SVS Securities Pri SVS Securities Private Ltd. - svs securities pvt. ltd.
SVS Securities Pri SVS Securities Private Ltd. - svs securities pvt. ltd.
SVS Securities Pri SVS Securities Private Ltd. - svs securities pvt. ltd.
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
For private circulation only<br />
<strong>SVS</strong> <strong>Securities</strong> <strong>Pri</strong>vate ate <strong>Ltd</strong>.<br />
Volume No. II Issue No. 25 October 07, 2011<br />
Tube Investments of India<br />
Cycling its way to growth<br />
Rs 132<br />
Sensex: 16,233 Nifty: 4,888<br />
FINANCIAL SUMMARY<br />
SALES OPM OP OTHER PBIDT INTEREST PBDT DEP. PBT EO PBT TAXATION PAT EPS<br />
(%) INC. BEFORE EO AFTER EO (RS)*<br />
1203 (12P) 3591.08 11.6 417.77 2.24 420.01 67.48 352.53 76.27 276.26 0.00 276.26 88.09 188.17 10.1<br />
1103 (12) 2981.10 11.4 339.43 10.79 350.22 60.42 289.80 69.10 220.70 -20.60 241.30 71.64 169.66 8.0<br />
1003 (12) 2358.49 11.1 261.59 3.43 265.02 28.76 236.26 66.81 169.45 -39.95 129.50 48.29 81.21 6.5<br />
0903 (12) 2073.36 5.2 108.59 15.08 123.67 28.19 95.48 59.12 36.36 46.66 83.02 10.84 72.18 1.4<br />
* On current equity of Rs 37.17 crore; Face value Rs 2 each. EO: Extraordinary items. EPS is calculated after adjusting for EO and relevant tax. Figures in Rs crore. (P): Projections.<br />
Source: Capitaline Corporate Databases<br />
Tube Investments of India (TI) is the flagship Company of Murugappa Group. The company<br />
has 15 manufacturing/assembly units spread across the country. These units are ably<br />
supported by marketing offices that act as interface between customer requirements and<br />
production team. Its product segments are - Engineering, Metal Formed Products, E-<br />
Scooters, Fitness Equipments and Cycles. Recently, TI acquired a controlling stake in<br />
Sedis Group, France.<br />
Market leading position in many segments<br />
TI is the market leader in precision tubes with 62% market share by virtue of its quality and<br />
application engineering capabilities. It is the market leader in roll formed car doorframes<br />
with 76% market share by virtue of its cost efficiency, association with key auto majors and<br />
expertise in roll forming capabilities.<br />
TI is a leading player in automotive chain with 35% market share by virtue of its quality,<br />
cost and delivery and association with two wheeler majors.<br />
The company is also a leading player in bicycle segment with 34% market share by virtue<br />
of its brand equity, product development capability and proximity to the markets.<br />
Flagship company of a strong South Indian Group<br />
Founded in 1900, the Rs 17051 crores (USD 3.8 billion) Murugappa Group is one of<br />
India’s leading business conglomerates. The Group has 29 businesses including seven<br />
listed Companies actively traded in NSE & BSE. Headquartered in Chennai, the major<br />
Companies of the Group include Carborundum Universal <strong>Ltd</strong>., Cholamandalam<br />
Investment and Finance Company <strong>Ltd</strong>., Cholamandalam MS General Insurance Company<br />
<strong>Ltd</strong>., Coromandel International <strong>Ltd</strong>., Coromandel Engineering Company <strong>Ltd</strong>., E.I.D.<br />
Parry (India) <strong>Ltd</strong>., Parry Agro Industries <strong>Ltd</strong>., Tube Investments of India <strong>Ltd</strong>., and<br />
Wendt (India) <strong>Ltd</strong>.<br />
The Group is market leaders in served segments including Abrasives, Auto Components,<br />
Cycles, Sugar, Farm Inputs, Fertilizers, Plantations, Construction, Bio-products and<br />
Nutraceuticals. The Group has forged strong joint venture alliances with leading<br />
international companies like Mitsui Sumitomo, Foskor, Cargill, Groupe Chimique Tunisien,<br />
Winterthur Technology Group and Morgan Crucible. The Group has a wide geographical<br />
presence panning 13 states in India and 5 continents.<br />
