Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
Business Plan
Deli Caffeine
“Good to be brewed”
Address: 3475 C. Namie Street Caloocan City, 1400
Contact no: 09953432258
Email Address: Delicaffeine@gmail.com
June 2021
Members
Jhunard C. Bamuya, / Fernando V. Mariano / John Carlo A. Sombese / Danica Cielo / Julia
Mae P. DelaCruz / Angelica Cyreen Gloda / Mary Grace D. Maquinad / Chelsey Ghaile C.
Marciales / Shairra Rica S. Ordanza.
1
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
TABLE OF CONTENTS
TITLE PAGE…………………………………………………………………………………….……………………………………... 1
TABLE OF CONTENTS……….…………………………………………………………………………..………………..……… 2
LIST OF TABLES……………………………………………….……………………………………………………………………...4
LIST OF FIGURES…………………..………………………….…………………………….……………………………………...4
LIST OF APPENDICES ……………..………………………………….……………………………………........................5
INTRODUCTION
A. Business Name…………….….………………………………………………………………………………..… 6
B. Address of the Business.…….….…………………………………………………………………………..…6
C. Owners….…………..……………………………………………………………………………………………..…6
D. Business Description….……………..………………………………………….……………………..……….7
E. Location…………………………....….…………………………………………………………………………..…7
F. Initial Funding Requirement………….……….…………………………………………………………..…8
G. Source of Funds……………………….…………………………………………………………..………………8
EXECUTIVE SUMMARY……………………………………………….…………………………………….....…………………9
ENVIRONMENTAL ANALYSIS
A. Community……………………………………………….…………………………………………….………...10
B. PESTEL Analysis………..…………………………………….…………………………………….…………...10
C. Industry Analysis………………….…………………………………………….………..........................13
D. Customers………………….…………………………………………….………..................................14
E. Competitors ………………….…………………………………………….………...............................15
F. Suppliers ………………….…………………………………………….………....................................16
G. Market Forecast………………….…………………………………………….………..........................16
H. Market Share………………….…………………………………………….………..............................17
I. Marketing Strategy
a. Position Statement………………….…………………………………………….……….........17
b. Pricing Strategy………………….…………………………………………….………..............18
c. Promotion Strategy………………….…………………………………………….………........19
d. Promotion Schedule………………….…………………………………………….……….......19
e. Marketing Campaign………………….…………………………………………….………......20
BUSINESS DESCRIPTION
A. Nature of Organization………………….………………………………………………..……….………...21
B. Products and Services………………………………..…………………………………………….………...21
C. Office and Warehouse Location………………….…………………………………………….………...22
D. Size lf proposed Business……………………….….…………………………………………….………...23
2
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
ORGANIZATIONAL PLAN
A. Form of Business Organization………………….………………………….………………….………...24
B. Liabilities of the Owners………………….……………………………………………………….………...24
C. Organizational Structure………………….…………………………………………………..….………...25
D. Internal Organization………………….………………………………………………………..….………...26
E. Salary Requirements………………….…………………………………………….……….................. 31
PRODUCTION PLAN
A. Production Schedule………………….…………………………………………………………….………...33
B. Production Process………………….…………………………………………….……….....................34
C. Supplies and Equipments………………….…………………………………………….………............35
D. Source of Materials………………….……………………………………………………..……….………...35
E. Production Cost………………….……………………………………………………………..…….………...36
OPERATIONAL PLAN
A. Evaluation of Suppliers………………….…………………………………………….………................39
B. Materials Requisition and receiving procedures ………………….………………………........39
C. Storage and Inventory Control System………………….……………………………………………..40
D. Shipping System and Control………………….…………………………………………….……….......40
E. Functions and Support Services………………….…………………………………………….………..41
MARKETING PLAN
A. Product………………………….………………………………………………………………………………..…41
B. Place………………….………………………………………………………………..…………………………….43
C. Price…………………….…………………..………………………………………..…………………………….. 44
D. Promotion……….……………………..…………………………………………………..………………….….44
E. People……………….…………………………………………………………………..………………….……….45
F. Packaging…………………………..……………………………………………………..………………..……..46
