08.12.2021 Views

Annual Report 2021

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Statement of Changes in Net Assets / Equity<br />

For the year ended 30 June <strong>2021</strong><br />

Statement of Cash Flow<br />

For the year ended 30 June <strong>2021</strong><br />

<strong>2021</strong> 2020<br />

<strong>2021</strong> 2020<br />

Accumulated comprehensive revenue and expense<br />

Opening balance 1,457,194 1,400,954<br />

Comprehensive revenue / (expense) for the year (31,353) 56,240<br />

CLOSING BALANCE 1,425,841 1,457,194<br />

Statement of Financial Position<br />

As at 30 June <strong>2021</strong><br />

Current assets<br />

<strong>2021</strong> 2020<br />

Cash and cash equivalents (Note 9) 2,320,708 2,746,678<br />

Prepayments 27,305 37,366<br />

Receivables from exchange transactions 14,077 11,487<br />

Receivables from non-exchange transactions 277,015 199,973<br />

Non-current assets<br />

2,639,105 2,995,504<br />

Property, plant and equipment (Note 10) 34,546 48,744<br />

Intangible assets (Note 11) 83,191 0<br />

Cash flows from operating activities<br />

Revenue from contracts and grants 2,654,701 3,112,285<br />

Cash receipts from other operating activities 95,208 105,730<br />

Interest received 7,673 24,051<br />

Net movement in KiwiSport funds (454,016) (143,908)<br />

Net movement in Tū Manawa Active Aotearoa funds 534,606 0<br />

Payments to suppliers and employees (3,174,957) (2,768,089)<br />

GST 15,199 (11,687)<br />

(321,586) 318,382<br />

Cash flows from investing activities<br />

Payment for property plant and equipment, and intangibles (104,384) (55,714)<br />

NET CASH FLOWS (425,970) 262,669<br />

Cash balances<br />

Cash and cash equivalents at 1 July 2020 2,746,678 2,484,009<br />

Cash and cash equivalents at 30 June <strong>2021</strong> (Note 9) 2,320,708 2,746,678<br />

NET CHANGE IN CASH FOR THE PERIOD (425,970) 262,669<br />

TOTAL ASSETS 2,756,842 3,044,248<br />

Current liabilities<br />

Accruals 91,605 158,743<br />

Employee entitlements 110,921 105,402<br />

Payables from exchange transactions 91,900 54,097<br />

GST payable 42,358 15,564<br />

Income in advance (Note 15) 393,766 790,828<br />

Tū Manawa Active Aotearoa (Note 16) 534,606 0<br />

Direct Fund (Note 16) 57,441 0<br />

KiwiSport (Note 16) 8,404 462,420<br />

TOTAL LIABILITIES 1,331,001 1,587,054<br />

NET ASSETS 1,425,841 1,457,194<br />

Equity<br />

Accumulated comprehensive revenue and expense 1,425,841 1,457,194<br />

TOTAL NET ASSETS 1,425,841 1,457,194<br />

These financial statements should be read in conjunction with the notes to the financial statements<br />

These financial statements should be read in conjunction with the notes to the financial statements<br />

46 <strong>Annual</strong> report<br />

<strong>Annual</strong> report<br />

47

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!