604KB - Foxconn Technology Group

http://mops.tse.com.tw
: http://www.foxconn.com

(02)2268-3466 #1503
(02)2268-3466#1497
stockaffairs@foxconn.com
66 (02)2268-3477
163 67 (02)2956-6161
2 (02)2268-3466
97 (02)2326-2899
http://www.tisc.com.tw
333 27 (02)2729-6666
http://www.pwcglobal.com
http://www.londstockexchange.com
http://www.foxconn.com

1
2
2
4
9
14
15
15
15
15
15
16
16
17
22
23
24
25
26
33
34
34
34
35
35
37
39
40
93
152
152

153
153
154
155
156
156
156
160
160
217
218
218
220
220
221
224
224
224

2002
2,450.09 2001 1,441.33
1,008.76
70.0%
168.86
130.80 38.06
29.1%
2002
CMM
2,000
1,000
CMM Component
ModuleMove
2002
1,000
CMM
2003
SARS
CMM
2003

()
()
831.
2.
3.
4. ANAT
841.
2.
3.
4. L/P MCASGCRF
5.
851.
2.
3.
4.
861.
2.
3.
4. EAAQTSEEOAUPC24
5.
871.
2.
3.
FOXTEQ (UK) LTD.
4. AS-P6FS68123FS68142EH023
5.
100 881.
2. GDR
10%

3.
FOXTEQ ENGINEERING (IRELAND) LTD.
4. QT51050QT50050PC33053PZ 49505
5. Asian Money 1999
891.
2.
3. FOTI Holdings Corporation Foxconn
Optical Technology Inc.
901.
2.
twAA-;
3.S&P
BBB
4.
5.Intel Pentium 4 CPU Stocket478
6.
Asiamoney.com Best Corporate Strateg

()
CPBG
NWING
NSG
ESBG
PCEG
WLBG

() 920430
% % %
394,022,021 27.11 527,314,888 25.54 12,836,601 0.62
824,862
()
224,467 0.01 338,514 0.01
824,862
()
224,467 0.01 338,514 0.01
( )
824,862
PACKARD BELL
Kenny International Limited
()
221,676 0.01 305,912 0.01 18,809,211 0.91
824,862
()
217,168 0.01 320,391 0.01
824,862
16,171,450 1.11 12,836,601 0.62 527,314,888 25.54 824,862
()
217,168 0.01 320,391 0.01
824,862
1.
90 7 1 2.
3.91
5,774,036 91.12.31

()
92 04 30
()
% %
2,723
78.02.20 527,314,888 25.54 12,836,601 0.62
5,210
81.08.01 14,263,100 0.69 729
2,752
( )
81.05.27 37,465,481 1.81 18,809,211 0.91
Kenny International Limited
2,439
81.08.01 4,418,078 0.21 9,000
5,518
79.08.27 1,599,537 0.08 0
6,032
84.09.01 1,235,410 0.06 0
7,138
92.04.01 306,646 0.01 0
87.04.15 167,329 0.01 0
Fine Tech Corporation
86.10.27 278,850 0.01 0 Foxconn Japan Co., Limited
: 1.
2.

()
92 04 30
()
1 2 3 4 5 6 7
()
()
()
()
()
1
2
3
4
5
6

()
1.
2
3
4.
92 4 31 /
FOXCONN(FAR EAST)LTD. 30,450 100 0 - 30,450 100
190,000 95 62,000 4 252,000 99
FOXCONN HOLDING LTD. 36,325 100 0 - 36,325 100
() 100,000 50 100,000 50 200,000 100
() 50,000 50 50,000 50 100,000 100
() 50,000 50 50,000 50 100,000 100
() 29,158 19 42,638 28 0 47
() 14,997 60 2 - 14,999 60
() 74,118 22 96,613 28.08 170,731 50.08
() 9,474 4 36,479 16 45,953 20
FOXCONN SINGAPORE (PTE) LTD. 165 100 0 - 165 100
FOXCONN INTERNATIONAL INC. 180 100 0 - 180 100
FOXCONN Logistics CA LLC. 100 0 - - 100
FOXCONN Logistics TX LLC. 100 0 - - 100
Q-Edge Management LLC. 100 0 - - 100
:
FOXCONN Logistics CA LLC 10,000 / FOXCONN Logistic TX LLC
50,000 /Q-Edge Management LLC 10,000

()
92 04 30 /
2,064,897 2,064,897 735,103 200,000 3,000,000
()
/
( )
80/6 10 100,000 1,000,000 80,300 803,000 90,000
81/7 10 100,000 1,000,000 97,600 976,000 40,150
82/8 10 150,000 1,500,000 112,800 1,128,000 48,800
83/8 10 150,000 1,500,000 130,300 1,303,000 56,400
84/6 10 250,000 2,500,000 187,900 1,879,000 130,300
84.06.19(84)
()36224
84/10 10 250,000 2,500,000 227,900 2,279,000 400,000 84.10.09(84)
()52879
85/10 10 450,000 4,500,000 358,000 3,580,000 1,301,000
85.07.9(85)
()41678
86/9 10 600,000 6,000,000 511,800 5,118,000 429,600
86.06.30(86)
()51749
87/8 10 1,000,000 10,000,000 734,600 7,346,000 409,440
87.07.10(87)
()58651
88/8 10 1,300,000 13,000,000 1,050,000 10,500,000 3,154,000 88.06.30(88)
()58593
88/11 10 1,300,000 13,000,000 1,100,000 11,000,000 500,000 88.08.09(88)
()63098
89/8 10 2,400,000 24,000,000 1,452,900 14,529,000 3,529,000 89.06.22(89)
()54010
90/8 10 2,400,000 24,000,000 1,768,780 17,687,800 3,158,800 90.06.13(90)
()137713
91/8 10 3,000,000 3,000,000 2,064,897 20,648,970 2,961,170 91.06.27(91)
()135225
()
92 4 11
2 74 155 46,031 1,048 47,310
16,926,864 66,324,931 224,986,735 922,935,833 833,722,637 2,064,897,000
0.82% 3.21% 10.90% 44.70% 40.37% 100%

()
92 4 11
1 999 12,237 3,707,408 0.18
1,000 5,000 27,077 53,293,607 2.58
5,001 10,000 3,664 25,736,027 1.25
10,001 15,000 1,325 16,235,719 0.79
15,001 20,000 615 10,839,977 0.53
20,001 30,000 598 14,647,984 0.71
30,001 50,000 461 17,964,315 0.88
50,001 100,000 478 34,361,329 1.66
100,001 200,000 267 37,701,252 1.83
200,001 400,000 212 59,332,714 2.87
400,001 600,000 113 55,156,537 2.67
600,001 800,000 55 38,175,149 1.84
800,001 1,000,000 37 33,683,103 1.63
1,000,001
171 1,664,061,879 80.58
47,310 2,064,897,000 100
()
() (%)
527,314,888 25.54
98,491,491 4.77
82,827,140 4.01
63,813,424 3.09
53,161,130 2.57
48,470,025 2.35
37,633,220 1.82
37,465,481 1.81
37,042,050 1.79
31,619,440 1.53

()
90 91 92 (1-3)
219 192 132
93 101 103
167.90 145.03 115.85
31.45 33.72
25.57
( ) 1,768,780 2,064,591 2,064,563
()(
7.40 8.18 2.30
1.50 1.5
1.50 2.0
( )
22.69 17.73
111.93 96.69
0.9% 1.03%
91 12 31
91
()
1.
4,129,794,000
200
3,097,345,500 1.5

()
1:
2
()
1.
2.

