05.03.2015 Views

Athabasca Viking/Grand Rapids/Nisku Technical ... - Oil Reserve Inc.

Athabasca Viking/Grand Rapids/Nisku Technical ... - Oil Reserve Inc.

Athabasca Viking/Grand Rapids/Nisku Technical ... - Oil Reserve Inc.

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

Resource study<br />

<strong>Viking</strong>, <strong>Grand</strong> <strong>Rapids</strong>, and <strong>Nisku</strong> Formations<br />

<strong>Athabasca</strong>, Alberta<br />

Effective date: March 31, 2012


Fifth Avenue Place<br />

600, 425 – 1 Street SW<br />

Calgary AB T2P 3L8<br />

Canada<br />

Tel: 403-648-3200<br />

Fax: 403-265-0862<br />

www.deloitte.ca<br />

June 28, 2012<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

Suite 2, 880 – 16 th Avenue SW<br />

Calgary, Alberta<br />

T2R 1J9<br />

Attention: Mr. Frank van der Vliet<br />

RE:<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

<strong>Viking</strong>, <strong>Grand</strong> <strong>Rapids</strong>, and <strong>Nisku</strong> Formations<br />

<strong>Athabasca</strong>, Alberta<br />

At your request and authorization, Deloitte & Touche LLP (“AJM Deloitte”) has evaluated the oil and gas<br />

resources located in the <strong>Athabasca</strong> area of Alberta, effective March 31, 2012. This report has been<br />

prepared for <strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>. (“ORI”).<br />

This report documents the results of our independent evaluation of the total un-risked prospective<br />

resource volumes. These volumes were estimated using stochastic techniques. The extent and character<br />

of ownership and all factual data supplied by <strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>. were accepted as presented (see<br />

Representation Letter attached within).<br />

This report contains forward looking statements including expectations of future capital expenditures.<br />

Information concerning resources may also be deemed to be forward looking as estimates imply that the<br />

resources described can be profitably produced in the future. These statements are based on current<br />

expectations that involve a number of risks and uncertainties, which could cause the actual results to<br />

differ from those anticipated. These risks include, but are not limited to: the underlying risks of the oil<br />

and gas industry (i.e. operational risks in development, exploration and production; potential delays or<br />

changes in plans with respect to exploration or development projects or capital expenditures; the<br />

uncertainty of resources estimates; the uncertainty of estimates and projections relating to costs and<br />

expenses, political and environmental factors), and commodity price and exchange rate fluctuation.<br />

A Boe conversion ratio of six (6) Mcf: one (1) barrel has been used within this report. This conversion<br />

ratio is based on an energy equivalency conversion method primarily applicable at the burner tip and does<br />

not represent a value equivalency at the wellhead.


<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

<strong>Viking</strong>, <strong>Grand</strong> <strong>Rapids</strong>, and <strong>Nisku</strong> Formations<br />

<strong>Athabasca</strong>, Alberta<br />

Page 2<br />

This report has been prepared for the exclusive use of <strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>. This report is not to be<br />

reproduced, distributed or made available, in whole or in part, to any other person, company, regulatory<br />

body or organization without the complete content of the report and the prior knowledge and written<br />

consent of AJM Deloitte. AJM Deloitte hereby gives its consent to the use of its name and to the said<br />

estimates pursuant to Part 5 Section 5.7 Item (2) of NI 51-101.<br />

AJM Deloitte is independent of <strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>. as provided in the standards pertaining to the estimating<br />

and auditing of oil and gas resource information included in the Canadian <strong>Oil</strong> and Gas Evaluation<br />

Handbook, set out by the Society of Petroleum Evaluation Engineers (“SPEE”) and the Association of<br />

Professional Engineers, Geoscientists of Alberta (“APEGA”).<br />

It has been a pleasure to perform this evaluation for you, and we trust it is sufficient to meet your current<br />

requirements. Should you have any questions, please contact our office.<br />

Yours truly,<br />

Original signed by: “Douglas S. Ashton”<br />

Douglas S. Ashton, P. Eng.<br />

Associate Partner<br />

Deloitte & Touche LLP<br />

/ct


3-K<br />

94-C<br />

94-N 94-O 94-P<br />

94-K<br />

92-J<br />

93-B<br />

93-J<br />

94-B<br />

94-J<br />

93-N 93-O 93-P<br />

93-G 93-H<br />

92-O 92-P<br />

92-I<br />

92-G 92-H<br />

93-A<br />

93-I<br />

94-I<br />

94-F 94-G 94-H<br />

83-D<br />

82-M 82-N<br />

82-L<br />

82-K<br />

82-E 82-F<br />

82-G<br />

<strong>Athabasca</strong><br />

T124<br />

T121<br />

T118<br />

T115<br />

T112<br />

T109<br />

T106<br />

T103<br />

T100<br />

T97<br />

T94<br />

T91<br />

T88<br />

T85<br />

T82<br />

T79<br />

T76<br />

T73<br />

T70<br />

T67<br />

T64<br />

T61<br />

T58<br />

T55<br />

T52<br />

T49<br />

T46<br />

T43<br />

T40<br />

T37<br />

T34<br />

T31<br />

T28<br />

T25<br />

T22<br />

T19<br />

T16<br />

T13<br />

T10<br />

T7<br />

T4<br />

T1<br />

92-B-14 92-H-4 92-H-1 82-E-2 82-F-3 82-G-4 82-G-1 R25 R18 R11 R5 R29 R22<br />

Kilometres<br />

0 100 200 300<br />

Legend<br />

0 100 200<br />

Miles<br />

Evaluated Property<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

Property Location<br />

Effective March 31, 2012<br />

By : kma Date : 2012/06/27<br />

Scale = 1:7532564 Project : ori loc


Independent petroleum consultants consent<br />

The undersigned firm of Independent Qualified <strong>Reserve</strong>s Evaluators and Auditors of Calgary, Alberta,<br />

Canada has prepared an independent evaluation of resources and value derived therefrom, of the<br />

Petroleum and Natural Gas assets of the interests of <strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>. according to the Canadian <strong>Oil</strong> and<br />

Gas Evaluation Handbook. If required, these resources and values were estimated using forecast prices<br />

and costs (before and after income taxes) according to the requirements of National Instrument 51-101 (NI<br />

51-101). The effective date of this evaluation is March 31, 2012.<br />

In the course of the evaluation, <strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>. provided AJM Deloitte personnel with basic information<br />

which included land, well and accounting (product prices and operating costs) information; reservoir and<br />

geological studies, estimates of on-stream dates for certain properties, contract information, budget<br />

forecasts and financial data. Other engineering, geological or economic data required to conduct the<br />

evaluation and upon which this report is based, were obtained from public records, other operators and from<br />

AJM Deloitte non confidential files. The extent and character of ownership and accuracy of all factual data<br />

supplied for the independent evaluation, from all sources, has been accepted.<br />

A “Representation Letter” dated June 22, 2012 and signed by both the Vice President Exploration and a<br />

Director was received from <strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>. prior to the finalization of this report. This letter specifically<br />

addressed the accuracy, completeness and materiality of all the data and information that was supplied to<br />

us during the course of our evaluation of <strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.’s reserves and net present values. This letter is<br />

included within.<br />

A field inspection and environmental/safety assessment of the properties was beyond the scope of the<br />

engagement of AJM Deloitte and none was carried out. The “Representation Letter” received from <strong>Oil</strong><br />

<strong>Reserve</strong> <strong>Inc</strong>. provided assurance that no additional information necessary for the completion of our<br />

assignment would have been obtained by a field inspection.<br />

The accuracy of any reserve and production estimates is a function of the quality and quantity of available<br />

data and of engineering interpretation and judgment. While reserve and production estimates presented<br />

herein are considered reasonable, and adhere to the COGE Handbook and NI 51-101 (as applicable), the<br />

estimates should be accepted with the understanding that reservoir performance subsequent to the date of<br />

the estimate may justify revision, either upward or downward.<br />

Revenue projections presented in this report are based in part on forecasts of market prices, current<br />

exchange rates, inflation, market demand and government policy which are subject to uncertainties and<br />

may in future differ materially from the forecasts herein. Present values of future net revenues documented<br />

in this report do not necessarily represent the fair market value of the reserves evaluated herein.<br />

PERMIT TO PRACTICE<br />

Deloitte<br />

Permit Number: P-11444<br />

The Association of Professional Engineers<br />

and Geoscientists of Alberta


Certificate of qualification<br />

I, D. S. Ashton, a Professional Engineer, of the 6 th Floor, 425 – 1 st Street S.W., Calgary, Alberta, Canada<br />

hereby certify that:<br />

1. I am an associate of Deloitte & Touche LLP (“AJM Deloitte”), which did prepare an evaluation of<br />

certain oil and gas assets of the interests of <strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>. The effective date of this evaluation<br />

is March 31, 2012.<br />

2. I do not have, nor do I expect to receive any direct or indirect interest in the properties evaluated<br />

in this report or in the securities of <strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

3. I attended the University of Calgary and graduated with a Bachelor of Science Degree in<br />

Chemical Engineering in 1992; that I am a Registered Professional Engineer in the Province of<br />

Alberta; and I have in excess of nineteen years of engineering experience.<br />

4. I am a Qualified <strong>Reserve</strong>s Auditor as defined in the Canadian <strong>Oil</strong> and Gas Evaluation Handbook,<br />

Volume 1, Section 3.2.<br />

5. A personal field inspection of the properties was not made; however, such an inspection was not<br />

considered necessary in view of information available from the files of the interest owners of the<br />

properties and the appropriate provincial regulatory authorities.<br />

Original signed by: “D. S. Ashton”<br />

D. S. Ashton, P. Eng.<br />

June 22, 2012<br />

Date


Certificate of qualification<br />

I, D. L. Horbachewski, a Professional Geologist, of the 6 th Floor, 425 – 1 st Street S.W., Calgary, Alberta,<br />

Canada hereby certify that:<br />

1. I am an employee of Deloitte & Touche LLP (“AJM Deloitte”), which did prepare an evaluation of<br />

certain oil and gas assets of the interests of <strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>. The effective date of this evaluation<br />

is March 31, 2012.<br />

2. I do not have, nor do I expect to receive any direct or indirect interest in the properties evaluated<br />

in this report or in the securities of <strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

3. I attended the University of Calgary and graduated with a Bachelor of Science Degree in Geology<br />

in 1999; that I am a Registered Professional Geologist in the Province of Alberta; and I have in<br />

excess of twelve years of geological experience.<br />

4. A personal field inspection of the properties was not made; however, such an inspection was not<br />

considered necessary in view of information available from the files of the interest owners of the<br />

properties and the appropriate provincial regulatory authorities.<br />

Original signed by: “D. L. Horbachewski”<br />

D. L. Horbachewski, P. Geol.<br />

June 22, 2012<br />

Date


Certificate of qualification<br />

I, L. J. Machula, a Professional Geologist, of the 6 th Floor, 425 – 1 st Street S.W., Calgary, Alberta, Canada<br />

hereby certify that:<br />

1. I am an employee of Deloitte & Touche LLP (“AJM Deloitte”), which did prepare a detailed<br />

analysis of certain oil and gas assets of the interests of <strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>. The effective date of this<br />

evaluation is March 31, 2012.<br />

2. I do not have, nor do I expect to receive any direct or indirect interest in the properties evaluated<br />

in this report or in the securities of <strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

3. I attended the University of Calgary and graduated with a Bachelor of Science in Geology in<br />

2002; that I am a Registered Professional Geologist in the Province of Alberta; and I have in<br />

excess of four years of experience in geological exploration and evaluations of Western Canadian<br />

and International oil and gas fields.<br />

4. A personal field inspection of the properties was not made; however, such an inspection was not<br />

considered necessary in view of information available from the files of the interest owners of the<br />

properties and the appropriate provincial regulatory authorities.<br />

Original signed by: “L. J. Machula”<br />

L. J. Machula, P. Geol.<br />

June 22, 2012<br />

Date


Evaluation procedure<br />

Definitions and methodology<br />

Effective as of March 2012<br />

© Deloitte & Touche LLP and affiliated entities.


2<br />

Table of contents<br />

Definitions<br />

<br />

<br />

Procedure<br />

Resource and reserve definitions<br />

Resource and reserve estimation<br />

Production forecasts<br />

Land schedules and maps<br />

Geology<br />

Royalties and taxes<br />

Capital and operating considerations<br />

Price and market demand forecasts<br />

Glossary of terms<br />

© Deloitte & Touche LLP and affiliated entities.


3<br />

Procedure<br />

AJM Deloitte has prepared estimates of resources and reserves in accordance with the process published in<br />

The Canadian <strong>Oil</strong> and Gas Evaluation Handbook (COGEH), Volume 1, 2 nd Edition. The reader is referred to<br />

the Handbook for a complete description of the particular process quoted as follows.<br />

Resources or reserves evaluation<br />

A “Resources or <strong>Reserve</strong>s Evaluation” is the process whereby a qualified reserves evaluator estimates the<br />

quantities and values of oil and gas resources or reserves by interpreting and assessing all available<br />

pertinent data. The value of an oil and gas asset is a function of the ability or potential ability of that asset to<br />

generate future net revenue, and it is measured using a set of forward-looking assumptions regarding<br />

resources or reserves, production, prices, and costs. Evaluations of oil and gas assets, in particular reserves,<br />

include a discounted cash flow analysis of estimated future net revenue.<br />

<strong>Reserve</strong>s audit<br />

A “<strong>Reserve</strong>s Audit” is the process carried out by a qualified reserves auditor that results in a reasonable<br />

assurance, in the form of an opinion, that the reserves information has in all material respects been<br />

determined and presented according to the principles and definitions adopted by the Society of Petroleum<br />

Evaluation Engineers (“SPEE”) (Calgary Chapter), and Association of Professional Engineers and<br />

Geoscientists of Alberta (“APEGA”) and are, therefore free of material mis-statement.<br />

The reserves evaluations prepared by the Corporation have been audited, not for the purpose of verifying<br />

exactness, but the reserves information, company policies, procedures, and methods used in estimating the<br />

reserves will be examined in sufficient detail so that AJM Deloitte can express an opinion as to whether, in<br />

the aggregate, the reserves information presented by the Corporation are reasonable.<br />

AJM Deloitte may require its own independent evaluation of the reserves information for a small number of<br />

properties, or for a large number of properties as tests for the reasonableness of the Corporation’s<br />

evaluations. The tests to be applied to the Corporation’s evaluations insofar as their methods and controls<br />

and the properties selected to be re-evaluated will be determined by AJM Deloitte, in its sole judgment, to<br />

arrive at an opinion as to the reasonableness of the Corporation’s evaluations.<br />

© Deloitte & Touche LLP and affiliated entities.


4<br />

<strong>Reserve</strong>s review<br />

A “<strong>Reserve</strong>s Review” is the process whereby a reserves auditor conducts a high-level assessment of<br />

reserves information to determine if it is plausible. The steps consist primarily of enquiry, analytical<br />

procedure, analysis, review of historical reserves performance, and discussion with the Corporation’s<br />

reserves management staff.<br />

“Plausible” means the reserves data appear to be worthy of belief based on the information obtained by the<br />

independent qualified reserves auditor in carrying out the aforementioned steps. Negative assurance can be<br />

given by the independent reserves auditor, but an opinion cannot. For example, “Nothing came to my<br />

attention that would indicate the reserves information has not been prepared and presented in accordance<br />

with principles and definitions adopted by the SPEE (Calgary Chapter), and APEGA (Practice Standard for<br />

the Evaluation of <strong>Oil</strong> and Gas <strong>Reserve</strong>s for Public Disclosure).<br />

Reviews do not require examination of the detailed document that supports the reserves information, unless<br />

this information does not appear to be plausible.<br />

© Deloitte & Touche LLP and affiliated entities.


5<br />

Resource and reserve definitions<br />

The term “resources” encompasses all petroleum quantities that originally existed on or within the earth’s<br />

crust in naturally occurring accumulations, including Discovered and Undiscovered (recoverable and<br />

unrecoverable) plus quantities already produced. Accordingly, total resources are equivalent to Total<br />

Petroleum Initially-In-Place (“PIIP”).<br />

Total Petroleum Initially-In-Place (“PIIP”) is that quantity of petroleum that is estimated to exist<br />

originally in naturally occurring accumulations. It includes that quantity of petroleum that is<br />

estimated, as of a given date, to be contained in known accumulations, prior to production, plus<br />

those estimated quantities in accumulations yet to be discovered (equivalent to “total resources”).<br />

Discovered Petroleum Initially-In-Place (equivalent to discovered resources) is that quantity of<br />

petroleum that is estimated, as of a given date, to be contained in known accumulations prior to<br />

production. The recoverable portion of Discovered Petroleum Initially-In-Place includes Production,<br />

<strong>Reserve</strong>s, and Contingent Resources; the remainder is unrecoverable.<br />

Production is the cumulative quantity of petroleum that has been recovered at a given date.<br />

<strong>Reserve</strong>s are estimated remaining quantities of oil and natural gas and related substances<br />

anticipated to be recoverable from known accumulations, as of a given date, based on: the analysis<br />

of drilling, geological, geophysical, and engineering data; the use of established technology; and<br />

specified economic conditions, which are generally accepted as being reasonable. <strong>Reserve</strong>s are<br />

further classified in accordance with the level of certainty associated with the estimates and may be<br />

sub-classified based on development and production status. Refer to the full definitions on <strong>Reserve</strong>s<br />

in Section 5.4 of COGEH.<br />

Contingent Resources are those quantities of petroleum estimated, as of a given date, to be<br />

potentially recoverable from known accumulations using established technology or technology under<br />

development, but which are not currently considered to be commercially recoverable due to one or<br />

more contingencies. Contingencies may include factors such as economic, legal, environmental,<br />

political and regulatory matters, or a lack of markets. It is also appropriate to classify as contingent<br />

resources the estimated discovered recoverable quantities associated with a project in the early<br />

evaluation stage. Contingent Resources are further classified in accordance with the level of<br />

certainty associated with the estimates and may be sub-classified based on project maturity and/or<br />

characterized by their economic status. Refer to COGEH and Figure 5-1.<br />

© Deloitte & Touche LLP and affiliated entities.


6<br />

Unrecoverable is that portion of Discovered and Undiscovered PIIP quantities which is estimated,<br />

as of a given date, not to be recoverable by future development projects. A portion of these<br />

quantities may become recoverable in the future as commercial circumstances change or<br />

technological developments occur; the remaining portion may never be recovered due to the<br />

physical/chemical constraints represented by subsurface interaction of fluids and reservoir rocks.<br />

Undiscovered Petroleum Initially-In-Place (equivalent to undiscovered resources) is that quantity<br />

of petroleum that is estimated, on a given date, to be contained in accumulations yet to be<br />

discovered. The recoverable portion of Undiscovered Petroleum Initially-In-Place is referred to as<br />

Prospective Resources; the remainder as Unrecoverable.<br />

Prospective Resources are those quantities of petroleum estimated, as of a given date, to be<br />

potentially recoverable from undiscovered accumulations by application of future development<br />

projects. Prospective Resources have both an associated chance of discovery and a chance of<br />

development. Prospective Resources are further subdivided in accordance with the level of certainty<br />

associated with recoverable estimates assuming their discovery and development and may be subclassified<br />

based on project maturity. Refer to COGEH and Figure 5-1.<br />

<strong>Reserve</strong>s, Contingent Resources, and Prospective Resources should not be combined without<br />

recognition of the significant differences in criteria associated with their classification. For example,<br />

the sum of <strong>Reserve</strong>s, Contingent Resources, and Prospective Resources may be referred to as<br />

Remaining Recoverable Resources. When resources categories are combined, it is important that<br />

each component of the summation also be provided, and it should be made clear whether and how<br />

the components in the summation were adjusted for risk.<br />

Uncertainty ranges<br />

The range of uncertainty of estimated recoverable volumes may be represented by either deterministic<br />

scenarios or by a probability distribution. Resources should be provided as low, best, and high estimates as<br />

follows:<br />

Low Estimate: This is considered to be a conservative estimate of the quantity that will actually be<br />

recovered. It is likely that the actual remaining quantities recovered will exceed the low estimate. If<br />

probabilistic methods are used, there should be at least a 90 percent probability (P 90 ) that the<br />

quantities actually recovered will equal or exceed the low estimate.<br />

© Deloitte & Touche LLP and affiliated entities.


