LTM<br />

0%<br />

2001 2003 2005 2007 2009 2011<br />

0<br />

100%<br />

80%<br />

60%<br />

40%<br />

20%<br />

Telecommunication Services - Variable Rate Debt (% of<br />

Identifiable Total)<br />

Telecommunication Services - Fixed Rate Debt (% of<br />

Identifiable Total)<br />

0%<br />

2001 2003 2005 2007 2009 2011 2013<br />

8<br />

7<br />

6<br />

5<br />

4<br />

3<br />

2<br />

1<br />

0<br />

Telecommunication Services - Return On Capital (%)<br />

2002 2004 2006 2008 2010 2012<br />

5.2


AAA<br />

AA+<br />

AA<br />

AA-<br />

A+<br />

A<br />

A-<br />

BBB+<br />

BBB<br />

BBB-<br />

BB+<br />

BB<br />

BB-<br />

B+<br />

B<br />

B-<br />

CCC+<br />

CCC<br />

CCC-<br />

CC<br />

C<br />

SD<br />

D<br />

10<br />

8<br />

Transportation<br />

WatchPos<br />

2%<br />

Positive<br />

6%<br />

Negative<br />

9% WatchNeg<br />

0%<br />

6<br />

4<br />

2<br />

0<br />

Stable<br />

83%<br />

Transportation - Sales Growth (YOY%)<br />

Transportation - EBITDA Margin (%)<br />

15<br />

10<br />

5<br />

0<br />

1.2<br />

20<br />

15<br />

10<br />

15<br />

-5<br />

-10<br />

-15<br />

2002 2004 2006 2008 2010 2012<br />

5<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

5.0<br />

4.5<br />

4.0<br />

3.5<br />

3.0<br />

2.5<br />

2.0<br />

1.5<br />

1.0<br />

0.5<br />

0.0<br />

Transportation - EBITDA/Interest Expense (x)<br />

2001 2003 2005 2007 2009 2011 2013<br />

4<br />

€ Bn<br />

70<br />

60<br />

50<br />

40<br />

30<br />

20<br />

10<br />

0<br />

-10<br />

-20<br />

Capex<br />

Dividends<br />

Net Acquisitions Share Buybacks<br />

Operating CF<br />

2002 2004 2006 2008 2010 2012


Transportation - Cash & Equivalents/Total Assets (%)<br />

Transportation - Total Debt / Total Assets (%)<br />

12<br />

10<br />

8<br />

6<br />

4<br />

2<br />

0<br />

10<br />

2001 2003 2005 2007 2009 2011 2013<br />

50<br />

45<br />

40<br />

35<br />

30<br />

25<br />

20<br />

15<br />

10<br />

5<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

41<br />

€ bn<br />

50<br />

45<br />

40<br />

35<br />

30<br />

25<br />

20<br />

15<br />

10<br />

5<br />

-<br />

Loans<br />

Bonds<br />

03 05 07 09 11 13 LTM<br />

100%<br />

80%<br />

60%<br />

40%<br />

20%<br />

0%<br />

LT Debt Due 1 Yr<br />

LT Debt Due 2 Yr<br />

LT Debt Due 3 Yr<br />

LT Debt Due 4 Yr<br />

LT Debt Due 5 Yr<br />

LT Debt Due 5+ Yr<br />

Nominal Due In 1 Yr<br />

20,000<br />

15,000<br />

10,000<br />

5,000<br />

0<br />

2001 2003 2005 2007 2009 2011<br />

Transportation - Variable Rate Debt (% of Identifiable Total)<br />

Transportation - Fixed Rate Debt (% of Identifiable Total)<br />

100%<br />

80%<br />

60%<br />

40%<br />

20%<br />

0%<br />

2001 2003 2005 2007 2009 2011 2013<br />

5.0<br />

4.5<br />

4.0<br />

3.5<br />

3.0<br />

2.5<br />

2.0<br />

1.5<br />

1.0<br />

0.5<br />

0.0<br />

Transportation - Return On Capital (%)<br />

2002 2004 2006 2008 2010 2012<br />

4.3


AAA<br />

AA+<br />

AA<br />

AA-<br />

A+<br />

A<br />

A-<br />

BBB+<br />

BBB<br />

BBB-<br />

BB+<br />

BB<br />

BB-<br />

B+<br />

B<br />

B-<br />

CCC+<br />

CCC<br />

CCC-<br />

CC<br />

C<br />

SD<br />

D<br />

25<br />

20<br />

15<br />

Utilities<br />

WatchPos<br />

2%<br />

Positive<br />

4%<br />

Negative<br />

15%<br />

WatchNeg<br />

1%<br />

10<br />

5<br />

0<br />

Stable<br />

78%<br />

Utilities - Sales Growth (YOY%)<br />

Utilities - EBITDA Margin (%)<br />

25<br />

20<br />

15<br />

10<br />

5<br />

0<br />

-5<br />

-10<br />

2002 2004 2006 2008 2010 2012<br />

-2.5<br />

30<br />

25<br />

20<br />

15<br />

10<br />

5<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

18<br />

7<br />

6<br />

5<br />

Utilities - EBITDA/Interest Expense (x)<br />

5<br />

€ Bn<br />

200<br />

150<br />

Capex<br />

Net Acquisitions<br />

Operating CF<br />

Dividends<br />

Share Buybacks<br />

4<br />

100<br />

3<br />

2<br />

1<br />

50<br />

0<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

-50<br />

2002 2004 2006 2008 2010 2012


Utilities - Cash & Equivalents/Total Assets (%)<br />

Utilities - Total Debt / Total Assets (%)<br />

9<br />

8<br />

7<br />

6<br />

5<br />

6<br />

35<br />

30<br />

25<br />

20<br />

32<br />

4<br />

3<br />

2<br />

1<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

15<br />

10<br />

5<br />

0<br />

2001 2003 2005 2007 2009 2011 2013<br />

€ bn<br />

200<br />

180<br />

160<br />

140<br />

120<br />

100<br />

80<br />

60<br />

40<br />

20<br />

-<br />

Loans<br />

Bonds<br />

03 05 07 09 11 13 LTM<br />

100%<br />

80%<br />

60%<br />

40%<br />

20%<br />

0%<br />

LT Debt Due 1 Yr<br />

LT Debt Due 2 Yr<br />

LT Debt Due 3 Yr<br />

LT Debt Due 4 Yr<br />

LT Debt Due 5 Yr<br />

LT Debt Due 5+ Yr<br />

Nominal Due In 1 Yr<br />

80,000<br />

70,000<br />

60,000<br />

50,000<br />

40,000<br />

30,000<br />

20,000<br />

10,000<br />

0<br />

2001 2003 2005 2007 2009 2011<br />

Utilities - Variable Rate Debt (% of Identifiable Total)<br />

Utilities - Fixed Rate Debt (% of Identifiable Total)<br />

100%<br />

90%<br />

80%<br />

70%<br />

60%<br />

50%<br />

40%<br />

30%<br />

20%<br />

10%<br />

0%<br />

2001 2003 2005 2007 2009 2011 2013<br />

8<br />

7<br />

6<br />

5<br />

4<br />

3<br />

2<br />

1<br />

0<br />

Utilities - Return On Capital (%)<br />

2002 2004 2006 2008 2010 2012<br />

5.2

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!