3.
1.
2.
(1)
(2)
(3)
3.
1.
2.
()

()
()
89 11 15

()
()
()
(
)
53,288,897 (
9,000,000
7,712,055
6,576,842 )
92 4 30
88 10 7
88 10 7
347,250,000
13.89
30,000,000
60,000,000
1
2
49,245,745
(
10.10
91 6.15
7.99
7.82
92
6.05
4 30
6.92
)

()
1.
1.I/O IN-PUTOUT-PUT
2.IC
IC IC
3.
4.
5.
6.
7. EISA
8.
9.
2.
100% 3C (Computer, Communication, Consumer Electronics)
3.
3C
(3C )
(3C
)
3C
4.
()
92 3 31 91
428,707
2,236,337
0.71%
0.91%
010912-104 QT00200A-6120L
010827-103 QT01200A-2120L
261981-001 253242-002
600-50077-0202-001 257951-003
319957-003/004
010912-104
319958-001 1CA86501-T1-BB
600-50118-0004-001 PZ60403-013-T
263050-001 287579-101
287579-101 010827-103

()
1.
a.
FOXCONN ELECTRONICS, INC.
b.
c.
3C
2.
a.
(
)
(1)
IDC
2002
136.1
2001
1.4%
Y2K
3
SARS
IDC
2003
2002
6.9%145.6
PC
Fleck Research
2002
301.5

2001
7%
2003
2002
2002
8%
(2)
2001~2002
IDC
2001~2006
9.5%
2006
6.06
A.
B.
(3)
(i)
10/100 MB
Gigabyte
(ii)
(iii)
10/100M
10/100M
10
(4)
20
CPU
IDC
Videogame Hardware
(
)
2001
96.8
2006
121.6
a.
Sony
b. TV/Console online game

c.
d.
e.
3.
4.
SMT
PCBA
5.
A.
PC
B.
12

()
I/O(INPUT/OUTPUT)INTERCONNECTION I/O
D
INTERCONNECTION
I/O
INTERCONNECTION
()
1.
•
• LME
2.
•
CONNECTOR
•
LEAD
TIME
•
3.
•
•
•

4.
•
•
5.
IC
()
1.
90 91
%
%
c 48,578 33.70 c 82,098 33.51
k 20,873 14.48 k 52,087 21.26
a 16,746 11.62 d 25,280 10.32
d 10,653 7.39 a 20,280 8.27
b 5,890 4.09 b 14,637 5.97
f 3,893 2.70 e 10,049 4.10
i 2,533 1.76 g 6,298 2.57
h 2,363 1.64 j 4,589 1.87
e 2,080 1.44 n 3,376 1.38
m 1,911 1.33 l 1,971 0.8
2.
90 91
%
%
D 8,645 8.34 K 30,993 16.08
A 5,943 5.73 A 24,348 12.63
K 5,495 5.30 C 8,000 4.15
J 4,138 4.00 F 5,942 3.08
B 3,172 3.01 G 3,933 2.04
G 3,117 3.01 D 3,811 1.98
L 2,743 2.65 B 3,437 1.78
I 2,172 2.10 H 3,273 1.70
M 2,127 2.05 N 2,929 1.52
E 2,123 2.05 E 2,857 1.48

()
3C 2,904,000 2,805,931 135,748,834 5,100,000 4,938,060 238,899,664
()
3
553,379 7,498,673 2,029,577 136,334,573 937,810 13,238,234 3,439,501 231,044,705
312,928 812,522
4 30 1,419 1,624 1,551
109 82 79
1,528 1,706 1,630
36.53 36.86
36.68
5.02 4.95
4.89
1.96% 1.82% 1.60%
22.58% 25.50%
25.21%
59.23% 59.73%
60.31%
12.63% 10.79%
10.61%
3.60% 2.17% 2.27%

()
()
1.
2.
(1)
93 94
•
•
•
(2)
•
•

()
1.
74 4 13
4
9
(1)
(2)
(3)
(4)
(5) (
)
(6)
(7)
(8)
(9)
(10)
(11)
(12)
2.
76 1 9
3 6
3.
()

2001/6/28-2004/6/28
Nokia Mobile Phone Ltd.
2001/08/01-
Toshiba Electronics Assia, 2002/7/31
Ltd.
1
Jot Automation Ltd. 2002/01/18
Intel 2000/2/25-2005/2/25
Apple Computer, Inc.
1999/12/7
Compaq Computer Corp. 2000/8/30-2005/8/30
2002/8/21-2003/8/21
2002/8/5-2003/8/5
Yamazen Corporation
2002/12/14-2003/12/14
Siemens Dematic Pte Ltd. 2003/2/10-2004/2/10
WKK China Limited 2003/1/24-2004/1/24
MANIMPORT HITECH,S.A. 2000/10/4-2002/10/3
1.
2.
Fred Helsen 2003/2/24-2004/4/23
1.
2.
SAMBO CORPORATION 2002/4/16-2002/12/31
Connectors and
1.
cable assembles
2.
1.
2002/3/27-2003/3/26
2.
Syndia Corporation 2000/1/1-2009/12/31
PHILIPS Electronics N.V.
SONY
CORPORATION JAPAN
1.
2.
2002/1/1
2001/1/1-2005/12/31
1.
2.

Papst Licensing GMBH
2001/1/1-2008/12/31
CO,KG
1.
Alliance Fiber Optics Products 1996/1/1
Inc.
2.
1996/1/3 1.
Technoplas R&D Co., Ltd.
2.
SMT
The Whitaker Corp.(Amp)
SCA-2 PC Card
1997/11/15
and PCMCIA
I-PEX Co., Ltd.
Tekcon Electronics Corp.
1.
2000/3
Stacked SO DIMM
2.
1.
2000/8/
D-sub
2.
Tyco Electronics Corporation 2000/2/15
Whitaker Corporation
Methode
1998/9/21
Electronics, Inc.
1.
2000/11/4
Tyco Electronics Logistics AG
2.
NTD20
2002/2/1-2003/1/31
NTD2
2002/4/23
NTD2
1
2002/4/12-2003/4/11 USD30M

Papst Licensing GMBH
2001/1/1-2008/12/31
CO,KG
1.
Alliance Fiber Optics Products 1996/1/1
Inc.
2.
1996/1/3 1.
Technoplas R&D Co., Ltd.
2.
SMT
The Whitaker Corp.(Amp)
SCA-2 PC Card
1997/11/15
and PCMCIA
I-PEX Co., Ltd.
Tekcon Electronics Corp.
1.
2000/3
Stacked SO DIMM
2.
1.
2000/8/
D-sub
2.
Tyco Electronics Corporation 2000/2/15
Whitaker Corporation
Methode
1998/9/21
Electronics, Inc.
1.
2000/11/4
Tyco Electronics Logistics AG
2.
NTD20
2002/2/1-2003/1/31
NTD2
2002/4/23
NTD2
1
2002/4/12-2003/4/11 USD30M

Papst Licensing GMBH
2001/1/1-2008/12/31
CO,KG
1.
Alliance Fiber Optics Products 1996/1/1
Inc.
2.
1996/1/3 1.
Technoplas R&D Co., Ltd.
2.
SMT
The Whitaker Corp.(Amp)
SCA-2 PC Card
1997/11/15
and PCMCIA
I-PEX Co., Ltd.
Tekcon Electronics Corp.
1.
2000/3
Stacked SO DIMM
2.
1.
2000/8/
D-sub
2.
Tyco Electronics Corporation 2000/2/15
Whitaker Corporation
Methode
1998/9/21
Electronics, Inc.
1.
2000/11/4
Tyco Electronics Logistics AG
2.
NTD20
2002/2/1-2003/1/31
NTD2
2002/4/23
NTD2
1
2002/4/12-2003/4/11 USD30M

“ ”
“ ”

“ ”
“ ”

“ ”
“ ”

“ ”
“ ”

“ ”
“ ”

“ ”
“ ”

“ ”
“ ”

“ ”
“ ”

