14.11.2014 Views

IR Newsletter Vol. 6/2008 - Thai Beverage Public Company Limited

IR Newsletter Vol. 6/2008 - Thai Beverage Public Company Limited

IR Newsletter Vol. 6/2008 - Thai Beverage Public Company Limited

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

THAI BEVERAGE PLC.<br />

Investor Relations<br />

Department<br />

Richard Jones<br />

+662 272 2295<br />

richard.j@thaibev.com<br />

Ariya Silakorn<br />

+662 272 2051-5: 1222<br />

ariya.s@thaibev.com<br />

Namfon Aungsutornrungsi<br />

+662 272 2051-5: 1225<br />

namfon.a@thaibev.com<br />

www.thaibev.com/set/<br />

investor.html<br />

Federbräu is brewed in strict<br />

accordance with the<br />

“Reinheitsgëbot” the German<br />

Purity Law of 1516, which<br />

stipulates that only the natural<br />

ingredients of barley-malt, hops,<br />

yeast and brewing water be used<br />

in the brewing process.<br />

The name Federbräu translates<br />

from German as feather brew –<br />

signaling its delicate flavor and<br />

refreshing finish.<br />

<strong>Thai</strong>Bev launches “Federbräu”<br />

German-style premium beer<br />

<strong>Thai</strong> <strong>Beverage</strong> is moving boldly into the<br />

premium category with the launch of “Federbräu”<br />

beer. It was firstly launched to the agents in late<br />

March. Federbräu offers the new generation of<br />

<strong>Thai</strong> beer enthusiasts who enjoy a challenging<br />

lifestyle a genuine, mild German-style beer with<br />

4.7% alcohol.<br />

To introduce target customers to<br />

Federbräu’s smooth, light taste, <strong>Thai</strong> <strong>Beverage</strong> has<br />

kicked off the “FederVENTURE” road show to take<br />

the Federbräu brand experience to 10 of<br />

Bangkok’s hottest hangouts.<br />

Federbräu is the only beer brewed in<br />

<strong>Thai</strong>land that is certified by the prestigious<br />

German institutes VLB of Berlin and<br />

Weinhenstephan of Munich as manufactured<br />

according to the strict German Purity Law; using<br />

only the finest natural ingredients, an exacting<br />

manufacturing process and a unique fermentation<br />

method. Federbräu targets the young generation<br />

aged between 22-35 who are confident, love<br />

freedom, embrace challenges and are always<br />

looking for something special to enhance their<br />

sophisticated lifestyles.<br />

While encouraging responsible drinking, the<br />

“FederVENTURE” campaign will bring a great<br />

Federbräu brand experience to beer enthusiasts at<br />

the hottest clubs in Bangkok’s nightlife areas every<br />

Friday night until August<br />

For more information on FederVENTURE, please visit<br />

www.federbrau.com<br />

VOLUME 6, June <strong>2008</strong><br />

Federbräu in 640 ml bottle, 330 ml bottle<br />

and 330 ml can<br />

Party and concert at Bangkok’s trendiest clubs<br />

Reinheitsgebot<br />

"German Beer Purity Law" or the<br />

"Bavarian Purity Law" in English, is<br />

a regulation that originated in the<br />

city of Ingolstadt in the duchy of<br />

Bavaria on April 23, 1516,<br />

although first put forward in 1487,<br />

concerning standards for the sale<br />

and composition of beer.<br />

Before its official repeal in 1987, it<br />

was the oldest food quality<br />

regulation in the world.<br />

In the original text, the only<br />

ingredients that could be used in<br />

the production of beer were water,<br />

barley, and hops.<br />

Source:<br />

http://en.wikipedia.org/wiki/Reinh<br />

eitsgebot<br />

English translation of the<br />

'Reinheitsgebot':<br />

www3.sympatico.ca/n.rieck/docs/<br />

Reinheitsgebot.html<br />

M Liters<br />

2,500<br />

2,000<br />

1,500<br />

1,000<br />

500<br />

-<br />

Mr. Thapana Sirivadhanabhakdi, <strong>Thai</strong>Bev’s<br />

President and CEO, at Federbräu launch party<br />

for agents<br />

2006 Beer Market Segmentation<br />

2001 2002 2003 2004 2005 2006<br />

Economy Standard Premium<br />

Mr. Charlie Jitcharoongphorn, <strong>Thai</strong>Bev’s AVP -<br />

Office of Marketing, at FederVENTURE party<br />

San Mig Pilsen<br />

1.0%<br />

Kloster 0.9%<br />

San Mig Light<br />

1.0%<br />

Asahi 3.9%<br />

2006 <strong>Thai</strong> Premium Beer Market<br />

Others 20.7%<br />

Source: Canadean, The Beer Service Annual Report - 2007 Cycle, <strong>Thai</strong>land<br />