7<br />

Best Estimate: This is considered to be the best estimate of the quantity that will actually be<br />

recovered. It is equally likely that the actual remaining quantities recovered will be greater or less<br />

than the best estimate. If probabilistic methods are used, there should be at least a 50 percent<br />

probability (P 50 ) that the quantities actually recovered will equal or exceed the best estimate.<br />

High Estimate: This is considered to be an optimistic estimate of the quantity that will actually be<br />

recovered. It is unlikely that the actual remaining quantities recovered will exceed the high estimate.<br />

If probabilistic methods are used, there should be at least a 10 percent probability (P 10 ) that the<br />

quantities actually recovered will equal or exceed the high estimate.<br />

This approach to describing uncertainty may be applied to reserves, contingent resources, and prospective<br />

resources. There may be significant risk that sub-commercial and undiscovered accumulations will not<br />

achieve commercial production. However, it is useful to consider and identify the range of potentially<br />

recoverable quantities independently of such risk.<br />

Assessing commerciality<br />

In order to assign recoverable resources of any category, a development plan consisting of one or more<br />

projects needs to be defined. In-place quantities for which a feasible project cannot be defined using<br />

established technology or technology under development are classified as unrecoverable. In this context<br />

“technology under development” refers to technology that has been developed and verified by testing as<br />

feasible for future commercial applications to the subject reservoir. In the early stage of exploration or<br />

development, project definition will not be of the detail expected in later stages of maturity. In most cases<br />

recovery efficiency will be largely based on analogous projects.<br />

Estimates of recoverable quantities are stated in terms of the sales products derived from a development<br />

program, assuming commercial development. It must be recognized that reserves, contingent resources,<br />

and prospective resources involve different risks associated with achieving commerciality. The likelihood that<br />

a project will achieve commerciality is referred to as the “chance of commerciality”. The chance of<br />

commerciality varies in different categories of recoverable resources as follows:<br />

<strong>Reserve</strong>s: To be classified as reserves, estimated recoverable quantities must be associated with a<br />

project(s) that has demonstrated commercial viability. Under the fiscal conditions applied in the<br />

estimation of reserves, the chance of commerciality is effectively 100 percent.<br />

Contingent Resources: Not all technically feasible development plans will be commercial. The<br />

commercial viability of a development project is dependent on the forecast of fiscal conditions over<br />

© Deloitte & Touche LLP and affiliated entities.


8<br />

the life of the project. For contingent resources the risk component relating to the likelihood that an<br />

accumulation will be commercially developed is referred to as the “chance of development”. For<br />

contingent resources the chance of commerciality is equal to the chance of development.<br />

Prospective Resources: Not all exploration projects will result in discoveries. The chance that an<br />

exploration project will result in the discovery of petroleum is referred to as the “chance of discovery”.<br />

Thus, for an undiscovered accumulation the chance of commerciality is the product of two risk<br />

components – the chance of discovery and the chance of development.<br />

Economic status<br />

By definition, reserves are commercially (and hence economically) recoverable. A portion of contingent<br />

resources may also be associated with projects that are economically viable but have not yet satisfied all<br />

requirements of commerciality. Accordingly, it may be a desirable option to sub-classify contingent resources<br />

by economic status.<br />

Economic Contingent Resources are those contingent resources that are currently economically<br />

recoverable.<br />

Sub-Economic Contingent Resources are those contingent resources that are not currently<br />

economically recoverable.<br />

Where evaluations are incomplete such that it is premature to identify the economic viability of a project, it is<br />

acceptable to note that project economic status is “undetermined” (i.e., “contingent resources – economic<br />

status undetermined”).<br />

In examining economic viability, the same fiscal conditions should be applied as in the estimation of reserves,<br />

i.e. specified economic conditions, which are generally accepted as being reasonable (refer to COGEH<br />

Volume 2, Section 5.8).<br />

<strong>Reserve</strong> categories<br />

<strong>Reserve</strong>s are classified by AJM Deloitte in accordance with the following definitions published by COGEH<br />

and which meet the standards established by National Instrument 51-101, Standards of Disclosure for <strong>Oil</strong><br />

and Gas Activities and found in Appendix 1 to Companion Policy 51-101 CP, Part 2 Definition of <strong>Reserve</strong>s.<br />

© Deloitte & Touche LLP and affiliated entities.


9<br />

<strong>Reserve</strong>s are estimated remaining quantities of oil and natural gas and related substances anticipated to be<br />

recoverable from known accumulations, as of a given date, based on:<br />

<br />

<br />

<br />

analysis of drilling, geological, geophysical, and engineering data;<br />

the use of established technology; and<br />

specified economic conditions, which are generally accepted as being reasonable and shall be<br />

disclosed.<br />

<strong>Reserve</strong>s are classified according to the degree of certainty associated with the estimates:<br />

Proved <strong>Reserve</strong>s are those reserves that can be estimated with a high degree of certainty to be<br />

recoverable. It is likely that the actual remaining quantities recovered will exceed the estimated<br />

proved reserves.<br />

Probable <strong>Reserve</strong>s are those additional reserves that are less certain to be recovered than proved<br />

reserves. It is equally likely that the actual remaining quantities recovered will be greater or less than<br />

the sum of the estimated proved plus probable reserves.<br />

Possible <strong>Reserve</strong>s are those additional reserves that are less certain to be recovered than probable<br />

reserves. It is unlikely that the actual remaining quantities recovered will exceed the sum of the<br />

estimated proved plus probable plus possible reserves.<br />

Development and production status<br />

Each of the reserves categories (proved, probable and possible) may be divided into developed and<br />

undeveloped categories:<br />

Developed <strong>Reserve</strong>s are those reserves that are expected to be recovered from existing wells and<br />

installed facilities or, if facilities have not been installed, that would involve a low expenditure (for<br />

example, when compared to the cost of drilling a well) to put the reserves on production. The<br />

developed category may be subdivided into producing and non-producing.<br />

Developed Producing <strong>Reserve</strong>s are those reserves that are expected to be recovered from<br />

completion intervals open at the time of the estimate. These reserves may be currently producing, or<br />

if shut-in, they must have previously been on production, and the date of resumption of production<br />

must be known with reasonable certainty.<br />

© Deloitte & Touche LLP and affiliated entities.


10<br />

Developed Non-Producing <strong>Reserve</strong>s are those reserves that either have not been on production,<br />

or have previously been on production, but are shut-in, and the date of resumption of production is<br />

unknown.<br />

Undeveloped <strong>Reserve</strong>s are those reserves expected to be recovered from known accumulations<br />

where a significant expenditure (for example, when compared to the cost of drilling a well) is required<br />

to render them capable of production. They must fully meet the requirements of the reserves<br />

category (proved, probable, possible) to which they are assigned.<br />

In multi-well pools it may be appropriate to allocate total pool reserves between the developed and<br />

undeveloped categories or to subdivide the developed reserves for the pool between developed producing<br />

and developed non-producing. This allocation should be based on the estimator’s assessment as to the<br />

reserves that will be recovered from specific wells, facilities, and completion intervals in the pool and their<br />

respective development and production status.<br />

Levels of certainty for reported reserves<br />

The qualitative certainty levels referred to in the definitions above are applicable to individual reserves entities<br />

(which refers to the lowest level at which reserves calculations are performed) and to reported reserves<br />

(which refers to the highest – level sum of individual entity estimates for which reserves estimates are<br />

presented). Reported reserves should target the following levels of certainty under a specific set of economic<br />

conditions:<br />

<br />

<br />

<br />

at least a 90 percent probability that the quantities actually recovered will equal or exceed the<br />

estimated proved reserves;<br />

at least a 50 percent probability that the quantities actually recovered will equal or exceed the<br />

sum of the estimated proved plus probable reserves; and<br />

at least a 10 percent probability that the quantities actually recovered will equal or exceed the<br />

sum of the estimated proved plus probable plus possible reserves.<br />

A quantitative measure of the certainty levels pertaining to estimates prepared for the various reserves<br />

categories is desirable to provide a clearer understanding of the associated risks and uncertainties.<br />

However, the majority of reserves estimates are prepared using deterministic methods that do not provide a<br />

mathematically derived quantitative measure of probability. In principle, there should be no difference<br />

between estimates prepared using probabilistic or deterministic methods.<br />

© Deloitte & Touche LLP and affiliated entities.


11<br />

Resource and reserve estimation<br />

AJM Deloitte generally assigns reserves to properties via deterministic methods. Probabilistic estimation<br />

techniques are typically used where there is a low degree of certainty in the information available and is<br />

generally used in resource evaluations. This will be stated within the detailed property reports.<br />

Deterministic<br />

<strong>Reserve</strong>s and resources were estimated either by i) volumetric, ii) decline curve analysis, iii) material balance<br />

techniques, or iv) performance predictions.<br />

Volumetric reserves were estimated using the wellbore net pay and an assigned drainage area or, where<br />

sufficient data was available, the reservoir volumes calculated from isopach maps. Reservoir rock and fluid<br />

data were obtained from available core analysis, well logs, PVT data, gas analysis, government sources, and<br />

other published information either on the evaluated pool or from a similar reservoir in the immediate area. In<br />

mature (producing) reservoirs decline curve analysis and/or material balance was utilized in all applicable<br />

evaluations.<br />

© Deloitte & Touche LLP and affiliated entities.


12<br />

Statistical analysis<br />

Whenever there is the need within an evaluation to assign reserves based on analogy or when volumetric<br />

reserves are being assigned, AJM Deloitte utilizes a variety of different tools in support of. When<br />

evaluating Western Canadian prospects, typically AJM Deloitte uses petroCUBE.<br />

The petroCUBE program is a web-based (www.petroCUBE.com) product co-developed by AJM Deloitte<br />

and geoLOGIC Systems <strong>Inc</strong>. petroCUBE provides geostatistical, technical, and financial information for<br />

conventional hydrocarbon plays throughout the Western Canadian Sedimentary Basin (“WCSB”).<br />

The information provided by petroCUBE is an unbiased independent perspective into the historical<br />

performance of the conventional hydrocarbon activity in the WCSB. The statistical information is<br />

presented by commodity type (gas, oil) with each commodity further analyzed by geographic area and<br />

play type.<br />

Analysis output includes cumulative frequency resource distribution curves, chance of success tables,<br />

production performance profiles for each play type and area, unrisked and risked resources, and initial<br />

production rates on a per well zone basis, and full cycle economic and play parameters.<br />

Cumulative frequency curves show how the volumes for a play are distributed. These calculations<br />

include the average volumes for a play (P 50 ), volumes for the best 10 percent of the wells (P 10 ), the<br />

minimum volumes developed by 90 percent of the wells (P 90 ).<br />

<strong>Reserve</strong>s assigned are compared to those volumes noted in the cumulative frequency curves for the<br />

corresponding area and play type. Typically an expected or proved plus probable reserve is a P 50<br />

volume.<br />

Probabilistic<br />

Because of the uncertainty inherent in reservoir parameters, probabilistic analysis, which is based on<br />

statistical techniques, provides a formulated approach by which to obtain a reasonable assessment of the<br />

petroleum initially in place (PIIP) and/or the recoverable resource. Probabilistic analysis involves generating<br />

a range of possible outcomes for each unknown parameter and their associated probability of occurrence.<br />

When probabilistic analysis is applied to resource estimation, it provides a range of possible PIIPs or<br />

recoverable resources.<br />

© Deloitte & Touche LLP and affiliated entities.


13<br />

In preparing a resource estimate, AJM Deloitte assesses the following volumetric parameters: areal extent,<br />

net pay thickness, porosity, hydrocarbon saturation, reservoir temperature, reservoir pressure, gas<br />

compressibility factor, recovery factor, and surface loss. A team of professional engineers and geologists<br />

experienced in probabilistic resource evaluation considered each of the parameters individually to estimate<br />

the most reasonable range of values. Working from existing data, the team discusses and agrees on the low<br />

(P 90 ) and high (P 10 ) values for each parameter. To help test the reasonableness of the proposed range, a<br />

minimum (P 99 ) and maximum (P 1 ) value are also extrapolated from the low and high values. After ranges<br />

have been established for each parameter, these independent distributions are used to determine a P 90 , P 50 ,<br />

and P 10 result which comprise AJM Deloitte’s estimated range of PIIP or recoverable resource.<br />

It is important to note that the process used to determine the final P 10 , P 90 , and P 50 results involves multiplying<br />

the various volumetric parameters together. This yields results which require adjustments to maintain an<br />

appropriate probability of occurrence. For example, when calculating total reservoir volume (Area x Pay), the<br />

chance of getting a volume greater than the P 10 Area x P 10 Pay is less than 10 percent – the chance of<br />

getting the calculated result is only 3.5 percent (p 3.5 ). As you multiply additional P 10 values, the probability of<br />

achieving the calculated value becomes less likely. Similarly, multiplying P 90 parameters together will yield a<br />

result that has a probability greater than P 90 . As such, when multiplying independent distributions together<br />

the results must be adjusted via interpolation to determine final P 90 and P 10 values.<br />

The results appearing in this report represent interpolated P 90 and P 10 values. As defined by COGEH (and<br />

the Petroleum Resource Management System “PRMS”), the P 50 estimate is the “best estimate” for reporting<br />

purposes.<br />

Production forecasts<br />

Production forecasts were based on historical trends or by comparison with other wells in the immediate area<br />

producing from similar reservoirs. Non-producing gas reserves were forecast to come on-stream within the<br />

first two years from the effective date under direct sales pricing and deliverability assumptions, if a tie-in point<br />

to an existing gathering system was in close proximity (approximately two miles). If the tie-in point was of a<br />

greater distance (and dependent on the reserve volume and risk) the reserves were forecast to come onstream<br />

in years three or four from the effective date. If the reserves were located in a remote location and/or<br />

the reserve volume was of higher risk, the reserves were forecast to come on-stream beyond five years from<br />

the effective date. These on-stream dates were used when the company could not provide specific onstream<br />

date information.<br />

© Deloitte & Touche LLP and affiliated entities.


14<br />

Land schedule and maps<br />

The evaluated Corporation provided schedules of land ownership which included lessor and lessee royalty<br />

burdens. The land data was accepted as factual and no investigation of title by AJM Deloitte was made to<br />

verify the records.<br />

Well maps included within this report represent all of the Corporation’s interests that were evaluated in the<br />

specified area.<br />

Geology<br />

An initial review of each property is undertaken to establish the produced maturity of the reservoir being<br />

evaluated. Where extensive production history exists a geologic analysis is not conducted since the<br />

remaining hydrocarbons can be determined by productivity analysis.<br />

For properties that are not of a mature production nature a geologic review is conducted. This work consists<br />

of:<br />

<br />

<br />

<br />

<br />

developing a regional understanding of the play,<br />

assessing reservoir parameters from the nearest analogous production,<br />

analysis of all relevant well data including logs, cores, and tests to measure net formation<br />

thickness (pay), porosity, and initial water saturation,<br />

auditing of client mapping or developing maps to meet AJM Deloitte’s need to establish<br />

volumetric hydrocarbons-in-place.<br />

Procedures specific to the project are discussed in the body of the report.<br />

© Deloitte & Touche LLP and affiliated entities.


15<br />

Royalties and taxes<br />

General<br />

All royalties and taxes, including the lessor and overriding royalties, are based on government regulations,<br />

negotiated leases or farmout agreements, that were in effect as of the evaluation effective date. If regulations<br />

change, the net after royalty recoverable reserve volumes may differ materially.<br />

AJM Deloitte utilizes a variety of reserves and valuation products in determining the result sets.<br />

© Deloitte & Touche LLP and affiliated entities.


16<br />

Capital and operating considerations<br />

Operating and capital costs were based on current costs escalated to the date the cost was incurred, and are<br />

in current year dollars. The economic runs provide the escalated dollar costs as found in the Pricing Table 1<br />

in the Price and Market Demand section.<br />

<strong>Reserve</strong>s estimated to meet the standards of NI 51-101 for constant prices and costs (optimal), are based on<br />

unescalated operating and capital costs.<br />

Capital costs were either provided by the Corporation (and reviewed by AJM Deloitte for reasonableness); or<br />

determined by AJM Deloitte taking into account well capability, facility requirement, and distance to markets.<br />

Facility expenditures for shut-in gas are forecast to occur prior to the well’s first production.<br />

Operating costs were determined from historical data on the property as provided by the evaluated<br />

Corporation. If this data was not available or incomplete, the costs were based on AJM Deloitte experience<br />

and historical database. Operating costs are defined into three types.<br />

The first type, variable ($/Unit), covers the costs directly associated with the product production. Costs for<br />

processing, gathering and compression are based on raw gas volumes. Over the life of the project the costs<br />

are inflated in escalated runs to reflect the increase in costs over time. In a constant dollar review the costs<br />

remain flat over the project life.<br />

The second type, fixed plant or battery ($/year), is again a fixed component over the project life and reflects<br />

any gas plant or battery operating costs allocated back to the evaluated group. The plant or battery can also<br />

be run as a separate group and subsequently consolidated at the property level.<br />

The third type takes the remaining costs that are not associated with the first two and assigns them to the well<br />

based on a fixed and variable component. A split of 65 percent fixed and 35 percent variable assumes<br />

efficiencies of operation over time, i.e.: the well operator can reduce the number of monthly visits as the well<br />

matures, workovers may be delayed, well maintenance can also be reduced. The basic assumption is that<br />

the field operator will continue to find efficiencies to reduce the costs over time to maintain the overall $/Boe<br />

cost. Thus as the production drops over time the 35 percent variable cost will account for these efficiencies.<br />

If production is flat all the costs will also remain flat. Both the fixed and variable costs in this type are inflated<br />

in the escalated case and held constant in the constant dollar review. These costs also include property<br />

taxes, lease rentals, government fees, and administrative overhead.<br />

© Deloitte & Touche LLP and affiliated entities.


17<br />

In reserve evaluations conducted for purposes of NI 51-101, or, if an economic analysis was prepared for a<br />

resource evaluation, well abandonment and reclamation costs have been included and these costs were<br />

either provided by the Corporation (and reviewed by AJM Deloitte for reasonableness) or based on area<br />

averages (only the base abandonment costs were utilized and no consideration for groundwater protection,<br />

vent flow repair costs, or gas migration costs were considered). If there were multiple events to abandon the<br />

costs were increased by a 25 percent factor. Site reclamation costs were based on information provided by<br />

the Corporation or based on area averages. For undeveloped reserve estimates for undrilled locations, both<br />

abandonment and site reclamation costs are also included for the purpose of determining whether reserves<br />

should be attributed to that property in the first year in which the reserves are considered for attribution to the<br />

property.<br />

© Deloitte & Touche LLP and affiliated entities.


