CITY OF JOHNSON CITY, TENNESSEESTATEMENT OF NET ASSETSJune 30 1 2011Primary GovernmentComponent UnitGovernmental Business-Type <strong>Johnson</strong> <strong>City</strong>Activities Activities Total Public LibraryASSETS:Cash on Hand $ 10,924 22,417 33,341 500Cash on Deposit with Paying Agent 5,560 260,804 266,364Cash in Bank 19,177,916 15,896,444 35,074,360 276,835Cash on Deposit with State of Tennessee 38,786 3,666,450 3,705,236Cash Due from Central Depository 3,337,958 10,817,804 14,155,762Investments 19,048,757 19,048,757 159,344Accounts Receivable (Net) 2,255,881 11,408,180 13,664,061 3,188Notes Receivable 35,220 118,929 154,149Internal Balances 509,872 (509,872)Taxes Receivable 30,288,686 30,288,686Less: Estimated Uncollectible (222, 165) (222,165)Intergovernmental Receivables 20,677,294 616,259 21,293,553Deposits 5,050 5,050Inventories 635,012 . 5,279,315 5,914,327Prepaid Expenses 138,147 126,559 264,706Restricted Assets:Cash or Cash Equivalents 810,024 19,791,666 20,601,690Investments 27,702,252 14,174,439 41,876,691Other Assets:Bond Issue Costs (Net) 1,453,147 1,844,320 3,297,467Customer Base (Net) 56,858 56,858Prepaid Expenses 50,000 50,000Fair Value oflnterest Rate Swap 2,854,324 2,854,324Capital Assets:Land 20,459,995 15,668,302 36,128,297Book Collection 1,138,049Buildings and Improvements 161,099,644 51,502,681 212,602,325Plant in Service 380,583,534 380,583,534Equipment and Vehicles 38,887,922 36,712,397 75,600,319 648,696Infrastructure· 161,144,578 161,144,578Less: Accumulated Depreciation (173, 773,315) (153,115,819) (326,889, 134) (542,329)· Construction in Progress 58,808,863 19,989,145 78,798,008Total Assets 395,390,332 434,960,812 830,351,144 1,684,283(Continued)13
CITY OF JOHNSON CITY, TENNESSEESTATEMENT OF NET ASSETSJune 30, 2011Primary GovernmentComponent UnitGovernmental Business-Type <strong>Johnson</strong> <strong>City</strong>Activities Activities Total Public LibraryLIABILITIES:Cash Due to Central Depository 5,083,625 2,096,897 7,180,522Accounts Payable 6,722,937 16,396,309 23,119,246Accrued Payroll Expenses 3,963,035 1,014,086 4,977,121 36,457Accrued Expenses 3,470,857 1,499,378 4,970,235Deposits Payable 3,084,504 3,084,504Deferred Revenue 38,341 38,341 119,433Matured Bonds and Interest Payable 1,312,782 33,252 1,346,034Retainages Payable 1,813,861 377,657 2,191,518Unearned Revenue 38,231,108 38,231,108Contractor Deposits 34,957 338,755 373,712Compensated Absences:Due within one year 485,215 1,001,935 1,487,150 22,325Due in more than one year 1,925,370 2,204,853 4,130,223Noncurrent Liabilities:Due within one year 8,121,858 7,746,176 15,868,034Due in more than one year 132,760,085 136,075,938 268,836,023OPEB Liability 748,717 1,633,185 2,381,902Termination Benefits 98,972 98,972Deferred Inflow on Swap 2,854,324 2,854,324Special Commission Bonds 11,756 11,756Deferred Landfill Postclosure Cost:Due within one year 37,380 37,380Due in more than one year 448,560 448,560Customer Deposits 975 975Total Liabilities 207,627,703 174,039,937 381,667,640 178,215NET ASSETS:Invested in Capital Assets, Net ofRelated Debt 152,945,238 219,263,153 372,208,391 1,244,416Restricted for:Restricted for Imagination Library. 17,600Restricted for School Trust-Nonexpendable 200,340 200,340Unrestricted 34,617,051 41,657,722 76,274,773 244,052Total Net Assets $ 187,762,629 260,920,875 448,683,504 1,506,068The notes to the financial statements are an integral part of this statement14
- Page 1 and 2: Ciity ofJohnson City,TennesseeCompr
- Page 3 and 4: CITY OF JOHNSON CITY, TENNESSEEBASI
- Page 5 and 6: CITY OF JOHNSON CITY, TENNESSEECOMP
- Page 7 and 8: CITY OF JOHNSON CITY, TENNESSEECOMP
- Page 9 and 10: Budgeting Controls. In addition, th
- Page 11 and 12: Certificate ofAchievementfor Excell
- Page 13 and 14: CITY OF JOHNSON CITY, TENNESSEECITY
- Page 15 and 16: Honorable Mayor and Board of Commis
- Page 17 and 18: Both of the government-wide financi
- Page 19 and 20: City of Johnson City's Net AssetsGo
- Page 21 and 22: Financial Analysis of the City's Fu
- Page 23 and 24: Final Amended Budget and Actual Amo
- Page 25: Economic Factors and Next Year's Bu
- Page 29 and 30: CITY OF JOHNSON CITY, TENNESSEESTAT
- Page 31 and 32: CITY OF JOHNSON CITY 2 TENNESSEEBAL
- Page 33 and 34: CITY OF JOHNSON CITY, TENNESSEESTAT
- Page 35 and 36: CITY OF JOHNSON CITY, TENNESSEERECO
- Page 37 and 38: CITY OF JOHNSON CITY, TENNESSEESTAT
- Page 39 and 40: CITY OF JOHNSON CITY, TENNESSEESTAT
- Page 41 and 42: CITY OF JOHNSON CITY, TENNESSEESTAT
- Page 43 and 44: CITY OF JOHNSON CITY, TENNESSEESTAT
- Page 45 and 46: CITY OF JOHNSON CITY, TENNESSEESTAT
- Page 47 and 48: CITY OF JOHNSON CITY, TENNESSEESTAT
- Page 49 and 50: CITY OF JOHNSON CITY, TENNESSEESTAT
- Page 51 and 52: CITY OF JOHNSON CITY, TENNESSEESTAT
- Page 53 and 54: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 55 and 56: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 57 and 58: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 59 and 60: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 61 and 62: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 63 and 64: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 65 and 66: CITY OF JOHNSON CITY 1 TENNESSEENOT