Heineken 72.5%<br />

Total Premium beer market volume in 2006<br />

is 123 million liters or 6% of overall market


THAI BEVERAGE PLC.<br />

VOLUME 6, June <strong>2008</strong><br />

Inver House Distillers Collects 15 Awards at<br />

International Wine & Spirits Competition <strong>2008</strong><br />

Inver House Distillers, which recently claimed the<br />

prestigious title of ‘International Distiller of the Year’, is<br />

celebrating further success, having collected an astonishing 15<br />

awards at the International Wine & Spirits Competition <strong>2008</strong>.<br />

This multitude of successes makes Inver House Distillers<br />

one of Scotland’s most prolific whisky industry award winners this<br />

year.<br />

Each entry is blind tasted by a panel of high-profile judges<br />

from around the world and the awards are presented for the<br />

quality of the spirit. The competition’s aim is to promote the<br />

quality and excellence of the world's best wines, spirits and<br />

liqueurs.<br />

The accolades that Inver House has been presented with<br />

include coveted Gold best in class medals; Gold medals; Silver<br />

best in class medals and Silver medals. Every single product<br />

entered by Inver House Distillers collected either a Best in Class,<br />

Gold or Silver award – demonstrating the high calibre of the spirit<br />

of each brand.<br />

Share Data<br />

(All data as of 26 June 08)<br />

Price S$ 0.245<br />

3 Month Avg Daily <strong>Vol</strong>:<br />

6.63 million shares<br />

Current Mkt Cap:<br />

S$ 6,152.0 million<br />

US$ 4,489.7 million<br />

Three-month price range<br />

S$ 0.24 - 0.28<br />

Source:<br />

www.shareinvestor.com<br />

Shares outstanding:<br />

25,110 million shares<br />

IPO date 30 May 06<br />

Share offered at IPO:<br />

4,888.9 millions shares<br />

IPO offer price S$ 0.28<br />

Source: Reuters<br />

For full release, please go to:<br />

www.inverhouse.com/documents/230608-IWSC-<strong>2008</strong>-IHD-Medal-Wins.pdf<br />

Further information about the awards is available at: www.iwsc.net<br />

The International Wine and Spirit Competition was founded in 1969. Its aim is to promote the quality<br />

and excellence of the world's best wines, spirits and liqueurs. This standard is achieved through a<br />

rigorous two-stage judging process of professional blind tasting and detailed technical (chemical and<br />

microbiological) analysis that takes place at The Competition's headquarters in Surrey, UK.<br />

