1rlxyoj
1rlxyoj
1rlxyoj
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
% UK France Germany<br />
30<br />
20<br />
10<br />
0<br />
-10<br />
-20<br />
-30<br />
-40<br />
-50<br />
-60<br />
05 06 07 08 09 10 11 12 13 14
%<br />
250<br />
Q1 1999 Peak quarter Q4 2013<br />
200<br />
150<br />
100<br />
50<br />
0<br />
UK £ MFI Lending to NFCs (YOY %)<br />
Euroarea MFI Lending to NFCs (YOY %)<br />
20<br />
15<br />
10<br />
5<br />
0<br />
-5<br />
-10<br />
04 05 06 07 08 09 10 11 12 13 14
€ bn<br />
1,400<br />
1,200<br />
1,000<br />
800<br />
600<br />
400<br />
200<br />
Loans Bonds Bond Share (% rhs)<br />
50%<br />
40%<br />
30%<br />
20%<br />
10%<br />
<br />
-<br />
2004 2006 2008 2010 2012 LTM<br />
0%<br />
<br />
€ bn<br />
120<br />
100<br />
80<br />
60<br />
40<br />
20<br />
-<br />
Debt Issuance LTM<br />
Av Annual Issuance 2003-07<br />
Bonds Loans GIIPS Debt % Europe (rhs)<br />
€ bn<br />
350<br />
25%<br />
300<br />
20%<br />
250<br />
200<br />
15%<br />
150<br />
10%<br />
100<br />
5%<br />
50<br />
-<br />
0%<br />
2004 2006 2008 2010 2012 LTM
LBO Loan Volume<br />
LBO Mezz Volume<br />
€ bn<br />
LBO HY Volume<br />
LBO Market Share* ( rhs)<br />
80<br />
100%<br />
70<br />
60<br />
75%<br />
50<br />
40<br />
50%<br />
30<br />
20<br />
25%<br />
10<br />
0<br />
0%<br />
Q107 Q108 Q109 Q110 Q111 Q112 Q113 Q114<br />
<br />
BB+ BB BB- B+ B B- CCC+ CCC<br />
Number<br />
40<br />
35<br />
30<br />
25<br />
20<br />
15<br />
10<br />
5<br />
0<br />
Q110 Q111 Q112 Q113 Q114
W.Europe Cash & Short-term Equivalents<br />
25<br />
20<br />
15<br />
10<br />
5<br />
0<br />
-5<br />
-10<br />
W.Europe Non-Fin. Capex Growth (YOY%, Real, USD)<br />
Global Non-Fin. Capex Growth (YOY%, Real, USD)<br />
Per cent<br />
Estimate<br />
2006 2008 2010 2012 2014 2016<br />
1400<br />
1200<br />
1000<br />
800<br />
600<br />
400<br />
W.Europe Cash/Total Assets [RHS]<br />
USD, Billions (Real)<br />
Percent<br />
2003 2005 2007 2009 2011 2013<br />
9.5<br />
9.0<br />
8.5<br />
8.0<br />
7.5<br />
7.0<br />
35<br />
North America - Share of Global Corporate Capex (%)<br />
Western Europe - Share of Global Corporate Capex (%)<br />
Per cent<br />
Estimate<br />
Non-Financial<br />
Non-Financial Ex Energy & Materials<br />
30<br />
25<br />
USD, Billions (Real)<br />
800<br />
600<br />
Estimate<br />
20<br />
400<br />
15<br />
2003 2005 2007 2009 2011 2013 2015<br />
200<br />
0<br />
2003 2005 2007 2009 2011 2013 2015<br />
1
Share of total capex (%)<br />
W.Europe Non-Financial EBITDA Margin (%)<br />
Per cent<br />
17.0<br />
16.5<br />
16.5<br />
16.8<br />
16.4<br />
16.6<br />
W.Europe Energy & Materials Capex Growth (YOY%, Real, USD)<br />
Per cent<br />
Estimate<br />
35<br />
28<br />
30<br />
24<br />
25<br />
20<br />
16<br />
15<br />
9<br />
10 10<br />
10<br />
5<br />
5<br />
2<br />
0<br />
-5<br />
-3<br />
-2<br />
-1<br />
-10<br />
-6<br />
-10<br />
-15<br />
2004 2006 2008 2010 2012 2014 2016<br />
16.0<br />
15.5<br />
15.0<br />
14.5<br />
14.0<br />
15.1<br />
15.7 15.5<br />
16.2 16.1<br />
15.2<br />
2004 2006 2008 2010 2012<br />
45%<br />
Proportion of capital expenditure spend undertaken<br />
outside of Europe (%)<br />
40%<br />
39%<br />
39%<br />
40%<br />
36%<br />
35%<br />
33%<br />
8<br />
4<br />
Consumer<br />
Healthcare<br />
IT & Telecoms<br />
W.Europe<br />
Percentage Points<br />
Energy & Materials<br />
Industrials<br />
Utilities<br />
Estimate<br />
30%<br />
25%<br />
20%<br />
FY-4 FY-3 FY-2 FY-1 FY0<br />
0<br />
-4<br />
-8<br />
-12<br />
2009 2011 2013 2015
2003<br />
2006<br />
Q109<br />
Q409<br />
Q310<br />
Q211<br />
Q112<br />
Q412<br />
Q313<br />
Q215f<br />
20%<br />
Combined Private CEs SIG Ratings<br />
16%<br />
12%<br />
8%<br />
4%<br />
0%
CCC B- B B+ BB- BB BB+<br />
100%<br />
90%<br />
80%<br />
70%<br />
60%<br />
50%<br />
40%<br />
30%<br />
20%<br />
10%<br />
0%<br />
Jun-08 Jun-10 Mar-12 Mar-14<br />
% Upgraded % Downgraded<br />
50%<br />
40%<br />
30%<br />
20%<br />
10%<br />
0%<br />
-10%<br />
-20%<br />
-30%<br />
BB BB- B+ B B- CCC+ CCC<br />
32 32 62 87 32 14 3
%<br />
HY Bond Primary Yield<br />
10%<br />
Avg Yield to Maturity for TLB<br />
TLB Primary Yield Spread (rhs)<br />
bp<br />
650<br />
9%<br />
600<br />
8%<br />
550<br />
7%<br />
500<br />
6%<br />
450<br />
5%<br />
400<br />
4%<br />
350<br />
3%<br />
300<br />
2%<br />
250<br />
Mar-10 Mar-11 Mar-12 Mar-13 Mar-14<br />
30<br />
25<br />
20<br />
15<br />
10<br />
5<br />
Spain<br />
France<br />
U.K.<br />
Italy<br />
The Netherlands<br />
Germany<br />
0<br />
2008 2009 2010 2011 2012 2013 Q114
%<br />
HY Bond Primary Yield<br />
10%<br />
Avg Yield to Maturity for TLB<br />
TLB Primary Yield Spread (rhs)<br />
bp<br />
650<br />
9%<br />
600<br />
8%<br />
550<br />
7%<br />
500<br />
6%<br />
450<br />
5%<br />
400<br />
4%<br />
350<br />
3%<br />
300<br />
2%<br />
250<br />
Mar-10 Mar-11 Mar-12 Mar-13 Mar-14<br />
30<br />
25<br />
20<br />
15<br />
10<br />
5<br />
Spain<br />
France<br />
U.K.<br />
Italy<br />
The Netherlands<br />
Germany<br />
0<br />
2008 2009 2010 2011 2012 2013 Q114
Upgrades Downgrades Net<br />
80<br />
60<br />
40<br />
20<br />
0<br />
-20<br />
-40<br />
-60<br />
Mar-11 Mar-12 Mar-13 Mar-14<br />
Net Outlook<br />
Europe<br />
Bias (%)<br />
0<br />
-2<br />
-4<br />
-6<br />
-8<br />
-10<br />
-12<br />
-14<br />
-16<br />
Q4 12 Q1 13 Q2 13 Q3 13 Q4 13 Q1 14 Q2 14<br />
WatchPos<br />
2%<br />
Positive<br />
8%<br />
Negative<br />
10%<br />
WatchNeg<br />
1%<br />
Stable<br />
79%
70<br />
%<br />
Current Business Conditions<br />
Business Outlook<br />
Sector Rating Outlook<br />
60<br />
50<br />
40<br />
30<br />
20<br />
04/11 10/11 04/12 10/12 04/13 10/13<br />
Negative Watch Negative Stable Watch Positive Positive<br />
Metals & Mining<br />
Engineering & Construction<br />
Utilities<br />
Oil & Gas<br />
Paper & Packaging<br />
Chemicals<br />
Media<br />
Transportation<br />
Business & Consumer Services<br />
Aerospace & Defense<br />
Capital Goods<br />
Retailing<br />
Healthcare<br />
Hotels Restaurants & Leisure<br />
Telecommunication Services<br />
Autos<br />
Real Estate<br />
Consumer Non Durables<br />
Consumer Durables<br />
Technology<br />
Building Materials<br />
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
AAA<br />
AA+<br />
AA<br />
AA-<br />
A+<br />
A<br />
A-<br />
BBB+<br />
BBB<br />
BBB-<br />
BB+<br />
BB<br />
BB-<br />
B+<br />
B<br />
B-<br />
CCC+<br />
CCC<br />
CCC-<br />
CC<br />
C<br />
SD<br />
D<br />
3<br />
2<br />
Aerospace & Defense<br />
