19.09.2013 Views

Activiteitenverslag 2012 (21 MB) - Vanhout

Activiteitenverslag 2012 (21 MB) - Vanhout

Activiteitenverslag 2012 (21 MB) - Vanhout

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Geconsolideerde<br />

kerncijfers<br />

Het betreft de geconsolideerde cijfers van <strong>Vanhout</strong> nv, die niet<br />

worden neergelegd en waarvoor door de commissaris geen aparte<br />

verklaring wordt opgemaakt; zij worden evenwel verwerkt in de<br />

geconsolideerde cijfers van Besix Group nv.<br />

<strong>2012</strong> 2011 2010 2009 2008<br />

BEDRIjFSoPBRENGStEN * 128 610 90 951 100 891 112 570 108 628<br />

BAlANStotAAl * 63 985 55 781 69 525 67 880 81 998<br />

EIGEN VERMoGEN * 15 402 14 359 15 049 14 151 15 870<br />

NEtto BEDRIjFSKAPItAAl * 12 668 11 135 12 445 10 986 23 757<br />

NEttoCASHFloW * 5 238 4 273 4 278 12 792 6 730<br />

128610<br />

128610<br />

128610<br />

90951 128610<br />

90951<br />

90951<br />

90951 100891<br />

100891<br />

100891<br />

100891 112570<br />

112570<br />

112570<br />

108628 112570<br />

108628<br />

108628<br />

108628<br />

BEDRIjFSWINSt (EBIt) * 4 609 3 269 2 917 4 474 2 591<br />

NEttoRESultAAt * 3 344 2 510 2 023 9 924 5 527<br />

PERSoNEEl<br />

* in duizenden euro<br />

279 286 269 281 291<br />

BEDRIjFSoPBRENGStEN<br />

BAlANStotAAl<br />

EIGEN VERMoGEN<br />

NEtto BEDRIjFSKAPItAAl<br />

128610<br />

128610<br />

128610<br />

90951 128610<br />

90951<br />

90951<br />

90951 100891<br />

100891<br />

100891<br />

100891 112570<br />

112570<br />

112570<br />

108628 112570<br />

108628<br />

108628<br />

108628<br />

63985<br />

63985<br />

63985<br />

55781 63985<br />

55781<br />

55781<br />

55781 69525<br />

69525<br />

69525<br />

67880 69525<br />

67880<br />

67880<br />

67880 81998<br />

81998<br />

81998<br />

81998<br />

15402<br />

15402<br />

15402<br />

1435915402<br />

14359<br />

14359<br />

14359 15049<br />

15049<br />

15049<br />

14151 15049<br />

14151<br />

14151<br />

14151 15870<br />

15870<br />

15870<br />

15870<br />

12668<br />

12668<br />

12668<br />

11135 12668<br />

11135<br />

11135<br />

11135 12445<br />

12445<br />

12445<br />

10986 12445<br />

10986<br />

10986<br />

10986<br />

23757<br />

23757<br />

23757<br />

23757<br />

<strong>2012</strong> <strong>2012</strong> <strong>2012</strong> <strong>2012</strong> 2011 2011 2011 2011 2010 2010 2010 2010 2009 2009 2009 2009 2008 2008 2008 2008 <strong>2012</strong> <strong>2012</strong> <strong>2012</strong> <strong>2012</strong> 2011 2011 2011 2011 2010 2010 2010 2010 2009 2009 2009 2009 2008 2008 2008 2008 <strong>2012</strong> <strong>2012</strong> <strong>2012</strong> <strong>2012</strong> 2011 2011 2011 2011 2010 2010 2010 2010 2009 2009 2009 2009 2008 2008 2008 2008 <strong>2012</strong> <strong>2012</strong> <strong>2012</strong> <strong>2012</strong> 2011 2011 2011 2011 2010 2010 2010 2010 2009 2009 2009 2009 2008 2008 2008 2008<br />