18<br />

Price and market demand forecasts<br />

Base case forecast effective March 31, 2012<br />

The attached price and market forecasts have been prepared by AJM Deloitte, based on information<br />

available from numerous government agencies, industry publications, oil refineries, natural gas marketers,<br />

and industry trends.<br />

The prices are AJM Deloitte’s best estimate of how the future will look, based on the many uncertainties that<br />

exist in both the domestic Canadian and international petroleum industries. Inflation forecasts and exchange<br />

rates, an integral part of the forecast, have also been considered.<br />

In preparing the price forecast AJM Deloitte considers the current monthly trends, the actual and trends for<br />

the year to date, and the prior year actual in determining the forecast. The base forecast for both oil and gas<br />

is based on NYMEX futures in US dollars.<br />

The crude oil and natural gas forecasts are based on yearly variable factors weighted to higher percent in<br />

current data and reflecting a higher percent to the prior year historical. These forecasts are AJM Deloitte’s<br />

interpretation of current available information and while they are considered reasonable, changing market<br />

conditions or additional information may require alteration from the indicated effective date.<br />

© Deloitte & Touche LLP and affiliated entities.


AJM Deloitte<br />

Canadian Domestic Price Forecast<br />

Base Case Forecast Effective March 31, 2012<br />

Crude <strong>Oil</strong> Pricing Natural Gas Liquids Pricing Natural Gas Pricing Sulphur<br />

Edmonton Par Prices Alberta Alberta Alberta Alberta Alberta B.C. Sask.<br />

WTI at WTI at Med. <strong>Oil</strong> Bow River Heavy <strong>Oil</strong> Reference AECO AECO System Direct Direct Direct<br />

Cushing Cushing Edmonton Edmonton 29 Deg. API 25 Deg. API 12 Deg. API Pentanes + Average Average Average Plant Gate Plant Gate Stn. 2 Plant Gate Alberta<br />

Price Cost CAD to USD Oklahoma Oklahoma City Gate City Gate Cromer, Sk. Hardisty Hardisty Ethane Propane Butane Condensate Price Price Price Sales Sales Sales Sales NYMEX NYMEX Plant Gate<br />

Inflation Inflation Exchange US$/bbl US$/bbl C$/bbl C$/bbl C$/bbl C$/bbl C$/bbl C$/bbl C$/bbl C$/bbl C$/bbl C$/mcf C$/mcf C$/mcf C$/mcf C$/mcf C$/mcf C$/mcf US$/Mcf US$/Mcf C$/lt<br />

Rate Rate Rate Real Current Real Current Current Current Current Current Current Current Current Current Real Current Current Current Current Current Real Current Current<br />

H 1997 1.6% 1.6% 0.722 $27.04 $20.60 $36.73 $27.98 $23.71 $21.26 $14.35 n/a $19.41 $19.02 $30.85 $1.87 $2.24 $1.71 $1.78 $1.69 $1.98 $1.74 $3.40 $2.59 $11.50<br />

i 1998 0.7% 0.7% 0.675 $18.58 $14.38 $25.94 $20.08 $16.94 $14.63 $9.43 n/a $11.97 $12.92 $22.35 $1.94 $2.67 $2.07 $1.90 $1.95 $2.00 $2.13 $2.73 $2.11 ($6.51)<br />

s 1999 1.8% 1.8% 0.648 $24.75 $19.29 $35.16 $27.41 $21.72 $20.29 $17.62 $8.09 $13.21 $14.39 $20.94 $2.48 $3.53 $2.75 $2.22 $2.50 $2.64 $2.61 $2.69 $2.10 $6.93<br />

t 2000 2.6% 2.6% 0.674 $38.08 $30.22 $55.88 $44.33 $39.89 $34.46 $28.57 $14.10 $32.59 $36.51 $46.30 $4.51 $7.08 $5.62 $4.84 $5.47 $4.73 $5.05 $5.44 $4.32 $13.59<br />

o 2001 2.5% 2.5% 0.646 $14.28 $25.87 $21.62 $39.17 $31.54 $25.12 $18.07 $17.20 $30.62 $30.49 $43.03 $5.39 $2.99 $5.42 $5.42 $5.26 $6.34 $6.10 $2.17 $3.93 ($14.50)<br />

r 2002 2.3% 2.3% 0.637 $31.23 $26.11 $48.24 $40.33 $35.52 $31.89 $27.63 $11.21 $20.92 $27.78 $41.22 $3.88 $5.01 $4.19 $3.85 $4.03 $4.09 $4.08 $4.02 $3.36 $12.74<br />

i 2003 2.8% 2.8% 0.716 $36.26 $31.01 $50.87 $43.51 $37.47 $32.96 $27.35 $18.43 $32.31 $36.03 $45.18 $6.12 $7.81 $6.68 $6.11 $6.51 $6.42 $6.67 $6.40 $5.48 $40.99<br />

c 2004 1.8% 1.8% 0.770 $47.11 $41.45 $60.19 $52.96 $45.76 $38.01 $30.44 $19.04 $35.20 $44.07 $55.49 $6.31 $7.45 $6.55 $6.32 $6.38 $6.52 $6.84 $7.10 $6.25 $40.82<br />

a 2005 2.2% 2.2% 0.826 $63.16 $56.61 $77.35 $69.33 $57.39 $45.68 $33.77 $23.80 $43.23 $51.91 $74.67 $8.31 $9.80 $8.78 $8.56 $8.61 $8.22 $8.51 $9.94 $8.91 $40.99<br />

l 2006 2.0% 2.0% 0.882 $72.05 $66.06 $79.99 $73.34 $62.42 $52.04 $39.68 $19.81 $44.11 $58.16 $78.19 $6.56 $7.13 $6.54 $6.63 $6.35 $6.57 $7.11 $7.36 $6.75 $19.51<br />

2007 2.1% 2.1% 0.935 $77.36 $72.38 $82.39 $77.09 $65.18 $53.86 $39.75 $18.41 $49.77 $59.40 $81.67 $6.20 $6.88 $6.44 $6.31 $6.22 $6.40 $6.54 $7.45 $6.97 $38.32<br />

2008 2.4% 2.4% 0.943 $104.15 $99.58 $107.55 $102.83 $93.26 $83.97 $73.17 $22.61 $56.94 $83.56 $109.80 $7.88 $8.53 $8.15 $8.13 $7.92 $8.21 $8.19 $9.28 $8.88 $304.51<br />

2009 0.3% 0.3% 0.880 $63.08 $61.78 $67.60 $66.21 $62.77 $59.90 $54.49 $11.60 $34.56 $56.29 $69.59 $3.84 $4.04 $3.96 $3.94 $3.74 $4.16 $4.14 $3.99 $3.90 ($4.97)<br />

2010 1.8% 1.8% 0.971 $80.84 $79.42 $79.18 $77.79 $73.48 $68.16 $60.59 $11.52 $45.13 $68.78 $84.00 $3.76 $4.07 $4.00 $4.07 $3.76 $4.00 $3.90 $4.46 $4.38 $57.81<br />

2011 2.9% 2.9% 1.012 $94.91 $94.91 $95.58 $95.58 $88.21 $78.50 $69.56 $10.30 $52.44 $87.06 $105.31 $3.46 $3.63 $3.63 $3.84 $3.42 $3.34 $3.33 $3.99 $3.99 $79.49<br />

2 3 Mths H 2.4% 2.4% 0.997 $103.00 $103.00 $93.63 $93.63 $88.16 $83.28 $72.33 $7.16 $50.38 $85.91 $106.92 $2.32 $2.16 $2.16 $2.42 $1.97 $2.69 $2.07 $2.47 $2.47 $80.00<br />

0 9 Mths F 0.0% 0.0% 1.000 $100.00 $100.00 $98.00 $98.00 $91.00 $77.00 $71.00 $10.65 $55.00 $85.00 $105.00 $2.05 $2.30 $2.30 $2.00 $2.10 $2.00 $2.25 $2.80 $2.80 $80.00<br />

1<br />

2 Avg. n/a n/a 0.999 $100.75 $100.75 $96.91 $96.91 $90.29 $78.57 $71.33 $9.78 $53.85 $85.23 $105.48 $2.12 $2.26 $2.26 $2.11 $2.07 $2.17 $2.21 $2.72 $2.72 $80.00<br />

F 2012 0.0% 0.0% 1.000 $100.00 $100.00 $98.00 $98.00 $91.00 $77.00 $71.00 $6.00 $53.90 $83.30 $102.90 $2.05 $2.30 $2.30 $2.00 $2.10 $2.00 $2.25 $2.80 $2.80 $80.00<br />

o 2013 2.0% 2.0% 1.000 $100.00 $102.00 $98.00 $100.00 $92.30 $79.00 $73.00 $8.85 $55.00 $85.00 $105.00 $3.00 $3.20 $3.25 $2.95 $3.05 $2.95 $3.20 $3.50 $3.55 $81.60<br />

r 2014 2.0% 2.0% 1.000 $100.00 $104.05 $98.00 $102.00 $93.00 $80.00 $74.00 $10.65 $56.10 $86.70 $107.10 $3.60 $3.70 $3.85 $3.55 $3.65 $3.55 $3.80 $4.00 $4.15 $83.25<br />

e 2015 2.0% 2.0% 1.000 $100.00 $106.10 $98.00 $104.00 $94.25 $82.00 $76.00 $11.85 $57.20 $88.40 $109.20 $4.00 $4.00 $4.25 $3.95 $4.05 $3.95 $4.20 $4.30 $4.55 $84.90<br />

c 2016 2.0% 2.0% 1.000 $100.00 $108.25 $98.00 $106.10 $95.60 $84.10 $78.10 $13.05 $58.35 $90.20 $111.40 $4.40 $4.30 $4.65 $4.35 $4.45 $4.35 $4.60 $4.60 $5.00 $86.60<br />

a 2017 2.0% 2.0% 1.000 $100.00 $110.40 $98.00 $108.20 $96.95 $86.20 $80.20 $14.40 $59.50 $91.95 $113.60 $4.85 $4.60 $5.10 $4.80 $4.90 $4.80 $5.05 $4.90 $5.40 $88.35<br />

s 2018 2.0% 2.0% 1.000 $100.00 $112.60 $98.00 $110.35 $98.35 $88.35 $82.35 $16.05 $60.70 $93.80 $115.85 $5.40 $5.00 $5.65 $5.35 $5.45 $5.35 $5.60 $5.30 $5.95 $90.10<br />

t 2019 2.0% 2.0% 1.000 $100.00 $114.85 $98.00 $112.55 $99.05 $90.55 $84.55 $17.40 $61.90 $95.65 $118.20 $5.85 $5.30 $6.10 $5.80 $5.90 $5.80 $6.05 $5.60 $6.45 $91.90<br />

2020 2.0% 2.0% 1.000 $100.00 $117.15 $98.00 $114.80 $99.80 $92.80 $86.80 $19.20 $63.15 $97.60 $120.55 $6.45 $5.70 $6.70 $6.40 $6.50 $6.40 $6.65 $6.00 $7.05 $93.75<br />

2021 2.0% 2.0% 1.000 $100.00 $119.50 $98.00 $117.10 $102.10 $95.10 $89.10 $21.30 $64.40 $99.55 $122.95 $7.15 $6.20 $7.40 $7.10 $7.20 $7.10 $7.35 $6.50 $7.75 $95.65<br />

2022 2.0% 2.0% 1.000 $100.00 $121.90 $98.00 $119.45 $104.45 $97.45 $91.45 $21.75 $65.70 $101.55 $125.40 $7.30 $6.20 $7.55 $7.25 $7.35 $7.25 $7.50 $6.50 $7.90 $97.55<br />

2023 2.0% 2.0% 1.000 $100.00 $124.35 $98.00 $121.85 $106.85 $99.85 $93.85 $22.20 $67.00 $103.55 $127.95 $7.45 $6.20 $7.70 $7.40 $7.50 $7.40 $7.65 $6.50 $8.10 $99.50<br />

2024 2.0% 2.0% 1.000 $100.00 $126.80 $98.00 $124.30 $109.30 $102.30 $96.30 $22.65 $68.35 $105.65 $130.50 $7.60 $6.20 $7.85 $7.55 $7.65 $7.55 $7.80 $6.50 $8.25 $101.50<br />

2025 2.0% 2.0% 1.000 $100.00 $129.35 $98.00 $126.75 $111.75 $104.75 $98.75 $23.10 $69.70 $107.75 $133.10 $7.75 $6.20 $8.00 $7.70 $7.80 $7.70 $7.95 $6.50 $8.40 $103.55<br />

2026 2.0% 2.0% 1.000 $100.00 $131.95 $98.00 $129.30 $114.30 $107.30 $101.30 $23.70 $71.10 $109.90 $135.75 $7.95 $6.20 $8.20 $7.90 $8.00 $7.90 $8.15 $6.50 $8.60 $105.60<br />

2027 2.0% 2.0% 1.000 $100.00 $134.60 $98.00 $131.90 $116.90 $109.90 $103.90 $24.15 $72.55 $112.10 $138.50 $8.10 $6.20 $8.35 $8.05 $8.15 $8.05 $8.30 $6.50 $8.75 $107.70<br />

2028 2.0% 2.0% 1.000 $100.00 $137.30 $98.00 $134.55 $119.55 $112.55 $106.55 $24.60 $74.00 $114.35 $141.30 $8.25 $6.20 $8.50 $8.20 $8.30 $8.20 $8.45 $6.50 $8.90 $109.85<br />

2029 2.0% 2.0% 1.000 $100.00 $140.00 $98.00 $137.20 $122.20 $115.20 $109.20 $25.20 $75.45 $116.60 $144.05 $8.45 $6.20 $8.70 $8.40 $8.50 $8.40 $8.65 $6.50 $9.10 $112.05<br />

2030 2.0% 2.0% 1.000 $100.00 $142.80 $98.00 $139.95 $124.95 $117.95 $111.95 $25.65 $76.95 $118.95 $146.95 $8.60 $6.20 $8.85 $8.55 $8.65 $8.55 $8.80 $6.50 $9.30 $114.30<br />

2031 2.0% 2.0% 1.000 $100.00 $145.70 $98.00 $142.75 $127.75 $120.75 $114.75 $26.25 $78.50 $121.35 $149.90 $8.80 $6.20 $9.05 $8.75 $8.85 $8.75 $9.00 $6.50 $9.45 $116.60<br />

2032+ 2.0% 2.0% 1.000 0.0% 2.0% 0.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 0.0% 2.0% 2.0% 2.0% 2.0% 2.0% 0.0% 2.0% 2.0%<br />

Notes: ‐ All prices are in Canadian dollars except WTI and NYMEX gas which are in U.S. dollars.<br />

‐ Edmonton city gate prices based on light sweet crude posted at major Canadian refineries. (40 Deg. API < 0.5% Sulphur)<br />

‐ Natural Gas Liquid prices are forecasted at Edmonton therefore an additional transportation cost must be included to plant gate sales point.<br />

‐ 1 Mcf is equivalent to 1 mmbtu.<br />

‐ System gas prices includes TCGSL, Progas, Pan Alberta and Alliance.<br />

‐ Real dollars listed include future growth in prices with no escalation considered.<br />

‐ Alberta gas prices, except AECO, include an Average cost of service to the plant gate.<br />

Disclaimer - No representation or warranty of any kind (whether expressed or implied) is given by Deloitte & Touche LLP as to the accuracy, completeness, currency or fitness for any purpose of this document. As such, this document does<br />

not constitute the giving of investment advice, nor a part of any advice on investment decisions. Accordingly, regardless of the form of action, whether in contract, tort or otherwise, and to the extent permitted by applicable law, Deloitte &<br />

Touche LLP accepts no liability of any kind and disclaims all responsibility for the consequences of any person acting or refraining from acting in reliance on this this price forecast in whole or in part. This price forecast is not for<br />

dissemination in the United States or for distribution to United States wire services.<br />

© Deloitte & Touche LLP and affiliated entities.<br />

Price Summary


20<br />

Glossary of terms<br />

AJM Deloitte subscribes to the Glossary of Terms as defined by the Canadian <strong>Oil</strong> and Gas Evaluation<br />

Handbook, Volume 2.<br />

© Deloitte & Touche LLP and affiliated entities.


Property index<br />

1. <strong>Athabasca</strong>, Alberta<br />

© Deloitte & Touche LLP and affiliated entities.


<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

<strong>Viking</strong>, <strong>Grand</strong> <strong>Rapids</strong>, and <strong>Nisku</strong> Formations<br />

<strong>Athabasca</strong>, Alberta<br />

Effective date: March 31, 2012<br />

Prepared by:<br />

D. S. Ashton, P. Eng.<br />

L. J. Machula, P. Geol.<br />

D. L. Horbachewski, P. Geol.<br />

© Deloitte & Touche LLP and affiliated entities.


<strong>Viking</strong>, <strong>Grand</strong> <strong>Rapids</strong>, and <strong>Nisku</strong> Formations<br />

<strong>Athabasca</strong>, Alberta<br />

Introduction<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>. (“ORI” or “the company”) holds oil sands rights from below the top of the <strong>Viking</strong><br />

Formation to the base of the Woodbend Group in 621 semi-contiguous sections (397,440 acres) in the<br />

<strong>Athabasca</strong> area of Alberta. This land was acquired by ORI during March and April 2011 and rights are<br />

held at a working interest of 100 percent.<br />

ORI land holdings in the <strong>Athabasca</strong> area are located in the Nixon area of <strong>Athabasca</strong> County Number 12,<br />

at the northern edge of Lac la Biche, two miles north and two miles east of the La Biche River Wildland.<br />

The location of company land holdings in the Nixon area, relative to Lac La Biche are illustrated on the<br />

Working Interest Lands maps.<br />

The sandstone zones identified for review are the Cretaceous <strong>Viking</strong> and <strong>Grand</strong> <strong>Rapids</strong> Formations,<br />

illustrated on the Stratigraphic Column, where hydrocarbon potential has been identified on well logs and<br />

drill stem test recovery on ORI lands. Bitumen is expected from both formations and would require<br />

enhanced recovery techniques to exploit in economically viable volumes and rates. The API gravity is<br />

unknown at this time but is expected to be between 10 and 13 degrees.<br />

The carbonate zone identified for review is the Devonian <strong>Nisku</strong> Formation, illustrated on the Stratigraphic<br />

Column, where hydrocarbon potential has been identified. Based on drill stem test recovery on ORI<br />

lands, bitumen of approximately 10 to 11 API gravity is expected and would require enhanced recovery<br />

techniques to exploit in economically viable volumes and rates.<br />

Resource categorization<br />

This report summarizes the unconventional resources in the <strong>Nisku</strong>, <strong>Viking</strong>, and <strong>Grand</strong> <strong>Rapids</strong> Formations<br />

at Nixon. Bitumen constitutes the primary product expected from all three formations in the area of<br />

interest; therefore, calculations were made in barrels of oil. A number of wells demonstrate hydrocarbon<br />

potential on well logs, potential which has been mapped by AJM Deloitte.<br />

<strong>Viking</strong><br />

Of the 7,137 wells in the mapped area, 6,818 have penetrated the top of the <strong>Viking</strong> Formation (<strong>Viking</strong><br />

Structure map). Volumes assigned to the <strong>Viking</strong> Formation at Nixon are categorized as undiscovered<br />

© Deloitte & Touche LLP and affiliated entities.


petroleum initially‐in‐place (“PIIP”). <strong>Viking</strong> natural gas has been produced from 188 wells in the mapped<br />

area however no oil has been produced to date. Prospective resources have not been assigned due to<br />

lack of oil being tested or produced on ORI leases and lack of an appropriate analogue. Additionally, flow<br />

rates, drainage area, and possible recovery mechanism are unknown at this time.<br />

<strong>Grand</strong> <strong>Rapids</strong><br />

Of the 7,137 wells in the mapped area, 6,307 have penetrated the top of the <strong>Grand</strong> <strong>Rapids</strong> Formation<br />

(see <strong>Grand</strong> <strong>Rapids</strong> Structure map). Volumes assigned to the <strong>Grand</strong> <strong>Rapids</strong> Formation at Nixon are<br />

categorized as prospective resources. <strong>Grand</strong> <strong>Rapids</strong> natural gas has been produced from eight wells in<br />

the focus area on company land (<strong>Grand</strong> <strong>Rapids</strong> Working Interest map). Upper <strong>Grand</strong> <strong>Rapids</strong> bitumen is<br />

currently being cold produced 50 kilometers northwest of company land, in Township 73, Ranges 19 to<br />