WatchPos<br />
0%<br />
Positive<br />
14%<br />
Negative<br />
14%<br />
WatchNeg<br />
0%<br />
1<br />
0<br />
Stable<br />
72%<br />
Aerospace & Defense - Sales Growth (YOY%)<br />
Aerospace & Defense - EBITDA Margin (%)<br />
15<br />
12<br />
10<br />
5<br />
0<br />
5<br />
10<br />
8<br />
6<br />
4<br />
2<br />
8<br />
-5<br />
2002 2004 2006 2008 2010 2012<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
9<br />
8<br />
Aerospace & Defense - EBITDA/Interest Expense (x)<br />
8<br />
€ Bn<br />
15<br />
Capex<br />
Net Acquisitions<br />
Operating CF<br />
Dividends<br />
Share Buybacks<br />
7<br />
6<br />
5<br />
10<br />
5<br />
4<br />
3<br />
0<br />
2<br />
1<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
-5<br />
-10<br />
2002 2004 2006 2008 2010 2012
16<br />
14<br />
12<br />
10<br />
8<br />
6<br />
4<br />
2<br />
Aerospace & Defense - Cash & Equivalents/Total<br />
Assets (%)<br />
12<br />
18<br />
16<br />
14<br />
12<br />
10<br />
8<br />
6<br />
4<br />
2<br />
Aerospace & Defense - Total Debt / Total Assets (%)<br />
10<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
€ bn<br />
30<br />
Loans<br />
Bonds<br />
LT Debt Due 1 Yr<br />
LT Debt Due 3 Yr<br />
LT Debt Due 5 Yr<br />
Nominal Due In 1 Yr<br />
LT Debt Due 2 Yr<br />
LT Debt Due 4 Yr<br />
LT Debt Due 5+ Yr<br />
25<br />
20<br />
15<br />
10<br />
100%<br />
80%<br />
60%<br />
40%<br />
6,000<br />
5,000<br />
4,000<br />
3,000<br />
2,000<br />
5<br />
20%<br />
1,000<br />
-<br />
03 05 07 09 11 13 LTM<br />
0%<br />
2001 2003 2005 2007 2009 2011<br />
0<br />
100%<br />
Aerospace & Defense - Variable Rate Debt (% of<br />
Identifiable Total)<br />
Aerospace & Defense - Fixed Rate Debt (% of<br />
Identifiable Total)<br />
9<br />
8<br />
7<br />
Aerospace & Defense - Return On Capital (%)<br />
8.4<br />
80%<br />
60%<br />
6<br />
5<br />
4<br />
40%<br />
3<br />
20%<br />
2<br />
1<br />
0%<br />
2001 2003 2005 2007 2009 2011 2013<br />
0<br />
2002 2004 2006 2008 2010 2012
AAA<br />
AA+<br />
AA<br />
AA-<br />
A+<br />
A<br />
A-<br />
BBB+<br />
BBB<br />
BBB-<br />
BB+<br />
BB<br />
BB-<br />
B+<br />
B<br />
B-<br />
CCC+<br />
CCC<br />
CCC-<br />
CC<br />
C<br />
SD<br />
D<br />
5<br />
4<br />
3<br />
Autos<br />
WatchPos<br />
0%<br />
Positive<br />
18%<br />
Negative<br />
14%<br />
WatchNeg<br />
0%<br />
2<br />
1<br />
0<br />
Stable<br />
68%<br />
30<br />
20<br />
10<br />
0<br />
-10<br />
-20<br />
Autos - Sales Growth (YOY%)<br />
2002 2004 2006 2008 2010 2012<br />
1.2<br />
14<br />
12<br />
10<br />
8<br />
6<br />
4<br />
2<br />
0<br />
Autos - EBITDA Margin (%)<br />
2001 2003 2005 2007 2009 2011 2013<br />
10<br />
14<br />
12<br />
10<br />
8<br />
Autos - EBITDA/Interest Expense (x)<br />
8<br />
€ Bn<br />
80<br />
60<br />
40<br />
Capex<br />
Net Acquisitions<br />
Operating CF<br />
Dividends<br />
Share Buybacks<br />
6<br />
4<br />
2<br />
20<br />
0<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
-20<br />
2002 2004 2006 2008 2010 2012
Autos - Cash & Equivalents/Total Assets (%)<br />
Autos - Total Debt / Total Assets (%)<br />
12<br />
10<br />
11<br />
45<br />
40<br />
35<br />
36<br />
8<br />
30<br />
6<br />
25<br />
20<br />
4<br />
15<br />
2<br />
10<br />
5<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
€ bn<br />
120<br />
Loans<br />
Bonds<br />
LT Debt Due 1 Yr<br />
LT Debt Due 3 Yr<br />
LT Debt Due 5 Yr<br />
Nominal Due In 1 Yr<br />
LT Debt Due 2 Yr<br />
LT Debt Due 4 Yr<br />
LT Debt Due 5+ Yr<br />
100<br />
80<br />
100%<br />
80%<br />
160,000<br />
140,000<br />
120,000<br />
60<br />
40<br />
60%<br />
40%<br />
100,000<br />
80,000<br />
60,000<br />
20<br />
20%<br />
40,000<br />
20,000<br />
-<br />
03 05 07 09 11 13 LTM<br />
0%<br />
2001 2003 2005 2007 2009 2011<br />
0<br />
100%<br />
90%<br />
80%<br />
70%<br />
60%<br />
50%<br />
40%<br />
30%<br />
20%<br />
10%<br />
0%<br />
Autos - Variable Rate Debt (% of Identifiable Total)<br />
Autos - Fixed Rate Debt (% of Identifiable Total)<br />
2006 2007 2008 2009 2010 2011 2012 2013<br />
6<br />
5<br />
4<br />
3<br />
2<br />
1<br />
0<br />
Autos - Return On Capital (%)<br />
2002 2004 2006 2008 2010 2012<br />
4.4
AAA<br />
AA+<br />
AA<br />
AA-<br />
A+<br />
A<br />
A-<br />
BBB+<br />
BBB<br />
BBB-<br />
BB+<br />
BB<br />
BB-<br />
B+<br />
B<br />
B-<br />
CCC+<br />
CCC<br />
CCC-<br />
CC<br />
C<br />
SD<br />
D<br />
25<br />
20<br />
Business & Consumer Services<br />
WatchPos<br />
2%<br />
Positive<br />
2%<br />
Negative<br />
3%<br />
WatchNeg<br />
0%<br />
15<br />
10<br />
5<br />
0<br />
Stable<br />
93%<br />
Business & Consumer Services - Sales Growth (YOY%)<br />
40<br />
30<br />
20<br />
10<br />
0<br />
-10<br />
-0.9<br />
-20<br />
2002 2004 2006 2008 2010 2012<br />
10<br />
8<br />
6<br />
4<br />
2<br />
0<br />
Business & Consumer Services - EBITDA Margin (%)<br />
2001 2003 2005 2007 2009 2011 2013<br />
7<br />
9<br />
8<br />
7<br />
6<br />
5<br />
4<br />
3<br />
2<br />
1<br />
0<br />
Business & Consumer Services - EBITDA/Interest<br />
Expense (x)<br />
2001 2003 2005 2007 2009 2011 2013<br />
5<br />
€ Bn<br />
8<br />
7<br />
6<br />
5<br />
4<br />
3<br />
2<br />
1<br />
0<br />
-1<br />
Capex<br />
Dividends<br />
Net Acquisitions Share Buybacks<br />
Operating CF<br />
2002 2004 2006 2008 2010 2012
Business & Consumer Services - Cash &<br />
Equivalents/Total Assets (%)<br />
Business & Consumer Services - Total Debt / Total<br />
Assets (%)<br />
12<br />
10<br />
8<br />
11<br />
40<br />
35<br />
30<br />
25<br />
34<br />
6<br />
20<br />
4<br />
2<br />
15<br />
10<br />
5<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
€ bn<br />
40<br />
Loans<br />
Bonds<br />
LT Debt Due 1 Yr<br />
LT Debt Due 3 Yr<br />
LT Debt Due 5 Yr<br />
Nominal Due In 1 Yr<br />
LT Debt Due 2 Yr<br />
LT Debt Due 4 Yr<br />
LT Debt Due 5+ Yr<br />
35<br />
100%<br />
7,000<br />
30<br />
25<br />
20<br />
80%<br />
60%<br />
6,000<br />
5,000<br />
4,000<br />
15<br />
40%<br />
3,000<br />
10<br />
5<br />
20%<br />
2,000<br />
1,000<br />
-<br />
03 05 07 09 11 13 LTM<br />
0%<br />
2001 2003 2005 2007 2009 2011<br />
0<br />
Business & Consumer Services - Fixed Rate Debt (% of<br />
Identifiable Total)<br />
100%<br />
80%<br />
60%<br />
40%<br />
20%<br />
Business & Consumer Services - Variable Rate Debt (%<br />
of Identifiable Total)<br />
Business & Consumer Services - Return On Capital (%)<br />
12<br />
10<br />
9.1<br />
8<br />
6<br />
4<br />
2<br />
0%<br />
2001 2003 2005 2007 2009 2011 2013<br />