- Page 67 and 68: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 69 and 70: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 71 and 72: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 73 and 74: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 75 and 76: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 77 and 78:
CITY OF JOHNSON CITY 2 TENNESSEENOT
- Page 79 and 80:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 81 and 82:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 83 and 84:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 85 and 86:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 87 and 88:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 89 and 90:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 91 and 92:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 93 and 94:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 95 and 96:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 97 and 98:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 99 and 100:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 101 and 102:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 103 and 104:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 105 and 106:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 107 and 108:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 109 and 110:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 111 and 112:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 113 and 114:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 115 and 116:
CITY OF JOHNSON CITY 2 TENNESSEENOT
- Page 117 and 118:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 119 and 120:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 121 and 122:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 123 and 124:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 125 and 126:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 127 and 128:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 129 and 130:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 131 and 132:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 133 and 134:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 135 and 136:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 137 and 138:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 139 and 140:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 141 and 142:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 143 and 144:
CITY OF JOHNSON CITY, TENNESSEE·NO
- Page 145 and 146:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 147 and 148:
CITY OF JOHNSON CITY, TENNESSEEREQU
- Page 149 and 150:
CITY OF JOHNSON CITY, TENNESSEESCHE
- Page 151 and 152:
CITY OF JOHNSON CITY, TENNESSEESCHE
- Page 153 and 154:
CITY OF JOHNSON CITY, TENNESSEECOMB
- Page 155 and 156:
CITY OF JOHNSON CITY, TENNESSEECOMB
- Page 157 and 158:
CITY OF JOHNSON CITY, TENNESSEECOMB
- Page 159 and 160:
CITY OF JOHNSON CITY, TENNESSEECOMB
- Page 161 and 162:
CITY OF JOHNSON CITY, TENNESSEECOMB
- Page 163 and 164:
CITY OF JOHNSON CITY, TENNESSEESCHE
- Page 165 and 166:
CITY OF JOHNSON CITY, TENNESSEESCHE
- Page 167 and 168:
CITY OF JOHNSON CITY, TENNESSEESCHE
- Page 169 and 170:
CITY OF JOHNSON CITY, TENNESSEESCHE
- Page 171 and 172:
NONMAJOR PROPRIETARY FUNDSProprieta
- Page 173 and 174:
CITY OF JOHNSON CITY, TENNESSEECOMB
- Page 175 and 176:
CITY OF JOHNSON CITY, TENNESSEECOMB
- Page 177 and 178:
CITY OF JO~NSON CITY, TENNESSEECOMB
- Page 179 and 180:
CITY OF JOHNSON CITY, TENNESSEECOMB
- Page 181 and 182:
CITY OF JOHNSON CITY, TENNESSEECAPI
- Page 183 and 184:
I This schedule presents only the c
- Page 185 and 186:
CITY OF JOHNSON CITY, TENNESSEESCHE
- Page 187 and 188:
CITY OF JOHNSON CITY, TENNESSEESCHE
- Page 189 and 190:
CITY OF JOHNSON CITY, TENNESSEESCHE
- Page 191 and 192:
CITY OF JOHNSON CITY, TENNESSEESCHE
- Page 193 and 194:
CITY OF JOHNSON CITY, TENNESSEESCHE
- Page 195 and 196:
STATISTICAL SECTIONThis part of the
- Page 197 and 198:
CITY OF JOHNSON CITY, TENNESSEECHAN
- Page 199 and 200:
CITY OF JOHNSON CITY, TENNESSEECHAN
- Page 201 and 202:
CITY OF JOHNSON CITY, TENNESSEEFUND
- Page 203 and 204:
CITY OF JOHNSON CITY, TENNESSEECHAN
- Page 205 and 206:
CITY OF JOHNSON CITY, TENNESSEEPROP
- Page 207 and 208:
CITY OF JOHNSON CITY, TENNESSEEPROP
- Page 209 and 210:
CITY OF JOHNSON CITY, TENNESSEERATI
- Page 211 and 212:
CITY OF JOHNSON CITY, TENNESSEELEGA
- Page 213 and 214:
CITY OF JOHNSON CITY, TENNESSEEPLED
- Page 215 and 216:
CITY OF JOHNSON CITY, TENNESSEEPRIN
- Page 217 and 218:
CITY OF JOHNSON CITY, TENNESSEEOPER
- Page 219 and 220:
CITY OF JOHNSON CITY, TENNESSEESCHE
- Page 221 and 222:
CITY OF JOHNSON CITY~ TENNESSEESCHE
- Page 223 and 224:
CITY OF JOHNSON CITY, TENNESSEEUTIL
- Page 225 and 226:
~ ~~~~-li--~-B~kbur~ Childers&Steag
- Page 227 and 228:
CERTIFIED P uBLIC A ccouNTANTS AND
- Page 229 and 230:
CITY OF JOHNSON CITY, TENNESSEESCHE
- Page 231 and 232:
CITY OF JOHNSON CITY, TENNESSEESCHE