Renowned brands like BSA, Hercules, Ballmaster, Ajax, Parry’s, Gromor and Paramfos are<br />
from the Murugappa stable. The organization fosters an environment of professionalism<br />
and has a workforce of over 32,000 employees.<br />
STOCK DATA<br />
BSE Code : 504973<br />
BSE Group : B<br />
NSE Symbol : TUBEINVEST<br />
Reuters : TUBE.BO<br />
Bloomberg : TI IN<br />
Par Value(Rs) : Rs 2<br />
52-week High/Low : Rs 170 / Rs 116<br />
Sector : Miscellaneous<br />
SHAREHOLDING PATTERN*<br />
Category<br />
% of equity<br />
Total Foreign : 10.94<br />
Total Institutions : 14.85<br />
Total Govt Holding : 0.00<br />
Total Non Promoter<br />
Corporate Holding : 6.88<br />
Total Promoters : 48.24<br />
Total Public & Others : 19.1<br />
Totals : 100<br />
* as on 30 th June 2011<br />
Source: Capitaline Databases
<strong>SVS</strong> <strong>Securities</strong> <strong>Pri</strong>vate <strong>Ltd</strong>.<br />
Cycles/Components/E Scooters<br />
TI businesses are divided into Cycles/Components/E Scooters, Engineering and<br />
Metal forming<br />
The Bicycles/Components/Electric scooters division of the company comprises of<br />
bicycles of the standard and special variety including alloy bikes and specialty<br />
performance bikes, bicycle components sold as spares, fitness equipment (motorised<br />
tread mills, elliptical, recumbent bikes etc.) and Electric scooters.<br />
In FY 2011 this segment accounted for 36% of total sales of the company.<br />
The bicycles volume for the quarter was in line with that of the corresponding period of<br />
last year. Demand fell sharply in April and May but it has picked up since then. Forty<br />
retail outlets under the various formats have been added during the quarter. Retailing<br />
of bicycles and fitness products continue to provide customers a good buying<br />
experience and service that are contemporary and 25% of the bicycle segment revenue<br />
is derived through this channel. The division grew significantly in the premium segment.<br />
With its continued thrust in the Rural Retail format it opened 30 stores during the<br />
quarter taking the tally to 100.<br />
With respect to Electric Scooters the focus was on improving the performance of key<br />
components such as batteries with a view to enhancing distance per charge and reducing<br />
charging time. Though sale of electric scooters was lower during the quarter as compared<br />
to the corresponding quarter of the previous year, consumer interest for these products<br />
is increasing and the subsidies announced by the Government are making them<br />
attractive. It is expected that the performance will be better going forward.<br />
The size of the nascent Indian Electric scooters industry was estimated at about<br />
40,000 scooters in 2010-11 as against 60,000 scooters in the previous year. There<br />
has been a significant consolidation in the industry with a number of regional players/<br />
importers vacating their position due to their inability to meet the exacting quality<br />
and service requirements of the customer. This has reduced the customers’ confidence<br />
in product reliability, affecting overall industry penetration. By the close of 2010-11,<br />
there were only three major national players left in this segment. It is expected that<br />
the sustained focus of the national players on product quality and service coupled<br />
with government support and rising fuel prices will improve the off-take of this<br />
product in the years ahead.<br />
The company strengthened its position in the industry through a number of timely<br />
launches viz.<br />
It introduced a bicycle with a carbon frame, for the first time in the country, designed<br />
and manufactured at the company’s plant. These bikes, launched under the ‘Montra’<br />
brand, were benchmarked with global performance bikes and positioned for the urban<br />
health and fitness conscious segment.<br />