0<br />
2002 2004 2006 2008 2010 2012
AAA<br />
AA+<br />
AA<br />
AA-<br />
A+<br />
A<br />
A-<br />
BBB+<br />
BBB<br />
BBB-<br />
BB+<br />
BB<br />
BB-<br />
B+<br />
B<br />
B-<br />
CCC+<br />
CCC<br />
CCC-<br />
CC<br />
C<br />
SD<br />
D<br />
14<br />
12<br />
10<br />
8<br />
6<br />
4<br />
2<br />
0<br />
Capital Goods<br />
WatchPos<br />
0%<br />
Positive<br />
6%<br />
Stable<br />
85%<br />
Negative<br />
9%<br />
WatchNeg<br />
0%<br />
20<br />
15<br />
10<br />
5<br />
0<br />
-5<br />
-10<br />
-15<br />
Capital Goods - Sales Growth (YOY%)<br />
2002 2004 2006 2008 2010 2012<br />
-2.2<br />
14<br />
12<br />
10<br />
8<br />
6<br />
4<br />
2<br />
0<br />
Capital Goods - EBITDA Margin (%)<br />
2001 2003 2005 2007 2009 2011 2013<br />
12<br />
10<br />
9<br />
8<br />
7<br />
6<br />
5<br />
4<br />
3<br />
2<br />
1<br />
0<br />
Capital Goods - EBITDA/Interest Expense (x)<br />
2001 2003 2005 2007 2009 2011 2013<br />
8<br />
€ Bn<br />
40<br />
30<br />
20<br />
10<br />
0<br />
-10<br />
-20<br />
Capex<br />
Dividends<br />
Net Acquisitions Share Buybacks<br />
Operating CF<br />
2002 2004 2006 2008 2010 2012
Capital Goods - Cash & Equivalents/Total Assets (%)<br />
Capital Goods - Total Debt / Total Assets (%)<br />
16<br />
30<br />
14<br />
12<br />
10<br />
12<br />
25<br />
20<br />
24<br />
8<br />
15<br />
6<br />
4<br />
2<br />
10<br />
5<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
€ bn<br />
80<br />
Loans<br />
Bonds<br />
LT Debt Due 1 Yr<br />
LT Debt Due 3 Yr<br />
LT Debt Due 5 Yr<br />
Nominal Due In 1 Yr<br />
LT Debt Due 2 Yr<br />
LT Debt Due 4 Yr<br />
LT Debt Due 5+ Yr<br />
70<br />
100%<br />
14,000<br />
60<br />
50<br />
40<br />
80%<br />
60%<br />
12,000<br />
10,000<br />
8,000<br />
30<br />
40%<br />
6,000<br />
20<br />
10<br />
20%<br />
4,000<br />
2,000<br />
-<br />
03 05 07 09 11 13 LTM<br />
0%<br />
2001 2003 2005 2007 2009 2011<br />
0<br />
Capital Goods - Fixed Rate Debt (% of Identifiable<br />
Total)<br />
100%<br />
80%<br />
60%<br />
40%<br />
20%<br />
0%<br />
Capital Goods - Variable Rate Debt (% of Identifiable<br />
Total)<br />
2001 2003 2005 2007 2009 2011 2013<br />
10<br />
9<br />
8<br />
7<br />
6<br />
5<br />
4<br />
3<br />
2<br />
1<br />
0<br />
Capital Goods - Return On Capital (%)<br />
2002 2004 2006 2008 2010 2012<br />
7.4
AAA<br />
AA+<br />
AA<br />
AA-<br />
A+<br />
A<br />
A-<br />
BBB+<br />
BBB<br />
BBB-<br />
BB+<br />
BB<br />
BB-<br />
B+<br />
B<br />
B-<br />
CCC+<br />
CCC<br />
CCC-<br />
CC<br />
C<br />
SD<br />
D<br />
6<br />
5<br />
4<br />
3<br />
2<br />
1<br />
0<br />
Chemicals<br />
Positive Negative<br />
3% 7% WatchNeg<br />
WatchPos<br />
0%<br />
0%<br />
Stable<br />
90%<br />
Chemicals - Sales Growth (YOY%)<br />
Chemicals - EBITDA Margin (%)<br />
30<br />
20<br />
20<br />
10<br />
0<br />
-10<br />
-20<br />
-30<br />
2002 2004 2006 2008 2010 2012<br />
-1.0<br />
15<br />
10<br />
5<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
14<br />
14<br />
12<br />
10<br />
8<br />
6<br />
4<br />
2<br />
0<br />
Chemicals - EBITDA/Interest Expense (x)<br />
2001 2003 2005 2007 2009 2011 2013<br />
9<br />
€ Bn<br />
40<br />
35<br />
30<br />
25<br />
20<br />
15<br />
10<br />
5<br />
0<br />
-5<br />
-10<br />
Capex<br />
Net Acquisitions<br />
Operating CF<br />
Dividends<br />
Share Buybacks<br />
2002 2004 2006 2008 2010 2012
Chemicals - Cash & Equivalents/Total Assets (%)<br />
Chemicals - Total Debt / Total Assets (%)<br />
12<br />
35<br />
10<br />
8<br />
6<br />
4<br />
8<br />
30<br />
25<br />
20<br />
15<br />
10<br />
25<br />
2<br />
5<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
€ bn<br />
80<br />
Loans<br />
Bonds<br />
LT Debt Due 1 Yr<br />
LT Debt Due 3 Yr<br />
LT Debt Due 5 Yr<br />
Nominal Due In 1 Yr<br />
LT Debt Due 2 Yr<br />
LT Debt Due 4 Yr<br />
LT Debt Due 5+ Yr<br />
70<br />
100%<br />
16,000<br />
60<br />
50<br />
40<br />
30<br />
20<br />
10<br />
80%<br />
60%<br />
40%<br />
20%<br />
14,000<br />
12,000<br />
10,000<br />
8,000<br />
6,000<br />
4,000<br />
2,000<br />
-<br />
03 05 07 09 11 13 LTM<br />
0%<br />
2001 2003 2005 2007 2009 2011<br />
0<br />
100%<br />
90%<br />
80%<br />
70%<br />
60%<br />
50%<br />
40%<br />
30%<br />
20%<br />
10%<br />
0%<br />
Chemicals - Variable Rate Debt (% of Identifiable Total)<br />
Chemicals - Fixed Rate Debt (% of Identifiable Total)<br />
2001 2003 2005 2007 2009 2011 2013<br />
12<br />
10<br />
8<br />
6<br />
4<br />
2<br />
0<br />
Chemicals - Return On Capital (%)<br />
2002 2004 2006 2008 2010 2012<br />
7.4
AAA<br />
AA+<br />
AA<br />
AA-<br />
A+<br />
A<br />
A-<br />
BBB+<br />
BBB<br />
BBB-<br />
BB+<br />
BB<br />
BB-<br />
B+<br />
B<br />
B-<br />
CCC+<br />
CCC<br />
CCC-<br />
CC<br />
C<br />
SD<br />
D<br />
5<br />
4<br />
3<br />
Building Materials<br />
WatchPos<br />
9%<br />
Negative<br />
9% WatchNeg<br />
0%<br />
Positive<br />
14%<br />
2<br />
1<br />
0<br />
Stable<br />
68%<br />
Building Materials - Sales Growth (YOY%)<br />
Building Materials - EBITDA Margin (%)<br />
30<br />
20<br />
20<br />
10<br />
0<br />
-10<br />
-4.3<br />
15<br />
10<br />
5<br />
12<br />
-20<br />
2002 2004 2006 2008 2010 2012<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
8<br />
7<br />
6<br />
5<br />
4<br />
3<br />
Building Materials - EBITDA/Interest Expense (x)<br />
5<br />
€ Bn<br />
35<br />
30<br />
25<br />
20<br />
15<br />
10<br />
Capex<br />
Net Acquisitions<br />
Operating CF<br />
Dividends<br />
Share Buybacks<br />
2<br />
5<br />
1<br />
0<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
-5<br />
2002 2004 2006 2008 2010 2012
10<br />
9<br />
8<br />
7<br />
6<br />
5<br />
4<br />
3<br />
2<br />
1<br />
0<br />
Building Materials - Cash & Equivalents/Total Assets<br />
(%)<br />
2001 2003 2005 2007 2009 2011 2013<br />
9<br />
45<br />
40<br />
35<br />
30<br />
25<br />
20<br />
15<br />
10<br />
5<br />
0<br />
Building Materials - Total Debt / Total Assets (%)<br />
2001 2003 2005 2007 2009 2011 2013<br />
29<br />
€ bn<br />
16<br />
Loans<br />
Bonds<br />
LT Debt Due 1 Yr<br />
LT Debt Due 3 Yr<br />
LT Debt Due 5 Yr<br />
Nominal Due In 1 Yr<br />
LT Debt Due 2 Yr<br />
LT Debt Due 4 Yr<br />
LT Debt Due 5+ Yr<br />
14<br />
100%<br />
14,000<br />
12<br />
10<br />
8<br />
80%<br />
60%<br />
12,000<br />
10,000<br />
8,000<br />
6<br />
40%<br />
6,000<br />
4<br />
2<br />
20%<br />
4,000<br />
2,000<br />
-<br />
03 05 07 09 11 13 LTM<br />
0%<br />
2001 2003 2005 2007 2009 2011<br />
0<br />