G. Positioning……………………………………………..………………………..…………………………….….49
SWOT Analysis……………………………….…………………………………..…………………………………….50
FINANCIAL PLAN
A. Major Assumptions………………….…………………………………………….……….....................53
B. Projected Income ………………….…………………………………………….……….......................53
C. Yearly Financial Projections ………………….…………………………………………….…….….......54
D. Statement of Changes in Owner’s Equity…………………..…………………………………………54
E. Statement of Financial Position ………..…………………………………………….………............55
3
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
LIST OF TABLES
TABLE 1: Estimated Start-up Capital……………………………………………….……………………………………....8
TABLE 2: Salary Requirements. ……………………………………………….…………………………………….........31
TBALE 3: Production Schedule. ……………………………………………….………………………………….………...33
TABLE 4: Supplies and Equipments……………………………………………….……………….……………………...35
TABLE 5: Cost of Purchase for Coffee Beans……………………………………………….………………………….36
TABLE 6: Cost of Purchase for Cocoa Powder……………………………………………….………..………………36
TABLE 7: Cost of Purchase for Packaging……………………………………………….…….…………………………37
TABLE 8: Estimated Shipping Fee……………………………………………….………………………………….……...37
TABLE 9: Pricing Table for Coffee Beans……………………………………………….………………………………..44
TABLE 10: Pricing Table for Cocoa Powder…………………….………………………….……………………………44
TABLE 11: Projected Income Statement ……………………………………………….……………………………….53
TABLE 12: Yearly Financial Forecast ……………………………………………….……………………………………..54
TABLE 13: Statement in Change of Owner’s Equity………………………………………………………………...54
TABLE 14: Statement of Financial Position……………………………………………….…………………………….55
LIST OF FIGURES
FIGURE 1: Market Forecast……………………………………………….…………………………..……………………...16
FIGURE 2: Market Share………………………….…………………………………….……………………………………...17
FIGURE 3: Marketing Campaign………….…………………………………….……………………..…………………...20
FIGURE 4: Organizational Structure……………………………………………….……………………………………...25
FIGURE 5: Coffee Beans ……………………………….……………………………….……………………………………...41
FIGURE 6: Cocoa Powder ……………………………………………….……………………………………………….…...42
FIGURE 7: Picture Space Location……………………………………………….……………………………………..... 43
FIGURE 8: Deli Caffeine's Logo ……………………………………………….……………………………………..........46
FIGURE 9: Deli Caffeine’s Packaging ……………………………………………….……….…………………………...47
FIGURE 10: SWOT Analysis……………………………………..……………………….…………………………………...50
4
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
LIST OF APPENDICES
APPENDIX A: Capital ……………………………………………….……………………………………........................56
APPENDIX B: Expenses ………………………………………..……………………….……………………………………...57
APPENDIX C: Products and Prices…………..…………………………………….……………………………………... 58
APPENDIX D: Marketing Schedule …………….………………………………….……………………………………...60
APPENDIX E: Financial Forecast……………………………………………….……………………………………........ 60
APPENDIX F: Gallery……………………………………………….……………………………………..………….............61
5
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
INTRODUCTION
A. Business Name
The partners that are deeply invested in this venture came up with business names
that we think supports and better represent our online business. The business name is as
follows:
Deli Caffeine
The meaning behind Deli Caffeine is the fusion of Delicious and Caffeine. The
individuals who have made significant investments in this business shortened the word
Delicious into “Deli” and for the reason that our shop markets caffeinated products, we
included Caffeine.
B. Address of the Business
Deli Caffeine has been developed as a Partnership arrangement wherein two or
more individuals will run the business and provide their skill sets.
C. Owners
The individuals included in the arrangement are the following:
Jhunard C. Bamuya
Fernando V. Mariano
John Carlo A. Sombese
Danica Cielo
Julia Mae P. DelaCruz
Angelica Cyreen Gloda
Mary Grace D. Maquinad
Chelsey Ghaile C. Marciales
Shairra Rica S. Ordanza
This group of individuals is deeply involved in the investment, and each has a
particular task. It is a Partnership that was formed and organized to produce and sell a
delectable goods for Deli Caffeine.