Chang Beer Awarded Gold Medal by Monde Selection<br />

Chang Beer, <strong>Thai</strong>land’s number one<br />

beer brand which is marketed and distributed<br />

globally by the InterBev Group, has received<br />

ultimate accolade for product quality having<br />

been awarded a Gold Medal in the Beers,<br />

Water & Soft Drinks category at the<br />

prestigious MONDE SELECTION Bruxelles –<br />

World Selection of Quality <strong>2008</strong>.<br />

Established over 40 years ago the<br />

Monde Selection is a truly International<br />

competition with brewers from all continents<br />

represented. The Monde Selection recognises<br />

both the quality of the ingredients as well as<br />

brewing techniques, awarding a gold medal<br />

only to those that meet the highest standards.<br />

The award-winning 5% ABV Chang<br />

export beer is produced at InterBev’s state-ofthe<br />

art Cosmos Brewery (<strong>Thai</strong>land) at Wang<br />

Noi, Ayutthaya using water drawn from the<br />

deep wells located at the brewery – in fact,<br />

the water is so pure it is bottled at source and<br />

sold under the Chang brand name.<br />

Monde Selection was originally established in 1961 and since then has<br />

tested a wide range of product from food & beverages, to cosmetics and<br />

toiletries, and, more recently diet & health products. Information on<br />

Monde Selection can be found on www.monde-selection.com<br />

Chang Beer with the gold medal


THAI BEVERAGE PLC.<br />

VOLUME 6, June <strong>2008</strong><br />

Hankey Bannister Voted World’s Best Scotch Blended<br />

Whisky At World Whisky Awards<br />

Inver House Distillers, which was recently voted<br />

International Distiller of the Year, has announced that its<br />

Hankey Bannister 40 Years Old blended Scotch whisky, has<br />

been voted the world’s best Scotch blended whisky at the<br />

World Whisky Awards.<br />

to marry (verb) = to cause (food,<br />

liquor, etc.) to blend with other<br />

ingredients: to marry malt<br />

whiskey with grain whiskey.<br />

Source: www.dictionary.com<br />

Hankey Bannister 40 Years Old is an intricate and<br />

sophisticated blended Scotch whisky, specially selected to<br />

celebrate the 250th anniversary of the Hankey Bannister<br />

partnership. Incredibly, these whiskies had already been<br />

matured for several years by the time they were blended<br />

and then left to marry for over 35 years more.<br />

The spirit’s value was recognised and appreciated by<br />

the judging panel, which comprised the best whisky<br />

journalists and retailers from around the world, as well as<br />

industry representatives made up of master blenders,<br />

distillers and brand ambassadors.<br />

Further information about the Awards and winners is available at:<br />

www.whiskymag.com/awards/wwa/<br />

Inver House Distillers toasts 13 awards<br />

at the Scotch Whisky Masters <strong>2008</strong><br />

<strong>Thai</strong>Bev’s websites<br />

Corporate website:<br />

www.thaibev.com<br />

<strong>IR</strong> Website:<br />

www.thaibev.com/set/investor<br />

.html<br />

Federbrau website:<br />

www.federbrau.com<br />

Chang Beer export website:<br />

www.changbeer.com<br />

www.changbeerstore.com<br />

Mekhong export website:<br />

www.thespiritofthailand.com<br />

Inver House Distillers, which recently won the<br />

prestigious title of ‘International Distiller of the Year’, is<br />

celebrating further success, having picked up no fewer than<br />

13 awards at the Scotch Whisky Masters <strong>2008</strong>.<br />

These prestigious accolades, which include several gold,<br />

silver and a coveted ‘Masters’ Award for their range of single<br />

malts, were presented at a glittering awards ceremony on 21<br />

May.<br />

Entries to the Scotch Whisky Awards are blind-tasted<br />

by a panel of prestigious judges, including Spirits Business<br />

editor Patience Gould. The accolades presented to Inver<br />

House Distillers’ malts comprised eight awards for the quality<br />

of the whiskies’ tastes and five awards for the high standard<br />

of the design and packaging.<br />

For full release, please go to:<br />

www.inverhouse.com/documents/220508-Scotch-Whisky-Masters-<br />

Awards-<strong>2008</strong>.pdf<br />

Further information about the Awards and winners is available at:<br />

www.thedrinksbusiness.com<br />

Analyst Recommendations<br />

Three-Month Performance<br />

Interbev:<br />

www.interbevgroup.com<br />

Inver House:<br />

www.inverhouse.com<br />

www.oldpulteney.com<br />

www.balblair.com<br />

www.ancnoc.com<br />

www.speyburn.com<br />

www.heathercream.com<br />

Sell/ Reduce<br />

23%<br />

Hold/ Neutral<br />

31%<br />

Source: Analyst reports<br />

from 13 brokerage houses<br />

As of 25 June 08<br />

Buy/ Outperform/<br />

Overweight<br />

46%<br />

0.29<br />

0.28<br />

0.27<br />

0.26<br />

0.25<br />

0.24<br />

0.23<br />

4/1/<strong>2008</strong> 4/15/<strong>2008</strong> 4/29/<strong>2008</strong> 5/14/<strong>2008</strong> 5/29/<strong>2008</strong> 6/12/<strong>2008</strong><br />

<strong>Thai</strong>Bev Close STI Rebased<br />

Source: www.shareinvestor.com 1 April 08 – 24 Jun 08


THAI BEVERAGE PLC.<br />

News Summary<br />

VOLUME 6, June <strong>2008</strong><br />

Information provided here was released to the SGX. For more information, please<br />

visit the Newsroom on <strong>Thai</strong>Bev <strong>IR</strong>’s website (www.thaibev.com/set/investor.html) or check<br />

for the announcements on the SGX’s website (www.sgx.com).<br />

February 18, <strong>2008</strong><br />

Capital Increase of International <strong>Beverage</strong> Holdings <strong>Limited</strong> (“IBHL”) and International<br />

<strong>Beverage</strong> Holdings <strong>Limited</strong> USA, Inc. (“IBHL USA”)<br />