87
88
89
90
91
7

87 88 89 90 91
48.33 30.92 45.34 43.84 48.12 44.63
381.94 596.94 523.84 404.65 477.60 513.62
103.36 182.03 182.68 138.93 132.87 138.56
64.79 128.95 109.34 93.30 101.47 106.09
45.23 29.55 37.57 78.22 109.77 594.46
5.00 4.61 5.07 5.38 6.46 6.01
73 79 72 68 57 61
7.78 7.15 7.62 9.61 16.75 15.29
5.01 7.80 8.64 7.32 7.99 6.74
47 51 48 38 22 24
8.64 10.11 11.19 11.14 15.81 15.47
1.17 1.25 1.40 1.60 2.10 1.80
20.63 18.36 16.14 14.94 14.59 14.22
38.67 28.68 26.15 26.19 26.96 26.35
39.88 37.45 38.80 38.08 36.43 42.44
87.58 75.66 81.59 85.31 92.87 105.23
14.37 14.31 11.22 9.08 6.89 7.86
2.94 3.78 5.00 6.34 8.18 2.30
5.78 (2) (2) 48.58 28.43 15.39
44.34
27.74 4.04 36.74 61.36 85.22
4.39 (2) (2) 21.51 15.69 8.90
2.04 1.49 1.15 2.36 2.31 6.35
1.05 1.07 1.06 1.08 1.02 1.02

87 88 89 90 91
48.33 30.92 45.34 43.84 48.12 44.63
381.94 596.94 523.84 404.65 477.60 513.62
103.36 182.03 182.68 138.93 132.87 138.56
64.79 128.95 109.34 93.30 101.47 106.09
45.23 29.55 37.57 78.22 109.77 594.46
5.00 4.61 5.07 5.38 6.46 6.01
73 79 72 68 57 61
7.78 7.15 7.62 9.61 16.75 15.29
5.01 7.80 8.64 7.32 7.99 6.74
47 51 48 38 22 24
8.64 10.11 11.19 11.14 15.81 15.47
1.17 1.25 1.40 1.60 2.10 1.80
20.63 18.36 16.14 14.94 14.59 14.22
38.67 28.68 26.15 26.19 26.96 26.35
39.88 37.45 38.80 38.08 36.43 42.44
87.58 75.66 81.59 85.31 92.87 105.23
14.37 14.31 11.22 9.08 6.89 7.86
2.94 3.78 5.00 6.34 8.18 2.30
5.78 (2) (2) 48.58 28.43 15.39
44.34
27.74 4.04 36.74 61.36 85.22
4.39 (2) (2) 21.51 15.69 8.90
2.04 1.49 1.15 2.36 2.31 6.35
1.05 1.07 1.06 1.08 1.02 1.02

87 88 89 90 91
48.33 30.92 45.34 43.84 48.12 44.63
381.94 596.94 523.84 404.65 477.60 513.62
103.36 182.03 182.68 138.93 132.87 138.56
64.79 128.95 109.34 93.30 101.47 106.09
45.23 29.55 37.57 78.22 109.77 594.46
5.00 4.61 5.07 5.38 6.46 6.01
73 79 72 68 57 61
7.78 7.15 7.62 9.61 16.75 15.29
5.01 7.80 8.64 7.32 7.99 6.74
47 51 48 38 22 24
8.64 10.11 11.19 11.14 15.81 15.47
1.17 1.25 1.40 1.60 2.10 1.80
20.63 18.36 16.14 14.94 14.59 14.22
38.67 28.68 26.15 26.19 26.96 26.35
39.88 37.45 38.80 38.08 36.43 42.44
87.58 75.66 81.59 85.31 92.87 105.23
14.37 14.31 11.22 9.08 6.89 7.86
2.94 3.78 5.00 6.34 8.18 2.30
5.78 (2) (2) 48.58 28.43 15.39
44.34
27.74 4.04 36.74 61.36 85.22
4.39 (2) (2) 21.51 15.69 8.90
2.04 1.49 1.15 2.36 2.31 6.35
1.05 1.07 1.06 1.08 1.02 1.02

87 88 89 90 91
48.33 30.92 45.34 43.84 48.12 44.63
381.94 596.94 523.84 404.65 477.60 513.62
103.36 182.03 182.68 138.93 132.87 138.56
64.79 128.95 109.34 93.30 101.47 106.09
45.23 29.55 37.57 78.22 109.77 594.46
5.00 4.61 5.07 5.38 6.46 6.01
73 79 72 68 57 61
7.78 7.15 7.62 9.61 16.75 15.29
5.01 7.80 8.64 7.32 7.99 6.74
47 51 48 38 22 24
8.64 10.11 11.19 11.14 15.81 15.47
1.17 1.25 1.40 1.60 2.10 1.80
20.63 18.36 16.14 14.94 14.59 14.22
38.67 28.68 26.15 26.19 26.96 26.35
39.88 37.45 38.80 38.08 36.43 42.44
87.58 75.66 81.59 85.31 92.87 105.23
14.37 14.31 11.22 9.08 6.89 7.86
2.94 3.78 5.00 6.34 8.18 2.30
5.78 (2) (2) 48.58 28.43 15.39
44.34
27.74 4.04 36.74 61.36 85.22
4.39 (2) (2) 21.51 15.69 8.90
2.04 1.49 1.15 2.36 2.31 6.35
1.05 1.07 1.06 1.08 1.02 1.02

$ 1,963,508 1 $ 2,851,536 3 $ 29,228,796 22 $ 20,702,795 21
10,514,145 8 464,489 -
6,489,015 5 788,479 1
2,080,747 2 2,525,888 2
1,178,886 1 641,243 1
39,409,269 29 24,951,179 25
18,054,904 13 11,406,901 11
3,367,597 3 2,036,717 2
354,735 - 457,134 -
13,620,566 10 12,611,799 13
1,135,961 1 2,631,334 3 711,800 1 653,905 1
485,358 - 537,877 1
2,983,635 2 812,898 1 56,503,494 42 35,188,334 36
75,075,428 56 48,885,840 49
5,000,000 4 5,000,000 5
43,069,258 32 34,368,052 35
590,000 - 1,074,400 1
5,590,000 4 6,074,400 6
71,497 - 71,497 -
358,827 - 305,199 -
755,623 1 757,962 1
2,095,209 2 1,839,240 2
15,593,143 12 12,947,904 13 30,697 - 18,355 -
2,916,464 2 2,513,274 3 2,484,733 2 2,162,794 2
1,702,310 1 1,207,429 1 64,578,227 48 43,425,528 44
529,308 - 479,921 -
663,358 1 518,591 1
369,350 - 293,978 - 20,648,970 16 17,687,800 18
22,601,053 17 18,790,556 19
( 7,767,681) ( 6) ( 5,354,374) ( 6) 10,931,455 8 10,931,455 11
915,620 1 1,810,706 2 - - 4,585 -
15,748,992 12 15,246,888 15 64,000 - 885 -
- - 138,200 - 4,461,665 3 3,171,521 3
32,162,311 24 22,324,433 22
- - 3,239 -
312,052 - 405,254 1
( 190,363) - ( 122,185) -
312,052 - 408,493 1 1,568,366 1 1,623,451 2
( 18,901) - - -
69,627,503 52 55,621,945 56
$ 134,205,730 100 $ 99,047,473 100 $ 134,205,730 100 $ 99,047,473 100

$ 245,095,461 100 $ 144,146,174 100
( 10,722) - ( 7,354) -
( 75,809) - ( 5,033) -
245,008,930 100 144,133,787 100
( 228,530,434)( 93) ( 130,154,473)( 90)
16,478,496 7 13,979,314 10
( 30,580) - ( 17,198) -
17,198 - 280,511 -
16,465,114 7 14,242,627 10
( 5,337,920)( 2) ( 4,237,881)( 3)
( 1,368,141)( 1) ( 1,234,787)( 1)
( 2,236,337)( 1) ( 2,034,831)( 1)
( 8,942,398)( 4) ( 7,507,499)( 5)
7,522,716 3 6,735,128 5
67,493 - 326,132 -
10,902,441 5 7,215,885 5
711,735 - 515,288 -
244,901 - 702,588 1
82,254 - 180,172 -
12,008,824 5 8,940,065 6
( 176,161) - ( 489,283)( 1)
( 100,000) - - -
( 78,734) - ( 96,221) -
( 354,895) - ( 585,504)( 1)
19,176,645 8 15,089,689 10
( 2,290,586)( 1) ( 2,009,290)( 1)
$ 16,886,059 7 $ 13,080,399 9
$ 9.29 $ 8.18 $ 7.31 $ 6.34
$ 9.28 $ 8.17 $ 7.12 $ 6.18