Building Materials - Fixed Rate Debt (% of Identifiable<br />
Total)<br />
100%<br />
80%<br />
60%<br />
40%<br />
20%<br />
0%<br />
Building Materials - Variable Rate Debt (% of<br />
Identifiable Total)<br />
2001 2003 2005 2007 2009 2011 2013<br />
10<br />
9<br />
8<br />
7<br />
6<br />
5<br />
4<br />
3<br />
2<br />
1<br />
0<br />
Building Materials - Return On Capital (%)<br />
2002 2004 2006 2008 2010 2012<br />
4.7
AAA<br />
AA+<br />
AA<br />
AA-<br />
A+<br />
A<br />
A-<br />
BBB+<br />
BBB<br />
BBB-<br />
BB+<br />
BB<br />
BB-<br />
B+<br />
B<br />
B-<br />
CCC+<br />
CCC<br />
CCC-<br />
CC<br />
C<br />
SD<br />
D<br />
3<br />
Consumer Durables<br />
Negative<br />
11%<br />
WatchNeg<br />
0%<br />
2<br />
1<br />
WatchPos<br />
0%<br />
Positive<br />
22%<br />
0<br />
Stable<br />
67%<br />
Consumer Durables - Sales Growth (YOY%)<br />
Consumer Durables - EBITDA Margin (%)<br />
15<br />
12<br />
10<br />
5<br />
0<br />
-5<br />
-10<br />
-15<br />
2002 2004 2006 2008 2010 2012<br />
2.6<br />
10<br />
8<br />
6<br />
4<br />
2<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
8<br />
16<br />
14<br />
12<br />
10<br />
8<br />
6<br />
Consumer Durables - EBITDA/Interest Expense (x)<br />
11<br />
€ Bn<br />
3.5<br />
3.0<br />
2.5<br />
2.0<br />
1.5<br />
1.0<br />
Capex<br />
Net Acquisitions<br />
Operating CF<br />
Dividends<br />
Share Buybacks<br />
4<br />
0.5<br />
2<br />
0.0<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
-0.5<br />
2002 2004 2006 2008 2010 2012
18<br />
16<br />
14<br />
12<br />
10<br />
8<br />
6<br />
4<br />
2<br />
0<br />
Consumer Durables - Cash & Equivalents/Total Assets<br />
(%)<br />
2001 2003 2005 2007 2009 2011 2013<br />
9<br />
25<br />
20<br />
15<br />
10<br />
5<br />
0<br />
Consumer Durables - Total Debt / Total Assets (%)<br />
2001 2003 2005 2007 2009 2011 2013<br />
22<br />
€ bn<br />
40<br />
Loans<br />
Bonds<br />
LT Debt Due 1 Yr<br />
LT Debt Due 3 Yr<br />
LT Debt Due 5 Yr<br />
Nominal Due In 1 Yr<br />
LT Debt Due 2 Yr<br />
LT Debt Due 4 Yr<br />
LT Debt Due 5+ Yr<br />
35<br />
100%<br />
1,600<br />
30<br />
25<br />
20<br />
15<br />
10<br />
5<br />
80%<br />
60%<br />
40%<br />
20%<br />
1,400<br />
1,200<br />
1,000<br />
800<br />
600<br />
400<br />
200<br />
-<br />
03 05 07 09 11 13 LTM<br />
0%<br />
2001 2003 2005 2007 2009 2011<br />
0<br />
Consumer Durables - Fixed Rate Debt (% of Identifiable<br />
Total)<br />
100%<br />
80%<br />
60%<br />
40%<br />
Consumer Durables - Variable Rate Debt (% of<br />
Identifiable Total)<br />
14<br />
12<br />
10<br />
8<br />
6<br />
4<br />
Consumer Durables - Return On Capital (%)<br />
8.9<br />
20%<br />
2<br />
0%<br />
2001 2003 2005 2007 2009 2011 2013<br />
0<br />
2002 2004 2006 2008 2010 2012
AAA<br />
AA+<br />
AA<br />
AA-<br />
A+<br />
A<br />
A-<br />
BBB+<br />
BBB<br />
BBB-<br />
BB+<br />
BB<br />
BB-<br />
B+<br />
B<br />
B-<br />
CCC+<br />
CCC<br />
CCC-<br />
CC<br />
C<br />
SD<br />
D<br />
14<br />
12<br />
10<br />
8<br />
6<br />
4<br />
2<br />
0<br />
Consumer Non Durables<br />
Negative<br />
9% WatchNeg<br />
WatchPos<br />
0%<br />
2% Positive<br />
15%<br />
Stable<br />
74%<br />
Consumer Non Durables - Sales Growth (YOY%)<br />
Consumer Non Durables - EBITDA Margin (%)<br />
15<br />
10<br />
25<br />
20<br />
21<br />
5<br />
0<br />
0.9<br />
15<br />
10<br />
-5<br />
5<br />
-10<br />
2002 2004 2006 2008 2010 2012<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
12<br />
Consumer Non Durables - EBITDA/Interest Expense (x)<br />
11<br />
€ Bn<br />
120<br />
Capex<br />
Net Acquisitions<br />
Operating CF<br />
Dividends<br />
Share Buybacks<br />
10<br />
100<br />
8<br />
80<br />
6<br />
4<br />
2<br />
60<br />
40<br />
20<br />
0<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
-20<br />
2002 2004 2006 2008 2010 2012
12<br />
Consumer Non Durables - Cash & Equivalents/Total<br />
Assets (%)<br />
45<br />
40<br />
Consumer Non Durables - Total Debt / Total Assets (%)<br />
10<br />
8<br />
6<br />
7<br />
35<br />
30<br />
25<br />
20<br />
28<br />
4<br />
2<br />
15<br />
10<br />
5<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
€ bn<br />
120<br />
Loans<br />
Bonds<br />
LT Debt Due 1 Yr<br />
LT Debt Due 3 Yr<br />
LT Debt Due 5 Yr<br />
Nominal Due In 1 Yr<br />
LT Debt Due 2 Yr<br />
LT Debt Due 4 Yr<br />
LT Debt Due 5+ Yr<br />
100<br />
80<br />
60<br />
100%<br />
80%<br />
60%<br />
45,000<br />
40,000<br />
35,000<br />
30,000<br />
25,000<br />
40<br />
40%<br />
20,000<br />
15,000<br />
20<br />
20%<br />
10,000<br />
5,000<br />
-<br />
03 05 07 09 11 13 LTM<br />
0%<br />
2001 2003 2005 2007 2009 2011<br />
0<br />
Consumer Non Durables - Variable Rate Debt (% of<br />
Identifiable Total)<br />
Consumer Non Durables - Fixed Rate Debt (% of Identifiable<br />
Total)<br />
100%<br />
80%<br />
60%<br />
40%<br />
20%<br />
12<br />
10<br />
8<br />
6<br />
4<br />
2<br />
Consumer Non Durables - Return On Capital (%)<br />
10.1<br />
0%<br />
2001 2003 2005 2007 2009 2011 2013<br />
0<br />
2002 2004 2006 2008 2010 2012
AAA<br />
AA+<br />
AA<br />
AA-<br />
A+<br />
A<br />
A-<br />
BBB+<br />
BBB<br />
BBB-<br />
BB+<br />
BB<br />
BB-<br />
B+<br />
B<br />
B-<br />
CCC+<br />
CCC<br />
CCC-<br />
CC<br />
C<br />
SD<br />
D<br />
12<br />
10<br />
8<br />
6<br />
4<br />
2<br />
0<br />
Healthcare<br />
Positive<br />
9%<br />
WatchPos<br />
0%<br />
Stable<br />
85%<br />
Negative<br />
6%<br />
WatchNeg<br />
0%<br />
30<br />
20<br />
10<br />
0<br />
-10<br />
Healthcare - Sales Growth (YOY%)<br />
2002 2004 2006 2008 2010 2012<br />
-1.4<br />
35<br />
30<br />
25<br />
20<br />
15<br />
10<br />
5<br />
0<br />
Healthcare - EBITDA Margin (%)<br />
2001 2003 2005 2007 2009 2011 2013<br />
29<br />
20<br />
18<br />
16<br />
14<br />
12<br />
10<br />
8<br />
6<br />
4<br />
2<br />
0<br />
Healthcare - EBITDA/Interest Expense (x)<br />
2001 2003 2005 2007 2009 2011 2013<br />
16<br />
€ Bn<br />
70<br />
60<br />
50<br />
40<br />
30<br />
20<br />
10<br />
0<br />
-10<br />
Capex<br />
Dividends<br />
Net Acquisitions Share Buybacks<br />
Operating CF<br />
2002 2004 2006 2008 2010 2012
Healthcare - Cash & Equivalents/Total Assets (%)<br />
Healthcare - Total Debt / Total Assets (%)<br />
25<br />
20<br />
30<br />
25<br />
22<br />
15<br />
10<br />
10<br />
20<br />
15<br />
10<br />
5<br />
5<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
€ bn<br />
100<br />
90<br />
80<br />
70<br />
60<br />
50<br />
40<br />
30<br />
20<br />
10<br />
-<br />
Loans<br />