• <strong>Thai</strong>Bev’s Executive Committee approved the increase in capital of IBHL, <strong>Thai</strong>Bev’s<br />

wholly-owned subsidiary, from HK$1,470 million to HK$1,490 million.<br />

• The proceeds will be utilized to increase the capital of IBHL USA, a wholly-owned<br />

subsidiary of IBHL, from US$2.6 million to US$5.1 million.<br />

• IBHL USA will use proceeds to fund its operations.<br />

• <strong>Thai</strong>Bev plans to fund the capital increase from its cash.<br />

February 18, <strong>2008</strong><br />

Domestic <strong>Company</strong> Rating<br />

• TRIS Rating Co., Ltd. annually reviews and affirms company rating and senior<br />

guaranteed debentures rating of <strong>Thai</strong>Bev at the same level as previous year’s rates, which<br />

are “AA-” for rating and “Stable” outlook.<br />

• For full report, please refer to TRIS’ website<br />

www.trisrating.com/en/pdf/news/17-<strong>Thai</strong>Bev-e-vm2DsdxwJR2.pdf<br />

February 18, <strong>2008</strong><br />

New Policies of the <strong>Thai</strong> Government Regarding Alcoholic <strong>Beverage</strong>s<br />

• The Alcohol Control Act was passed by parliament in December 2007 and was<br />

promulgated in the Royal Gazette on February 14, <strong>2008</strong>.<br />

Some key details of the act can be summarized as follows:<br />

• Alcohol may not be sold or consumed in temples, religious places, health-related sites,<br />

petrol station or shops nearby, and public parks. Neither may alcohol be sold at<br />

government sites, hostels and educational institutions.<br />

• It is forbidden to sell alcohol using automatic vending machines, by hawking or to offer<br />

discounts to promote sales.<br />

• No gifts, rewards or prizes may be provided.<br />

• Alcoholic drinks may not be offered to try or to impose any conditions that oblige the<br />

purchase of alcohol.<br />

• It is now forbidden to sell alcoholic drinks to anyone under 20 years old.<br />

• It is forbidden to advertise alcoholic beverages directly or show the drinking of alcohol.<br />

• Advertising and PR limiting to information on social contributions, without any<br />

appearance of products or package, is allowed.<br />

• Symbol or logo of the drink or company’s logo are allowed in advertising.<br />

• Advertisements originating outside <strong>Thai</strong>land, e.g. shirt sponsorship of Everton FC, will<br />

not be affected by the regulations.<br />

• <strong>Thai</strong>Bev believes that while there will be some effect on promotional activities, the<br />

company’s extensive distribution network mitigates the loss of some other marketing<br />

tools.


THAI BEVERAGE PLC.<br />

VOLUME 6, June <strong>2008</strong><br />

March 28, <strong>2008</strong><br />

The capital reduction of SPM<br />

• SPM Foods and <strong>Beverage</strong>s Co., Ltd. (“SPM”), an indirect subsidiary company, passed a<br />

special resolution of shareholders to approve capital reduction from 100 million Baht to 25<br />

million Baht by reducing the par value of issued ordinary shares from 100 Baht each to 25<br />

Baht each.<br />

• The capital reduction is to reduce deficits by offsetting the accumulative losses of SPM<br />

that existed prior to our acquisition.<br />

• <strong>Thai</strong>Bev, through our subsidiary, completed the acquisition of SPM at 0.10 Baht per<br />

share in November 2007 and currently holds 83.2% interests in SPM.<br />

• The capital reduction is not expected to have any material impact on the earnings per<br />

share and net tangible assets of <strong>Thai</strong>Bev for this financial year.<br />

FRUIT TASANEE<br />

‘Tasanee’ translates as beautiful<br />

view, so it is fitting that one of the<br />

ingredients, ‘longan’ translates<br />

as ‘dragon eyes’.<br />

A wonderful fusion of flavour and<br />

colour, sit back and enjoy the<br />

view.<br />

April 24, <strong>2008</strong><br />

Inver House Distillers Announces 2007 Financial Results<br />

Inver House Distillers, a <strong>Thai</strong>Bev subsidiary producing Malt Scotch whisky, released its<br />

2007 financial results, revealing a doubling of pre-tax profits (an increase of 107%)<br />