22W4. Producing wells are variable in quality, some inferior and some superior to the potential <strong>Grand</strong><br />

<strong>Rapids</strong> on company land (<strong>Grand</strong> <strong>Rapids</strong> Structural X-Section). Ability to extract hydrocarbon at sustained<br />

rates has not been proven at this time therefore contingent resources have not been assigned. This<br />

analogue is further discussed in the Analogues section of this report.<br />

<strong>Nisku</strong><br />

Of the 7,137 wells in the mapped area, approximately 1,000 have penetrated down to the top of the <strong>Nisku</strong><br />

Formation in the mapped area (see <strong>Nisku</strong> Structure and Subcrop map), where many demonstrate<br />

hydrocarbon potential on well logs. <strong>Nisku</strong> gas has been produced from 213 wells in the mapped area,<br />

however, no oil has been produced to date.<br />

Volumes assigned to the <strong>Nisku</strong> Formation at Nixon are categorized as undiscovered PIIP with<br />

prospective resources being assigned to an area at, and surrounding the 102/07-27-072-18W4 well which<br />

has tested oil on drill stem test. No oil production exists on or offsetting ORI leases however. Ability to<br />

extract hydrocarbon at sustained rates has not been proven at this time therefore contingent resources<br />

have not been assigned. Additionally, flow rates, drainage area, and possible recovery mechanism are<br />

unknown at this time.<br />

According to the Alberta Securities Commission (“ASC”) 2010 <strong>Oil</strong> and Gas Review, resource studies of<br />

bituminous carbonate must “ consider that there is overwhelming evidence that geological units are<br />

almost invariably heterogeneous and that extrapolation of productive capability beyond the immediate<br />

vicinity of a control point requires substantial supporting technical evidence.” In this case, the <strong>Nisku</strong> in the<br />

Germain pilot area on Laricina Energy (“Laricina”) lands (discussed further in the Analogues section of<br />

this report) is similar or better in all geological parameters than the <strong>Nisku</strong> on ORI lands. The <strong>Nisku</strong> in the<br />

Germain area is in the early stages of testing and development is highly dependent on technically<br />

© Deloitte & Touche LLP and affiliated entities.


complex and unproven recovery schemes. Based on these observations, “substantial supporting<br />

technical evidence” is not available to prove productive capability for the <strong>Nisku</strong> at Nixon.<br />

Results and recommendations<br />

ORI land holdings in the <strong>Athabasca</strong> area have been analyzed stochastically for <strong>Nisku</strong>, <strong>Viking</strong> and <strong>Grand</strong><br />

<strong>Rapids</strong> Formations bitumen potential. Summing multiple estimated volumes arithmetically is a misleading<br />

practice according to statistical principles. The sum of the best estimates is generally considered to be an<br />

approximation of overall best estimate. However, the sum of the low estimates is likely to be lower than<br />

the expected low estimate, and the sum of the high estimates is likely to be higher than the expected high<br />

estimate. A Monte Carlo analysis was necessary to aggregate multiple results.<br />

The distributions for PIIP for the <strong>Viking</strong> and PIIP and prospective resources for the <strong>Grand</strong> <strong>Rapids</strong> and<br />

<strong>Nisku</strong> Formation in the Nixon area have been calculated. The resource estimation results are included in<br />

the table below.<br />

Summary of <strong>Athabasca</strong> area resources on ORI lands (1)<br />

<strong>Nisku</strong>, <strong>Viking</strong> and <strong>Grand</strong> <strong>Rapids</strong> Formations<br />

Detailed Summary of Resources on <strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>. Lands (1)<br />

NIXON<br />

Gross MBbl<br />

WI MBbl<br />

Resource Class<br />

Low Expected High Low Expected High<br />

Cumulative Production - - - - - -<br />

Remaining <strong>Reserve</strong>s - - - - - -<br />

Surface Loss/Shrinkage - - - - - -<br />

Total Commercial - - - - - -<br />

Contingent Resources - - - - - -<br />

Unrecoverable - - - - - -<br />

Total Sub-Commercial - - - - - -<br />

Total Discovered PIIP - - - - - -<br />

Prospective Resources 1,828.0 5,493.0 20,456.0 1,828.0 5,493.0 20,456.0<br />

<strong>Grand</strong> <strong>Rapids</strong> 304.0 655.0 1,412.0 304.0 655.0 1,412.0<br />

<strong>Nisku</strong> 1,120.0 4,702.0 19,738.0 1,120.0 4,702.0 19,738.0<br />

Unrecoverable 2,037,127.0 3,348,787.0 5,554,649.0 2,037,127.0 3,348,787.0 5,554,649.0<br />

Total Undiscovered PIIP 2,038,955.0 3,354,280.0 5,575,105.0 2,038,955.0 3,354,280.0 5,575,105.0<br />

Total PIIP 2,038,955.0 3,354,280.0 5,575,105.0 2,038,955.0 3,354,280.0 5,575,105.0<br />

<strong>Viking</strong> 1,419,623.0 2,460,916.0 4,265,997.0 1,419,623.0 2,460,916.0 4,265,997.0<br />

<strong>Grand</strong> <strong>Rapids</strong> 4,437.0 8,461.0 16,133.0 4,437.0 8,461.0 16,133.0<br />

<strong>Nisku</strong> 233,075.0 671,933.0 1,937,121.0 233,075.0 671,933.0 1,937,121.0<br />

Notes: (1) Effective March 31, 2012<br />

© Deloitte & Touche LLP and affiliated entities.


Additional details regarding the stochastic analysis are included within the Tables section of the report.<br />

Additional well logs, core data and seismic data would be useful to further delineate the geology and<br />

increase certainty for some parameters. Further to that, a pilot program and development of an<br />

appropriate enhanced recovery scheme is necessary.<br />

Cautionary statements<br />

The range of estimated undiscovered PIIP has not been adjusted for risk based on the chance of<br />

development. There is no certainty that pools will be developed or, if they are developed, there is no<br />

certainty as to the timing of such development.<br />

The effect of gas and possible water zones on any particular recovery scheme in will not likely be known<br />

until pilot testing is underway or completed. Any possible bitumen recovery on ORI leases would not<br />

necessarily be economically feasible.<br />

The wide ranges of parameters and volumes in the <strong>Nisku</strong> evaluation are a direct result of numerous<br />

uncertainties including the lack of well log control to the base of the target interval and uncertainty due to<br />

geological heterogeneity observed in this and other bituminous carbonate pools globally. The efficiency<br />

of any enhanced recovery scheme is unknown in carbonates such as the <strong>Nisku</strong>.<br />

© Deloitte & Touche LLP and affiliated entities.


Geology<br />

<strong>Viking</strong><br />

The Lower Cretaceous <strong>Viking</strong> Formation in the <strong>Athabasca</strong> area of Alberta represents a shallow shelf<br />

environment and is dominated by sand. The grains were derived primarily from the eroding Cordillera to<br />

the west. During late <strong>Viking</strong> time, fluvial sands were transported and reworked during a transgression<br />

into a series of shoreline and tide dominated deposits (Reinson et. al, 1994). The <strong>Viking</strong> Formation<br />

overlies the Joli Fou shale and is capped by the Colorado shales. The <strong>Viking</strong> in the Nixon area is<br />

composed of fine-grained sandstone, argillaceous sandstone, and shale.<br />

The <strong>Viking</strong> Formation extends regionally in this area; in the Nixon area this is a play on the thick channel<br />

sand focused on a four township area of ORI land (<strong>Viking</strong> Focus Area; <strong>Viking</strong> Formation map). The best<br />

quality reservoir is composed of thick, clean, contiguous sandstone and grades towards the south and<br />

east to shale interbedded sandstone down to a thin sandstone over thick shale. Potential reservoir zones<br />

on ORI land average 34 meters of gross thickness, 32 percent porosity, and 43 percent water saturation.<br />

No <strong>Viking</strong> core recoveries are available to determine permeability; however off ORI leases, in the thin,<br />

regional <strong>Viking</strong>, core permeability ranges from 20 to 3,000 millidarcies. Intervals within the <strong>Viking</strong> appear<br />

to be hydrocarbon charged in many locations based on volumetric calculation, and drill stem test<br />

recovery.<br />

Bitumen viscosity is unknown. One meter of ‘heavy oil’ has been tested from the 100/03-09-075-23W4<br />

well from a thin, one meter sand, however, there is no available oil analysis. No oil has been produced<br />

from the <strong>Viking</strong> Formation in the mapped area and oil recovery from the drill stem test is rare. 100/16-19-<br />

072-18W4, located on ORI land, has recovered oil cut mud in the drill stem test.<br />

Over company land, the top of the <strong>Viking</strong> Formation ranges in depth in the <strong>Viking</strong> Focus Area from<br />

approximately 219 to 310 meters true vertical depth and in elevation from approximately +315 to +370<br />

meters subsea, as illustrated by the <strong>Viking</strong> Structure map. This map, picked on the top of the <strong>Viking</strong>, is<br />

computer contoured on a ten meter interval, using formation tops created by ORI, and audited by AJM<br />

Deloitte. <strong>Viking</strong> gas has been produced from 188 wells in the mapped area. The majority of wells on<br />

company land, in the target area have been drilled from 1990 to 2012. Nineteen <strong>Viking</strong> gas wells are<br />

located on company land however none are located in the <strong>Viking</strong> focus area. A majority of the ten drill<br />

stem tested wells on ORI land have tested water; the effect of water production on bitumen recovery<br />

cannot be verified until a pilot test is completed.<br />

© Deloitte & Touche LLP and affiliated entities.


<strong>Grand</strong> <strong>Rapids</strong><br />

The Lower Cretaceous <strong>Grand</strong> <strong>Rapids</strong> Formation in the <strong>Athabasca</strong> area of Alberta represents a regional<br />

marine shoreface environment (Connelly, 2012). This sand-dominated system composed of very finegrained,<br />

unconsolidated sand, argillaceous sand, and shale consists of a series of coarsening-upward,<br />

unconsolidated sand cycles. It is divided into two main intervals the Upper and Lower <strong>Grand</strong> <strong>Rapids</strong>.<br />

The <strong>Grand</strong> <strong>Rapids</strong> Formation overlies the Clearwater shale and is capped by the Joli Fou shale.<br />

Hydrocarbons are trapped in the porous sands as the pinch-out or grade laterally into the surrounding<br />

marine shales and silts.<br />

The <strong>Grand</strong> <strong>Rapids</strong> Formation extends regionally in this area; in the Nixon area this is a play on the Upper<br />

<strong>Grand</strong> <strong>Rapids</strong> with gas over bitumen, as indicated by well logs. It is focused on a nine section area of<br />

ORI land (<strong>Grand</strong> <strong>Rapids</strong> focus area; <strong>Grand</strong> <strong>Rapids</strong> Formation map) where three wells show oil potential<br />

on logs (100/14-13, 100/09-22 and 100/11-23-069-15W4). Potential reservoir zones on ORI land average<br />

56 meters of gross thickness, 34 percent porosity, and 43 percent water saturation. <strong>Grand</strong> <strong>Rapids</strong> core<br />

recoveries in Nixon are rare, however, core data over the target interval is available in the 100/08-28-068-<br />

17W4 well. With the exception of a one meter thick, high porosity interval, core and well log porosity are<br />

very similar. Core permeability averages between 100 to 800 millidarcies and oil saturation is recorded at<br />

20 to 40 percent over an interval calculating 30 to 50 percent. The upper zone of the Upper <strong>Grand</strong><br />

<strong>Rapids</strong> appears to be hydrocarbon charged (gas over oil) in three wells in the <strong>Grand</strong> <strong>Rapids</strong> focus area,<br />

based on volumetric calculation, drill stem test, and core recovery.<br />

Fifty six wells have produced oil/bitumen from the Upper <strong>Grand</strong> <strong>Rapids</strong> in the mapped area, none in the<br />

focus area. The <strong>Athabasca</strong> - <strong>Grand</strong> <strong>Rapids</strong> pool has produced 78 thousand barrels of bitumen from 48<br />

wells since 1974. Production comes from the same Upper <strong>Grand</strong> <strong>Rapids</strong> interval targeted by ORI.<br />

Additionally, 18 oil tests in the <strong>Grand</strong> <strong>Rapids</strong> exist in the mapped area suggesting an expected, average<br />

bitumen API gravity of approximately 12.0 degrees. Within ten miles of the focus area, two wells have<br />

produced Upper <strong>Grand</strong> <strong>Rapids</strong> oil; 100/07-07-069-13W4/02 and 100/10-31-068-13W4/02 (analogue<br />

wells) have produced one and two barrels of oil respectively. Further southwest, with similar<br />

characteristics to the two analogue wells, 100/10-26-065-17W4/00 has produced six barrels of oil.<br />

The entire hydrocarbon column in the 100/14-13-069-15W4 well on company land shows cross-over of<br />

the density and neutron porosity curves, indicating gas. It is possible that 100/14-13-069-15W4 also<br />

contains bitumen for a number of reasons. Firstly, the degree of separation of the porosity curves is<br />

instantly and drastically reduced at the gas over bitumen contact, approximately +280 meters subsea, a<br />

value based on the contacts in the 100/09-22 and 100/11-23-069-15W4 wells. Secondly, the gas<br />

production rates of the analogue wells reflect the respective net pay. 100/14-13-069-15W4 production<br />

© Deloitte & Touche LLP and affiliated entities.


eflects the net pay assuming gas over bitumen, however, if the entire hydrocarbon column is gas<br />

saturated this correlation does not hold true.<br />

In the <strong>Grand</strong> <strong>Rapids</strong> focus area, the top of the <strong>Grand</strong> <strong>Rapids</strong> Formation ranges in depth from<br />

approximately 267.3 to 281.0 meters true vertical depth and in elevation from approximately +281.5 to<br />

+286.6 meters subsea, illustrated by the <strong>Grand</strong> <strong>Rapids</strong> Structure map. This map, picked on the top of the<br />

<strong>Grand</strong> <strong>Rapids</strong>, is computer contoured on a ten meter interval, using formation tops created by ORI, and<br />

audited by AJM Deloitte. <strong>Grand</strong> <strong>Rapids</strong> natural gas has been produced from over 1,400 wells in the<br />

mapped area. Seven wells in the nine section focus area have produced <strong>Grand</strong> <strong>Rapids</strong> gas and water.<br />

In both the Upper and Lower <strong>Grand</strong> <strong>Rapids</strong>, a water zone exists below the hydrocarbon zone, the two<br />

separated by a low permeability zone. The seven wells completed in the Upper <strong>Grand</strong> <strong>Rapids</strong>, on ORI<br />

land, have produced water. The effect of water production on bitumen recovery cannot be verified until a<br />

pilot test is completed however oil has successfully been produced in the <strong>Athabasca</strong> <strong>Grand</strong> <strong>Rapids</strong> pool.<br />

<strong>Nisku</strong><br />

The Upper Devonian <strong>Nisku</strong> Formation in the <strong>Athabasca</strong> area of Alberta represents an extensive<br />

carbonate shelf complex deposited during a transgressive phase of a dominantly regressive period<br />

(WCSB Atlas, 1994). In the <strong>Athabasca</strong> area, this large buildup overlies the irregular Woodbend Group<br />

paleotopography where local differential basin subsidence and compaction affected deposition<br />

(Stratigraphic Column). Regionally, the <strong>Nisku</strong> is divided into a limestone area and a dolomite area; the<br />

northern arm of the shelf complex where ORI lands are located is predominantly dolomitized. The shelf<br />

extends almost 100 townships north to south through central Alberta and the source rock is believed to be<br />

the Exshaw Formation (Fowler et al., 2001).<br />

The <strong>Nisku</strong> Formation subcrops in the area of interest; this is a play on the western subcrop edge where<br />

much of the <strong>Nisku</strong> has been diagenetically altered. The various carbonate lithofacies exhibit extensive<br />

dolomitization, vugs, and solution-enhanced fracturing; core demonstrates heterogeneity in porosity,<br />

permeability, and oil saturation among other characteristics. Porosity is strongly controlled and enhanced<br />

by the diagenetic processes, namely regional dolomitization of limestone, dissolution, fracturing and<br />

karsting in some areas (Peachey et al. 2007). Due to the high degree of heterogeneity of the <strong>Nisku</strong>,<br />

current well log and core control may not be sampling the range of actual values adequately; this has<br />

been represented in the ranges of volumetric parameters.<br />

The <strong>Nisku</strong> in the Nixon area is characterized by intercrystalline dolomite with pinpoint to large vugs,<br />

fractures, pyrite, and thin un-dolomitized limestone intervals. Potential reservoir zones average 22<br />

meters of gross thickness, 17 percent porosity, 45 percent water saturation, and permeability of 50 to<br />

© Deloitte & Touche LLP and affiliated entities.