Bonds<br />
03 05 07 09 11 13 LTM<br />
100%<br />
80%<br />
60%<br />
40%<br />
20%<br />
0%<br />
LT Debt Due 1 Yr<br />
LT Debt Due 2 Yr<br />
LT Debt Due 3 Yr<br />
LT Debt Due 4 Yr<br />
LT Debt Due 5 Yr<br />
LT Debt Due 5+ Yr<br />
Nominal Due In 1 Yr<br />
20,000<br />
15,000<br />
10,000<br />
5,000<br />
0<br />
2001 2003 2005 2007 2009 2011<br />
100%<br />
90%<br />
80%<br />
70%<br />
60%<br />
50%<br />
40%<br />
30%<br />
20%<br />
10%<br />
0%<br />
Healthcare - Variable Rate Debt (% of Identifiable Total)<br />
Healthcare - Fixed Rate Debt (% of Identifiable Total)<br />
2001 2003 2005 2007 2009 2011 2013<br />
16<br />
14<br />
12<br />
10<br />
8<br />
6<br />
4<br />
2<br />
0<br />
Healthcare - Return On Capital (%)<br />
2002 2004 2006 2008 2010 2012<br />
11.5
AAA<br />
AA+<br />
AA<br />
AA-<br />
A+<br />
A<br />
A-<br />
BBB+<br />
BBB<br />
BBB-<br />
BB+<br />
BB<br />
BB-<br />
B+<br />
B<br />
B-<br />
CCC+<br />
CCC<br />
CCC-<br />
CC<br />
C<br />
SD<br />
D<br />
10<br />
8<br />
Hotels Restaurants & Leisure<br />
WatchPos<br />
3%<br />
Positive<br />
3%<br />
Negative<br />
7%<br />
WatchNeg<br />
0%<br />
6<br />
4<br />
2<br />
Stable<br />
87%<br />
0<br />
20<br />
10<br />
0<br />
-10<br />
-20<br />
-30<br />
-40<br />
Hotels Restaurants & Leisure - Sales Growth (YOY%)<br />
2002 2004 2006 2008 2010 2012<br />
-0.1<br />
14<br />
12<br />
10<br />
8<br />
6<br />
4<br />
2<br />
0<br />
Hotels Restaurants & Leisure - EBITDA Margin (%)<br />
2001 2003 2005 2007 2009 2011 2013<br />
13<br />
6<br />
Hotels Restaurants & Leisure - EBITDA/Interest<br />
Expense (x)<br />
€ Bn<br />
15<br />
Capex<br />
Net Acquisitions<br />
Operating CF<br />
Dividends<br />
Share Buybacks<br />
5<br />
10<br />
4<br />
4<br />
5<br />
3<br />
2<br />
0<br />
1<br />
-5<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
-10<br />
2002 2004 2006 2008 2010 2012
16<br />
14<br />
12<br />
10<br />
8<br />
6<br />
4<br />
2<br />
0<br />
Hotels Restaurants & Leisure - Cash &<br />
Equivalents/Total Assets (%)<br />
15<br />
2001 2003 2005 2007 2009 2011 2013<br />
50<br />
45<br />
40<br />
35<br />
30<br />
25<br />
20<br />
15<br />
10<br />
5<br />
0<br />
Hotels Restaurants & Leisure - Total Debt / Total Assets<br />
(%)<br />
2001 2003 2005 2007 2009 2011 2013<br />
42<br />
€ bn<br />
50<br />
45<br />
40<br />
35<br />
30<br />
25<br />
20<br />
15<br />
10<br />
5<br />
-<br />
Loans<br />
Bonds<br />
03 05 07 09 11 13 LTM<br />
100%<br />
80%<br />
60%<br />
40%<br />
20%<br />
0%<br />
LT Debt Due 1 Yr<br />
LT Debt Due 2 Yr<br />
LT Debt Due 3 Yr<br />
LT Debt Due 4 Yr<br />
LT Debt Due 5 Yr<br />
LT Debt Due 5+ Yr<br />
Nominal Due In 1 Yr<br />
3,500<br />
3,000<br />
2,500<br />
2,000<br />
1,500<br />
1,000<br />
500<br />
0<br />
2001 2003 2005 2007 2009 2011<br />
100%<br />
80%<br />
60%<br />
40%<br />
20%<br />
Hotels Restaurants & Leisure - Variable Rate Debt (% of<br />
Identifiable Total)<br />
Hotels Restaurants & Leisure - Fixed Rate Debt (% of<br />
Identifiable Total)<br />
0%<br />
2001 2003 2005 2007 2009 2011 2013<br />
9<br />
8<br />
7<br />
6<br />
5<br />
4<br />
3<br />
2<br />
1<br />
0<br />
Hotels Restaurants & Leisure - Return On Capital (%)<br />
2002 2004 2006 2008 2010 2012<br />
7.1
AAA<br />
AA+<br />
AA<br />
AA-<br />
A+<br />
A<br />
A-<br />
BBB+<br />
BBB<br />
BBB-<br />
BB+<br />
BB<br />
BB-<br />
B+<br />
B<br />
B-<br />
CCC+<br />
CCC<br />
CCC-<br />
CC<br />
C<br />
SD<br />
D<br />
15<br />
Media<br />
WatchPos<br />
3%<br />
Positive Negative<br />
0% 5% WatchNeg<br />
0%<br />
10<br />
5<br />
0<br />
Stable<br />
92%<br />
Media - Sales Growth (YOY%)<br />
Media - EBITDA Margin (%)<br />
10<br />
8<br />
6<br />
4<br />
2<br />
0<br />
-2<br />
-4<br />
-6<br />
2002 2004 2006 2008 2010 2012<br />
0.9<br />
20<br />
15<br />
10<br />
5<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
17<br />
9<br />
8<br />
Media - EBITDA/Interest Expense (x)<br />
8<br />
€ Bn<br />
20<br />
Capex<br />
Net Acquisitions<br />
Operating CF<br />
Dividends<br />
Share Buybacks<br />
7<br />
6<br />
5<br />
15<br />
10<br />
4<br />
3<br />
5<br />
2<br />
1<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
0<br />
-5<br />
2002 2004 2006 2008 2010 2012
Media - Cash & Equivalents/Total Assets (%)<br />
Media - Total Debt / Total Assets (%)<br />
14<br />
35<br />
12<br />
10<br />
11<br />
30<br />
25<br />
24<br />
8<br />
20<br />
6<br />
15<br />
4<br />
10<br />
2<br />
5<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
€ bn<br />
80<br />
Loans<br />
Bonds<br />
LT Debt Due 1 Yr<br />
LT Debt Due 3 Yr<br />
LT Debt Due 5 Yr<br />
Nominal Due In 1 Yr<br />
LT Debt Due 2 Yr<br />
LT Debt Due 4 Yr<br />
LT Debt Due 5+ Yr<br />
70<br />
100%<br />
8,000<br />
60<br />
50<br />
40<br />
30<br />
20<br />
10<br />
80%<br />
60%<br />
40%<br />
20%<br />
7,000<br />
6,000<br />
5,000<br />
4,000<br />
3,000<br />
2,000<br />
1,000<br />
-<br />
03 05 07 09 11 13 LTM<br />
0%<br />
2001 2003 2005 2007 2009 2011<br />
0<br />
100%<br />
90%<br />
80%<br />
70%<br />
60%<br />
50%<br />
40%<br />
30%<br />
20%<br />
10%<br />
0%<br />
Media - Variable Rate Debt (% of Identifiable Total)<br />
Media - Fixed Rate Debt (% of Identifiable Total)<br />
2001 2003 2005 2007 2009 2011 2013<br />
10<br />
9<br />
8<br />
7<br />
6<br />
5<br />
4<br />
3<br />
2<br />
1<br />
0<br />
Media - Return On Capital (%)<br />
2002 2004 2006 2008 2010 2012<br />
8.9
AAA<br />
AA+<br />
AA<br />
AA-<br />
A+<br />
A<br />
A-<br />
BBB+<br />
BBB<br />
BBB-<br />
BB+<br />
BB<br />
BB-<br />
B+<br />
B<br />
B-<br />
CCC+<br />
CCC<br />
CCC-<br />
CC<br />
C<br />
SD<br />
D<br />
6<br />
5<br />
4<br />
3<br />
2<br />
1<br />
0<br />
Metals & Mining<br />
WatchPos<br />
0%<br />
Stable<br />
67%<br />
Positive<br />
4%<br />
Negative<br />
29%<br />
WatchNeg<br />
0%<br />
Metals & Mining - Sales Growth (YOY%)<br />
Metals & Mining - EBITDA Margin (%)<br />
60<br />
25<br />
40<br />
20<br />
20<br />
15<br />
0<br />
-20<br />
-1.0<br />
10<br />
5<br />
8<br />
-40<br />
2002 2004 2006 2008 2010 2012<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
14<br />
12<br />
10<br />
8<br />
6<br />
4<br />
2<br />
0<br />
Metals & Mining - EBITDA/Interest Expense (x)<br />
2001 2003 2005 2007 2009 2011 2013<br />
7<br />
€ Bn<br />
80<br />
70<br />
60<br />
50<br />
40<br />
30<br />
20<br />
10<br />
0<br />
-10<br />
Capex<br />
Dividends<br />
Net Acquisitions Share Buybacks<br />
Operating CF<br />
2002 2004 2006 2008 2010 2012
