Views
1 week ago

Project Ozona Economic & Technical Review[8167]

Project

Project Ozona: Single Well Economics Historical Lease Operating Expense 2016 Lease Operating Expense Expense Item Opex Intangible Exp. Equip. Exp. Monthly Average MISCELLANEOUS EXPENSE $4,428.67 $0.00 $0.00 $369.06 EQUIPMENT REPLACE & REPAIR $13,626.03 $0.00 $0.00 $1,135.50 ADMINISTRATIVE OVERHEAD $0.00 $0.00 $0.00 $0.00 SALT WATER DISPOSAL $1,967.45 $0.00 $0.00 $163.95 WELL SERVICE & CIRCULATION $5,286.10 $0.00 $0.00 $440.51 POWER & FUEL $30,722.30 $0.00 $0.00 $2,560.19 PUMP REPAIR $17,252.74 $0.00 $0.00 $1,437.73 INSURANCE $1,920.00 $0.00 $0.00 $160.00 TANK BATTERY REPAIR $109.83 $0.00 $0.00 $9.15 TESTING $708.00 $0.00 $0.00 $59.00 AD VALOREM TAX $8,830.09 $0.00 $0.00 $735.84 ENGINE & MOTOR REPAIR $525.58 $0.00 $0.00 $43.80 LOCATION EXPENSE $0.00 $1,790.40 $0.00 $149.20 EQUIPMENT RENTAL $701.25 $0.00 $0.00 $58.44 OIL TREATMENT $750.00 $0.00 $0.00 $62.50 STEAMING & HOT OIL $0.00 $0.00 $0.00 $0.00 PRODUCTION CASING $0.00 $0.00 $0.00 $0.00 FRESH WATER/DISPOSAL WATER $0.00 $0.00 $0.00 $0.00 REPAIRS $0.00 $0.00 $0.00 $0.00 $86,828.04 $1,790.40 $0.00 $7,384.87 Total: $88,618.44 Average Month Cost per Well (40 active wells): $184.62 2017 YTD Lease Operating Expense Expense Item Opex Intangible Exp. Equip. Exp. Monthly Average MISCELLANEOUS EXPENSE $1,920.06 $0.00 $0.00 $240.01 EQUIPMENT REPLACE & REPAIR $26,033.23 $0.00 $0.00 $3,254.15 ADMINISTRATIVE OVERHEAD $0.00 $0.00 $0.00 $0.00 SALT WATER DISPOSAL $1,425.75 $0.00 $0.00 $178.22 WELL SERVICE & CIRCULATION $4,219.15 $0.00 $0.00 $527.39 POWER & FUEL $26,890.57 $0.00 $0.00 $3,361.32 PUMP REPAIR $3,771.78 $0.00 $0.00 $471.47 INSURANCE $2,040.00 $0.00 $0.00 $255.00 TANK BATTERY REPAIR $816.64 $0.00 $0.00 $102.08 TESTING $0.00 $0.00 $0.00 $0.00 AD VALOREM TAX $0.00 $0.00 $0.00 $0.00 ENGINE & MOTOR REPAIR $2,340.14 $0.00 $0.00 $292.52 LOCATION EXPENSE $0.00 $8,899.28 $0.00 $1,112.41 EQUIPMENT RENTAL $0.00 $0.00 $0.00 $0.00 OIL TREATMENT $0.00 $0.00 $0.00 $0.00 STEAMING & HOT OIL $1,193.46 $0.00 $0.00 $149.18 PRODUCTION CASING $0.00 $0.00 $34,858.24 $4,357.28 FRESH WATER/DISPOSAL WATER $0.00 $4,449.50 $0.00 $556.19 REPAIRS $0.00 $135.54 $0.00 $16.94 $70,650.78 $13,484.32 $34,858.24 $14,874.17 Total: $118,993.34 Average Month Cost per Well (40 active wells): $371.85 Note: LOE numbers exclude overhead charges and pumper expense. Fenix will charge $350 per well per month (total monthly charge of $14,000) for administrative overhead and $275 (1) per well per month (total monthly charge of $11,000) for pumper expense. 1. Pumper expense is inclusive of truck, fuel and insurance expense 14

Project Ozona: Single Well Economics Project Ozona Single Well Type Curve vs. Average Offset Well Type Curve (1) Conservative Projected Single Well Economics (2) Actual Offset Single Well Performance (2)(3) 1. All economic assumptions are the same as described on page 10 of this presentation except the database uses a commodity price tied to NYMEX strip as of 9/15/2017 as opposed to a $45 flat price 2. Curves are inclusive of total D&C costs (including facilities) AND full acquisition costs; price allocation assumes $30,000 per PUD location (assumes 30 total PUD locations) 3. Derived from analysis of 80 current or former active producing wells within the same field and formation 15

Santa Cruz Desalination Project - Technical Review
Project Icarus: A Technical Review of the ... - Icarus Interstellar
Economics Review 2011-2012
ECONOMICS YEARLY REVIEW
Economic and Technical Criteria in Benchmarking
The Economic Evaluation of Projects
Technical, Economic and Environmental Benefits of Microgrids ...
The Economic Review 2009 - Economic Research - Government of ...
Study on the economic and technical evolution of the scientific ...
It Was a Technical Success but an Economic Failure - Society of ...
Western Massachusetts Economic Review - Southwick Economic ...
Research and Projects - Madras School of Economics
Economic & Urban Development Projects - the LVRDA!
Technical Review - EBU Technical
COUNTRY ECONOMIC REVIEW - Yokwe Online
The Economic Emancipation Empowerment Project for Nonprofits
Overcoming Project Design and Economic Barriers
Financial and technical Management of the project - Tempus
The Economic Review 2006 - Economic Research - Government of ...
technical and economic study of drying and granulation of ... - Helcom
Non-Ferrous Metals Recycling Economic, Technical and - Cetem