1,000 millidarcies. Intervals within the <strong>Nisku</strong> appear to be hydrocarbon charged in many locations based<br />

on volumetric calculation, drill stem test recovery and oil pore volumes from core of 20 to 60 percent.<br />

Bitumen viscosity is estimated to be 10 to 11 API gravity based on the drill stem test of the <strong>Nisku</strong> Type<br />

Log well (102/07-27-072-18W4), on ORI leases, which recovered seven meters of “heavy oil (tar)” (10.6<br />

API gravity). Bitumen staining is not common however several wells have oil residue in drill stem test.<br />

No oil has been produced from the <strong>Nisku</strong> Formation in the mapped area however several wells, including<br />

100/10-31-071-17W4 and 100/16-19-072-18W4, recovered oil cut mud in drill stem tests. Several core<br />

reports indicate the core of many high porosity intervals was not recovered.<br />

Over company land, the top of the <strong>Nisku</strong> Formation ranges in depth from approximately 440 to 500<br />

meters true vertical depth and in elevation from approximately +80 to +140 meters subsea, as illustrated<br />

by the <strong>Nisku</strong> Structure and Subcrop Map. This map, picked on the top of the <strong>Nisku</strong>, is computer<br />

contoured on a ten meter interval, using formation tops created by ORI, and audited by AJM Deloitte.<br />

The <strong>Nisku</strong> Subcrops across ORI lands.<br />

<strong>Nisku</strong> gas has been produced from 213 wells in the mapped area, the majority drilled and produced from<br />

the late 1970’s to the late 1990’s. One of the earliest wells, 100/07-23-071-18W4/00, was drilled in 1964<br />

and produced over 25 billion cubic feet of <strong>Nisku</strong> gas over a 27 year period. In a review of the 41 gas<br />

producers located on company leases, the vast majority were found to be completed in the uppermost<br />

gas interval and have produced a combined total of 71.5 billion cubic feet of gas to the effective date.<br />

There is uncertainty as to the specific volume of the gas cap on company lands due to the inconsistent<br />

representation of gas on well logs. Some producers show little to no density-neutron log cross-over while<br />

some wells show crossover but recovered no gas from the zone of interest (see <strong>Nisku</strong> Type Log).<br />

Total PIIP volume calculations indicated in this report have only included bitumen net pay thickness.<br />

None of the net pay attributed to gas has been included in the calculation. This is further discussed in the<br />

<strong>Technical</strong> Assessment section of the report.<br />

The vast majority of gas wells have produced water; cumulative water volumes in gas producers is<br />

relatively consistent on and offsetting ORI land. Significant water production is not expected to be<br />

problematic however cannot be verified until a pilot test is completed.<br />

Analogous plays<br />

Many oil sands projects exist in the <strong>Athabasca</strong> area however according to the Alberta Securities<br />

Commission (“ASC”), use of analogy in unconventional resource studies, ‘should consider not only the<br />

© Deloitte & Touche LLP and affiliated entities.


eservoir properties (reservoir analog), but the validity of the proposed recovery process (process analog)’<br />

(ASC, 2011).<br />

<strong>Viking</strong><br />

No producing <strong>Viking</strong> heavy oil pools exist in the greater <strong>Athabasca</strong> area. Many companies, such as<br />

Laricina Energy Ltd. (“Laricina”), <strong>Athabasca</strong> <strong>Oil</strong> Sands Corp. (“<strong>Athabasca</strong> <strong>Oil</strong>”) and Sunshine <strong>Oil</strong>sands<br />

Ltd. (“Sunshine”), are targeting Lower Cretaceous oil sands and Devonian bituminous carbonates at<br />

project sites located approximately 100 to 250 kilometers northwest of ORI lands (Laricina, 2012,<br />

<strong>Athabasca</strong> <strong>Oil</strong>, 2012, Sunshine, 2012). Some operators, such as Sunshine, have indicated the <strong>Viking</strong> as<br />

an uphole bitumen target (Sunshine, 2012) on these properties. Approximately four Sunshine wells in the<br />

Harper area of Alberta have <strong>Viking</strong> core recoveries which show equivalent core to well log porosity and<br />

20 to 50 percent oil saturation. While porosity averages three percent higher than on ORI lands, the net<br />

pay in Harper is only one third to one half that in Nixon. No further indications of testing in the <strong>Viking</strong><br />

have been made publically available nor have there been discussions on reservoir parameters, oil<br />

characteristics, or recovery methods.<br />

<strong>Grand</strong> <strong>Rapids</strong><br />

The <strong>Athabasca</strong> <strong>Grand</strong> <strong>Rapids</strong> pool located at approximately Township 73, Ranges 19 and 20W4,<br />

produces from the Upper <strong>Grand</strong> <strong>Rapids</strong> Formation in the same upper interval targeted by ORI. This<br />

cannot be considered a true analogue because the net pay is significantly thicker, the water saturation is<br />

lower, the area is larger and a negligible amount of gas exists as compared to the potential pool on ORI<br />

land. The <strong>Athabasca</strong> <strong>Grand</strong> <strong>Rapids</strong> pool is currently producing at a relatively flat rate, at a combined<br />

production rate of approximately 500 barrels per day from vertical wells. Only primary recovery methods<br />

have been employed in this pool.<br />

Laricina is targeting <strong>Grand</strong> <strong>Rapids</strong> bitumen on their Germain Lease in <strong>Athabasca</strong> at Township 84, Range<br />

22W4. Laricina has performed drill stem tests on three wells which have all recovered water. They have<br />

also performed a comprehensive <strong>Grand</strong> <strong>Rapids</strong> coring program over their leases which show bitumen<br />

saturated Upper <strong>Grand</strong> <strong>Rapids</strong> sand of 32 to 34 percent average porosity. Well logs and core show a net<br />

reservoir almost four times as thick as on ORI lands with an average oil saturation higher by 10 percent<br />

(Connelly, 2011). This cannot be considered an analogy due to the higher quality reservoir as compared<br />

to the <strong>Grand</strong> <strong>Rapids</strong> on ORI leases.<br />

Two <strong>Grand</strong> <strong>Rapids</strong> gas wells, located 6.5 miles (11.5 kilometers) west-southwest of the ORI <strong>Grand</strong><br />

<strong>Rapids</strong> focus area and 0.75 miles from ORI land, have also produced small amounts of oil from the <strong>Grand</strong><br />

<strong>Rapids</strong>. 100/10-31-068-13W4/02 and 100/07-07-069-13W4/02 have produced 2.89 and 4.47 billion cubic<br />

© Deloitte & Touche LLP and affiliated entities.


feet of gas and two and one barrels of oil respectively. The first event in both wells is commingled<br />

production from the <strong>Grand</strong> <strong>Rapids</strong> and the McMurray Formations; however this first event did not produce<br />

any oil in either well. <strong>Oil</strong> production is most likely from the <strong>Grand</strong> <strong>Rapids</strong> as it was only produced in each<br />

well’s second event, <strong>Grand</strong> <strong>Rapids</strong>-only events. Neither analogue well has Upper <strong>Grand</strong> <strong>Rapids</strong> oil tests<br />

therefore the specific viscosity is unknown.<br />

These wells can be considered analogues due to the proximity to the ORI <strong>Grand</strong> <strong>Rapids</strong> focus area and<br />

the inferior well log characteristics as compared to those of the <strong>Grand</strong> <strong>Rapids</strong> in the focus area. The<br />

exact reservoir parameters are difficult to determine in the analogue wells due to 100/10-31-068-13W4<br />

having only resistivity well logs, 100/07-07-069-13W4 showing cross-over throughout the entire pay<br />

interval and both wells being of an older vintage (pre 1978). The bitumen net pay averages 1.5 meters<br />

(half of <strong>Grand</strong> <strong>Rapids</strong> net pay on the ORI focus area) and similar porosity and hydrocarbon saturation as<br />

on the ORI focus area. This analogue allows these resources to be classified as prospective.<br />

<strong>Nisku</strong><br />

Laricina’s Germain project site is located approximately 108 kilometers northwest of ORI lands. There<br />

are three target pools at Germain, the bitumen carbonates of the Grosmont and <strong>Nisku</strong> Formations as well<br />

as the oil sands of the <strong>Grand</strong> <strong>Rapids</strong> Formation (CERI, 2009). The Grosmont Formation is the primary<br />

target, being developed using enhanced recovery methods. These include an optimized combination of<br />

Steam Assisted Gravity Drainage (“SAGD”), solvent-cyclic SAGD (“SC-SAGD”) and Non-Thermal Solvent<br />

Recovery. Laricina has indicated preliminary success in early testing of the <strong>Nisku</strong> at the Germain Field<br />

(Laricina, 2011) however the specific data is not yet publically available.<br />

<strong>Nisku</strong> well log control is scarcer in Germain than in Nixon. The limited number of well logs and core<br />

recoveries from this field indicate cavernous porosity (35 to 40 percent), high permeability (500 to 1,000<br />

millidarcies), higher oil pore volumes (60 to 80 percent) and a thicker average gross interval (45 meters);<br />

seemingly higher quality than the <strong>Nisku</strong> on ORI land. Due to the high degree of heterogeneity of the<br />

<strong>Nisku</strong> in Germain, as in Nixon, current well log and core control may not be sampling the range of actual<br />

values adequately however.<br />

The ASC considers that there is currently “ no commercially viable production from bituminous<br />

carbonate reservoirs and there have been only one or two significant pilot tests.” This is the case for the<br />

<strong>Nisku</strong> pilot in the Germain area. It has not produced bitumen from the <strong>Nisku</strong>, only a reported test and<br />

considering the differences in apparent reservoir quality, limited data set and lack of production, the <strong>Nisku</strong><br />

at Germain cannot be considered an analogue. Substantial supporting technical evidence does not exist<br />

to prove recoverability in Nixon. Recovery factors have therefore not been applied to the undiscovered<br />

petroleum initially-in-place volumes.<br />

© Deloitte & Touche LLP and affiliated entities.


Geological risk factors<br />

A total of six criteria are considered in determining the overall geological risk.<br />

<br />

<br />

<br />

<br />

<br />

<br />

source rock – is there thermally mature hydrocarbon source rock present in adequate thickness,<br />

extent, and organic richness,<br />

charge – is the source rock capable of generating hydrocarbon,<br />

migration – are there sufficient migration pathways such as faults, fractures, and carrier beds to<br />

the reservoir,<br />

reservoir rock – does the reservoir have favorable parameters such as thickness, pore space,<br />

and the ability to allow fluid flow,<br />

trap / closure – does closure of the reservoir exist in terms of adequate areal extent and vertical<br />

relief,<br />

seal / containment – are there effective sealing rocks present to ensure that containment has<br />

occurred.<br />

Source rock, charge, migration, trap and seal are of low risk due to the indication of hydrocarbon on well<br />

logs, and bitumen recovered on drill stem tests.<br />

For the <strong>Viking</strong> and <strong>Grand</strong> <strong>Rapids</strong> Formations, the reservoir rock is also relatively low risk due to the good<br />

well control demonstrating a relatively homogeneous reservoirs, availability of core, indication of oil in drill<br />

stem test and oil saturations in core. The largest risk is related to the oil saturation and the degree of<br />

biodegradation of the oil. There is a large degree of uncertainty as to whether this resource could be<br />

successfully produced in if so, whether the rates would be sustainable given the viscosity and apparent<br />

water saturation and whether production would be economically feasible.<br />

For the <strong>Nisku</strong> Formation, the main geological risk revolves around the reservoir rock. Many areas have<br />

sparse well control and even among control wells, potential is not seen in every one. Within the reservoir,<br />

facies and lithological changes can be abrupt. As is the case with the majority of carbonate oil reservoirs<br />

in the Western Canadian Sedimentary Basin, the <strong>Nisku</strong> Formation at <strong>Athabasca</strong> is heterogeneous.<br />

Porosity, contiguous net pay thicknesses and hydrocarbon saturation are variable and permeability is<br />

irregular.<br />

The ASC 2010 <strong>Oil</strong> and Gas Review states that due to the degree of heterogeneity typically found in<br />

carbonate heavy oil reservoirs, estimating recoverable resources beyond control wells requires<br />

“substantial supporting technical evidence”. In this case, we do not have production on or offsetting<br />

company land or an appropriate analogue; Therefore recoverability cannot be proven or estimated at this<br />

time.<br />

© Deloitte & Touche LLP and affiliated entities.


<strong>Technical</strong> assessment<br />

Probabilistic analysis<br />

AJM Deloitte has used data provided by ORI and from the public domain to assess the <strong>Nisku</strong>, <strong>Viking</strong> and<br />

<strong>Grand</strong> <strong>Rapids</strong> potential on and around company land holdings. AJM Deloitte considered wells on and<br />

adjacent to these lands, and additional wells required in the assessment of geological elements on<br />

company lands. 635 wells were reviewed for the <strong>Viking</strong> and <strong>Grand</strong> <strong>Rapids</strong> assessments, and 202 wells<br />

were reviewed for the <strong>Nisku</strong> assessment. This is in addition to the wells reviewed in the potential<br />

analogue areas.<br />

The well log review consisted of an analysis of the porosity (density and neutron porosity or sonic) and<br />

resistivity (induction or electric well logs) for all wells with log control of each respective zone. Cutoffs<br />

have been applied to the gamma ray, porosity, and hydrocarbon saturation calculation from log<br />

parameters and averages for each parameter was recorded. Low and high case mapping has been<br />

created based on wells penetrating a sufficient thickness of each formation. Seismic data was not<br />

available for this assessment.<br />

The <strong>Viking</strong> and <strong>Grand</strong> <strong>Rapids</strong> Structural X-Sections characterize the respective intervals in the Nixon<br />

area. Cutoffs have been applied to the gamma ray, porosity, and hydrocarbon saturation calculation from<br />

log parameters and averages for each parameter was recorded. Seismic data was not available for this<br />

assessment. Ninety five percent of wells in the mapped area penetrate the <strong>Viking</strong> and 88 percent<br />

penetrate the <strong>Grand</strong> <strong>Rapids</strong>.<br />

The <strong>Nisku</strong> Type Log and corresponding <strong>Nisku</strong> Core Plot for 102/07-27-072-18W4 characterize the <strong>Nisku</strong><br />

interval in the Nixon area. This well has comparatively higher resistivity, thicker net pay and<br />

comparatively lower porosity than the average for each parameter on company lands.<br />

Area<br />

<strong>Viking</strong><br />

ORI owns a 100 percent working interest in 397,440 acres of land in the <strong>Athabasca</strong> area, according to the<br />

company. For the <strong>Viking</strong> Formation, most of this area exists beyond the thick channel; the company<br />

owns approximately 66,700 acres of land over the <strong>Viking</strong> channel, based on high case mapping. The<br />

ranges of area have been derived from the low and high case mapping of geological parameters for each<br />

interval. PIIP area distributions for the <strong>Viking</strong> include a reasonable range of area considering the lower<br />

© Deloitte & Touche LLP and affiliated entities.


density well spacing from Section 01- and 02-072-19W4 up to Section 31-072-18W4 and the lack of<br />

producing analogues.<br />

<strong>Grand</strong> <strong>Rapids</strong><br />

The company owns approximately 274 acres of land with <strong>Grand</strong> <strong>Rapids</strong> potential, best case estimate.<br />

The 100/14-13-069-15W4 well with the uncertain bitumen pay interval has been assumed to contain gas<br />

over bitumen in the high case and is considered to be gas charged throughout in the low case. The lack<br />

of well control creates uncertainty in reservoir extent and is also reflected in the area distribution.<br />

<strong>Nisku</strong><br />

The <strong>Nisku</strong> subcrop edge can be traced across company land where 118,400 acres extending over the<br />

<strong>Nisku</strong> (<strong>Nisku</strong> Structure and Subcrop map). The ranges of area have been derived from the low and high<br />

case mapping of geological parameters for each interval. PIIP area distributions include a reasonable<br />

range of area considering the high degree of heterogeneity, a lack of well control and lack of producing<br />

analogues. The contouring of data honors all data points and reflects the heterogeneity of the reservoir.<br />

The area included in the prospective resource assessment is based on data from the 102/07-27-072-<br />

18W4 well. A drill stem test in the <strong>Nisku</strong> of this well recovered seven meters of “heavy oil (tar)” which<br />

constitutes proof of in-place hydrocarbons for this well and a small area surrounding it. Where geological<br />

continuity of this reservoir exists adjacent to this well, proof of in-place hydrocarbon has been extended<br />

where adjacent wells show similar or better reservoir parameters and are of a reasonable distance away.<br />

For each of the low, best and high cases, a slightly different value for step-out distance was used. The<br />

resulting area distribution has been used to calculate prospective resources for the <strong>Nisku</strong> on ORI lands.<br />

Wells producing from the <strong>Nisku</strong> do not exist in the low or best case area; production volumes have been<br />

subtracted from the high case estimate because the area estimated in the high case includes wells that<br />

have produced <strong>Nisku</strong> gas (Prospective Area Assessment map).<br />

Thickness (net to gross)<br />

Reservoir zones separated by low porosity intervals of one meter thickness or less have been considered<br />

contiguous; tight intervals of this thickness are not continuous over long distances and are not expected<br />

to inhibit the effectiveness of enhanced recovery.<br />

© Deloitte & Touche LLP and affiliated entities.


<strong>Viking</strong> and <strong>Grand</strong> <strong>Rapids</strong><br />

Gross thickness has been measured from top to base of the <strong>Viking</strong> and <strong>Grand</strong> <strong>Rapids</strong> Formations. In<br />

some cases, the public data tops were used but in many cases, ORI has edited these tops based on what<br />

was seen in stratigraphic correlation. Seventy five percent of these tops have been audited and accepted<br />

by AJM Deloitte. Net pay measurements have been calculated on intervals which met or exceeded the<br />

cutoffs applied and where a minimum of four meters of contiguous pay was available. Thickness (net and<br />

gross) were mapped for the low, best, and high cases from which the average gross thickness and<br />

average net pay ranges have been estimated. The net to gross ratio was subsequently calculated for<br />

each well.<br />

<strong>Nisku</strong><br />

Gross thickness has been measured from top to base of the <strong>Nisku</strong> Formation. In some cases, the public<br />

data tops were used but in many cases, ORI has edited these tops based on what was seen in<br />

stratigraphic correlation. Seventy five percent of these tops have been audited and accepted by AJM<br />

Deloitte. Net pay measurements have been calculated on carbonate intervals which met or exceeded the<br />

cutoffs applied. Thickness (net and gross) were mapped for the low, best and high cases, from which,<br />

the average gross thickness and average net pay ranges have been estimated. The net to gross ratio<br />

was subsequently calculated for each well.<br />

Well log analysis included a review of potential gas-bitumen contacts. A clear, consistent contact is not<br />

well defined in the Nixon area. Density and neutron porosity logs as well as sonic and resistivity logs<br />

were evaluated for gas signatures. From the available data, a contact has been assumed to be<br />

approximately 110 to 112 meters subsea. This range is reflected in the net pay distribution. The net pay<br />

attributed to gas has been deducted in each well therefore the range of pay thickness used in the<br />

assessment is bitumen net pay only. Based on the <strong>Nisku</strong> Structure and Subcrop map, the 110 meter<br />

contour suggests that there should be more gas towards the east.<br />

The 100/07-25-071-18W4 and 100/02-01-073-19W4 are examples of wells that have produced about 3.6<br />

billion cubic feet of gas from the <strong>Nisku</strong>, both showing most or all the <strong>Nisku</strong> hydrocarbon interval above the<br />

110 meter subsea level. Like most wells in this property, there does not appear to be a definitive gaswater<br />

contact. It is possible the entire interval was gas charged, however it is difficult to ascertain the<br />

exact thickness of the gas column in this well and the surrounding sections due to uncertainties in the well<br />

log analysis. Higher gas-oil contacts have been used for wells in Ranges 18 and 17W4 due to the Type<br />

Log well having all pay above the 121 meters subsea. In this well, which tested oil, the lowest known oil<br />

is at 134.8 meters subsea, the base of the testing interval. In the east half of ORI lands, contacts range<br />

© Deloitte & Touche LLP and affiliated entities.


from 122 to 140 meters subsea. The uncertainty related to gas-oil contacts is reflected in the range of<br />

thickness values.<br />

Porosity<br />

<strong>Viking</strong> and <strong>Grand</strong> <strong>Rapids</strong><br />

A porosity cutoff of 27 percent on the sandstone density scale has been used for both formations. The<br />

average porosity of the resultant pay interval has been recorded for each well. Core and log porosity are<br />

relatively consistent therefore no adjustments to log porosity have been made in non-cored wells. The<br />

cutoff of 27 percent has been used as the very low case end member in both cases to reflect the cutoff.<br />

<strong>Nisku</strong><br />

A porosity cutoff of six percent on the limestone density scale has been used. According to a core to well<br />

log porosity comparison of five wells cored in the <strong>Nisku</strong> on company land, this is approximately equivalent<br />

to 10 to 12 percent on the dolomite density scale. The comparison suggests that on limestone scale,<br />

dolomite intervals read approximately 4.5 percent lower than core and on sandstone scale, read<br />

approximately seven percent lower than core. Porosity readings have been adjusted to reflect the<br />

appropriate lithology (based on the photoelectric curve) and the cutoff has been applied to each. The<br />

average porosity of the resultant pay interval has been recorded for each well.<br />

The <strong>Nisku</strong> Type Log and <strong>Nisku</strong> Core Plot illustrate the difference between core porosity and log porosity.<br />

The limestone scale density porosity curve is on average five percent lower than the core porosity, for this<br />

particular well. Conversely, the dolomite scale density porosity curve for this same well was one to two<br />

percent higher than in core and therefore shows false cross over a large part of this interval. This<br />

difference is relatively consistent for other cored wells included in the review.<br />

In many cored wells, the lower porosity <strong>Nisku</strong> intervals have a higher degree of core recovery than high<br />

porosity intervals. This was also the case for the Grosmont core recoveries in the <strong>Athabasca</strong> area; many<br />

show lost core over high porosity intervals.<br />

© Deloitte & Touche LLP and affiliated entities.


