E P06 M42 IVa-volumen 1.pdf - Biblioteca de la ANA.

ESTRATEGIA NO.RAHAC50114AlOEL VALOR PRESENTE POR CADA CQMBIíMACION OE PARÁMETROSECONÓMICOSam wm *M «• •• •TDTICTCFMONVALORPRESENTE10.00010,00010,00010,00010,00011,0000,0002,0003.0003,500a,ooo0.0001,0001,0001.0001.0001,0001,0001,0001,0001,0001,0001.0001.00036a9,73658.63675,3368a,33693,93341,611.00011,00011,00011,00012.00012.00012,00012.00012,00013,00013,00013.00013,00013.00014.00014,00014,00014,00014,00015,00015.00015,00015.00015,0002.0003,0003,5004,0000,0002.0003,0003.5004,000o.ooo2.0003,0003,5004,0000,0002,0003,0003,5004,0000.0002,0003,0003,5004,0001,0001.000L.00011.0001.0001,0001.00011.0001,0001.000L.00011.0001,000 11,0001.0001,0001.000J 1,0001.000 ] L.0001.000 1 L.0001.000 1 L.0001.000 ] L.0001.000 ] 1.0001,000 . ] L.0001.000 11,0001.000 i L,0001,000 ] L.0001,000 i L,0001,000 1 L.0001,000 j L.0001.000 ] i.OQO1.000 1 L.0001,000 1 L.0003367,83382.93391,13399,63089,73113.73127.53134,83142,5286tí,22890.22902,72909,42916,42672.12692,42703,92710.02716,42497.62516.32526,92532,52536.3SUMA DETODOS LOSCOSTOS =11914,3TDTIC- TASA DE DESCUENTO (X)- TASA DE INCREMENTO ANUALCOMBUSTIBLE (%)TC -TASA DE CAMBIO PARA MONEDAFMON- FACTOR PARA PRECIOS SOMBRA09RA NO CALIFICADAVALOR PRESENTE EN MIO.SDE COSTO DEEXTRANJERADE MANO DE