flipbook

ROI IS BASED ON FIVE YEARS
All assumptions are based on past and current DATA
It factors 6 elements
ROI projected numbers are not
based on guessing
• Real estate Appreciation
In the past 3 years the rate
increase by 27% our projected
number is 25% for five years
• Occupancy rate
Currently occupancy rate based on
Booking.com in Mokotow is 85%.
Our current rate projected at 70%
• Rental Rate
currently rates based on
booking.com is approx. $100 up
by 100% 3years ago.
Our current rental rate is $70
and projected to $130 in 5 years
• Maintenance
Since all maintenance personal
is done by our employees, we
don’t foresee much increase
• Utilities
Utilities price growth is slow, does
not play a big role in the scale of
the project
• Management Fees
They amount to 10% of the
gross income
WBA SUCCESS IS BASED ON
DELIVERING THE INVESTOR A
HIGH ROI
Our success IS SIMPLY based on yours!