Hydrocarbon saturation<br />

<strong>Viking</strong> and <strong>Grand</strong> <strong>Rapids</strong><br />

The <strong>Viking</strong> and <strong>Grand</strong> <strong>Rapids</strong> hydrocarbon saturation for each evaluated well has been calculated from<br />

the respective well log parameters using the ‘Simandoux’ calculation method. A cutoff of 35 percent has<br />

been applied (water saturation of 65 percent).<br />

<strong>Nisku</strong><br />

The <strong>Nisku</strong> hydrocarbon saturation for each evaluated well has been calculated from the respective well<br />

log parameters using the ‘Archie’ calculation method. It should be noted that the ‘Archie’ equation has<br />

been developed to assess conventional hydrocarbon, not necessarily unconventional hydrocarbon; this<br />

adds uncertainty to the hydrocarbon saturation determination. The pyrite evident in the core throughout a<br />

number of pay intervals suggest that the low resistivity zones could be influenced by pyrite and not water<br />

saturation. The best case hydrocarbon saturation has been increased two percent to reflect this data.<br />

Formation water resistivity (at 25 degrees Celsius) ranges in the greater Nixon area from 0.53 to 0.21<br />

ohm*meters, however many indicate contaminated water. Two wells, 100/10-10 and 102/16-34-069-<br />

18W4, have <strong>Nisku</strong> water tests of 0.21 ohm*meters, both suggest uncontaminated formation water. AJM<br />

Deloitte has used this value in the calculation of hydrocarbon saturation.<br />

Water has not produced from the <strong>Nisku</strong> Type Log well where the entire interval measured over 20 ohm<br />

meters.<br />

<strong>Oil</strong> shrinkage<br />

<strong>Viking</strong><br />

No recovery factor has been estimated for the <strong>Viking</strong> Formation in the Nixon area because only PIIP<br />

resource volumes have been estimated.<br />

<strong>Grand</strong> <strong>Rapids</strong><br />

The oil shrinkage is assumed to be 1.00 to 1.02 based on oil analyses in the <strong>Athabasca</strong> <strong>Grand</strong> <strong>Rapids</strong><br />

pool. <strong>Oil</strong> of this low API gravity is expected to have negligible solution gas.<br />

© Deloitte & Touche LLP and affiliated entities.


<strong>Nisku</strong><br />

The oil shrinkage is assumed to be 1.000 due to the expectation that oil of this low API gravity would have<br />

negligible solution gas.<br />

Recovery factor<br />

<strong>Viking</strong><br />

No recovery factor has been estimated for the <strong>Viking</strong> Formation in the Nixon area because only PIIP<br />

resource volumes have been estimated.<br />

<strong>Grand</strong> <strong>Rapids</strong><br />

A range of recovery factors has been applied to the <strong>Grand</strong> <strong>Rapids</strong>. Existing thermal recovery projects in<br />

oil sands are generally applied to much thicker sand reservoirs than on ORI lands, generally seven<br />

meters of contiguous pay or thicker (Jiang, Q., 2009 and ERCB, 2011). This consideration drastically<br />

reduced the expected recovery factor, assuming thermal recovery a possibility in the high case.<br />

<strong>Nisku</strong><br />

Recovery factors have been applied to the assigned prospective resource volumes for an area<br />

immediately offsetting the <strong>Nisku</strong> Type Log which recovered bitumen. According to the ASC, heavy oil<br />

resource studies in carbonate reservoirs must have “substantial supporting technical evidence” to assign<br />

recoverable resource volumes beyond well control points. The report states that the ASC has “…noticed<br />

increasing disclosure on resources, frequently classified as contingent resources, in bituminous<br />

carbonates. Alberta Reporting Issuers should consider that there is no commercially viable production<br />

from bituminous carbonate reservoirs and there have been only one or two significant pilot tests. The<br />

properties of carbonate rocks, especially the pore structure, are highly varied and the use of these tests<br />

as analogs in other reservoirs requires substantial supporting analysis and meaningful discussion in order<br />

to avoid misleading disclosure.” (ASC, 2010). Due to the uncertainty from a lack of reasonable<br />

analogues, the range of recovery factors has been kept very low in comparison to recoveries expected for<br />

oil sands pools.<br />

© Deloitte & Touche LLP and affiliated entities.


Development plans<br />

To date, ORI has not identified <strong>Nisku</strong>, <strong>Viking</strong> and <strong>Grand</strong> <strong>Rapids</strong> well locations to be drilled in the<br />

<strong>Athabasca</strong> area. Drilling, testing, and production could further increase the estimated volumes and<br />

concurrently broaden the area where PIIP and prospective resources could be assigned with confidence<br />

and/or move some volumes to higher categories. A full development scheme will not likely be outlined<br />

until after the results of the test wells have been analyzed.<br />

<strong>Viking</strong><br />

A number of recovery processes have been successful for oil sands recovery. None have been proven<br />

on the <strong>Viking</strong> oil sands. Further testing or a successful pilot project in the <strong>Viking</strong> on company land could<br />

move some PIIP resource volumes to prospective or contingent resources by providing the appropriate,<br />

zone specific data to estimate flow rates, recoverability, and prove ORI’s ability to extract <strong>Viking</strong> bitumen.<br />

<strong>Grand</strong> <strong>Rapids</strong><br />

A thermal recovery scheme would be required to produce economic volumes of bitumen from the <strong>Grand</strong><br />

<strong>Rapids</strong> Formation on ORI leases (Jiang et al. 2009). Steam assisted gravity drainage (“SAGD”) is<br />

commonly used in the <strong>Grand</strong> <strong>Rapids</strong> in other areas of Alberta however requires 10 meters of contiguous<br />

pay; wells in the Nixon focus area do not reach this minimum. Other methods, such as cyclic steam<br />

stimulation (“CSS”) could be effective in thinner reservoirs however tend not to perform well with gas<br />

caps.<br />

<strong>Nisku</strong><br />

A number of recovery processes have been suggested for bituminous carbonates beyond SAGD normally<br />

used in oil sands: solvent-cyclic SAGD (“SC-SAGD”) and Thermal Assisted Gravity Drainage (“TAGD”).<br />

Laricina intends to produce <strong>Nisku</strong> bitumen from the SC-SAGD facilities in the Germain property, currently<br />

targeting the Grosmont while <strong>Athabasca</strong> <strong>Oil</strong> Sands Corp. (“<strong>Athabasca</strong> <strong>Oil</strong>”) tested the Leduc Formation<br />

carbonate in their Dover West property with a successful Steam Injection Test and subsequent testing of<br />

TAGD, an innovated technology using heat conduction from electrical heaters. Both companies have<br />

stated that SC-SAGD and TAGD have shown evidence that recoveries can be increased (Laricina, 2011,<br />

<strong>Athabasca</strong> <strong>Oil</strong>, 2011).<br />

© Deloitte & Touche LLP and affiliated entities.


Development risk factors<br />

The geological risk factors are discussed within the Geology section of the original report. The chances<br />

of development for the estimated undiscovered PIIP and prospective resources are subject to a number<br />

of factors, including: the overall project economics, the employed enhanced recovery technology, and<br />

regulatory and environmental approval. Prior to committing to any defined development, drilling and<br />

testing will be required to further quantify the hydrocarbon potential. With the large number of unknowns,<br />

seismic data, test wells, core and a pilot project could decrease much of the uncertainty and assist in<br />

moving this resource into a prospective category.<br />

<strong>Viking</strong> and <strong>Grand</strong> <strong>Rapids</strong><br />

<strong>Viking</strong> and <strong>Grand</strong> <strong>Rapids</strong> natural gas production in the area has not been considered. Production of gas<br />

in oil sands reservoirs can have negative effects on production however no <strong>Viking</strong> gas has been<br />

produced on company lands or within two miles of the channel area.<br />

<strong>Nisku</strong><br />

Production of gas from the <strong>Nisku</strong> in this area totaling 71.5 billion cubic feet (11.9 million barrels of oil<br />

equivalent) has not been included in this assessment. Production of gas in oil sands reservoirs may have<br />

negative effects on subsequent oil production, however, the extent of the effect of <strong>Nisku</strong> gas production<br />

on the productive capability in Nixon is unknown at this time. Following the progress of pilot projects by<br />

others (including Laricina and <strong>Athabasca</strong> <strong>Oil</strong>) would aid in anticipating the specific development scheme<br />

requirements to optimize recovery in this type of development.<br />

© Deloitte & Touche LLP and affiliated entities.


References<br />

Alberta Securities Commission, 2011. 2010 <strong>Oil</strong> and Gas Review Report.<br />

<strong>Athabasca</strong> <strong>Oil</strong> Sands Ltd. (<strong>Athabasca</strong> <strong>Oil</strong>), 2011. Annual Report, 2011. Website accessed May 3 to 18,<br />

2012. http://www.aosc.com/upload/media_element/124/01/2011-annual-report.pdf.<br />

Canadian Energy Research Institue (CERI), 2009 CERI Commodity Report, <strong>Oil</strong> Sands Technology Part<br />

2. April 2009 Website accessed May 3, 2012<br />

http://www.laricinaenergy.com/uploads/press/ceri_04_09.pdf.<br />

Connelly, M. 2010 West <strong>Athabasca</strong> <strong>Grand</strong> <strong>Rapids</strong> Formation – A New SAGD Play (in a simple reservoir)<br />

Laricina Energy. Website accessed May 22, 2012.<br />

http://www.laricinaenergy.com/uploads/tech/geocan_2010_pres.pdf.<br />

Energy Resources Conservation Board, 2011. Alberta’s Energy <strong>Reserve</strong>s 2010 and Supply/Demand<br />

Outlook 2011-2020.<br />

Fowler, M. G., Stasiuk, L. D., Hearn, M. and Obermajer, M., 2001 Devonian Hydrocarbon Source Rocks<br />

and their Derived <strong>Oil</strong>s in the Western Canada Sedimentary Basin. Bulletin of Canadian<br />

Petroleum Geology, March 2001, v. 49, p. 117-148.<br />

Jiang, Q., Thronton, B., Russel-Houston, J. and Spence, S., 2009. Review of Thermal Recovery<br />

Technologies for the Clearwater and Lower <strong>Grand</strong> <strong>Rapids</strong> Formations in the Cold Lake Area in<br />

Alberta. Osum <strong>Oil</strong> Sands Corp. Canadian International Petroleum Conference Paper 2009-068.<br />

Laricina Energy Ltd. (Laricina), 2011. Annual Report, 2011. Website accessed May 3 and 18, 2012.<br />

http://www.laricinaenergy.com/uploads/investors/ar_2011.pdf.<br />

Peachey, Bruce et al., 2007 Low Carbon Futures; Carbonate Triangle and Conventional Heavy <strong>Oil</strong> –<br />

Lowest GHG Production Scenarios. Petroleum Technology Alliance Canada – An Exploration<br />

Study March 31, 2007. Website accessed May 3, 2012<br />

http://www.ptac.org/attachments/0000/0113/Low_Carbon_Futures.pdf.<br />

Reinson, G.E., Warters, W.J., Cox, J., and Price, P.R. 1994. Geological Atlas of the Western Canada<br />

Sedimentary Basin. Canadian Society of Petroleum Geologists and Alberta Research Council,<br />

Chapter. 21.<br />

Sunshine <strong>Oil</strong>sands Ltd. (Sunshine), 2012. Company website accessed May 18, 2012.<br />

http://www.sunshineoilsands.com/operations/harper.html.<br />

Switzer, S.B. et al., 1994. Devonian Woodbend-Winterburn Strata of the Western Canada Sedimentary<br />

Basin. In: Geological Atlas of the Western Canada Sedimentary Basin. Canadian Society of<br />

Petroleum Geologists and Alberta Research Council, Chapter. 12.<br />

© Deloitte & Touche LLP and affiliated entities.


Company Evaluated:<br />

Appraisal For:<br />

Permit / Block:<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

Nixon<br />

Low Best High<br />

<strong>Viking</strong> MMBbls 1,419,623 2,460,916 4,265,997<br />

<strong>Grand</strong> <strong>Rapids</strong> MMBbls 4,437 8,461 16,133<br />

<strong>Nisku</strong> MMBbls 233,075 671,933 1,937,121<br />

Undiscovered PIIP MMBbls 2,038,955 3,354,280 5,575,105<br />

Undiscovered PIIP<br />

Cumulative Probability<br />

0.01<br />

0.05<br />

0.10<br />

0.20<br />

0.30<br />

0.40<br />

0.50<br />

0.60<br />

0.70<br />

0.80<br />

0.90<br />

0.95<br />

0.99<br />

1,000 10,000 100,000 1,000,000 10,000,000<br />

<strong>Viking</strong> <strong>Grand</strong> <strong>Rapids</strong> <strong>Nisku</strong> Aggregate<br />

insert results for simulation here<br />

© Deloitte & Touche LLP and affiliated entities.


Company Evaluated:<br />

Appraisal For:<br />

Permit / Block:<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

Nixon<br />

Low Best High<br />

<strong>Grand</strong> <strong>Rapids</strong> MMBbls 304 655 1,412<br />

<strong>Nisku</strong> MMBbls 1,120 4,702 19,738<br />

Prospective Resources MMBbls 1,828 5,493 20,456<br />

Prospective Resources<br />

Cumulative Probability<br />

0.01<br />

0.05<br />

0.10<br />

0.20<br />

0.30<br />

0.40<br />

0.50<br />

0.60<br />

0.70<br />

0.80<br />

0.90<br />

0.95<br />

0.99<br />

100 1,000 10,000 100,000 1,000,000 10,000,000<br />

<strong>Nisku</strong> <strong>Grand</strong> <strong>Rapids</strong> Aggregate<br />

insert results for simulation here<br />

© Deloitte & Touche LLP and affiliated entities.


Company Evaluated: <strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

Appraisal For:<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

Permit / Block:<br />

Nixon<br />

Entity Name: 1<br />

Formation:<br />

<strong>Viking</strong><br />

Low Best High<br />

Area acres 50,000 57,749 66,700<br />

Gross Thickness feet 80.0 93.8 110.0<br />

metres 24.4 28.6 33.5<br />

Net to Gross Ratio fraction 0.26 0.39 0.58<br />

Porosity fraction 0.29 0.32 0.35<br />

Hydrocarbon Saturation fraction 0.35 0.47 0.64<br />

<strong>Oil</strong> Shrinkage STB/rbbl 1.000 1.000 1.000<br />

<strong>Oil</strong> Formation Volume Factor rbbl/STB 1.000 1.000 1.000<br />

Undiscovered PIIP Mstb 1,419,623 2,460,916 4,265,997<br />

Reservoir Parameter Inputs<br />

Cumulative Probability<br />

0.01<br />

0.05<br />

0.10<br />

0.20<br />

0.30<br />

0.40<br />

0.50<br />

0.60<br />

0.70<br />

0.80<br />

0.90<br />

0.95<br />

0.99<br />

0.01 0.1 1 10 100 1000 10000 100000 1000000<br />

Area (acres) Gross Thickness (feet) Net to Gross Ratio (fraction)<br />

Porosity (fraction) <strong>Oil</strong> Saturation (fraction) <strong>Oil</strong> Shrinkage (STB/rbbl)<br />

Original <strong>Oil</strong> in Place / Recoverable <strong>Oil</strong><br />

Cumulative Probability<br />

0.01<br />

0.05<br />

0.10<br />

0.20<br />

0.30<br />

0.40<br />

0.50<br />

0.60<br />

0.70<br />

0.80<br />

0.90<br />

0.95<br />

0.99<br />

100,000 1,000,000 10,000,000 100,000,000<br />

<strong>Oil</strong> Volume (Mstb)<br />

Undiscovered PIIP<br />

© Deloitte & Touche LLP and affiliated entities.


Company Evaluated: <strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

Appraisal For:<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

Permit / Block:<br />

Nixon<br />

Entity Name: 1<br />

Formation:<br />

<strong>Grand</strong> <strong>Rapids</strong><br />

Low Best High<br />

Area acres 100 274 750<br />

Gross Thickness feet 178.5 184.1 190.0<br />

metres 54.4 56.1 57.9<br />

Net to Gross Ratio fraction 0.09 0.10 0.12<br />

Porosity fraction 0.32 0.34 0.37<br />

Hydrocarbon Saturation fraction 0.55 0.63 0.73<br />

<strong>Oil</strong> Shrinkage STB/rbbl 0.980 0.990 1.000<br />

<strong>Oil</strong> Formation Volume Factor rbbl/STB 1.020 1.010 1.000<br />

Undiscovered PIIP Mstb 4,437 8,461 16,133<br />

<strong>Oil</strong> Recovery Factor fraction 0.05 0.08 0.12<br />

Prospective Resource Mstb 304 655 1,412<br />

Reservoir Parameter Inputs<br />

Cumulative Probability<br />

0.01<br />

0.05<br />

0.10<br />

0.20<br />

0.30<br />

0.40<br />

0.50<br />

0.60<br />

0.70<br />

0.80<br />

0.90<br />

0.95<br />

0.99<br />

0.01 0.1 1 10 100 1000 10000 100000<br />

Area (acres) Gross Thickness (feet) Net to Gross Ratio (fraction)<br />

Porosity (fraction) <strong>Oil</strong> Saturation (fraction) <strong>Oil</strong> Shrinkage (STB/rbbl)<br />

<strong>Oil</strong> Recovery Factor (fraction)<br />

Original <strong>Oil</strong> in Place / Recoverable <strong>Oil</strong><br />

Cumulative Probability<br />

0.01<br />

0.05<br />

0.10<br />

0.20<br />

0.30<br />

0.40<br />

0.50<br />

0.60<br />

0.70<br />

0.80<br />

0.90<br />

0.95<br />

0.99<br />

100 1,000 10,000 100,000<br />

<strong>Oil</strong> Volume (Mstb)<br />

Undiscovered PIIP Prospective Resource Total Prospective Resource - Mboe<br />

© Deloitte & Touche LLP and affiliated entities.


Company Evaluated: <strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong><br />

Appraisal For:<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong><br />

Permit / Block:<br />

<strong>Athabasca</strong><br />

Entity Name: 1<br />

Formation:<br />

<strong>Nisku</strong><br />

Low Best High<br />

Area acres 25,500 41,855 68,700<br />

Gross Thickness feet 36.0 72.2 145.0<br />

metres 11.0 22.0 44.2<br />

Net to Gross Ratio fraction 0.22 0.30 0.41<br />

Porosity fraction 0.12 0.17 0.25<br />

Hydrocarbon Saturation fraction 0.43 0.55 0.71<br />

<strong>Oil</strong> Shrinkage STB/rbbl 1.000 1.000 1.000<br />

<strong>Oil</strong> Formation Volume Factor rbbl/STB 1.000 1.000 1.000<br />

Undiscovered PIIP Mstb 233,075 671,933 1,937,121<br />

Reservoir Parameter Inputs<br />

Cumulative Probability<br />

0.01<br />

0.05<br />

0.10<br />

0.20<br />

0.30<br />

0.40<br />

0.50<br />

0.60<br />

0.70<br />

0.80<br />

0.90<br />

0.95<br />

0.99<br />

0.01 0.1 1 10 100 1000 10000 100000 1000000<br />

Area (acres) Gross Thickness (feet) Net to Gross Ratio (fraction)<br />

Porosity (fraction) <strong>Oil</strong> Saturation (fraction) <strong>Oil</strong> Shrinkage (STB/rbbl)<br />

Original <strong>Oil</strong> in Place / Recoverable <strong>Oil</strong><br />

Cumulative Probability<br />

0.01<br />

0.05<br />

0.10<br />

0.20<br />

0.30<br />

0.40<br />

0.50<br />

0.60<br />

0.70<br />

0.80<br />

0.90<br />

0.95<br />

0.99<br />

10,000 100,000 1,000,000 10,000,000 100,000,000<br />

<strong>Oil</strong> Volume (Mstb)<br />

Undiscovered PIIP<br />

© Deloitte & Touche LLP and affiliated entities.


