Annual Report cb smile - Jet Airways
Annual Report cb smile - Jet Airways
Annual Report cb smile - Jet Airways
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Consolidated Cash Flow Statement for the year ended 31 st March, 2010<br />
88<br />
For the For the<br />
Year Ended Year Ended<br />
31 st March, 31 st March,<br />
2010 2009<br />
Rs. in lakhs Rs. in lakhs<br />
A. Cash Flow from Operating Activities<br />
(Loss) before tax<br />
Adjustments for :<br />
(40,982) (102,699)<br />
Depreciation / Amortisation 96,907 90,209<br />
Excess Depreciation Reversal in respect of Earlier Years - (91,587)<br />
CENVAT Credit (11,214) (34,993)<br />
Marked to Market - Derivatives (7,045) 10,073<br />
Provision for Stock Obsolescence 4,101 3,739<br />
Loss / ( Profit ) on sale of Fixed Assets (Net) 169 (17,002)<br />
Profit on sale of Investments / Dividend on Current Investments (128) (429)<br />
Interest & Finance Charges 104,737 80,225<br />
Interest on Income Tax Refund (4,076) -<br />
Interest on Bank & Other Deposits (5,146) (4,063)<br />
Excess Provision no longer required (4,245) (3,501)<br />
Provision for doubtful debts no longer required written back (4,187) -<br />
Provision for Leave Encashment & Gratuity 522 18<br />
Exchange difference on translation (Net) (5,759) 12,070<br />
Provision for doubtful debts 1,475 4,020<br />
Bad Debts written off 173 169<br />
Inventory scrapped during the year 2,629 1,801<br />
Operating profit before working capital changes 127,931 (51,950)<br />
Changes in Inventories (6,851) (14,731)<br />
Changes in Sundry Debtors (7,237) 55,757<br />
Changes in Loans & Advances 8,516 22,026<br />
Changes in Current Liabilities and Provisions 51,954 (45,770)<br />
Cash generated from operations 174,313 (34,668)<br />
Direct Taxes paid (7,429) (8,297)<br />
Net cash from operating activities 166,884 (42,965)<br />
B. Cash Flow from Investing Activities<br />
Purchase of Fixed Assets and Capital work-in-progress (6,204) (105,160)<br />
Proceeds from sale of Fixed Assets 58 108,704<br />
Purchase of Current Investments (690,595) (772,926)<br />
Sale of Current Investments 690,719 764,197<br />
Deferred Payment towards Investment (13,750) (13,750)<br />
Changes in Fixed Deposits with Banks 36,501 (79,715)<br />
Interest Received on Bank & Other Deposits 5,042 2,529<br />
Dividend on Current Investment 4 193<br />
Net cash used for investing activities 21,775 (95,928)