<strong>2012</strong> <strong>2012</strong> <strong>2012</strong> <strong>2012</strong> 2011 2011 2011 2011 2010 2010 2010 2010 2009 2009 2009 2009 2008 2008 2008 2008 <strong>2012</strong> <strong>2012</strong> <strong>2012</strong> <strong>2012</strong> 2011 2011 2011 2011 2010 2010 2010 2010 2009 2009 2009 2009 2008 2008 2008 2008 <strong>2012</strong> <strong>2012</strong> <strong>2012</strong> <strong>2012</strong> 2011 2011 2011 2011 2010 2010 2010 2010 2009 2009 2009 2009 2008 2008 2008 2008 <strong>2012</strong> <strong>2012</strong> <strong>2012</strong> <strong>2012</strong> 2011 2011 2011 2011 2010 2010 2010 2010 2009 2009 2009 2009 2008 2008 2008 2008<br />

NEttoCASHFloW<br />

BEDRIjFSWINSt (EBIt)<br />

NEttoRESultAAt<br />

PERSoNEEl<br />

12792<br />

12792<br />

12792<br />

12792<br />

5238<br />

5238<br />

5238<br />

4273 5238<br />

4273<br />

4273<br />

4273 4278<br />

4278<br />

4278<br />

127924278<br />

12792<br />

12792<br />

12792<br />

6730<br />

6730<br />

6730<br />

6730<br />

63985<br />

63985<br />

63985<br />

5578163985<br />

55781<br />

55781<br />

55781 69525<br />

69525<br />

69525<br />

67880 69525<br />

67880<br />

67880<br />

67880 81998<br />

81998<br />

81998<br />

81998<br />

4609<br />

4609<br />

4609<br />

4609<br />

4609<br />

4609<br />

4609<br />

4609<br />

3269<br />

3269<br />

3269<br />

2917 3269<br />

2917<br />

2917<br />

2917<br />

69<br />

69<br />

69<br />

69<br />

4474<br />

4474<br />

4474<br />

4474<br />

4474<br />

4474<br />

4474<br />

4474<br />

2591<br />

2591<br />

2591<br />

2591<br />

15402<br />

15402<br />

15402<br />

1435915402<br />

14359<br />

14359<br />

14359 15049<br />

15049<br />

15049<br />

1415115049<br />

14151<br />

14151<br />

14151 15870<br />

15870<br />

15870<br />

15870<br />

9924<br />

9924<br />

9924<br />

9924<br />

3344<br />

3344<br />

3344<br />

25103344<br />

2510<br />

2510<br />

2510 2023<br />

2023<br />

2023<br />

9924 2023<br />

9924<br />

9924<br />

9924<br />

5527<br />

5527<br />

5527<br />

5527<br />

<strong>2012</strong> <strong>2012</strong> <strong>2012</strong> <strong>2012</strong> 2011 2011 2011 2011 2010 2010 2010 2010 2009 2009 2009 2009 2008 2008 2008 2008 <strong>2012</strong> <strong>2012</strong> <strong>2012</strong> <strong>2012</strong> 2011 2011 2011 2011 2010 2010 2010 2010 2009 2009 2009 2009 2008 2008 2008 2008 <strong>2012</strong> <strong>2012</strong> <strong>2012</strong> <strong>2012</strong> 2011 2011 2011 2011 2010 2010 2010 2010 2009 2009 2009 2009 2008 2008 2008 2008 <strong>2012</strong> <strong>2012</strong> <strong>2012</strong> <strong>2012</strong> 2011 2011 2011 2011 2010 2010 2010 2010 2009 2009 2009 2009 2008 2008 2008 2008<br />

5527<br />

5527<br />

5527<br />

5527<br />

12668<br />

12668<br />

12668<br />

11135 12668<br />

11135<br />

11135<br />

11135 12445<br />

12445<br />

12445<br />

10986 12445<br />

10986<br />

10986<br />

10986<br />

79<br />

79<br />

79<br />

79 286<br />

286<br />

286<br />

286<br />

23757<br />

23757<br />

23757<br />

23757<br />

279<br />

279<br />

279<br />

279 286<br />

286<br />

286<br />

269 286<br />

269<br />

269<br />

269281<br />

281<br />

281<br />

281291<br />

291<br />

291<br />

291<br />

81<br />

81<br />

81<br />

81291<br />

291<br />

291<br />

291<br />

7

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!