Company Evaluated: <strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

Appraisal For:<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

Permit / Block:<br />

Nixon<br />

Entity Name: 1<br />

Formation:<br />

<strong>Nisku</strong> Formation<br />

Low Best High<br />

Area acres 2,000 4,690 11,000<br />

Gross Thickness feet 36.0 72.2 145.0<br />

metres 11.0 22.0 44.2<br />

Net to Gross Ratio fraction 0.22 0.30 0.41<br />

Porosity fraction 0.12 0.17 0.25<br />

Hydrocarbon Saturation fraction 0.43 0.55 0.71<br />

<strong>Oil</strong> Shrinkage STB/rbbl 1.000 1.000 1.000<br />

<strong>Oil</strong> Formation Volume Factor rbbl/STB 1.000 1.000 1.000<br />

Undiscovered PIIP Mstb 21,851 75,299 259,481<br />

<strong>Oil</strong> Recovery Factor fraction 0.03 0.06 0.13<br />

Prospective Resource Mstb 1,120 4,702 19,738<br />

Reservoir Parameter Inputs<br />

Cumulative Probability<br />

0.01<br />

0.05<br />

0.10<br />

0.20<br />

0.30<br />

0.40<br />

0.50<br />

0.60<br />

0.70<br />

0.80<br />

0.90<br />

0.95<br />

0.99<br />

0.01 0.1 1 10 100 1000 10000 100000<br />

Area (acres) Gross Thickness (feet) Net to Gross Ratio (fraction)<br />

Porosity (fraction) <strong>Oil</strong> Saturation (fraction) <strong>Oil</strong> Shrinkage (STB/rbbl)<br />

<strong>Oil</strong> Recovery Factor (fraction)<br />

Original <strong>Oil</strong> in Place / Recoverable <strong>Oil</strong><br />

Cumulative Probability<br />

0.01<br />

0.05<br />

0.10<br />

0.20<br />

0.30<br />

0.40<br />

0.50<br />

0.60<br />

0.70<br />

0.80<br />

0.90<br />

0.95<br />

0.99<br />

100 1,000 10,000 100,000 1,000,000 10,000,000<br />

<strong>Oil</strong> Volume (Mstb)<br />

Undiscovered PIIP<br />

Prospective Resource<br />

© Deloitte & Touche LLP and affiliated entities.


T77<br />

T76<br />

T75<br />

T74<br />

T73<br />

T72<br />

T71<br />

Legend<br />

T70<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>. Land<br />

WELL SYMBOLS<br />

T69<br />

D&A FG SG D&C AGZ<br />

AG AZN TH PG LCT<br />

PTG CMM WD PBO ARE<br />

SBO PO AK ARG SWD<br />

1<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36 31 36<br />

31 36<br />

6<br />

1 6<br />

1<br />

31 36 31 36<br />

6<br />

1 6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1 6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1<br />

6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1 6<br />

1 6<br />

1 6<br />

1 6<br />

1<br />

6<br />

1 6<br />

1<br />

6<br />

1<br />

6<br />

1<br />

6<br />

1<br />

6<br />

1<br />

6<br />

1<br />

31 36<br />

31 36 31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

6<br />

1 6<br />

1 6<br />

31 36 31 36<br />

1 6<br />

1 6<br />

31 36<br />

31 36<br />

1<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

1<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

1 6<br />

1 6<br />

31 36<br />

31 36<br />

1 6<br />

31 36<br />

31 36<br />

1<br />

1<br />

6<br />

1 6<br />

1 6<br />

31 36 31 36<br />

31 36<br />

6<br />

1 6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1 6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1<br />

6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

1<br />

6<br />

1 6<br />

1 6<br />

31 36 31 36<br />

31 36<br />

6<br />

1 6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1 6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1<br />

6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

1 6<br />

1<br />

6<br />

1 6<br />

1 6<br />

31 36<br />

31 36 31 36<br />

31 36<br />

6<br />

1 6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1 6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1 6<br />

31 36<br />

1 6<br />

1 6<br />

1 6<br />

31 36<br />

31 36 31 36<br />

1 6<br />

1 6<br />

1 6<br />

1 6<br />

1 6<br />

1 6<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

1<br />

6<br />

1<br />

31 36<br />

31<br />

36<br />

1<br />

1 6<br />

1 6<br />

6<br />

1 6<br />

1 6<br />

31 36<br />

31 36<br />

31 36 31 36<br />

31 36<br />

6<br />

1 6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1<br />

6<br />

1<br />

31 36<br />

31 36<br />

1<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

6<br />

1<br />

31 36<br />

1 6<br />

1<br />

6<br />

1 6<br />

1 6<br />

31 36<br />

31 36 31 36<br />

31 36<br />

6<br />

1 6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1 6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1 6<br />

1<br />

31 36 31 36<br />

6<br />

1 6<br />

1 6<br />

31 36<br />

31 36<br />

1 6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1<br />

6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1 6<br />

1 6<br />

31 36 31 36<br />

1 6<br />

1 6<br />

31 36<br />

31 36<br />

1 6<br />

1 6<br />

31 36<br />

31 36<br />

1<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

1 6<br />

1 6<br />

31 36<br />

31 36<br />

1 6<br />

31 36<br />

31 36<br />

1<br />

1 6<br />

1<br />

6<br />

1 6<br />

1 6<br />

31 36<br />

31 36 31 36<br />

31 36<br />

6<br />

1 6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1 6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

1 6<br />

1<br />

1 6<br />

1 6<br />

6<br />

1 6<br />

1 6<br />

6<br />

1 6<br />

1 6<br />

1<br />

1 6<br />

1 6<br />

6<br />

R22 R21 R20 R19 R18 R17 R16 R15 R14 R13 R12 R11W4<br />

J&A UV DRN WI SWI<br />

T68<br />

WSC CLG CBM FSW AOZ<br />

AO AWD STI AWI SL<br />

Kilometres<br />

0 10 20 30<br />

T67<br />

0 10 20<br />

Miles<br />

T66<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

<strong>Athabasca</strong>, Alberta<br />

WI Land<br />

T65<br />

By : laj Date : 2012/06/27<br />

Scale = 1:545000 Project : athbscwiland


Upper<br />

Cretaceous<br />

Eastern Alberta<br />

Battle<br />

Whitemud<br />

Horseshoe Canyon<br />

Bearpaw<br />

Belly River<br />

Edmonton<br />

Lea Park<br />

First White Speckled Shale<br />

Upper Colorado<br />

La Biche Group<br />

Cardium<br />

Colorado Shale<br />

Second White Speckled Shale<br />

Fish Scale Zone<br />

Colorado Shale<br />

Second White<br />

Speckled Sandstone<br />

Colorado<br />

Upper<br />

Mannville<br />

Middle<br />

Mannville<br />

Lower<br />

Mannville<br />

<strong>Viking</strong><br />

Joli Fou<br />

Mannville Group<br />

Upper<br />

Lower<br />

Blairmore<br />

<strong>Grand</strong> <strong>Rapids</strong><br />

Clearwater<br />

Glauconitic<br />

Basal Colorado<br />

Colony<br />

McLaren<br />

Waseca<br />

Sparky<br />

Lloydminster<br />

Cummings Wabiskaw<br />

Ostracod<br />

Basal Mannville<br />

McMurray Dina<br />

Ellerslie (Basal Quartz)<br />

Detrital<br />

Mississippian<br />

Upper Devonian<br />

Banff<br />

Exshaw<br />

Wabamun<br />

Winterburn<br />

<strong>Nisku</strong><br />

Woodbend<br />

Group<br />

Ireton<br />

Bakken<br />

Grosmont<br />

Leduc<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

Eastern Alberta<br />

Stratigraphic Column<br />

By : kma<br />

Project : athabasca<br />

Legend<br />

Sandstone<br />

Shale<br />

Limestone<br />

Dolomite<br />

Date : 2012/06/27


T77<br />

T76<br />

T75<br />

T74<br />

T73<br />

T72<br />

T71<br />

Legend<br />

T70<br />

<strong>Viking</strong> Penetration Well<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>. Land<br />

WELL SYMBOLS<br />

T69<br />

D&A FG SG D&C AGZ<br />

AG AZN TH PG LCT<br />

PTG CMM WD PBO ARE<br />

340<br />

1<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36 31 36<br />

31 36<br />

380<br />

1 6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

1 6<br />

1<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

410<br />

1<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

390<br />

6<br />

1 6<br />

1<br />

31 36 31 36<br />

370<br />

420<br />

400<br />

360<br />

350<br />

6<br />

1 6<br />

1 6<br />

1 6<br />

1 6<br />

1<br />

6<br />

1 6<br />

1 6<br />

1 6<br />

1 6<br />

1 6<br />

1 6<br />

1<br />

31 36<br />

31 36 31 36<br />

31 36 31 36<br />

31 36<br />

31 36<br />

31 36 31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

410<br />

400<br />

31 36<br />

6<br />

390<br />

430<br />

6<br />

1 6<br />

1 6<br />

1 6<br />

1 6<br />

31 36<br />

31 36<br />

1<br />

380<br />

1 6<br />

1 6<br />

1 6<br />

1<br />

1<br />

1 6<br />

340<br />

1<br />

6<br />

330<br />

6<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

6<br />

1 6<br />

1<br />

31 36 31 36<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1 6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

370<br />

330<br />

380<br />

370<br />

320<br />

6<br />

1 6<br />

1<br />

31 36 31 36<br />

1<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

1<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

360<br />

380<br />

6<br />

1<br />

31 36<br />

6<br />

31 36<br />

1 6<br />

6<br />

1 6<br />

1 6<br />

31 36 31 36<br />

31 36<br />

31 36<br />

1<br />

6<br />

31 36<br />

1 6<br />

1<br />

6<br />

31 36<br />

31 36<br />

1 6<br />

1 6<br />

31 36<br />

31 36<br />

1 6<br />

1<br />

6<br />

31 36<br />

31 36<br />

1 6<br />

1<br />

31 36<br />

31 36<br />

1 6<br />

1<br />

6<br />

1 6<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

1 6<br />

1 6<br />

31 36<br />

31 36<br />

6<br />

1 6<br />

31 36<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

31 36<br />

1<br />

350<br />

310<br />

360<br />

300<br />

350<br />

330<br />

340<br />

310<br />

290<br />

1 6<br />

1<br />

6<br />

1 6<br />

1 6<br />

31 36<br />

31 36 31 36<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1 6<br />

1<br />

31 36<br />

31 36<br />

1 6<br />

1<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

31 36<br />

6<br />

1<br />

31 36<br />

360<br />

300<br />

290<br />

260<br />

250<br />

6<br />

1 6<br />

1<br />

31 36 31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1 6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

1 6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

330<br />

310<br />

270<br />

240<br />

300<br />

260<br />

6<br />

1 6<br />

1<br />

31 36 31 36<br />

1<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

6<br />

1 6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1<br />

6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

230<br />

330<br />

320<br />

270<br />

250<br />

310<br />

6<br />

1 6<br />

31 36<br />

6<br />

1 6<br />

1 6<br />

31 36 31 36<br />

6<br />

1 6<br />

1 6<br />

31 36 31 36<br />

1 6<br />

1 6<br />

1 6<br />

31 36<br />

1 6<br />

1<br />

31 36<br />

31 36<br />

1 6<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

31 36<br />

1 6<br />

1 6<br />

1 6<br />

1 6<br />

1 6<br />

1 6<br />

31 36<br />

6<br />

1<br />

31 36<br />

31 36<br />

1<br />

31 36<br />

31 36<br />

6<br />

1<br />

6<br />

1<br />

6<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

31 36<br />

31 36<br />

1<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

6<br />

1 6<br />

1 6<br />

1<br />

1 6<br />

1 6<br />

1 6<br />

1 6<br />

1<br />

190<br />

240<br />

200<br />

290<br />

310<br />

280<br />

300<br />

180<br />

290<br />

160<br />

170<br />

190<br />

140<br />

R22 R21 R20 R19 R18 R17 R16 R15 R14 R13 R12 R11W4<br />

SBO PO AK ARG SWD<br />

J&A UV DRN WI SWI<br />

T68<br />

WSC CLG CBM FSW AOZ<br />

AO AWD STI AWI SL<br />

Kilometres<br />

0 10 20 30<br />

T67<br />

0 10 20<br />

Miles<br />

T66<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

<strong>Athabasca</strong>, Alberta<br />

<strong>Viking</strong> Structure<br />

T65<br />

By : laj Date : 2012/06/27<br />

Scale = 1:535000 Project : athbscstrct


T75<br />

T74<br />

T73<br />

T72<br />

T71<br />

Legend<br />

T70<br />

<strong>Viking</strong> Core<br />

<strong>Viking</strong> Producers<br />

<strong>Viking</strong> Focus Area<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>. Land<br />

WELL SYMBOLS<br />

D&A FG SG AGZ AG<br />

T69<br />

D&C AZN TH PBO PG<br />

PTG WD CMM ARE SBO<br />

36<br />

6<br />

6<br />

1<br />

1 6<br />

1<br />

1 6<br />

1 6<br />

31<br />

36<br />

1 6<br />

1 6<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

6<br />

1<br />

1<br />

31<br />

36<br />

31<br />

36<br />

6<br />

1 6<br />

1<br />

1 6<br />

31 36<br />

31 36<br />

31 36<br />

6<br />

1<br />

6<br />

1<br />

6<br />

1<br />

1 6<br />

1<br />

31<br />

36<br />

6<br />

1 6<br />

31<br />

36<br />

31<br />

36<br />

31 36<br />

31 36<br />

31 36<br />

6<br />

1 6<br />

1<br />

1 6<br />

31 36<br />

31 36<br />

31 36<br />

6<br />

1<br />

6<br />

1<br />

6<br />

1<br />

1 6<br />

1<br />

31<br />

36<br />

6<br />

1 6<br />

31<br />

36<br />

31<br />

36<br />

31 36<br />

31 36<br />

31 36<br />

1<br />

1 6<br />

1 6<br />

6<br />

1 6<br />

1 6<br />

1<br />

31<br />

36<br />

31<br />

36<br />

1 6<br />

1 6<br />

31<br />

36<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

1 6<br />

1 6<br />

6<br />

1 6<br />

1<br />

1 6<br />

1 6<br />

6<br />

1 6<br />

6<br />

1<br />

1<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31<br />

36<br />

31<br />

36<br />

31<br />

36<br />

31<br />

36<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

31 36<br />

1 6<br />

6<br />

1 6<br />

31 36 31<br />

31 36<br />

1 6<br />

1 6<br />

1 6<br />

1<br />

31<br />

31<br />

36<br />

36<br />

1<br />

1 6<br />

31<br />

36<br />

36<br />

1<br />

1 6<br />

1 6<br />

6<br />

1 6<br />

1 6<br />

1<br />

31<br />

36<br />

31<br />

36<br />

1 6<br />

1 6<br />

31<br />

36<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

6<br />

1 6<br />

1 6<br />

31 36<br />

31 36<br />

31 36<br />

6<br />

1<br />

6<br />

1<br />

6<br />

1<br />

1 6<br />

1<br />

31<br />

36<br />

1 6<br />

1 6<br />

31<br />

36<br />

31<br />

36<br />

31 36<br />

31 36<br />

31 36<br />

6<br />

1 6<br />

1<br />

31 36<br />

31 36<br />

31 36<br />

6<br />

1 6<br />

1 6<br />

1<br />

31 36<br />

31 36<br />

31 36<br />

6<br />

1<br />

6<br />

1<br />

1<br />

31<br />

31<br />

36<br />

6<br />

1 6<br />

31<br />

36<br />

R21 R20 R19 R18 R17 R16 R15 R14 R13W4<br />

LCT PO ARG AK SWD<br />

AO DRN SWI AWD FSW<br />

J&A WI SL<br />

Kilometres<br />

0 5 10 15<br />

T68<br />

0 5 10<br />

Miles<br />

T67<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

<strong>Athabasca</strong>, Alberta<br />

<strong>Viking</strong> Formation<br />

T66<br />

By : kma Date : 2012/06/27<br />

Scale = 1:367000 Project : athbscfrmts<br />

6


360.0<br />

370.0<br />

Legend<br />

<strong>Grand</strong> <strong>Rapids</strong> Penetration Well<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>. Land<br />

270.0<br />

WELL SYMBOLS<br />

D&A FG SG D&C AGZ<br />

AG AZN TH PG LCT<br />

PTG CMM WD PBO ARE<br />

SBO PO AK ARG SWD<br />

J&A UV DRN WI SWI<br />

WSC CLG CBM FSW AOZ<br />

250.0<br />

1<br />

6<br />

1 6<br />

1<br />

31 36 31 36<br />

6<br />

1<br />

6<br />

1 6<br />

1 6<br />

1 6<br />

1 6<br />

1 6<br />

1<br />

6<br />

1 6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

31 36<br />

400.0<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36 31 36<br />

31 36<br />

390.0<br />

350.0<br />

380.0<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

1<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

1 6<br />

1<br />

1 6<br />

31 36<br />

330.0<br />

6<br />

31 36<br />

6<br />

330.0<br />

320.0<br />

1<br />

310.0<br />

31 36<br />

6<br />

1 6<br />

31 36<br />

6<br />

31 36<br />

6<br />

31 36<br />

6<br />

1 6<br />

1<br />

31 36 31 36<br />

6<br />

1 6<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1 6<br />

1<br />

31 36 31 36<br />

6<br />

31 36<br />

6<br />

31 36 31 36<br />

6<br />

31 36 31 36<br />

1<br />

1<br />

1 6<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

31 36<br />

1<br />

31 36<br />

31 36 31 36<br />

6<br />

1 6<br />

1<br />

31 36 31 36<br />

6<br />

1 6<br />

1<br />

31 36 31 36<br />

1 6<br />

1 6<br />

1 6<br />

1 6<br />

31 36 31 36<br />

6<br />

1 6<br />

1 6<br />

1<br />

1 6<br />

31 36<br />

1<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

6<br />

1 6<br />

1<br />

31 36<br />

31 36<br />

1 6<br />

1<br />

6<br />

31 36<br />

31 36<br />

1<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

1<br />

31 36<br />

6<br />

31 36<br />

1 6<br />

31 36<br />

1 6<br />

1 6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

1<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

6<br />

1 6<br />

1<br />

31 36<br />

31 36<br />

31 36<br />

6<br />

31 36<br />

31 36<br />

6<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

31 36<br />

31 36<br />

1 6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1<br />

31 36<br />

1<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

1 6<br />

1 6<br />

1<br />

1<br />

31 36<br />

6<br />

1<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

1 6<br />

31 36<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

31 36<br />

31 36<br />

6<br />

1<br />

31 36<br />

31 36<br />

31 36<br />

1 6<br />

31 36<br />

1 6<br />

31 36<br />

1 6<br />

1<br />

1<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

1 6<br />

1<br />

31 36<br />

6<br />

31 36<br />

1 6<br />

1<br />

1<br />

6<br />

1<br />

31 36<br />

6<br />

31 36<br />

1 6<br />

31 36<br />

1 6<br />

31 36<br />

31 36<br />

6<br />

1 6<br />

6<br />

1<br />

31 36<br />

1<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

1<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

1<br />

1 6<br />

1 6<br />

31 36<br />

31 36<br />

6<br />

31 36<br />

31 36<br />

1<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

6<br />

31 36<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

1<br />

1<br />

31 36<br />

31 36<br />

6<br />

31 36<br />

6<br />

1<br />

6<br />

6<br />

1<br />

31 36<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1 6<br />

31 36<br />

1 6<br />

1<br />

1 6<br />

1 6<br />

1 6<br />

1 6<br />

1<br />

6<br />

1<br />

31 36<br />

1<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

6<br />

1<br />

31 36<br />

1 6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

1 6<br />

1<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

1 6<br />

31<br />

36<br />

6<br />

1<br />

31 36<br />

1 6<br />

31 36<br />

6<br />

1<br />

31 36<br />

330.0<br />

290.0<br />

320.0<br />

310.0<br />

300.0<br />

340.0<br />

400.0<br />

370.0<br />

390.0<br />

340.0<br />

380.0<br />

350.0<br />

390.0<br />

350.0<br />

370.0<br />

340.0<br />

340.0<br />

380.0<br />

370.0<br />

360.0<br />

350.0<br />

360.0<br />

340.0<br />

350.0<br />

6<br />

1<br />

31 36<br />

340.0<br />

330.0<br />

340.0<br />

300.0<br />

280.0<br />

350.0<br />

290.0<br />

6<br />

1<br />

31 36<br />

330.0<br />

280.0<br />

270.0<br />

340.0<br />

340.0<br />

320.0<br />

310.0<br />

300.0<br />

340.0<br />

320.0<br />

310.0<br />

270.0<br />

310.0<br />

300.0<br />

280.0<br />

290.0<br />

260.0<br />

250.0<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

310.0<br />

290.0<br />

300.0<br />

280.0<br />

270.0<br />

260.0<br />

290.0<br />

250.0<br />

240.0<br />

260.0<br />

230.0<br />

320.0<br />

240.0<br />

1<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

1<br />

6<br />

1<br />

31 36<br />

240.0<br />

250.0<br />

310.0<br />

260.0<br />

240.0<br />

230.0<br />

220.0<br />

280.0<br />

220.0<br />

200.0<br />

260.0<br />

270.0<br />

270.0<br />

250.0<br />

220.0<br />

210.0<br />

190.0<br />

300.0<br />

250.0<br />

290.0<br />

290.0<br />

280.0<br />

240.0<br />

190.0<br />

180.0<br />

280.0<br />

270.0<br />

6<br />

1<br />

31 36<br />

230.0<br />

180.0<br />

160.0<br />

260.0<br />

270.0<br />

240.0<br />

190.0<br />

200.0<br />

270.0<br />

250.0<br />

240.0<br />

230.0<br />

140.0<br />

1<br />

220.0<br />

160.0<br />

31 36<br />

6<br />

200.0<br />

180.0<br />

170.0<br />

130.0<br />

120.0<br />

150.0<br />

140.0<br />

180.0<br />

160.0<br />

R22 R21 R20 R19 R18 R17 R16 R15 R14 R13 R12 R11W4<br />

T77<br />

T76<br />

T75<br />

T74<br />

T73<br />

T72<br />

T71<br />

T70<br />

T69<br />

T68<br />

T67<br />

T66<br />

T65<br />

AO AWD STI AWI SL<br />

Kilometres<br />

0 10 20 30<br />

0 10 20<br />

Miles<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

<strong>Athabasca</strong>, Alberta<br />

<strong>Grand</strong> <strong>Rapids</strong> Structure<br />

By : laj Date : 2012/06/27<br />

Scale = 1:545000 Project : athbscstrct<br />

C.I.: 10m


T75<br />

T74<br />

T73<br />

T72<br />

T71<br />

Legend<br />

<strong>Grand</strong> <strong>Rapids</strong> Core<br />

<strong>Grand</strong> <strong>Rapids</strong> Production<br />

<strong>Grand</strong> <strong>Rapids</strong> <strong>Oil</strong> Production<br />