Metals & Mining - Cash & Equivalents/Total Assets (%)<br />
Metals & Mining - Total Debt / Total Assets (%)<br />
10<br />
9<br />
8<br />
7<br />
6<br />
5<br />
4<br />
3<br />
2<br />
1<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
7<br />
35<br />
30<br />
25<br />
20<br />
15<br />
10<br />
5<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
28<br />
€ bn<br />
100<br />
90<br />
80<br />
70<br />
60<br />
50<br />
40<br />
30<br />
20<br />
10<br />
-<br />
Loans<br />
Bonds<br />
03 05 07 09 11 13 LTM<br />
100%<br />
80%<br />
60%<br />
40%<br />
20%<br />
0%<br />
LT Debt Due 1 Yr<br />
LT Debt Due 2 Yr<br />
LT Debt Due 3 Yr<br />
LT Debt Due 4 Yr<br />
LT Debt Due 5 Yr<br />
LT Debt Due 5+ Yr<br />
Nominal Due In 1 Yr<br />
25,000<br />
20,000<br />
15,000<br />
10,000<br />
5,000<br />
0<br />
2001 2003 2005 2007 2009 2011<br />
Metals & Mining - Fixed Rate Debt (% of Identifiable<br />
Total)<br />
100%<br />
80%<br />
60%<br />
40%<br />
20%<br />
0%<br />
Metals & Mining - Variable Rate Debt (% of Identifiable<br />
Total)<br />
2001 2003 2005 2007 2009 2011 2013<br />
16<br />
14<br />
12<br />
10<br />
8<br />
6<br />
4<br />
2<br />
0<br />
Metals & Mining - Return On Capital (%)<br />
2002 2004 2006 2008 2010 2012<br />
4.2
AAA<br />
AA+<br />
AA<br />
AA-<br />
A+<br />
A<br />
A-<br />
BBB+<br />
BBB<br />
BBB-<br />
BB+<br />
BB<br />
BB-<br />
B+<br />
B<br />
B-<br />
CCC+<br />
CCC<br />
CCC-<br />
CC<br />
C<br />
SD<br />
D<br />
6<br />
5<br />
4<br />
3<br />
2<br />
1<br />
0<br />
Oil & Gas<br />
WatchPos<br />
0%<br />
Positive<br />
12%<br />
Stable<br />
67%<br />
Negative<br />
18% WatchNeg<br />
3%<br />
Oil & Gas - Sales Growth (YOY%)<br />
Oil & Gas - EBITDA Margin (%)<br />
40<br />
20<br />
20<br />
15<br />
14<br />
0<br />
10<br />
-20<br />
-7<br />
5<br />
-40<br />
2002 2004 2006 2008 2010 2012<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
40<br />
35<br />
Oil & Gas - EBITDA/Interest Expense (x)<br />
€ Bn<br />
200<br />
Capex<br />
Net Acquisitions<br />
Operating CF<br />
Dividends<br />
Share Buybacks<br />
30<br />
25<br />
20<br />
24<br />
150<br />
100<br />
15<br />
50<br />
10<br />
5<br />
0<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
-50<br />
2002 2004 2006 2008 2010 2012
Oil & Gas - Cash & Equivalents/Total Assets (%)<br />
Oil & Gas - Total Debt / Total Assets (%)<br />
8<br />
7<br />
6<br />
7<br />
25<br />
20<br />
19<br />
5<br />
4<br />
3<br />
15<br />
10<br />
2<br />
1<br />
5<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
€ bn<br />
100<br />
90<br />
80<br />
70<br />
60<br />
50<br />
40<br />
30<br />
20<br />
10<br />
-<br />
Loans<br />
Bonds<br />
03 05 07 09 11 13 LTM<br />
100%<br />
80%<br />
60%<br />
40%<br />
20%<br />
0%<br />
LT Debt Due 1 Yr<br />
LT Debt Due 2 Yr<br />
LT Debt Due 3 Yr<br />
LT Debt Due 4 Yr<br />
LT Debt Due 5 Yr<br />
LT Debt Due 5+ Yr<br />
Nominal Due In 1 Yr<br />
45,000<br />
40,000<br />
35,000<br />
30,000<br />
25,000<br />
20,000<br />
15,000<br />
10,000<br />
5,000<br />
0<br />
2001 2003 2005 2007 2009 2011<br />
100%<br />
90%<br />
80%<br />
70%<br />
60%<br />
50%<br />
40%<br />
30%<br />
20%<br />
10%<br />
0%<br />
Oil & Gas - Variable Rate Debt (% of Identifiable Total)<br />
Oil & Gas - Fixed Rate Debt (% of Identifiable Total)<br />
2001 2003 2005 2007 2009 2011 2013<br />
25<br />
20<br />
15<br />
10<br />
5<br />
0<br />
Oil & Gas - Return On Capital (%)<br />
2002 2004 2006 2008 2010 2012<br />
8.2
AAA<br />
AA+<br />
AA<br />
AA-<br />
A+<br />
A<br />
A-<br />
BBB+<br />
BBB<br />
BBB-<br />
BB+<br />
BB<br />
BB-<br />
B+<br />
B<br />
B-<br />
CCC+<br />
CCC<br />
CCC-<br />
CC<br />
C<br />
SD<br />
D<br />
8<br />
6<br />
Paper & Packaging<br />
WatchPos<br />
0%<br />
Positive<br />
10%<br />
Negative<br />
15%<br />
WatchNeg<br />
0%<br />
4<br />
2<br />
0<br />
Stable<br />
75%<br />
Paper & Packaging - Sales Growth (YOY%)<br />
Paper & Packaging - EBITDA Margin (%)<br />
15<br />
20<br />
10<br />
5<br />
0<br />
1.7<br />
15<br />
10<br />
11<br />
-5<br />
-10<br />
-15<br />
2002 2004 2006 2008 2010 2012<br />
5<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
7<br />
6<br />
5<br />
4<br />
3<br />
2<br />
Paper & Packaging - EBITDA/Interest Expense (x)<br />
5<br />
€ Bn<br />
10<br />
8<br />
6<br />
4<br />
2<br />
Capex<br />
Net Acquisitions<br />
Operating CF<br />
Dividends<br />
Share Buybacks<br />
1<br />
0<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
-2<br />
2002 2004 2006 2008 2010 2012
12<br />
10<br />
8<br />
6<br />
Paper & Packaging - Cash & Equivalents/Total Assets<br />
(%)<br />
8<br />
45<br />
40<br />
35<br />
30<br />
25<br />
20<br />
Paper & Packaging - Total Debt / Total Assets (%)<br />
33<br />
4<br />
2<br />
15<br />
10<br />
5<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
€ bn<br />
20<br />
18<br />
16<br />
14<br />
12<br />
10<br />
8<br />
6<br />
4<br />
2<br />
-<br />
Loans<br />
Bonds<br />
03 05 07 09 11 13 LTM<br />
100%<br />
80%<br />
60%<br />
40%<br />
20%<br />
0%<br />
LT Debt Due 1 Yr<br />
LT Debt Due 2 Yr<br />
LT Debt Due 3 Yr<br />
LT Debt Due 4 Yr<br />
LT Debt Due 5 Yr<br />
LT Debt Due 5+ Yr<br />
Nominal Due In 1 Yr<br />
6,000<br />
5,000<br />
4,000<br />
3,000<br />
2,000<br />
1,000<br />
0<br />
2001 2003 2005 2007 2009 2011<br />
Paper & Packaging - Fixed Rate Debt (% of Identifiable<br />
Total)<br />
100%<br />
80%<br />
60%<br />
40%<br />
20%<br />
Paper & Packaging - Variable Rate Debt (% of<br />
Identifiable Total)<br />
0%<br />
2004 2006 2008 2010 2012<br />
5<br />
5<br />
4<br />
4<br />
3<br />
3<br />
2<br />
2<br />
1<br />
1<br />
0<br />
Paper & Packaging - Return On Capital (%)<br />
2002 2004 2006 2008 2010 2012<br />
3.7
AAA<br />
AA+<br />
AA<br />
AA-<br />
A+<br />
A<br />
A-<br />
BBB+<br />
BBB<br />
BBB-<br />
BB+<br />
BB<br />
BB-<br />
B+<br />
B<br />
B-<br />
CCC+<br />
CCC<br />
CCC-<br />
CC<br />
C<br />
SD<br />
D<br />
10<br />
8<br />
Real Estate<br />
WatchPos<br />
3%<br />
Positive<br />
7%<br />
Negative<br />
3% WatchNeg<br />
0%<br />
6<br />
4<br />
2<br />
0<br />
Stable<br />
87%<br />
Real Estate - Rental Revenue Growth (YOY%)<br />
Real Estate - Net Income Margin (%)<br />
60<br />
50<br />
40<br />
30<br />
20<br />
10<br />
0<br />
-10<br />
2002 2004 2006 2008 2010 2012<br />
5.3<br />
60<br />
40<br />
20<br />
0<br />
-20<br />
-40<br />
2001 2003 2005 2007 2009 2011 2013<br />
26<br />
11.0<br />
10.0<br />
9.0<br />
8.0<br />
Real Estate - Debt/EBITDA (x)<br />
9.1<br />
€ Bn<br />
8<br />
6<br />