D. Business Description
Deli Caffeine is an online store that specializes in the purchase and sale of caffeinated
6
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
beverages. During this time of the pandemic, people are afraid of going out, so it is only wise
to put up an online store to be more cost effective and accessible. Upon researching, we
realized that there is a demand for products that contains caffeine, because not only does it
give a boost of energy, it is also comforting at the same time. Bearing that in mind, marketing
caffeinated products such as coffee grounds, cocoa tablets, and a selection of teas, will be a
great idea.
a) Vision
To establish Deli Caffeine as a world-renowned seller of caffeine-infused
products while maintaining our unrivaled high standards of service and product
quality.
b) Mission
Deli Caffeine’s mission is to consistently deliver a caffeine-rich experience
using only the best product from our local suppliers in the different provinces in the
Philippines. We want to expand our customer base by selling high-quality products at
a reasonable price.
Deli Caffeine intends to expand its operations from online sales to stalls and,
finally, to the construction of a café. Allow yourself to be enamored by the flavor of
our products.
c) Objective
Deli Caffeine’s aim is to support local farmers by making them as a source of
our product with their locally grown coffee from different parts of the Philippines.
Another one is to offer customers a unique and satisfactory experience that will
entice them to go back for more. Deli Caffeine is committed to consistently make an
effort to better it’s service, customer relations, our business community and
environment because we believe that doing our best in these factors defines Deli
Caffeine.
E. Location
Deli Caffeine’s headquarters will be located at 3475 C. Namie Street Caloocan City. It
is a place close to the road and not hard to find. Since the Deli Caffeine will run online to
facilitate the delivery of products to various places, choosing a place where we can put our
supplies, inventories, equipments etc. and a place where we can move smoothly to pack
7
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
orders is necessary. Additionally, it is also close to transportation vehicles such as LRT, Jeep,
Taxis and other transportation vehicle are roaming around the place so no hassle getting
supplies from our local suppliers.
F. Initial Funding Requirement
Estimated Start-up Capital
Cash needed
% of Total
Start-up Inventory Php 5,500.00 78.57%
Supplies 1,000.00 14.29%
Miscellaneous Expenses 500.00 7.14%
Total Php 7,000.00 100%
TABLE 1
G. Source of Funds
The owners will serves as the initial investors. Since the business is developed as a
partnership that consist of 9 individuals it is expected that each one of them will provide at
least Php 600.00 as an investment for our business. It may come from their savings, allowance
or SAP.
8
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
EXECUTIVE SUMMARY
Deli Caffeine is a proposed business by individuals who aim to be one team whose goal is
to establish an online store that specializes in the purchase and sale of caffeinated beverages. As
products containing caffeine is in high-demand from a long run now, especially in this time of
pandemic outbreak, the partners set their sights on making Deli Caffeine as a world-renowned
seller of caffeine-infused products while maintaining their unrivalled high standards of service and
product quality. Not just to be famous around the globe, but also to consistently deliver the high
quality and caffeine-rich products from the local suppliers on different lands in the Philippines. As
said, Deli Caffeine aims to support local farmers by making them the suppliers of the proposed
business. Because of this, the entrepreneurs believe that this will also be the best way for the
locals and foreigners to start patronizing the locally grown caffeine products.
Deli Caffeine’s goal is not only to sell caffeine-rich products but also to maintain a good
and genuine relationship with the customers. Different marketing strategies and incentives will
be executed on the process to keep customers patronize Deli Caffeine. For that, loyalty cards, gift
checks, and other effective marketing campaigns that can create loyal customers. Problems
between Deli Caffeine and customers will be less as the entrepreneurs plan to deliver the products
using different delivery services such as Foodpanda, Grab, and Lalamove. By reaching the
customers, Deli Caffeine will be promoted on various social medial platforms where individuals
are mostly active. Cost structures will also be divided in different areas: variable cost, irrelevant
cost, and fixed cost. While earning revenues, the entrepreneurs will keep on investing for the
improvement of Deli Caffeine to keep it timely and relevant for the customers.