$ 14,529,000 $ 10,945,156 $ 2,138,532 $ 15,884,958 $ - $ 753,250 $ - $ 44,250,896
- - 1,032,989 ( 1,032,989) - - - -
- - - ( 2,179,350) - - - ( 2,179,350)
2,905,800 - - ( 2,905,800) - - - -
253,000 - - ( 253,000) - - - -
- - - ( 195,201) - - - ( 195,201)
- ( 8,231) - ( 74,584) ( 122,185) - - ( 205,000)
- - - 13,080,399 - - - 13,080,399
- - - - - 870,201 - 870,201
$ 17,687,800 $ 10,936,925 $ 3,171,521 $ 22,324,433 ( $ 122,185) $ 1,623,451 $ - $ 55,621,945
$ 17,687,800 $ 10,936,925 $ 3,171,521 $ 22,324,433 ( $ 122,185) $ 1,623,451 $ - $ 55,621,945
- - 1,289,686 ( 1,289,686) - - - -
- - - ( 2,653,170) - - - ( 2,653,170)
2,653,170 - - ( 2,653,170) - - - -
308,000 - - ( 308,000) - - - -
- - - ( 159,697) - - - ( 159,697)
- 63,115 - 11,415 ( 68,178) - - 6,352
- ( 4,585) 458 4,127 - - - -
- - - 16,886,059 - - - 16,886,059
- - - - - ( 55,085) - ( 55,085)
- - - - - - ( 18,901) ( 18,901)
$ 20,648,970 $ 10,995,455 $ 4,461,665 $ 32,162,311 ( $ 190,363) $ 1,568,366 ( $ 18,901) $ 69,627,503

$ 16,886,059 $ 13,080,399
297,500 -
3,013,885 2,162,742
570,821 824,836
100,000 -
32,244 96,221
( 711,735) ( 515,288)
( 10,871,360) ( 7,203,831)
23,327 -
1,277 33,110
13,382 ( 263,313)
61,628 -
445,141 ( 1,829,353)
( 14,733,774) ( 5,879,834)
( 1,352,696) 961,975
( 1,108,767) 893,197
1,739,172 1,014,611
8,526,001 9,969,996
5,700,536 ( 2,552,298)
537,643 ( 123,190)
6,820,753 5,511,651
( 106,613) 273,298
53,628 42,846
125,661 578,025
16,063,713 17,075,800
( 27,948,216) ( 246,000)
( 248,471) ( 377,351)
18,592,618 34,027
59,836 564,141
( 3,950,658) ( 7,211,007)
384,095 52,216
( 452,750) ( 402,920)
( 56,183) ( 278,286)
( 13,619,729) ( 7,865,180)

$ - ($ 1,827,189)
( 189,668) ( 96,571)
( 2,653,170) ( 2,179,350)
- ( 6,911)
- 5,000,000
( 488,133) ( 10,775,945)
- 1,074,400
( 1,041) ( 2,167)
( 3,332,012) ( 8,813,733)
( 888,028) 396,887
2,851,536 2,454,649
$ 1,963,508 $ 2,851,536
$ 176,301 $ 199,167
$ 1,627,282 $ 1,554,455
$ 3,932,328 $ 6,928,737
192,950 475,220
( 174,620) ( 192,950)
$ 3,950,658 $ 7,211,007
$ 2,351,577 $ -
( 2,328,250) -
$ 23,327 $ -

$ - ($ 1,827,189)
( 189,668) ( 96,571)
( 2,653,170) ( 2,179,350)
- ( 6,911)
- 5,000,000
( 488,133) ( 10,775,945)
- 1,074,400
( 1,041) ( 2,167)
( 3,332,012) ( 8,813,733)
( 888,028) 396,887
2,851,536 2,454,649
$ 1,963,508 $ 2,851,536
$ 176,301 $ 199,167
$ 1,627,282 $ 1,554,455
$ 3,932,328 $ 6,928,737
192,950 475,220
( 174,620) ( 192,950)
$ 3,950,658 $ 7,211,007
$ 2,351,577 $ -
( 2,328,250) -
$ 23,327 $ -

$ - ($ 1,827,189)
( 189,668) ( 96,571)
( 2,653,170) ( 2,179,350)
- ( 6,911)
- 5,000,000
( 488,133) ( 10,775,945)
- 1,074,400
( 1,041) ( 2,167)
( 3,332,012) ( 8,813,733)
( 888,028) 396,887
2,851,536 2,454,649
$ 1,963,508 $ 2,851,536
$ 176,301 $ 199,167
$ 1,627,282 $ 1,554,455
$ 3,932,328 $ 6,928,737
192,950 475,220
( 174,620) ( 192,950)
$ 3,950,658 $ 7,211,007
$ 2,351,577 $ -
( 2,328,250) -
$ 23,327 $ -

$ - ($ 1,827,189)
( 189,668) ( 96,571)
( 2,653,170) ( 2,179,350)
- ( 6,911)
- 5,000,000
( 488,133) ( 10,775,945)
- 1,074,400
( 1,041) ( 2,167)
( 3,332,012) ( 8,813,733)
( 888,028) 396,887
2,851,536 2,454,649
$ 1,963,508 $ 2,851,536
$ 176,301 $ 199,167
$ 1,627,282 $ 1,554,455
$ 3,932,328 $ 6,928,737
192,950 475,220
( 174,620) ( 192,950)
$ 3,950,658 $ 7,211,007
$ 2,351,577 $ -
( 2,328,250) -
$ 23,327 $ -

$ - ($ 1,827,189)
( 189,668) ( 96,571)
( 2,653,170) ( 2,179,350)
- ( 6,911)
- 5,000,000
( 488,133) ( 10,775,945)
- 1,074,400
( 1,041) ( 2,167)
( 3,332,012) ( 8,813,733)
( 888,028) 396,887
2,851,536 2,454,649
$ 1,963,508 $ 2,851,536
$ 176,301 $ 199,167
$ 1,627,282 $ 1,554,455
$ 3,932,328 $ 6,928,737
192,950 475,220
( 174,620) ( 192,950)
$ 3,950,658 $ 7,211,007
$ 2,351,577 $ -
( 2,328,250) -
$ 23,327 $ -

$ - ($ 1,827,189)
( 189,668) ( 96,571)
( 2,653,170) ( 2,179,350)
- ( 6,911)
- 5,000,000
( 488,133) ( 10,775,945)
- 1,074,400
( 1,041) ( 2,167)
( 3,332,012) ( 8,813,733)
( 888,028) 396,887
2,851,536 2,454,649
$ 1,963,508 $ 2,851,536
$ 176,301 $ 199,167
$ 1,627,282 $ 1,554,455
$ 3,932,328 $ 6,928,737
192,950 475,220
( 174,620) ( 192,950)
$ 3,950,658 $ 7,211,007
$ 2,351,577 $ -
( 2,328,250) -
$ 23,327 $ -

$ - ($ 1,827,189)
( 189,668) ( 96,571)
( 2,653,170) ( 2,179,350)
- ( 6,911)
- 5,000,000
( 488,133) ( 10,775,945)
- 1,074,400
( 1,041) ( 2,167)
( 3,332,012) ( 8,813,733)
( 888,028) 396,887
2,851,536 2,454,649
$ 1,963,508 $ 2,851,536
$ 176,301 $ 199,167
$ 1,627,282 $ 1,554,455
$ 3,932,328 $ 6,928,737
192,950 475,220
( 174,620) ( 192,950)
$ 3,950,658 $ 7,211,007
$ 2,351,577 $ -
( 2,328,250) -
$ 23,327 $ -