Dividends<br />
Net Sale/Acquistion Of Real Estate Asset<br />
Operating CF<br />
7.0<br />
6.0<br />
4<br />
5.0<br />
4.0<br />
2<br />
3.0<br />
0<br />
2.0<br />
1.0<br />
2002 2004 2006 2008 2010 2012<br />
-2<br />
2002 2004 2006 2008 2010 2012
Real Estate - Cash & Equivalents/Total Assets (%)<br />
Real Estate - Total Debt / Total Assets (%)<br />
10<br />
9<br />
8<br />
7<br />
6<br />
5<br />
4<br />
3<br />
2<br />
1<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
2<br />
60<br />
50<br />
40<br />
30<br />
20<br />
10<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
44<br />
€ bn<br />
10<br />
Bonds<br />
LT Debt Due 1 Yr<br />
LT Debt Due 3 Yr<br />
LT Debt Due 5 Yr<br />
Nominal Due In 1 Yr<br />
LT Debt Due 2 Yr<br />
LT Debt Due 4 Yr<br />
LT Debt Due 5+ Yr<br />
8<br />
6<br />
100%<br />
80%<br />
60%<br />
7,000<br />
6,000<br />
5,000<br />
4,000<br />
4<br />
40%<br />
3,000<br />
2<br />
20%<br />
2,000<br />
1,000<br />
-<br />
03 05 07 09 11 13 LTM<br />
0%<br />
2001 2003 2005 2007 2009 2011<br />
0<br />
Real Estate - Variable Rate Debt (% of Identifiable Total)<br />
Real Estate - Return On Capital (%)<br />
Real Estate - Fixed Rate Debt (% of Identifiable Total)<br />
100%<br />
80%<br />
60%<br />
40%<br />
20%<br />
8.0<br />
6.0<br />
4.0<br />
2.0<br />
0.0<br />
-2.0<br />
-4.0<br />
2.1<br />
0%<br />
2001 2003 2005 2007 2009 2011 2013<br />
-6.0<br />
2002 2004 2006 2008 2010 2012
AAA<br />
AA+<br />
AA<br />
AA-<br />
A+<br />
A<br />
A-<br />
BBB+<br />
BBB<br />
BBB-<br />
BB+<br />
BB<br />
BB-<br />
B+<br />
B<br />
B-<br />
CCC+<br />
CCC<br />
CCC-<br />
CC<br />
C<br />
SD<br />
D<br />
12<br />
10<br />
8<br />
6<br />
4<br />
2<br />
0<br />
Retailing<br />
WatchPos<br />
7%<br />
Positive<br />
10%<br />
Negative<br />
12%<br />
Stable<br />
69%<br />
WatchNeg<br />
2%<br />
Retailing - Sales Growth (YOY%)<br />
Retailing - EBITDA Margin (%)<br />
8<br />
8<br />
6<br />
4<br />
2<br />
6<br />
4<br />
6<br />
0<br />
-2<br />
-4<br />
2002 2004 2006 2008 2010 2012<br />
0.0<br />
2<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
8<br />
7<br />
6<br />
5<br />
4<br />
3<br />
Retailing - EBITDA/Interest Expense (x)<br />
6<br />
€ Bn<br />
30<br />
25<br />
20<br />
15<br />
10<br />
5<br />
Capex<br />
Net Acquisitions<br />
Operating CF<br />
Dividends<br />
Share Buybacks<br />
2<br />
0<br />
1<br />
-5<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
-10<br />
2002 2004 2006 2008 2010 2012
Retailing - Cash & Equivalents/Total Assets (%)<br />
Retailing - Total Debt / Total Assets (%)<br />
10<br />
9<br />
8<br />
7<br />
6<br />
5<br />
4<br />
3<br />
2<br />
1<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
9<br />
30<br />
25<br />
20<br />
15<br />
10<br />
5<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
24<br />
€ bn<br />
80<br />
Loans<br />
Bonds<br />
LT Debt Due 1 Yr<br />
LT Debt Due 3 Yr<br />
LT Debt Due 5 Yr<br />
Nominal Due In 1 Yr<br />
LT Debt Due 2 Yr<br />
LT Debt Due 4 Yr<br />
LT Debt Due 5+ Yr<br />
70<br />
100%<br />
25,000<br />
60<br />
50<br />
40<br />
80%<br />
60%<br />
20,000<br />
15,000<br />
30<br />
40%<br />
10,000<br />
20<br />
10<br />
20%<br />
5,000<br />
-<br />
03 05 07 09 11 13 LTM<br />
0%<br />
2001 2003 2005 2007 2009 2011<br />
0<br />
100%<br />
90%<br />
80%<br />
70%<br />
60%<br />
50%<br />
40%<br />
30%<br />
20%<br />
10%<br />
0%<br />
Retailing - Variable Rate Debt (% of Identifiable Total)<br />
Retailing - Fixed Rate Debt (% of Identifiable Total)<br />
2001 2003 2005 2007 2009 2011 2013<br />
9<br />
8<br />
7<br />
6<br />
5<br />
4<br />
3<br />
2<br />
1<br />
0<br />
Retailing - Return On Capital (%)<br />
2002 2004 2006 2008 2010 2012<br />
5.5
AAA<br />
AA+<br />
AA<br />
AA-<br />
A+<br />
A<br />
A-<br />
BBB+<br />
BBB<br />
BBB-<br />
BB+<br />
BB<br />
BB-<br />
B+<br />
B<br />
B-<br />
CCC+<br />
CCC<br />
CCC-<br />
CC<br />
C<br />
SD<br />
D<br />
10<br />
8<br />
6<br />
4<br />
2<br />
0<br />
Technology<br />
WatchPos<br />
0%<br />
Positive<br />
26%<br />
Negative<br />
13%<br />
Stable<br />
61%<br />
WatchNeg<br />
0%<br />
Technology - Sales Growth (YOY%)<br />
Technology - EBITDA Margin (%)<br />
30<br />
20<br />
20<br />
10<br />
0<br />
15<br />
10<br />
11<br />
-10<br />
-20<br />
-30<br />
2002 2004 2006 2008 2010 2012<br />
-8.0<br />
5<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
25<br />
20<br />
15<br />
10<br />
5<br />
0<br />
Technology - EBITDA/Interest Expense (x)<br />
2001 2003 2005 2007 2009 2011 2013<br />
8<br />
€ Bn<br />
16<br />
14<br />
12<br />
10<br />
8<br />
6<br />
4<br />
2<br />
0<br />
-2<br />
-4<br />
Capex<br />
Net Acquisitions<br />
Operating CF<br />
Dividends<br />
Share Buybacks<br />
2002 2004 2006 2008 2010 2012
Technology - Cash & Equivalents/Total Assets (%)<br />
Technology - Total Debt / Total Assets (%)<br />
40<br />
25<br />
35<br />
30<br />
28<br />
20<br />
19<br />
25<br />
20<br />
15<br />
15<br />
10<br />
10<br />
5<br />
5<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
€ bn<br />
45<br />
40<br />
Loans<br />
Bonds<br />
100%<br />
LT Debt Due 1 Yr<br />
LT Debt Due 3 Yr<br />
LT Debt Due 5 Yr<br />
Nominal Due In 1 Yr<br />
LT Debt Due 2 Yr<br />
LT Debt Due 4 Yr<br />
LT Debt Due 5+ Yr<br />
4,500<br />
35<br />
30<br />
25<br />
20<br />
15<br />
10<br />
5<br />
80%<br />
60%<br />
40%<br />
20%<br />
4,000<br />
3,500<br />
3,000<br />
2,500<br />
2,000<br />
1,500<br />
1,000<br />
500<br />
-<br />
03 05 07 09 11 13 LTM<br />
0%<br />
2001 2003 2005 2007 2009 2011<br />
0<br />
Technology - Variable Rate Debt (% of Identifiable Total)<br />
Technology - Return On Capital (%)<br />
Technology - Fixed Rate Debt (% of Identifiable Total)<br />
100%<br />
80%<br />
60%<br />
40%<br />
20%<br />
12<br />
10<br />
8<br />
6<br />
4<br />
2<br />
6.5<br />
0%<br />
2001 2003 2005 2007 2009 2011 2013<br />
0<br />
2002 2004 2006 2008 2010 2012
AAA<br />
AA+<br />
AA<br />
AA-<br />
A+<br />
A<br />
A-<br />
BBB+<br />
BBB<br />
BBB-<br />
BB+<br />
BB<br />
BB-<br />
B+<br />
B<br />
B-<br />
CCC+<br />
CCC<br />
CCC-<br />
CC<br />
C<br />
SD<br />
D<br />
12<br />
10<br />
8<br />
6<br />
4<br />
2<br />
0<br />
Telecommunication Services<br />
WatchPos<br />
5%<br />
Positive<br />
11%<br />
Negative<br />
11% WatchNeg<br />
2%<br />
Stable<br />
71%<br />
Telecommunication Services - Sales Growth (YOY%)<br />
Telecommunication Services - EBITDA Margin (%)<br />
15<br />
10<br />
5<br />
0<br />
-5<br />
-10<br />
2002 2004 2006 2008 2010 2012<br />