57.82<br />

Inver House 2007 Results<br />

INGREDIENTS<br />

2 shots Mekhong<br />

1 shot fresh squeezed lime juice<br />

1 shot cointreau<br />

Cucumber wheels<br />

Seasonal <strong>Thai</strong> fruits (watermelon,<br />

tangerine, pomelo, longan etc.)<br />

Ginger ale<br />

Million GBP<br />

38.05<br />

14.88<br />

10.68<br />

4.58<br />

3.80<br />

2.57<br />

1.83<br />

1.47<br />

2.90<br />

Turnover Gross profit Operating Profit Profit before tax Profit after tax<br />

METHOD<br />

Combine Mekhong, Cointreau, lime<br />

juice, mint, fruits and cucumber in<br />

a collins glass.<br />

Add ice<br />

and cover with a shaker tin.<br />

Shake briefly and vigorously.<br />

Top with ginger ale.<br />

Serve long with a straw.<br />

Source:<br />

www.thespiritofthailand.com/mekh<br />

ong.htm<br />

May 7, <strong>2008</strong><br />

<strong>Thai</strong>Bev launches Mekhong in the US<br />

• <strong>Thai</strong>Bev announced the launch of its<br />

signature Mekhong spirits in the US<br />

through its subsidiary, IBHL USA.<br />

• Beginning on 1 May <strong>2008</strong>, the launch will<br />

feature exclusive tasting events in New<br />

York and Los Angeles, highlighting the<br />

premium positioning of Mekhong in the US.<br />

2006 2007<br />

Mekhong Billboard at Time<br />

Square, New York<br />

May 15, <strong>2008</strong><br />

Potential Acquisition of Oishi Group Plc. and Potential Disposal of <strong>Thai</strong> Alcohol Plc.<br />

Acquisition of a stake in Oishi Group Plc.<br />

• <strong>Thai</strong>Bev entered into an MOU with Yodkij Business Co., Ltd. to acquire from Yodkij<br />

82,314,537 shares or 43.9% of Oishi at 37 Baht per share, or 3,045.64 million Baht.<br />

• Rationale: in line with <strong>Thai</strong>Bev’s intention to broaden its core business and to enhance<br />

the contribution from its non-alcoholic business<br />

• The valuation was done by an independent financial advisor, Singapore-based<br />

PrimePartners Corporate Finance Pte. Ltd. The company has advised whether the<br />

acquisition is on normal commercial terms and is not prejudicial to the interest of <strong>Thai</strong>Bev<br />

and its minority shareholders. PrimePartners valued Oishi by using a PE Multiple to arrive<br />

at the proposed price range per share of the acquisition.


THAI BEVERAGE PLC.<br />

Oishi Group is a <strong>Thai</strong><br />

company currently listed on<br />

the Stock Exchange of<br />

<strong>Thai</strong>land, engaging in the<br />

Japanese restaurant business<br />

and the manufacture and<br />

distribution of semi-finished<br />

food, finished food, bread,<br />

ramen and beverages.<br />

www.oishigroup.com<br />

VOLUME 6, June <strong>2008</strong><br />

• The step leading to the finalization of the acquisition will include<br />

1. Due diligence of Oishi<br />

2. Circulation of a factsheet to shareholders<br />

3. An Extraordinary General Meeting of shareholders (EGM) at which related parties will<br />

not be able to vote.<br />

4. If the terms and conditions for the acquisition are agreed, and definitive agreements are<br />

entered into, upon acquisition of the 43.9% stake in Oishi, <strong>Thai</strong>Bev would be required to<br />

make a tender offer for the remaining shares.<br />

• Funding: cash, from internal resources, the proceeds of the disposal of <strong>Thai</strong> Alcohol and<br />

debt financing<br />

• Oishi<br />

The seller: Yodkij is a<br />

company in which Mr.<br />

Charoen Sirivadhanabhakdi,<br />

<strong>Thai</strong>Bev’s Chairman and<br />

controlling shareholder and<br />

his wife indirectly own 100%<br />

of the shares.<br />

Yodkij currently owns 43.9%<br />

of Oishi.<br />

FY 2007<br />

Revenue<br />

Net profit after tax<br />

Net tangible assets<br />

Close price on May 13, 08<br />

4,585<br />

558<br />

1,992<br />

35<br />

Million Baht<br />

Million Baht<br />

Million Baht<br />

Baht/ share<br />

Disposal of <strong>Thai</strong> Alcohol Plc.<br />

• <strong>Thai</strong>Bev entered into an MOU with Damrongfah for the disposal of all <strong>Thai</strong> Alcohol’s<br />

shares for 1,590.95 Million Baht<br />

• Rationale: in line with <strong>Thai</strong>Bev’s strategy to dispose off businesses that are less likely to<br />

have a material contribution to the group in a long rum, and to focus on core<br />

competencies of beverages<br />

<strong>Thai</strong> Alcohol is a whollyowned<br />

subsidiary of <strong>Thai</strong>Bev,<br />

engaging in the production of<br />

industrial alcohol.<br />

The purchaser: Damrongfah<br />

is a company in which<br />

<strong>Thai</strong>Bev’s Chairman and<br />

controlling shareholder, Mr.<br />

Charoen Sirivadhanabhakdi,<br />

and his wife indirectly own a<br />

100% interest in the shares.<br />

• The valuation was done by an independent financial advisor, Singapore-based<br />