$ - ($ 1,827,189)
( 189,668) ( 96,571)
( 2,653,170) ( 2,179,350)
- ( 6,911)
- 5,000,000
( 488,133) ( 10,775,945)
- 1,074,400
( 1,041) ( 2,167)
( 3,332,012) ( 8,813,733)
( 888,028) 396,887
2,851,536 2,454,649
$ 1,963,508 $ 2,851,536
$ 176,301 $ 199,167
$ 1,627,282 $ 1,554,455
$ 3,932,328 $ 6,928,737
192,950 475,220
( 174,620) ( 192,950)
$ 3,950,658 $ 7,211,007
$ 2,351,577 $ -
( 2,328,250) -
$ 23,327 $ -

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

$ 5,504,349 4 $ 5,212,601 5 $ 36,228,553 27 $ 22,933,339 23
10,682,145 8 949,870 1
1,235,983 1 854,869 1
2,214,886 2 2,843,139 3
1,435,885 1 738,167 1
44,306,756 34 27,260,808 27
11,817,103 9 5,397,682 5
1,824,115 1 1,216,322 1
589,527 - 718,967 1
2,879,124 2 1,102,036 1 1,317,369 1 1,035,999 1
15,613,095 12 12,566,509 13
943,780 1 1,347,644 1
711,800 1 3,275,155 3
557,652 - 497,217 1
716,223 1 630,670 1
84,525,902 64 52,996,146 53 54,052,443 41 35,584,848 36
14,572,714 11 13,742,691 14
5,000,000 4 5,000,000 5
590,000 - 1,103,960 1
5,590,000 4 6,103,960 6
531,492 - 968,432 1
8,915,745 7 6,801,138 7
358,827 - 305,199 -
21,603,087 16 17,323,889 17
2,095,209 2 1,827,193 2
3,136,612 2 2,750,151 3 339,755 - 396,258 -
1,854,074 1 1,377,186 1 2,793,791 2 2,528,650 2
1,896,883 2 1,374,459 1 62,436,234 47 44,217,458 44
715,386 1 1,640,490 2
3,982,015 3 3,384,859 4
42,635,294 32 35,620,604 36 20,648,970 16 17,687,800 18
( 13,113,761) ( 10) ( 8,529,626) ( 9)
1,942,960 2 3,813,169 4 10,931,455 8 10,931,455 11
31,464,493 24 30,904,147 31 - - 4,585 -
64,000 - 885 -
76,710 - 55,331 -
798,867 1 882,961 1 4,461,665 4 3,171,521 3
875,577 1 938,292 1 32,162,311 24 22,324,433 22
23,487 - 410,281 -
( 190,363) - ( 122,185) -
601,564 - 847,846 1 1,568,366 1 1,623,451 2
625,051 - 1,258,127 1 ( 18,901) - - -
69,627,503 53 55,621,945 56
$ 132,063,737 100 $ 99,839,403 100 $ 132,063,737 100 $ 99,839,403 100

$ 257,874,227 100 $ 153,921,740 100
( 22,086) - ( 8,762) -
( 86,289) - ( 19,094) -
257,765,852 100 153,893,884 100
( 219,761,131)( 85) ( 125,782,135)( 82)
38,004,721 15 28,111,749 18
( 7,840) - - -
37,996,881 15 28,111,749 18
( 8,255,209)( 3) ( 6,185,688)( 4)
( 6,734,112)( 3) ( 5,478,489)( 4)
( 3,832,040)( 2) ( 2,266,837)( 1)
( 18,821,361)( 8) ( 13,931,014)( 9)
19,175,520 7 14,180,735 9
170,045 - 427,998 -
124,318 - - -
16,342 - 885 -
1,019,799 1 724,393 1
130,174 - 800,494 1
216,400 - 143,488 -
323,246 - 313,115 -
2,000,324 1 2,410,373 2
( 244,936) - ( 784,108)( 1)
- - ( 366,200) -
( 140,522) - ( 169,975) -
( 172,705) - ( 9,725) -
( 889,186) - ( 193,357) -
( 1,447,349) - ( 1,523,365)( 1)
19,728,495 8 15,067,743 10
( 2,849,632)( 1) ( 2,169,495)( 1)
7,196 - 182,151 -
$ 16,886,059 7 $ 13,080,399 9
$ 9.56 $ 8.18 $ 7.30 $ 6.25
- - 0.09 0.09
$ 9.56 $ 8.18 $ 7.39 $ 6.34
9.54 8.17 7.11 6.09
- - 0.09 0.09
$ 9.54 $ 8.17 $ 7.20 $ 6.18

$ 14,529,000 $ 10,945,156 $ 2,138,532 $ 15,884,958 $ - $ 753,250 $ - $ 44,250,896
- - 1,032,989 ( 1,032,989) - - - -
- - - ( 2,179,350) - - - ( 2,179,350)
2,905,800 - - ( 2,905,800) - - - -
253,000 - - ( 253,000) - - - -
- - - ( 195,201) - - - ( 195,201)
- ( 8,231) - ( 74,584) ( 122,185) - - ( 205,000)
- - - 13,080,399 - - - 13,080,399
- - - - - 870,201 - 870,201
$ 17,687,800 $ 10,936,925 $ 3,171,521 $ 22,324,433 ( $ 122,185) $ 1,623,451 $ - $ 55,621,945
$ 17,687,800 $ 10,936,925 $ 3,171,521 $ 22,324,433 ( $ 122,185) $ 1,623,451 $ - $ 55,621,945
- - 1,289,686 ( 1,289,686) - - - -
- - - ( 2,653,170) - - - ( 2,653,170)
2,653,170 - - ( 2,653,170) - - - -
308,000 - - ( 308,000) - - - -
- - - ( 159,697) - - - ( 159,697)
- 63,115 - 11,415 ( 68,178) - - 6,352
- ( 4,585) 458 4,127 - - - -
- - - 16,886,059 - - - 16,886,059
- - - - - ( 55,085) - ( 55,085)
- - - - - - ( 18,901) ( 18,901)
$ 20,648,970 $ 10,995,455 $ 4,461,665 $ 32,162,311 ( $ 190,363) $ 1,568,366 ( $ 18,901) $ 69,627,503

$ 16,886,059 $ 13,080,399
( 7,196) ( 182,151)
5,659,659 3,791,740
318,285 52,188
441,705 508,514
124,180 169,090
414,840 -
172,705 9,725
( 1,019,799) ( 724,393)
5,028 72,179
( 54,318) 355,426
76,179 -
1,277 33,110
7,840 -
626,437 ( 2,146,604)
( 17,524,208) ( 5,133,479)
( 517,061) 101,965
( 1,690,163) ( 226,988)
( 3,223,539) 3,123,026
480,051 265,615
13,295,214 6,839,792
381,114 265,100
697,718 ( 209,492)
5,436,861 2,145,686
1,630,912 ( 489,356)
53,628 42,846
137,708 565,978
22,811,116 22,309,916

($ 28,116,528) ($ 1,217,783)
( 1,482,567) ( 1,792,957)
19,069,230 1,454,501
874,164 776,083
( 7,969,293) ( 9,907,001)
980,239 110,875
( 252) ( 128,767)
283,478 ( 361,379)
54,192 -
( 77,673) -
( 16,385,010) ( 11,066,428)
- ( 1,290,915)
- ( 1,827,189)
( 2,653,170) ( 2,179,350)
( 189,668) ( 103,482)
- 5,000,000
61,628 -
( 488,133) ( 10,775,945)
- 1,304,922
( 2,629,716) ( 1,464,826)
( 19,962) ( 37,886)
( 5,919,021) ( 11,374,671)
( 215,337) ( 385,747)
291,748 ( 516,930)
5,212,601 5,729,531
$ 5,504,349 $ 5,212,601
$ 245,286 $ 493,992
$ 2,014,206 $ 1,813,009
$ 7,836,722 $ 9,674,604
718,967 925,952
( 589,527) ( 718,967)
3,131 25,412
$ 7,969,293 $ 9,907,001