It also introduced the ‘GT’ range of bicycles - an entry level bike in the premium segment.<br />
It also introduced the ‘Mongoose’ range of bicycles in the BMX segment.<br />
Engineering division<br />
In FY 2011 Engineering division accounted for 39% of total sales of the company.<br />
The Engineering division of the company comprises of cold rolled steel strips and<br />
precision steel tubes viz., Cold Drawn Welded tubes (CDW), Electric Resistance Welded<br />
tubes (ERW) and value-added tubular components. These products cater to the growing<br />
requirements of the automotive, boiler, bicycles and general engineering industries.<br />
For the second successive year in FY 2011, the Indian automotive industry reported<br />
TI is the market leader in<br />
precision tubes with 62%<br />
market share by virtue of its<br />
quality and application<br />
engineering capabilities. It is<br />
the market leader in roll<br />
formed car doorframes with<br />
76% market share by virtue<br />
of its cost efficiency,<br />
association with key auto<br />
majors and expertise in roll<br />
forming capabilities.<br />
The Group has forged strong<br />
joint venture alliances with<br />
leading international<br />
companies like Mitsui<br />
Sumitomo, Foskor, Cargill,<br />
Groupe Chimique Tunisien,<br />
Winterthur Technology Group<br />
and Morgan Crucible. The<br />
Group has a wide<br />
geographical presence<br />
panning 13 states in India and<br />
5 continents.<br />
October 07, 2011<br />
2
<strong>SVS</strong> <strong>Securities</strong> <strong>Pri</strong>vate <strong>Ltd</strong>.<br />
high growth, despite high interest rates and rising prices due to increasing input costs.<br />
All sectors of the industry performed creditably; the two wheeler segment grew 26%<br />
and passenger cars by 30%. The company augmented its production capacity by<br />
deploying equipment brought back from Tubular Precision Products (Suzhou) Co <strong>Ltd</strong>.,<br />
China. Most industry players in the CDW segment are operating at full capacity; new<br />
capacities are expected to be added in the foreseeable future.<br />
The Cold Rolled Steel Strips segment is dominated by integrated steel manufacturers.<br />
The company continues to be a niche player focusing on special grades, catering to<br />
diverse applications in various sizes and grades. The company continues to lead this<br />
segment in South India.<br />
The export of tubes grew 15% largely catalyzed by robust growth coming out of Asia.<br />
The company maintained its leadership position in the domestic value-added tubes<br />
segment with a market share of around 48%. Sales of tubular components grew 40%<br />
in volume terms, marking yet another year of the company’s performance as a reliable<br />
and quality supplier of tubular components to the automobile industry.<br />
Service levels to customers, a key thrust area, improved across all plants through<br />
higher efficiency levels and better throughput. A new four-year wage settlement<br />
with the employees’ Union was concluded in the mother plant, strengthening<br />
productivity levels.<br />
The company expects growth in engineering tubes division to be driven by tubular<br />
components. The sales volume of tubular components grew by 40% to 7308 tonnes in<br />
FY 2011. The company also plans to increase the share of revenue from non auto<br />
segment in engineering division to 50% in five years from 21% in FY 2011.<br />
Metal Formed Products<br />
Automotive & industrial chains, fine blanked products, roll-formed car doorframes and<br />
cold rolled formed sections for railway wagons & passenger coaches constitute the<br />
company’s Metal Formed Products.<br />
In FY 2011 Metal Formed Products division accounted for 25% of total sales of<br />
the company.<br />
In this segment, volumes of automotive chains increased by 24% and that of industrial<br />