-3.0<br />
40<br />
30<br />
20<br />
10<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
29<br />
8<br />
7<br />
6<br />
5<br />
4<br />
3<br />
2<br />
1<br />
0<br />
Telecommunication Services - EBITDA/Interest<br />
Expense (x)<br />
2001 2003 2005 2007 2009 2011 2013<br />
6<br />
€ Bn<br />
160<br />
140<br />
120<br />
100<br />
80<br />
60<br />
40<br />
20<br />
0<br />
-20<br />
Capex<br />
Dividends<br />
Net Acquisitions Share Buybacks<br />
Operating CF<br />
2002 2004 2006 2008 2010 2012
8<br />
7<br />
6<br />
5<br />
4<br />
3<br />
2<br />
1<br />
0<br />
Telecommunication Services - Cash & Equivalents/Total<br />
Assets (%)<br />
2001 2003 2005 2007 2009 2011 2013<br />
8<br />
50<br />
45<br />
40<br />
35<br />
30<br />
25<br />
20<br />
15<br />
10<br />
5<br />
0<br />
Telecommunication Services - Total Debt / Total Assets<br />
(%)<br />
2001 2003 2005 2007 2009 2011 2013<br />
44<br />
€ bn<br />
140<br />
Loans<br />
Bonds<br />
LT Debt Due 1 Yr<br />
LT Debt Due 3 Yr<br />
LT Debt Due 5 Yr<br />
Nominal Due In 1 Yr<br />
LT Debt Due 2 Yr<br />
LT Debt Due 4 Yr<br />
LT Debt Due 5+ Yr<br />
120<br />
100%<br />
70,000<br />
100<br />
80<br />
60<br />
40<br />
20<br />
80%<br />
60%<br />
40%<br />
20%<br />
60,000<br />
50,000<br />
40,000<br />
30,000<br />
20,000<br />
10,000<br />
-<br />
03 05 07 09 11 13 LTM<br />
0%<br />
2001 2003 2005 2007 2009 2011<br />
0<br />
100%<br />
80%<br />
60%<br />
40%<br />
20%<br />
Telecommunication Services - Variable Rate Debt (% of<br />
Identifiable Total)<br />
Telecommunication Services - Fixed Rate Debt (% of<br />
Identifiable Total)<br />
0%<br />
2001 2003 2005 2007 2009 2011 2013<br />
8<br />
7<br />
6<br />
5<br />
4<br />
3<br />
2<br />
1<br />
0<br />
Telecommunication Services - Return On Capital (%)<br />
2002 2004 2006 2008 2010 2012<br />
5.2
AAA<br />
AA+<br />
AA<br />
AA-<br />
A+<br />
A<br />
A-<br />
BBB+<br />
BBB<br />
BBB-<br />
BB+<br />
BB<br />
BB-<br />
B+<br />
B<br />
B-<br />
CCC+<br />
CCC<br />
CCC-<br />
CC<br />
C<br />
SD<br />
D<br />
10<br />
8<br />
Transportation<br />
WatchPos<br />
2%<br />
Positive<br />
6%<br />
Negative<br />
9% WatchNeg<br />
0%<br />
6<br />
4<br />
2<br />
0<br />
Stable<br />
83%<br />
Transportation - Sales Growth (YOY%)<br />
Transportation - EBITDA Margin (%)<br />
15<br />
10<br />
5<br />
0<br />
1.2<br />
20<br />
15<br />
10<br />
15<br />
-5<br />
-10<br />
-15<br />
2002 2004 2006 2008 2010 2012<br />
5<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
5.0<br />
4.5<br />
4.0<br />
3.5<br />
3.0<br />
2.5<br />
2.0<br />
1.5<br />
1.0<br />
0.5<br />
0.0<br />
Transportation - EBITDA/Interest Expense (x)<br />
2001 2003 2005 2007 2009 2011 2013<br />
4<br />
€ Bn<br />
70<br />
60<br />
50<br />
40<br />
30<br />
20<br />
10<br />
0<br />
-10<br />
-20<br />
Capex<br />
Dividends<br />
Net Acquisitions Share Buybacks<br />
Operating CF<br />
2002 2004 2006 2008 2010 2012
Transportation - Cash & Equivalents/Total Assets (%)<br />
Transportation - Total Debt / Total Assets (%)<br />
12<br />
10<br />
8<br />
6<br />
4<br />
2<br />
0<br />
10<br />
2001 2003 2005 2007 2009 2011 2013<br />
50<br />
45<br />
40<br />
35<br />
30<br />
25<br />
20<br />
15<br />
10<br />
5<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
41<br />
€ bn<br />
50<br />
45<br />
40<br />
35<br />
30<br />
25<br />
20<br />
15<br />
10<br />
5<br />
-<br />
Loans<br />
Bonds<br />
03 05 07 09 11 13 LTM<br />
100%<br />
80%<br />
60%<br />
40%<br />
20%<br />
0%<br />
LT Debt Due 1 Yr<br />
LT Debt Due 2 Yr<br />
LT Debt Due 3 Yr<br />
LT Debt Due 4 Yr<br />
LT Debt Due 5 Yr<br />
LT Debt Due 5+ Yr<br />
Nominal Due In 1 Yr<br />
20,000<br />
15,000<br />
10,000<br />
5,000<br />
0<br />
2001 2003 2005 2007 2009 2011<br />
Transportation - Variable Rate Debt (% of Identifiable Total)<br />
Transportation - Fixed Rate Debt (% of Identifiable Total)<br />
100%<br />
80%<br />
60%<br />
40%<br />
20%<br />
0%<br />
2001 2003 2005 2007 2009 2011 2013<br />
5.0<br />
4.5<br />
4.0<br />
3.5<br />
3.0<br />
2.5<br />
2.0<br />
1.5<br />
1.0<br />
0.5<br />
0.0<br />
Transportation - Return On Capital (%)<br />
2002 2004 2006 2008 2010 2012<br />
4.3
AAA<br />
AA+<br />
AA<br />
AA-<br />
A+<br />
A<br />
A-<br />
BBB+<br />
BBB<br />
BBB-<br />
BB+<br />
BB<br />
BB-<br />
B+<br />
B<br />
B-<br />
CCC+<br />
CCC<br />
CCC-<br />
CC<br />
C<br />
SD<br />
D<br />
25<br />
20<br />
15<br />
Utilities<br />
WatchPos<br />
2%<br />
Positive<br />
4%<br />
Negative<br />
15%<br />
WatchNeg<br />
1%<br />
10<br />
5<br />
0<br />
Stable<br />
78%<br />
Utilities - Sales Growth (YOY%)<br />
Utilities - EBITDA Margin (%)<br />
25<br />
20<br />
15<br />
10<br />
5<br />
0<br />
-5<br />
-10<br />
2002 2004 2006 2008 2010 2012<br />
-2.5<br />
30<br />
25<br />
20<br />
15<br />
10<br />
5<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
18<br />
7<br />
6<br />
5<br />
Utilities - EBITDA/Interest Expense (x)<br />
5<br />
€ Bn<br />
200<br />
150<br />
Capex<br />
Net Acquisitions<br />
Operating CF<br />
Dividends<br />
Share Buybacks<br />
4<br />
100<br />
3<br />
2<br />
1<br />
50<br />
0<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
-50<br />
2002 2004 2006 2008 2010 2012
Utilities - Cash & Equivalents/Total Assets (%)<br />
Utilities - Total Debt / Total Assets (%)<br />
9<br />
8<br />
7<br />
6<br />
5<br />
6<br />
35<br />
30<br />
25<br />
20<br />
32<br />
4<br />
3<br />
2<br />
1<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
15<br />
10<br />
5<br />
0<br />
2001 2003 2005 2007 2009 2011 2013<br />
€ bn<br />
200<br />
180<br />
160<br />
140<br />
120<br />
100<br />
80<br />
60<br />
40<br />
20<br />
-<br />
Loans<br />
Bonds<br />
03 05 07 09 11 13 LTM<br />
100%<br />
80%<br />
60%<br />
40%<br />
20%<br />
0%<br />
LT Debt Due 1 Yr<br />
LT Debt Due 2 Yr<br />
LT Debt Due 3 Yr<br />
LT Debt Due 4 Yr<br />
LT Debt Due 5 Yr<br />
LT Debt Due 5+ Yr<br />
Nominal Due In 1 Yr<br />
80,000<br />
70,000<br />
60,000<br />
50,000<br />
40,000<br />
30,000<br />
20,000<br />
10,000<br />
0<br />
2001 2003 2005 2007 2009 2011<br />
Utilities - Variable Rate Debt (% of Identifiable Total)<br />
Utilities - Fixed Rate Debt (% of Identifiable Total)<br />
100%<br />
90%<br />
80%<br />
70%<br />
60%<br />
50%<br />
40%<br />
30%<br />
20%<br />
10%<br />
0%<br />
2001 2003 2005 2007 2009 2011 2013<br />
8<br />
7<br />
6<br />
5<br />
4<br />
3<br />
2<br />
1<br />
0<br />
Utilities - Return On Capital (%)<br />
2002 2004 2006 2008 2010 2012<br />
5.2