Bypassed <strong>Grand</strong> <strong>Rapids</strong>: Net Pay >4.0m<br />

T70<br />

<strong>Grand</strong> <strong>Rapids</strong> Focus Area<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>. Land<br />

WELL SYMBOLS<br />

D&A FG SG AGZ AG<br />

T69<br />

D&C AZN TH PBO PG<br />

PTG WD CMM ARE SBO<br />

LCT PO ARG AK SWD<br />

36<br />

6<br />

6<br />

1<br />

1 6<br />

1<br />

1 6<br />

1 6<br />

31<br />

36<br />

1 6<br />

1 6<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

6<br />

1<br />

1<br />

31<br />

36<br />

31<br />

36<br />

6<br />

1 6<br />

1<br />

1 6<br />

31 36<br />

31 36<br />

31 36<br />

6<br />

1 6<br />

1<br />

1 6<br />

31 36<br />

31 36<br />

31 36<br />

1<br />

1 6<br />

6<br />

1 6<br />

31<br />

36<br />

31<br />

36<br />

31<br />

36<br />

6<br />

1 6<br />

1<br />

1 6<br />

31 36<br />

31 36<br />

31 36<br />

6<br />

1 6<br />

1<br />

1 6<br />

31 36<br />

31 36<br />

31 36<br />

6<br />

1<br />

6<br />

1<br />

6<br />

1<br />

31<br />

36<br />

31<br />

36<br />

31<br />

36<br />

6<br />

1 6<br />

1 6<br />

31 36<br />

31 36<br />

31 36<br />

6<br />

1<br />

6<br />

1<br />

6<br />

1<br />

1 6<br />

1<br />

31<br />

36<br />

1 6<br />

1 6<br />

31<br />

36<br />

31<br />

36<br />

31 36<br />

31 36<br />

31 36<br />

1 6<br />

1 6<br />

6<br />

1 6<br />

1<br />

1 6<br />

1 6<br />

6<br />

1 6<br />

6<br />

1<br />

1<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31<br />

36<br />

31 36<br />

31<br />

36<br />

31<br />

36<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

31 36<br />

1 6<br />

6<br />

1 6<br />

31 36 31<br />

31 36<br />

1 6<br />

1 6<br />

1 6<br />

1<br />

31<br />

36 31<br />

36<br />

1<br />

1 6<br />

31<br />

36<br />

36<br />

1<br />

1 6<br />

1 6<br />

6<br />

1 6<br />

1 6<br />

1<br />

31<br />

36<br />

31<br />

36<br />

1 6<br />

1 6<br />

31<br />

36<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

1 6<br />

1<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

31 36<br />

6<br />

1 6<br />

1<br />

1 6<br />

31 36<br />

31 36<br />

31 36<br />

6<br />

1<br />

6<br />

1<br />

6<br />

1<br />

31<br />

36<br />

31<br />

36<br />

31<br />

36<br />

6<br />

1 6<br />

1<br />

31 36<br />

31 36<br />

31 36<br />

6<br />

1 6<br />

1 6<br />

1<br />

31 36<br />

31 36<br />

31 36<br />

6<br />

1<br />

6<br />

1<br />

1<br />

31<br />

31<br />

36<br />

6<br />

1 6<br />

31<br />

36<br />

R21 R20 R19 R18 R17 R16 R15 R14 R13W4<br />

AO DRN SWI AWD FSW<br />

J&A WI SL<br />

Kilometres<br />

0 5 10 15<br />

T68<br />

0 5 10<br />

Miles<br />

T67<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

<strong>Athabasca</strong>, Alberta<br />

<strong>Grand</strong> <strong>Rapids</strong> Formation<br />

T66<br />

By : laj Date : 2012/06/27<br />

Scale = 1:375000 Project : athbscfrmts<br />

6


T77<br />

T76<br />

T75<br />

T74<br />

T73<br />

T72<br />

T71<br />

Legend<br />

T70<br />

<strong>Nisku</strong> Tops<br />

All <strong>Nisku</strong> Producers<br />

Current <strong>Nisku</strong> Producers<br />

Approximate <strong>Nisku</strong> Subcrop Edge<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>. Land<br />

T69<br />

WELL SYMBOLS<br />

D&A FG SG D&C AGZ<br />

AG AZN TH PG LCT<br />

PTG CMM WD PBO ARE<br />

SBO PO AK ARG SWD<br />

J&A UV DRN WI SWI<br />

T68<br />

WSC CLG CBM FSW AOZ<br />

AO AWD STI AWI SL<br />

Kilometres<br />

0 10 20 30<br />

T67<br />

0 10 20<br />

Miles<br />

T66<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

<strong>Athabasca</strong>, Alberta<br />

<strong>Nisku</strong> Structure & Subcrop<br />

T65<br />

1<br />

By : laj Date : 2012/06/27<br />

Scale = 1:535000 Project : athbsc<br />

C.I.: 10m<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36 31 36<br />

31 36<br />

1 6<br />

1<br />

1 6<br />

1 6<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

180<br />

80<br />

1 6<br />

1<br />

6<br />

1 6<br />

1<br />

6<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

6<br />

1 6<br />

1<br />

31 36 31 36<br />

1<br />

6<br />

31 36<br />

160<br />

1<br />

140<br />

120<br />

1 6<br />

1 6<br />

1 6<br />

1 6<br />

1 6<br />

6<br />

1 6<br />

1<br />

6<br />

1 6<br />

1<br />

6<br />

1<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

100<br />

60<br />

40<br />

1<br />

1 6<br />

1 6<br />

1 6<br />

1 6<br />

1 6<br />

6<br />

1 6<br />

1<br />

100<br />

6<br />

1<br />

6<br />

120<br />

1<br />

1 6<br />

1 6<br />

6<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36 31 36<br />

100<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

1 6<br />

1<br />

6<br />

31 36<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

1<br />

6<br />

31 36<br />

6<br />

1 6<br />

1<br />

31 36 31 36<br />

80<br />

140<br />

100<br />

120<br />

120<br />

6<br />

1<br />

6<br />

1<br />

6<br />

1<br />

1 6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1<br />

31 36<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

31 36<br />

1 6<br />

1<br />

1 6<br />

1<br />

6<br />

1 6<br />

1<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

6<br />

1 6<br />

31 36<br />

1<br />

60<br />

6<br />

31 36<br />

6<br />

1<br />

31 36<br />

80<br />

40<br />

20<br />

0<br />

6<br />

1 6<br />

1<br />

6<br />

1 6<br />

1<br />

6<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

6<br />

1 6<br />

1<br />

31 36 31 36<br />

80<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

1<br />

31 36<br />

31 36<br />

6<br />

1<br />

6<br />

1<br />

31 36<br />

31 36<br />

1 6<br />

31 36<br />

6<br />

1<br />

31 36<br />

1 6<br />

31 36<br />

6<br />

1<br />

6<br />

1<br />

31 36<br />

31 36<br />

1 6<br />

1 6<br />

31 36 31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

1 6<br />

31 36<br />

1 6<br />

6<br />

1 6<br />

31 36<br />

100<br />

60<br />

-40<br />

1<br />

6<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

1<br />

6<br />

1 6<br />

31 36<br />

31 36<br />

40<br />

-20<br />

6<br />

1 6<br />

1<br />

31 36 31 36<br />

0<br />

6<br />

1<br />

-60<br />

20<br />

80<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

1 6<br />

1<br />

6<br />

1 6<br />

1<br />

6<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

1 6<br />

1<br />

6<br />

1 6<br />

1 6<br />

31 36<br />

31 36 31 36<br />

31 36<br />

40<br />

6<br />

1<br />

31 36<br />

60<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

1 6<br />

1<br />

1 6<br />

6<br />

1<br />

1 6<br />

1<br />

1 6<br />

1 6<br />

1 6<br />

1 6<br />

31 36<br />

6<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

6<br />

1 6<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

0<br />

-20<br />

-40<br />

20<br />

-60<br />

1<br />

1 6<br />

1 6<br />

1 6<br />

1 6<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

31 36<br />

1 6<br />

31 36<br />

1 6<br />

31 36<br />

-80<br />

6<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

31 36<br />

6<br />

1<br />

1<br />

6<br />

60<br />

31 36<br />

31 36<br />

1 6<br />

1<br />

31 36<br />

1 6<br />

1 6<br />

1 6<br />

1 6<br />

6<br />

31 36<br />

31 36<br />

31 36 31 36<br />

31 36<br />

40<br />

20<br />

-100<br />

0<br />

6<br />

1 6<br />

1 6<br />

1<br />

1 6<br />

1 6<br />

1 6<br />

1 6<br />

1 6<br />

1 6<br />

6<br />

1 6<br />

6<br />

1<br />

R22 R21 R20 R19 R18 R17 R16 R15 R14 R13 R12 R11W4


102/07-27-072-18W4/00<br />

Talisman Enrg <strong>Inc</strong><br />

+593.8<br />

Direton D&A<br />

1989/02/15<br />

BVI CALLING LAKE 7-27-72-18<br />

425<br />

Kwabiskaw<br />

Kmcmurray<br />

Dnisku<br />

6% Porsity Cutoff LS<br />

450<br />

Direton<br />

475<br />

TD 493.0m<br />

1:480<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

<strong>Athabasca</strong>, Alberta<br />

<strong>Nisku</strong> Type Log -<br />

102/07-27-072-18W4/00<br />

By : laj Date : 2012/06/27<br />

Scale = 1:480 Datum : Sea Level<br />

Interval : Screen Display


Depth<br />

Depth<br />

Porosity<br />

Porosity<br />

0.4 0.0<br />

Permeability<br />

K-Vert<br />

0.01 3000<br />

K-90<br />

0.01 3000<br />

K-Max<br />

0.01 3000<br />

0.01 0.1 1.0 10 100 1000<br />

Density<br />

Grn Den<br />

2200 3000<br />

Blk Den<br />

2200 3000<br />

Bulk Mass<br />

Blk Mass Snd<br />

0.0 1.0<br />

Blk Mass Wtr<br />

1.0 0.0<br />

Blk Mass <strong>Oil</strong><br />

0.0 1.0<br />

Grain Mass<br />

Grn Mass Wtr<br />

1.0 0.0<br />

Grn Mass <strong>Oil</strong><br />

0.0 1.0<br />

Pore Volume<br />

Por Vol Wtr<br />

1.0 0.0<br />

Por Vol <strong>Oil</strong><br />

0.0 1.0<br />

Blk Volume<br />

Blk Vol Wtr<br />

1.0 0.0<br />

Blk Vol <strong>Oil</strong><br />

0.0 1.0<br />

Lithology<br />

Lithology<br />

450<br />

452<br />

454<br />

456<br />

458<br />

460<br />

462<br />

464<br />

466<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

<strong>Athabasca</strong>, Alberta<br />

<strong>Nisku</strong> Core Chart<br />

102/07-27-072-18W4/00<br />

By : <strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

Project : ath cre<br />

Date : 2012/06/27


T74<br />

6<br />

1<br />

6<br />

1<br />

6<br />

1<br />

6<br />

1<br />

6<br />

1<br />

31<br />

36<br />

31<br />

36<br />

31<br />

36<br />

31<br />

36<br />

31<br />

36<br />

T73<br />

6<br />

1<br />

6<br />

1<br />

6<br />

1<br />

6<br />

1<br />

6<br />

1<br />

31<br />

36<br />

31<br />

36<br />

31<br />

36<br />

31<br />

36<br />

31<br />

36<br />

T72<br />

6<br />

1<br />

6<br />

1<br />

6<br />

1<br />

6<br />

1<br />

6<br />

1<br />

31<br />

36<br />

31<br />

36<br />

31<br />

36<br />

31<br />

36<br />

31<br />

36<br />

Legend<br />

T71<br />

<strong>Nisku</strong> Tops<br />

Wells included in Prospective<br />

Area Assessment<br />

Type Log Well<br />

Approximate <strong>Nisku</strong> Subcrop Edge<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>. Land<br />

6<br />

31<br />

1<br />

6<br />

36<br />

31<br />

1<br />

6<br />

36<br />

31<br />

1<br />

6<br />

36<br />

31<br />

1<br />

6<br />

36<br />

31<br />

1<br />

36<br />

WELL SYMBOLS<br />

D&A FG SG D&C AG<br />

AZN AGZ PBO TH PTG<br />

PG LCT SBO WD CMM<br />

ARE J&A SWD CLG ARG<br />

SL<br />

T70<br />

Kilometres<br />

0 5 10 15<br />

6<br />

1<br />

6<br />

1<br />

6<br />

1<br />

6<br />

1<br />

6<br />

1<br />

0 5 10<br />

Miles<br />

31<br />

36 31<br />

36 31<br />

36 31<br />

36 31<br />

R20 R19 R18 R17 R16W4<br />

36<br />

T69<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

<strong>Athabasca</strong>, Alberta<br />

Prospective Area Assessment<br />

By : laj Date : 2012/06/27<br />

Scale = 1:210000 Project : athbsc2


A<br />

100/07-23-072-20W4/00<br />

Husky <strong>Oil</strong> Oprtns Ltd +619.3<br />

Dwintrbrn D&A<br />

1991/01/09<br />

RENAISSANCE CALLW 7-23-72-20<br />

<br />

100/09-09-072-19W4/00<br />

Husky <strong>Oil</strong> Oprtns Ltd +601.0<br />

Kmcmurray D&A<br />

2002/12/13<br />

HUSKY CALLING LAKE WEST 9-9-72-19<br />

<br />

100/09-09-072-18W4/00<br />

Husky <strong>Oil</strong> Oprtns Ltd +598.6<br />

Kmcmurray AG<br />

1995/11/28 Kmcmurray<br />

RENAISSANCE CALLING LAKE 9-9-72-18<br />

<br />

100/08-27-071-18W4/00<br />

Husky <strong>Oil</strong> Oprtns Ltd +595.2<br />

Kwabiskaw D&A<br />

1996/01/09<br />

RENAISSANCE CALLING LAKE 8-27-71-18<br />

<br />

100/07-07-071-17W4/00<br />

Husky <strong>Oil</strong> Oprtns Ltd +587.4<br />

Dnisku D&A<br />

1996/01/09<br />

RENAISSANCE CALLING LAKE 7-7-71-17<br />

A'<br />

250<br />

Kbfs<br />

225<br />

Kbfs<br />

225<br />

Kbfs<br />

225<br />

Kviking<br />

Kbfs<br />

250<br />

Kvik_ss<br />

250<br />

Kviking<br />

275<br />

Kviking<br />

250<br />

Kvik_ss<br />

Kvik_ss<br />

Kviking<br />

250<br />

Kvik_ss<br />

275<br />

275<br />

Kvik_ss<br />

300<br />

Kjoli_fou<br />

275<br />

Kjoli_fou<br />

275<br />

Kjoli_fou<br />

300<br />

Kjoli_fou<br />

Kjoli_fou<br />

325<br />

Kgrand_rp<br />

300<br />

300<br />

Kgrand_rp<br />

Kgrand_rp<br />

300<br />

Kgrand_rp<br />

Kgrand_rp<br />

325<br />

325<br />

350<br />

325<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

<strong>Athabasca</strong>, Alberta<br />

<strong>Viking</strong> Structural X-Section A-A’<br />

1:480<br />

By : laj Date : 2012/06/27<br />

Datum : Sea Level Scale = 1:480<br />

Interval : Screen Display


A<br />

100/15-19-073-19W4/00<br />

Husky <strong>Oil</strong> Oprtns Ltd +686.1<br />

Kgrand_rp PBO<br />

2008/01/09 Kgrand_rp<br />

HUSKY CHERPETA 15-19-73-19<br />

<br />

100/12-20-073-19W4/00<br />

Husky <strong>Oil</strong> Oprtns Ltd +687.2<br />

Kgrand_rp PBO<br />

2011/05/25<br />

Kgrand_rp<br />

HUSKY CHERPETA 12-20-73-19<br />

<br />

100/11-23-069-15W4/00<br />

Chinook Enrg <strong>Inc</strong> +562.9<br />

Kmcmurray SG<br />

1996/10/02 Kgrand_rp<br />

TALISMAN CHARRON 11-23-69-15<br />

A'<br />

375<br />

375<br />

Kjoli_fou<br />

250<br />

Kgrand_rp<br />

Kgrand_rp<br />

A<br />

400<br />

400<br />

Kgrand_rp<br />

275<br />

A’<br />

TD 419.0m<br />

425<br />

300<br />

TVD 446.6m<br />

325<br />

Kgrd_rp_L<br />

1:480<br />

<strong>Oil</strong> <strong>Reserve</strong> <strong>Inc</strong>.<br />

<strong>Athabasca</strong>, Alberta<br />

<strong>Grand</strong> <strong>Rapids</strong> Structural<br />

X-Section A-A’<br />

By : laj Date : 2012/06/27<br />

Scale = 1:480<br />

Interval : Screen Display

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!