($ 28,116,528) ($ 1,217,783)
( 1,482,567) ( 1,792,957)
19,069,230 1,454,501
874,164 776,083
( 7,969,293) ( 9,907,001)
980,239 110,875
( 252) ( 128,767)
283,478 ( 361,379)
54,192 -
( 77,673) -
( 16,385,010) ( 11,066,428)
- ( 1,290,915)
- ( 1,827,189)
( 2,653,170) ( 2,179,350)
( 189,668) ( 103,482)
- 5,000,000
61,628 -
( 488,133) ( 10,775,945)
- 1,304,922
( 2,629,716) ( 1,464,826)
( 19,962) ( 37,886)
( 5,919,021) ( 11,374,671)
( 215,337) ( 385,747)
291,748 ( 516,930)
5,212,601 5,729,531
$ 5,504,349 $ 5,212,601
$ 245,286 $ 493,992
$ 2,014,206 $ 1,813,009
$ 7,836,722 $ 9,674,604
718,967 925,952
( 589,527) ( 718,967)
3,131 25,412
$ 7,969,293 $ 9,907,001

($ 28,116,528) ($ 1,217,783)
( 1,482,567) ( 1,792,957)
19,069,230 1,454,501
874,164 776,083
( 7,969,293) ( 9,907,001)
980,239 110,875
( 252) ( 128,767)
283,478 ( 361,379)
54,192 -
( 77,673) -
( 16,385,010) ( 11,066,428)
- ( 1,290,915)
- ( 1,827,189)
( 2,653,170) ( 2,179,350)
( 189,668) ( 103,482)
- 5,000,000
61,628 -
( 488,133) ( 10,775,945)
- 1,304,922
( 2,629,716) ( 1,464,826)
( 19,962) ( 37,886)
( 5,919,021) ( 11,374,671)
( 215,337) ( 385,747)
291,748 ( 516,930)
5,212,601 5,729,531
$ 5,504,349 $ 5,212,601
$ 245,286 $ 493,992
$ 2,014,206 $ 1,813,009
$ 7,836,722 $ 9,674,604
718,967 925,952
( 589,527) ( 718,967)
3,131 25,412
$ 7,969,293 $ 9,907,001

($ 28,116,528) ($ 1,217,783)
( 1,482,567) ( 1,792,957)
19,069,230 1,454,501
874,164 776,083
( 7,969,293) ( 9,907,001)
980,239 110,875
( 252) ( 128,767)
283,478 ( 361,379)
54,192 -
( 77,673) -
( 16,385,010) ( 11,066,428)
- ( 1,290,915)
- ( 1,827,189)
( 2,653,170) ( 2,179,350)
( 189,668) ( 103,482)
- 5,000,000
61,628 -
( 488,133) ( 10,775,945)
- 1,304,922
( 2,629,716) ( 1,464,826)
( 19,962) ( 37,886)
( 5,919,021) ( 11,374,671)
( 215,337) ( 385,747)
291,748 ( 516,930)
5,212,601 5,729,531
$ 5,504,349 $ 5,212,601
$ 245,286 $ 493,992
$ 2,014,206 $ 1,813,009
$ 7,836,722 $ 9,674,604
718,967 925,952
( 589,527) ( 718,967)
3,131 25,412
$ 7,969,293 $ 9,907,001

($ 28,116,528) ($ 1,217,783)
( 1,482,567) ( 1,792,957)
19,069,230 1,454,501
874,164 776,083
( 7,969,293) ( 9,907,001)
980,239 110,875
( 252) ( 128,767)
283,478 ( 361,379)
54,192 -
( 77,673) -
( 16,385,010) ( 11,066,428)
- ( 1,290,915)
- ( 1,827,189)
( 2,653,170) ( 2,179,350)
( 189,668) ( 103,482)
- 5,000,000
61,628 -
( 488,133) ( 10,775,945)
- 1,304,922
( 2,629,716) ( 1,464,826)
( 19,962) ( 37,886)
( 5,919,021) ( 11,374,671)
( 215,337) ( 385,747)
291,748 ( 516,930)
5,212,601 5,729,531
$ 5,504,349 $ 5,212,601
$ 245,286 $ 493,992
$ 2,014,206 $ 1,813,009
$ 7,836,722 $ 9,674,604
718,967 925,952
( 589,527) ( 718,967)
3,131 25,412
$ 7,969,293 $ 9,907,001

($ 28,116,528) ($ 1,217,783)
( 1,482,567) ( 1,792,957)
19,069,230 1,454,501
874,164 776,083
( 7,969,293) ( 9,907,001)
980,239 110,875
( 252) ( 128,767)
283,478 ( 361,379)
54,192 -
( 77,673) -
( 16,385,010) ( 11,066,428)
- ( 1,290,915)
- ( 1,827,189)
( 2,653,170) ( 2,179,350)
( 189,668) ( 103,482)
- 5,000,000
61,628 -
( 488,133) ( 10,775,945)
- 1,304,922
( 2,629,716) ( 1,464,826)
( 19,962) ( 37,886)
( 5,919,021) ( 11,374,671)
( 215,337) ( 385,747)
291,748 ( 516,930)
5,212,601 5,729,531
$ 5,504,349 $ 5,212,601
$ 245,286 $ 493,992
$ 2,014,206 $ 1,813,009
$ 7,836,722 $ 9,674,604
718,967 925,952
( 589,527) ( 718,967)
3,131 25,412
$ 7,969,293 $ 9,907,001

($ 28,116,528) ($ 1,217,783)
( 1,482,567) ( 1,792,957)
19,069,230 1,454,501
874,164 776,083
( 7,969,293) ( 9,907,001)
980,239 110,875
( 252) ( 128,767)
283,478 ( 361,379)
54,192 -
( 77,673) -
( 16,385,010) ( 11,066,428)
- ( 1,290,915)
- ( 1,827,189)
( 2,653,170) ( 2,179,350)
( 189,668) ( 103,482)
- 5,000,000
61,628 -
( 488,133) ( 10,775,945)
- 1,304,922
( 2,629,716) ( 1,464,826)
( 19,962) ( 37,886)
( 5,919,021) ( 11,374,671)
( 215,337) ( 385,747)
291,748 ( 516,930)
5,212,601 5,729,531
$ 5,504,349 $ 5,212,601
$ 245,286 $ 493,992
$ 2,014,206 $ 1,813,009
$ 7,836,722 $ 9,674,604
718,967 925,952
( 589,527) ( 718,967)
3,131 25,412
$ 7,969,293 $ 9,907,001

($ 28,116,528) ($ 1,217,783)
( 1,482,567) ( 1,792,957)
19,069,230 1,454,501
874,164 776,083
( 7,969,293) ( 9,907,001)
980,239 110,875
( 252) ( 128,767)
283,478 ( 361,379)
54,192 -
( 77,673) -
( 16,385,010) ( 11,066,428)
- ( 1,290,915)
- ( 1,827,189)
( 2,653,170) ( 2,179,350)
( 189,668) ( 103,482)
- 5,000,000
61,628 -
( 488,133) ( 10,775,945)
- 1,304,922
( 2,629,716) ( 1,464,826)
( 19,962) ( 37,886)
( 5,919,021) ( 11,374,671)
( 215,337) ( 385,747)
291,748 ( 516,930)
5,212,601 5,729,531
$ 5,504,349 $ 5,212,601
$ 245,286 $ 493,992
$ 2,014,206 $ 1,813,009
$ 7,836,722 $ 9,674,604
718,967 925,952
( 589,527) ( 718,967)
3,131 25,412
$ 7,969,293 $ 9,907,001

($ 28,116,528) ($ 1,217,783)
( 1,482,567) ( 1,792,957)
19,069,230 1,454,501
874,164 776,083
( 7,969,293) ( 9,907,001)
980,239 110,875
( 252) ( 128,767)
283,478 ( 361,379)
54,192 -
( 77,673) -
( 16,385,010) ( 11,066,428)
- ( 1,290,915)
- ( 1,827,189)
( 2,653,170) ( 2,179,350)
( 189,668) ( 103,482)
- 5,000,000
61,628 -
( 488,133) ( 10,775,945)
- 1,304,922
( 2,629,716) ( 1,464,826)
( 19,962) ( 37,886)
( 5,919,021) ( 11,374,671)
( 215,337) ( 385,747)
291,748 ( 516,930)
5,212,601 5,729,531
$ 5,504,349 $ 5,212,601
$ 245,286 $ 493,992
$ 2,014,206 $ 1,813,009
$ 7,836,722 $ 9,674,604
718,967 925,952
( 589,527) ( 718,967)
3,131 25,412
$ 7,969,293 $ 9,907,001