PrimePartners Corporate Finance Pte. Ltd. The company has advised whether the<br />

disposal is on normal commercial terms and is not prejudicial to the interest of <strong>Thai</strong>Bev<br />

and its minority shareholders. PrimePartners valued <strong>Thai</strong> Alcohol by using an adjusted net<br />

tangible assets to arrive at the proposed price.<br />

• The step leading to the finalization of the disposal will include<br />

1. Due diligence of <strong>Thai</strong> Alcohol by Damrongfah<br />

2. Circulation of a factsheet to shareholders<br />

3. An Extraordinary General Meeting of shareholders (EGM) at which related parties will<br />

not be able to vote.<br />

Consideration for the disposal: will be payable in cash, the net proceed from the<br />

disposal is expected to partially finance the acquisition<br />

• <strong>Thai</strong> Alcohol<br />

FY 2007<br />

Revenue<br />

Net loss after tax<br />

Net tangible assets<br />

Gain from the disposal<br />

966.0<br />

126.68<br />

1,226.0<br />

216.0<br />

Million Baht<br />

Million Baht<br />

Million Baht<br />

Million Baht<br />

• Under the terms of the MOU, the acquisition is conditional upon the entry into a<br />

definitive agreement by September 30, 08; and both acquisition and the disposal are<br />

intended to occur simultaneously.


THAI BEVERAGE PLC.<br />

VOLUME 6, June <strong>2008</strong><br />

Oishi Group <strong>Public</strong> <strong>Company</strong> <strong>Limited</strong><br />

Stock Exchange: the Stock Exchange of <strong>Thai</strong>land<br />

Ticker: OISHI<br />

www.oishigroup.com<br />

Business Type: Japanese restaurants, bakery shops (total of 83 outlets in Bangkok and<br />

major cities), green tea and other types of drinks<br />

Top 5 Shareholders<br />

Rank<br />

Shareholder<br />

As of January 9, <strong>2008</strong><br />

No. of Stocks<br />

Percentage<br />

1<br />

Yodkij Thurakit Co., Ltd.<br />

82,314,537<br />

43.900<br />

2<br />

Bengena International Ltd.<br />

59,286,363<br />

31.619<br />

3<br />

Mr. Tan Passakornnatee<br />

10,000,000<br />

5.330<br />

4<br />

Ms. Sunisa Sukaphantavorn<br />

10,000,000<br />

5.330<br />

5<br />

Somers (U.K.) Ltd.<br />

6,131,300<br />

3.270<br />

Financial Highlights – at year end December 31, 2007<br />

(Million Baht)<br />

2007<br />

2006<br />

change<br />

Sales Revenue<br />

4,585.2<br />

3,950.4<br />

16.1%<br />

Sales Revenue –Food<br />

2,038.8<br />

1,802.3<br />

13.1%<br />

Sales Revenue – <strong>Beverage</strong><br />

2,546.4<br />

2,148.1<br />

18.5%<br />

Cost of sales<br />

2,969.8<br />

2,630.6<br />

12.9%<br />

Gross Profit<br />

1,615.4<br />

1,319.8<br />

22.4%<br />

Selling and Admin. Exp.<br />

1,123.2<br />

1,121.4<br />

(0.2%)<br />

Net Profit<br />

558.4<br />

189.1<br />

195.3%<br />

Net Profit – Foods<br />

164.2<br />

48.6<br />

233.4%<br />

Net Profit – <strong>Beverage</strong><br />

394.2<br />

140.5<br />

182.1%<br />

Total assets<br />

2,883.2<br />

2,487.4<br />

15.9%<br />

Total Debt<br />

741.4<br />

675.2<br />

9.8%<br />

Equity<br />

2,141.8<br />

1,812.2<br />

18.2%<br />

For more information, please refer to Oishi’s annual report at<br />

www.oishigroup.com/about_investor.html

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!