18.11.2012 Views

Report on the 1st Quarter - Bankier.pl

Report on the 1st Quarter - Bankier.pl

Report on the 1st Quarter - Bankier.pl

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

18<br />

IMMOEAST AG REpORT On ThE 1 ST QuARTER AS Of 31 ST July 2009<br />

Segment <str<strong>on</strong>g>Report</str<strong>on</strong>g>ing<br />

Segmentati<strong>on</strong> by regi<strong>on</strong>s<br />

C E E S E E C I S<br />

All amounts in TEUR Q1 2009/10 Q1 2008/09 Q1 2009/10 Q1 2008/09 Q1 2009/10 Q1 2008/09<br />

Offices 20,470.7 20,991.2 10,082.7 9,571.6 0.0 0.0<br />

Logistics/commercial 2,790.2 2,736.2 538.7 328.1 962.9 950.0<br />

Retail 12,660.8 12,177.4 5,109.2 6,897.4 7,816.0 8,040.2<br />

Recreati<strong>on</strong>/hotel 123.2 0.0 0.1 0.0 0.0 0.0<br />

Residential 12.5 4.5 0.0 0.0 0.0 0.0<br />

parking 1,570.0 1,739.8 78.4 83.8 43.3 45.2<br />

Rental income 37,627.4 37,649.2 15,809.1 16,880.9 8,822.2 9,035.4<br />

Sale of inventories 2,310.2 0.0 77.0 0.0 0.0 0.0<br />

Operating costs charged to tenants 14,310.4 14,373.3 4,392.4 4,168.7 1,621.4 820.4<br />

O<strong>the</strong>r revenues 707.2 907.3 459.0 735.9 71.4 119.7<br />

Revenues 54,955.2 52,929.8 20,737.5 21,785.5 10,515.0 9,975.5<br />

O<strong>the</strong>r operating income 1,915.6 1,145.9 83.8 2,135.7 67.5 7.8<br />

Expenses related to properties 1) -15,897.4 -18,954.8 -6,309.1 -7,290.1 -1,650.2 -1,163.3<br />

O<strong>the</strong>r operating expenses -5,144.9 -27,392.0 -1,563.6 -13,411.6 -1,050.0 -2,287.5<br />

pers<strong>on</strong>nel expenses -73.8 -63.0 -53.5 -92.1 -79.7 -50.7<br />

Cost of goods sold -1,711.7 -36.8 -36.6 -819.1 0.0 0.0<br />

Results of operati<strong>on</strong>s (EBITDA) 34,043.0 7,629.1 12,858.5 2,308.2 7,802.6 6,481.8<br />

Revaluati<strong>on</strong> of properties -107,655.5 -202,292.0 7,836.9 -62,116.4 98,051.5 -29,218.8<br />

Depreciati<strong>on</strong> and amortisati<strong>on</strong> 1) -1,003.6 -522.9 -439.4 -864.8 -165.1 -53.7<br />

Operating profit (EBIT) -74,616.1 -195,185.8 20,256.0 -60,673.0 105,689.0 -22,790.7<br />

SEGMENT ASSETS 2,633,705.8 3,605,238.5 1,308,996.0 1,941,693.9 784,645.0 735,337.0<br />

SEGMENT LIABILITIES 2,025,583.3 2,213,664.6 1,122,587.2 1,055,709.7 560,621.5 388,484.7<br />

1) Impairment charges to receivables were reclassified from ‘expenses related to properties’ to ‘depreciati<strong>on</strong> and amortisati<strong>on</strong>’.<br />

The comparable prior year data (2008/09: TEUR 33.0) were adjusted accordingly.<br />

2) IMMOAUSTRIA was acquired at <strong>the</strong> beginning of March 2009 and is <strong>the</strong>refore not included in <strong>the</strong> comparable prior year data as of 31 July 2008.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!