($ 28,116,528) ($ 1,217,783)
( 1,482,567) ( 1,792,957)
19,069,230 1,454,501
874,164 776,083
( 7,969,293) ( 9,907,001)
980,239 110,875
( 252) ( 128,767)
283,478 ( 361,379)
54,192 -
( 77,673) -
( 16,385,010) ( 11,066,428)
- ( 1,290,915)
- ( 1,827,189)
( 2,653,170) ( 2,179,350)
( 189,668) ( 103,482)
- 5,000,000
61,628 -
( 488,133) ( 10,775,945)
- 1,304,922
( 2,629,716) ( 1,464,826)
( 19,962) ( 37,886)
( 5,919,021) ( 11,374,671)
( 215,337) ( 385,747)
291,748 ( 516,930)
5,212,601 5,729,531
$ 5,504,349 $ 5,212,601
$ 245,286 $ 493,992
$ 2,014,206 $ 1,813,009
$ 7,836,722 $ 9,674,604
718,967 925,952
( 589,527) ( 718,967)
3,131 25,412
$ 7,969,293 $ 9,907,001

($ 28,116,528) ($ 1,217,783)
( 1,482,567) ( 1,792,957)
19,069,230 1,454,501
874,164 776,083
( 7,969,293) ( 9,907,001)
980,239 110,875
( 252) ( 128,767)
283,478 ( 361,379)
54,192 -
( 77,673) -
( 16,385,010) ( 11,066,428)
- ( 1,290,915)
- ( 1,827,189)
( 2,653,170) ( 2,179,350)
( 189,668) ( 103,482)
- 5,000,000
61,628 -
( 488,133) ( 10,775,945)
- 1,304,922
( 2,629,716) ( 1,464,826)
( 19,962) ( 37,886)
( 5,919,021) ( 11,374,671)
( 215,337) ( 385,747)
291,748 ( 516,930)
5,212,601 5,729,531
$ 5,504,349 $ 5,212,601
$ 245,286 $ 493,992
$ 2,014,206 $ 1,813,009
$ 7,836,722 $ 9,674,604
718,967 925,952
( 589,527) ( 718,967)
3,131 25,412
$ 7,969,293 $ 9,907,001

($ 28,116,528) ($ 1,217,783)
( 1,482,567) ( 1,792,957)
19,069,230 1,454,501
874,164 776,083
( 7,969,293) ( 9,907,001)
980,239 110,875
( 252) ( 128,767)
283,478 ( 361,379)
54,192 -
( 77,673) -
( 16,385,010) ( 11,066,428)
- ( 1,290,915)
- ( 1,827,189)
( 2,653,170) ( 2,179,350)
( 189,668) ( 103,482)
- 5,000,000
61,628 -
( 488,133) ( 10,775,945)
- 1,304,922
( 2,629,716) ( 1,464,826)
( 19,962) ( 37,886)
( 5,919,021) ( 11,374,671)
( 215,337) ( 385,747)
291,748 ( 516,930)
5,212,601 5,729,531
$ 5,504,349 $ 5,212,601
$ 245,286 $ 493,992
$ 2,014,206 $ 1,813,009
$ 7,836,722 $ 9,674,604
718,967 925,952
( 589,527) ( 718,967)
3,131 25,412
$ 7,969,293 $ 9,907,001

($ 28,116,528) ($ 1,217,783)
( 1,482,567) ( 1,792,957)
19,069,230 1,454,501
874,164 776,083
( 7,969,293) ( 9,907,001)
980,239 110,875
( 252) ( 128,767)
283,478 ( 361,379)
54,192 -
( 77,673) -
( 16,385,010) ( 11,066,428)
- ( 1,290,915)
- ( 1,827,189)
( 2,653,170) ( 2,179,350)
( 189,668) ( 103,482)
- 5,000,000
61,628 -
( 488,133) ( 10,775,945)
- 1,304,922
( 2,629,716) ( 1,464,826)
( 19,962) ( 37,886)
( 5,919,021) ( 11,374,671)
( 215,337) ( 385,747)
291,748 ( 516,930)
5,212,601 5,729,531
$ 5,504,349 $ 5,212,601
$ 245,286 $ 493,992
$ 2,014,206 $ 1,813,009
$ 7,836,722 $ 9,674,604
718,967 925,952
( 589,527) ( 718,967)
3,131 25,412
$ 7,969,293 $ 9,907,001

($ 28,116,528) ($ 1,217,783)
( 1,482,567) ( 1,792,957)
19,069,230 1,454,501
874,164 776,083
( 7,969,293) ( 9,907,001)
980,239 110,875
( 252) ( 128,767)
283,478 ( 361,379)
54,192 -
( 77,673) -
( 16,385,010) ( 11,066,428)
- ( 1,290,915)
- ( 1,827,189)
( 2,653,170) ( 2,179,350)
( 189,668) ( 103,482)
- 5,000,000
61,628 -
( 488,133) ( 10,775,945)
- 1,304,922
( 2,629,716) ( 1,464,826)
( 19,962) ( 37,886)
( 5,919,021) ( 11,374,671)
( 215,337) ( 385,747)
291,748 ( 516,930)
5,212,601 5,729,531
$ 5,504,349 $ 5,212,601
$ 245,286 $ 493,992
$ 2,014,206 $ 1,813,009
$ 7,836,722 $ 9,674,604
718,967 925,952
( 589,527) ( 718,967)
3,131 25,412
$ 7,969,293 $ 9,907,001

($ 28,116,528) ($ 1,217,783)
( 1,482,567) ( 1,792,957)
19,069,230 1,454,501
874,164 776,083
( 7,969,293) ( 9,907,001)
980,239 110,875
( 252) ( 128,767)
283,478 ( 361,379)
54,192 -
( 77,673) -
( 16,385,010) ( 11,066,428)
- ( 1,290,915)
- ( 1,827,189)
( 2,653,170) ( 2,179,350)
( 189,668) ( 103,482)
- 5,000,000
61,628 -
( 488,133) ( 10,775,945)
- 1,304,922
( 2,629,716) ( 1,464,826)
( 19,962) ( 37,886)
( 5,919,021) ( 11,374,671)
( 215,337) ( 385,747)
291,748 ( 516,930)
5,212,601 5,729,531
$ 5,504,349 $ 5,212,601
$ 245,286 $ 493,992
$ 2,014,206 $ 1,813,009
$ 7,836,722 $ 9,674,604
718,967 925,952
( 589,527) ( 718,967)
3,131 25,412
$ 7,969,293 $ 9,907,001

-
.

-
.

-
.

-
.

-
.

-
.

.
.

.
.

.
.

.
.

.
.

.

.

.
.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

90 91
%
48,885,840 75,075,428 26,189,588 54
15,246,888 15,748,992 502,104 3
546,693 312,052 -234,641 -43
99,047,473 134,205,730 35,158,257 35
35,188,334 56,503,494 21,315,160 61
6,074,400 5,590,000 -484,400 -8
43,425,528 64,578,227 21,152,699 49
17,687,800 20,648,970 2,961,170 17
10,936,925 10,995,455 58,530 1
25,495,954 36,623,976 11,128,022 44
55,621,945 69,627,503 14,005,558 25
1.
2.
3.

