Views
3 years ago

IRADESSO QUARTERLY - BMIR - Bryan Mills Iradesso

IRADESSO QUARTERLY - BMIR - Bryan Mills Iradesso

contentSin t H i S i

contentSin t H i S i SSueSepteMBer 20101 Q2 SnapSHot4 Junior & interMeDiateWHeeling anD Dealing5 Junior coMpariSon cHartS6 Q2 production (boe/d)7 Q2 production Mix - natural gas Weighting (%)8 change in production - Q1 2010 to Q2 2010 (%)9 change in production per Share - Q1 2010 to Q2 201010 enterprise Value Versus Q2 production ($ per boe/d)11 Q2 cash flow netback ($/boe)12 Q2 operating and transportation expenses ($/boe)13 Q2 general and administrative cash expenses ($/boe)14 Q2 Depletion, Depreciation and accretion expenses ($/boe)15 annualized Q2 cash flow Multiples16 Q2 net Debt to annualized cash flow17 Q2 total return – capital gains and distributions or dividends (%)18 Juniors listing – Data table29 interMeDiate coMpariSon cHartS30 Q2 2010 production (boe/d)30 Q2 production Mix – natural gas weighting (%)31 change in production – Q1 2010 – Q2 2010 (%)31 change in production per share – Q1 2010 – Q2 201032 enterprise Value versus Q2 production ($ per boe/d)32 Q2 cash flow netback ($/Boe)33 Q2 operating expenses and transportation expenses ($/boe)33 Q2 general and administrative cash expenses ($/boe)34 Q2 Depletion, Depreciation and accretion expenses ($/boe)34 annualized Q2 cash flow Multiples35 Q2 net Debt to annualized cash flow35 Q2 total return – capital gains and distributions36 intermediates listing – Data table42 canaDian coMpanieSoperating aBroaD47 eMerging conVentionalcoMpanieS WatcH liSt48 eMerging oil SanDS coMpanieS2BRYAN MILLS IRADESSO • i Q . BMir.coM

ABBREVIATIONSbbls • barrels of oilboe • barrels of oil equivalentboe/d • barrels of oil equivalent per daymcf • thousand cubic feetmmcf • million cubic feetNGLs • natural gas liquidsASSUMPTIONS• Barrels of oil equivalent calculated using6 mcf = 1 boe• Net debt has been calculated by including bank debt,debentures, preferred convertible shares andworking capital.• For companies with A/B share structures,B shares have been converted to A sharesusing end-of-period share prices.• For trusts, exchangeable units have been convertedto trust units using end-of-period exchange ratios.JuniorProfiles20 Arsenal Energy21 Delphi Energy22 Equal Energy23 Exall Energy Corporation24 Novus Energy25 Second Wave Petroleum26 Surge Energy27 Tamarack Valley Energy28 Terra EnergyIntermediateProfiles37 Crescent Point Energy38 Galleon Energy39 NAL Oil and Gas Trust40 Perpetual Energy41 PetroBakken EnergyInterNationalProfiles44 Bengal Energy45 Petrolifera Petroleum46 PetromineralesDISCLAIMERThe information used to compile this report is publicly available.Bryan Mills Iradesso provides the comparison to shine thespotlight on these segments of the energy industry, and tocommunicate the achievements and growth potential of the oiland gas companies and trusts. The iQ Report does not constitutea solicitation or recommendation for the purchase or sale of anysecurity; it is provided for information only and is not intendedto serve as investment advice. Bryan Mills Iradesso cannot beheld responsible for accuracy and all readers are encouragedto conduct their own research. This report is provided by BryanMills Iradesso as a service to the reader without responsibility foraccuracy. Bryan Mills Iradesso must be credited with developingthe iQ Report if any part of it is reproduced. The companies thathave provided a corporate profile for this report have paid BryanMills Iradesso a fee.RETURN UNDELIVERABLE CANADIAN ADDRESSES TO:BRYAN MILLS IRADESSO400, 805 - 10 AVENUE SW CALGARY AB T2R 0B4QUARTERLY REPORT : Q2 2010 3

IRADESSO QUARTERLY - BMIR - Bryan Mills Iradesso
IRADESSO QUARTERLY - BMIR - Bryan Mills Iradesso
IRADESSO QUARTERLY - BMIR - Bryan Mills Iradesso
iradesso QUARTERLY - BMIR - Bryan Mills Iradesso
recap... - BMIR - Bryan Mills Iradesso
iQ Q2 2012 - BMIR - Bryan Mills Iradesso
iQ Q3 2012 - BMIR - Bryan Mills Iradesso
what's on your playlist? - BMIR - Bryan Mills Iradesso
iQ Q1 2013 - BMIR - Bryan Mills Iradesso
challenging terrain - BMIR - Bryan Mills Iradesso
iQ Q1 2012 - BMIR - Bryan Mills Iradesso
iQ Mag Q3 2009 v1v.indd - BMIR - Bryan Mills Iradesso
Oil and gas players back in the game - BMIR - Bryan Mills Iradesso
NEW REALITIES FOR JUNIOR OIL & GAS - BMIR - Bryan Mills ...
Quarterly
Mill
Missing White Female - Bryan Burrough
The Bryan School of Business and Economics - The University of ...
Children of the Bard Series by Bryan Davis
Talent Liberation - Bryan Hattingh - Afsug
Quarterly Quarterly - Animal Welfare Institute