chains by 12%. Fine blanked components registered a 79% growth with the success of<br />
all new product programmes undertaken during the last year. Export of industrial chains<br />
grew by 33%. The products for the railway segment grew significantly registering a<br />
137% growth in volumes. The doorframe segment volumes were flat on the back of a<br />
low 9% growth in passenger vehicle sales.<br />
The company enhanced capacity and productivity in addressing the growing automotive<br />
chain requirements of Original Equipment Manufacturers and the replacement market.<br />
TI is one of the three major players manufacturing roller chains in India. For the<br />
second successive year, growth in the two-wheeler industry helped the company to<br />
grow. The industrial chains segment too continued to grow in line with the country’s<br />
industrial growth.<br />
The Government of India intends to raise the share of goods transported by the Indian<br />
Railways, catalyzing the demand for additional wagons. The company, another national<br />
player and a few regional players cater to the growing demand.<br />
The product range in the railway sections business was enhanced with the<br />
commencement of the manufacture of wall and roof assemblies for passenger coaches.<br />
The sales of metal forming grew by 34% to Rs 775.24 crore in FY 2011. The sales<br />
volume growth in various metal forming divisions is 30% in automotive chains; 17% in<br />
October 07, 2011<br />
The Engineering division of<br />
the company comprises of<br />
cold rolled steel strips and<br />
precision steel tubes viz.,<br />
Cold Drawn Welded tubes<br />
(CDW), Electric Resistance<br />
Welded tubes (ERW) and<br />
value-added tubular<br />
components. These products<br />
cater to the growing<br />
requirements of the<br />
automotive, boiler, bicycles<br />
and general engineering<br />
industries.<br />
Founded in 1900, the Rs<br />
17051 crores (USD 3.8<br />
billion) Murugappa Group is<br />
one of India’s leading<br />
business conglomerates. The<br />
Group has 29 businesses<br />
including seven listed<br />
Companies.<br />
3
<strong>SVS</strong> <strong>Securities</strong> <strong>Pri</strong>vate <strong>Ltd</strong>.<br />
door frames; 138% in fine blanked products; 37% in industrial chains and 60% in<br />
exports. Its PBIT grew by 26% to Rs 101.59 crore.<br />
Marketshare of the company in various segments are: around 50% in CDW segment of<br />
precision welded tubes; 40% in automotive chains; around 60% in roll formed car<br />
doorframes and around 50% in special bicycle segment<br />
The segment-wise contribution to metal forming division is 62% from auto, 20% from<br />
railways and 18% from non auto.<br />
Q1 financial performance<br />
For the quarter ended June 2011, standalone net sales increased 22% to Rs 874.26<br />
crore. OPM improved from 11.5% to 11.7% which took OP up 25% to Rs 102.624<br />
crore. Other income fell 79% to Rs 1.24 crore and interest cost grew 11% to Rs 15.48<br />
crore. After providing for depreciation of Rs 18.31 crore (up 12%) PBT before EO grew<br />
22% to Rs 70.07 crore. EO was NIL. Provision for tax grew 17% to Rs 20.05 crore after<br />
which PAT increased 24% to Rs 50.02 crore.<br />
Consolidated revenue for the quarter ended June 2011 was higher by 31% to Rs<br />
1470.73 crore and the consolidated PBT before exceptional items for the quarter grew<br />
by 33% yoy to Rs 104.73 crore. The EO for the quarter was an income of Rs 30 crore<br />
(toward reversal of excess provision in subsidiary) compared to an expense of Rs 30<br />
lakh (toward provision for diminution in value of investment) in the corresponding<br />
previous period. Thus the PBT after EO was higher by 72% to Rs 134.73 crore and PAT<br />
was higher by 70% to Rs 88.73 crore. And the net profit after minority interest was<br />
higher by 61% to Rs 74.3 crore.<br />
