20.01.2013 Views

+1 - Solvay

+1 - Solvay

+1 - Solvay

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Key figures – <strong>Solvay</strong> Group<br />

Financial data<br />

2003 2004 2005 2006 2007<br />

EUR million EUR million USD million 7<br />

Operating situation<br />

External sales 7 557 7 271 8 562 9 399 9 572 14 091<br />

REBITDA1 1 101 1 146 1 338 1 568 1 662 2 447<br />

REBIT2 673 741 912 1 099 1 192 1 755<br />

REBIT as % of sales 9 % 10 % 11 % 12 % 12 % 12 %<br />

Net income 430 541 816 817 828 1 219<br />

Total depreciation and amortization 3 429 449 464 522 593 873<br />

Cash flow4 859 990 1 280 1 339 1 421 2 092<br />

Capital expenditure 555 564 1 930 858 777 1 144<br />

Research expenditure 404 408 472 563 556 818<br />

Personnel costs5 1 802 1 698 1 920 2 136 2 081 3 063<br />

Added value<br />

Financial situation<br />

2 826 2 902 3 438 3 628 3 921 5 772<br />

Shareholders’ equity 3 510 3 792 3 920 4 456 4 459 6 564<br />

Net debt 1 120 795 1 680 1 258 1 307 1 924<br />

Net debt/ shareholders’ equity 32 % 21 % 43 % 28 % 29 % 29 %<br />

Return on Equity (ROE) 12 % 15 % 22 % 19 % 18 % 18 %<br />

Gross distribution to <strong>Solvay</strong> shareholders<br />

Persons employed<br />

199 210 221 232 240 353<br />

Persons employed at January 16 30 139 26 926 28 730 29 258 28 340 –<br />

1. REBITDA = REBIT before amortization.<br />

2. REBIT = recurrent EBIT.<br />

3. Including impairment of 1 in 2003, 23 in 2004, 20 in 2005, 48 in 2006 and 123 in 2007.<br />

4. Net income plus total depreciation, amortization and impairment.<br />

5. 2006 figure restated.<br />

6. In full-time equivalents at January 1 of the following year.<br />

7. Exchange rate: 1 EUR: 1,4721 USD at 31/12/2007.<br />

Expenditure for the future<br />

Total Group capital expenditure, acquisitions and R&D 2007 = EUR 1 333 million<br />

2500<br />

2250<br />

2000<br />

1750<br />

1500<br />

1250<br />

1000<br />

750<br />

500<br />

250<br />

0<br />

959 972<br />

404<br />

555<br />

408<br />

564<br />

2 402<br />

472<br />

1 930<br />

1 333<br />

2003 2004 2005 2006 2007 2008 Budget<br />

� Capital expenditure & acquisitions<br />

� R&D<br />

1 421<br />

563<br />

858<br />

556<br />

777<br />

1 669<br />

578<br />

1 091<br />

Total capital expenditure & acquisitions<br />

by Sector in 2007 [EUR million]<br />

334<br />

37<br />

87<br />

55<br />

73<br />

415<br />

315<br />

� Pharmaceuticals<br />

� Chemicals<br />

� Plastics<br />

� Corporate<br />

R&D by Sector in 2007 [EUR million]<br />

17<br />

� Pharmaceuticals<br />

� Chemicals<br />

� Plastics<br />

� Corporate

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!