90 91
%
48,885,840 75,075,428 26,189,588 54
15,246,888 15,748,992 502,104 3
546,693 312,052 -234,641 -43
99,047,473 134,205,730 35,158,257 35
35,188,334 56,503,494 21,315,160 61
6,074,400 5,590,000 -484,400 -8
43,425,528 64,578,227 21,152,699 49
17,687,800 20,648,970 2,961,170 17
10,936,925 10,995,455 58,530 1
25,495,954 36,623,976 11,128,022 44
55,621,945 69,627,503 14,005,558 25
1.
2.
3.

90 91
%
48,885,840 75,075,428 26,189,588 54
15,246,888 15,748,992 502,104 3
546,693 312,052 -234,641 -43
99,047,473 134,205,730 35,158,257 35
35,188,334 56,503,494 21,315,160 61
6,074,400 5,590,000 -484,400 -8
43,425,528 64,578,227 21,152,699 49
17,687,800 20,648,970 2,961,170 17
10,936,925 10,995,455 58,530 1
25,495,954 36,623,976 11,128,022 44
55,621,945 69,627,503 14,005,558 25
1.
2.
3.

92.6.30 3,158,800 1,500,000
92.6.30 2,961,170 2,450,658 510,512
281,000 271,660 13,140,234 1,787,072
1.
(1)2002
A.2002 Fed Funds Rate 1.75%
11 FOMC Fed 2
40 1.25%
B.
0~0.1%
C.
2002 6 11
2.125%
1.625%
2.4%
1.5%
(2)
A.

B.
C. 2002
6 (3)
2.
(1)2002
A.EUR/USD
0.8642
1.05
21.5%
B.USD/JPY
135
115.50
125.70
118.50
15%
C.USD/NTD
35.048
35
7 17 32.876 USD/JPY
35.268
34.40~35.00
34.753
0.295
(2)
2.45 (3)
3.
(1)2002
(CPI)
(2001 -
0.01%2002 -0.2%)
(2)
( )
( )
1%

(3)
2.
(1)
"
""
"
"
"
"
"
(2)
,
3.
(1)
:
.
(2)
/
120
/

EMI
CMM(Component Module Move)
7,000
(One Stop Shopping)

()
1.
100%

()
1.
100%

95%
29.24% 48% 30.36% 70% 29.6%

45%
8.98% 49.5% 28.77% 18.5% 65.63

75.%
97.93%

50%

52% 75%

25%
48%

25%
48%

50%

50%

50%

50%

50%

6-2-2()

6-2-2()

6-2-2()

80%

2.

2.

2.

2-7 JPY

2-7 JPY

2-7 JPY

2-7 JPY

2-7 JPY

Momenta System, Inc.
500 Center Ridge Dr. Suite 100,
Austin ,TX 78753
US$650,000

Momenta System, Inc.
500 Center Ridge Dr. Suite 100,
Austin ,TX 78753
US$650,000

P.O.Box cb-12571, Nassau, New
Providence, Bahamas.
US$4,500,000

()

()

()

()
()
()
()
()

()
()
()
3.

4.

()
,
,

5.

5.

5.

5.

5.

5.

()

()

() 6.03%
48.00%
48.00%
1.50%
48.00%

() 6.03%
48.00%
48.00%
1.50%
48.00%

()
()
()

()
()

()
()
()

()
()
()

1.
Advance Class Holdings Limited
Advanced Market Investments Limited
Apex Enhanced Capital Limited
Argyle Holdings Limited
Armadale Holdings Limited
Asian Luck Industrial Limited
Best Behaviour Holdings Limited
Best Behaviour Limited
Best Ever IndustriesLimited (B.V.I.)
Best Gold Enterprises Limited.
Best Matrix Enterprises Limited(Bahamas)
Best Matrix Enterprises Limited(HK)
Best Skill Technology Limited
Beyond Maximum Industrial Limited(Bahamas)
Beyond Maximum Industrial Limited(HK)
BM Engineering Inc.
Burlam International Limited
Carston Limited
Cheong Hing Limited
Competition Team Technologies Limited(Bahamas)
Creative Group Limited
Cybernet Venture Capital Corporation
Dragon Spirit Industries Limited
Eastern Star Limited
Effective Pro Holdings Limited

Elegant Enterprises Limited
Enterway Inc.
E-Solution Enterprises Limited
E-Star Inc.
Execustar International Limited
Fertile Plan International Limited
Fine Tech Corporation
First Task Investments Limited
Focus PC Enterprises Limited
Foxconn (Far East) Holdings Limited
Foxconn (Far East) Limited(Cayman)
Foxconn (Far East) Limited(HK)
Foxconn Assembly Holding Corporation
Foxconn Assembly LLC.
Foxconn Asset Mamagement LLC.
Foxconn Assets Management Limited
Foxconn Corporation
Foxconn CZ s.r.o.
Foxconn eMS Inc.
Foxconn Finland Limited.Oy
Foxconn Holding Limited(BVI)
Foxconn Holdings B.V.
Foxconn International Inc.
Foxconn International Investment Limited
Foxconn Japan Co., Limited
Foxconn Optical Technology Inc.
Foxconn Singapore Pte. Limited

Foxteq Engineering (Ireland) Limited
Foxteq Holdings Inc.
Foxteq Integration Inc.(Cayman)
Foxteq Integration Inc.-Bahamas
Foxteq Investments Limited
Foxteq Logistics UK Ltd.
Foxteq UK Limited
Franklin Management Limited
Friendly Benefit Investment Limited
Fullertain Information Technology Limited
Function Well Limited
Genrife Co.,Limited
Giant Wealth Holdings Limited
Glorious Falcon International Limited
Glorious Prospect Enterprises Limited
Gold Bounty Enterprises Limited
Gold Glory International Limited
Golden Dragon International Limited
Golden Harvest Management Limited 52,288
Goodfield Limited
Grand Champion Trading Limited
Grand Occasion International Limited
High Command Holdings Limited
HighTech Electronics Limited
Hon Hai / Foxconn Logistics California LLC.
Hon Hai / Foxconn Logistics Texas LLC.
Hoxton Limited
I/O Engineering Inc.

Icreate Investment Limited
In-Output Precision Industrial Limited(BVI)
In-Output Precision Industrial Limited(HK) 44,384
Interface Industrial Limited
JOTI Holding LLC. 108,031
Kenny International Limited
Lockfast Finance Limited
Loyal News International Limited
Lucky Court Group Limited
Lyell International Limited
Maxwell Holdings Limited
MeArt Technology Inc.
New Cypress Industries Limited
NSG Technology Inc.
NWE Technology Inc.
NWEA LLC
Operate Technology Limited
Opix Networks Inc.
Oriental Dragon Holding Limited
Outstanding Growth Limited
Pacific Wealth Consultant Limited
PCE Industry Inc.
Pce Technology Inc.
Perfect Choice Limited
Q-Edge Corporation
Q-Edge Management LLC.
Qhub Logistics Corporation
Rise Soon Investment Limited

Sinwave Venture Capital Limited
Smart Top International Limited
Success Rise Enterprises Limited(Bahamas)
Super Lord Trading Limited
Super Wealth Limited
Thornbury Corporation
Tongrand Limited
Transmission Holdings Limited
Tripleheads International Limited
Wexteq Corporation
Wide Ranging Investments Limited
World Record Trading Limited
Yanhorn Industries Limited(B.V.I.)
19,518
135,098

Sinwave Venture Capital Limited
Smart Top International Limited
Success Rise Enterprises Limited(Bahamas)
Super Lord Trading Limited
Super Wealth Limited
Thornbury Corporation
Tongrand Limited
Transmission Holdings Limited
Tripleheads International Limited
Wexteq Corporation
Wide Ranging Investments Limited
World Record Trading Limited
Yanhorn Industries Limited(B.V.I.)
19,518
135,098

()
()

(
1.
2.
3.
4.
5.

(
1.
2.
3.
4.
5.

(
1.
2.
3.
4.
5.

()
20,000
99.5% 91.8 39,901 305,912

()
20,000
99.5% 91.8 39,901 305,912

()
Foxconn(Far East) LTD.
(
)
3,000,000
()
Foxconn(Far East) LTD.
1,250,000

(
)
2
1.
2.
1.
2.

()