Financiere C 10, the Company’s overseas subsidiary manufacturing Industrial chains<br />
achieved a turnover of Rs 53 crore (up 30% yoy) for the period Jan-March 2011 and its<br />
PAT for the same period was Rs 1 crore. The figures of its are consolidated on one<br />
quarter lag. The company expects double digit growth in turnover of Financiere C 10,<br />
overseas chain subsidiary of the company, in CY 2011. The company caters to industries<br />
such as car / escalator / textiles / food processing / packaging / cement / sugar / paper<br />
/ water treatment / lumber / dams / amusement park. It has 5 global patents and leader<br />
in special and engineering class chains.<br />
Cholamandalam Investment & Finance Company <strong>Ltd</strong>, a subsidiary company in the<br />
financial service business achieved a profit before tax of Rs 57 crore against a profit of<br />
Rs 23 crore in the previous year.<br />
Cholamandalam MS General Insurance Company <strong>Ltd</strong>. a general insurance subsidiary of<br />
the Company registered a significant growth of 31% in Gross Written Premium during<br />
the quarter and achieved a Profit before Tax of Rs. 6.7 crore, a growth of 35% over the<br />
corresponding period.<br />
Valuation<br />
In FY 2012 we expect the company to register sales and net profit of Rs 3591.08<br />
crore and Rs 188.17 crore respectively. On equity of Rs 37.17 crore and face value<br />
of Rs 2 per share, EPS works out to Rs 10.1. The share price trades at Rs 132.<br />
P/E works out to just 13.1<br />
The Group is market leaders<br />
in served segments including<br />
Abrasives, Auto Components,<br />
Cycles, Sugar, Farm Inputs,<br />
Fertilizers, Plantations,<br />
Construction, Bio-products<br />
and Nutraceuticals.<br />
A market leader in many<br />
segments, the company will<br />
continue to grow through<br />
various strategic initiatives.<br />
October 07, 2011<br />
4
<strong>SVS</strong> <strong>Securities</strong> <strong>Pri</strong>vate <strong>Ltd</strong>.<br />
TUBE INVESTMENTS OF INDIA: STANDALONE RESULTS<br />
1106 (3) 1006 (3) VAR. (%) 1103 (12) 1003 (12) VAR. (%)<br />
Sales 874.26 717.08 22 2981.1 2358.49 26<br />
OPM (%) 11.7 11.5 11.4 11.1<br />
OP 102.62 82.22 25 339.43 261.59 30<br />
Other inc. 1.24 5.83 -79 10.79 3.43 215<br />
PBIDT 103.86 88.05 18 350.22 265.02 32<br />
Interest 15.48 13.99 11 60.42 28.76 110<br />
PBDT 88.38 74.06 19 289.80 236.26 23<br />
Dep. 18.31 16.41 12 69.10 66.81 3<br />
PBT before EO 70.07 57.65 22 220.70 169.45 30<br />
EO 0.00 0.00 — 20.60 -39.95 LP<br />
PBT after EO 70.07 57.65 22 241.30 129.50 86<br />
Taxation 20.05 17.18 17 71.64 48.29 48<br />
PAT 50.02 40.47 24 169.66 81.21 109<br />
EPS (Rs)* # # 8.0 6.5<br />
* On current equity of Rs 37.17 crore; Face value Rs 2 each. EO: Extraordinary items. EPS is calculated after adjusting for EO and relevant tax. Figures in Rs crore. (P):<br />
Projections. Source: Capitaline Corporate Databases<br />
Disclaimer : This document has been prepared by <strong>SVS</strong> SECURITIES PVT LTD and Capital Market Publishers India Pvt. <strong>Ltd</strong>. (the company) and is being distributed in India by<br />
<strong>SVS</strong> SECURITIES PVT LTD. The information in the document has been compiled by the research department. Due care has been taken in preparing the above document.<br />
However, this document is not, and should not be construed, as an offer to sell or solicitation to buy any <strong>securities</strong>. Any act of buying, selling or otherwise dealing in any <strong>securities</strong><br />
referred to in this document shall be at investor’s sole risk and responsibility.<br />
This document may not be reproduced, distributed or published, in whole or in part, without prior permission from the Company.<br />
© Copyright – 2009 - Capital Market Publishers India Pvt. <strong>Ltd</strong> and <strong>SVS</strong> SECURITIES PVT LTD.<br />
October 07, 2011<br />
5