9
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
ENVIRONMENTAL ANALYSIS
A. Community
As said in our objective, Deli Caffeine’s aim is to support local farmers by making them as
a source of our product with their locally grown coffee from different parts of the Philippines. In
these circumstances, Deli caffeine also aims a life changing in our community and these are: (1)
Local Employment Opportunities. As our small enterprise in the area grows, the number of
possible jobs in our business allows the workers to work and try. Local employments are great
since it limits the amount of time to our future employees to spend travelling and commuting to
work. Aside from that, creating local jobs, especially in a specific area, the unemployment rate
may begin to decline, resulting in positive economic results. (2) Less Infrastructure and Low
Maintenance. Deli caffeine as a small-starting business, we aim to have a best coffee shop in the
future, but considering the situation right now, our main goal is to less the infrastructure and has
a low maintenance bearing in mind the pollution we might create in the community. (3) Products
Diversity. A small business's responsibility is to be inventive, new, and diversified. As a smallstarting
business we require that our inventory and goods are fresh, new, and unusual to
distinguish out from other larger corporations. In general, we believe that an independent
business will offer unique products that are not available at larger merchants. (4) Community
Identity. Deli Caffeine believes that forming and shaping the identity of a particular community
might be one of the biggest roles as a small-starting business. As we being a significant presence
in the community can also influence the character of the people and engaging with ordinary
people passing through. Furthermore, small businesses impact their communities in a variety of
ways, from interpersonal relationships to local government to the economy.
B. PESTEL Analysis
Political
In terms of politics, Deli Caffeine’s owners make sure that they observe all of the
government’s norms and laws. The business ensures that employees always follow the
rules and that their organizational objectives are met without violating any of the rules
implemented. Furthermore, as the organization undergoes changes, they ensure that all
10
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
rules and laws are in place and that they are constantly prepared to adhere to them. The
business also imposed corporate governance, which must be observed at all levels of the
company.
Economic
The Deli Caffeine selling raw caffeine-rich products domestically, from Filipino
coffee farmers. Also, it provides a high standard of product and services. Hence,
benefitting various sectors like to the students, it will provide knowledgeable information
that will enlighten students on the feasibility of selling raw caffeine-rich products as a
business. To the costumer, will provide customers with high quality and authentic
products coming directly from various provinces of the Philippines. To the future business
owners, the future owners will be enlightened on the different factors influencing
decision-making in a business, and the strategies for promoting the business.
Social
Due to the current crisis facing the world all of us are affected. Especially many
business industries. Many companies have closed down and the country is suffering
because of a spreading virus that we cannot solve. But the Filipinos strive to combat the
facing crisis of the world because as part of a business industry it affects the social and
economic environment in numerous procedures. Today, many Filipinos experience crisis
because of spreading of virus, globalization and continuous increase of cost of materials
and products conduct about by the contemporary changes similar to what is happening
now there are areas that are looting due to many cases that are positive for COVID and
it's also difficult to cope up with the new normal implemented by the government. Our
Business Partnership Deli Caffeine venture the product will give benefits at the same time
to the consumers. The Social Implication the promoter is to implicit the success of the
business and to be committed to the prompter work, enhances self-confidence and
minimize the hesitancy in interacting to other people.
The Deli Caffeine target market is within metro manila and also to the people who
is coffee lover. Our business Deli Caffeine is an online store that specializes in the
purchase and sale of caffeinated beverages. During this time of the pandemic, people are
afraid of going out, so it is only wise to put up an online store to be more cost effective
11
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
and accessible. And the promoter deliver the product directly to the buyer, in the way
costumer can save many from the expense of transportation.
Technological
Advance technological equipment and capability are not a requirement for the
operation of Deli Caffeine business. However, the company will be required to utilize
various social media platforms such as Facebook, Instagram, and Online shopping
applications, wherein the customers may purchase the products. COVID-19 pandemic is
a factor affecting the decision of the partners to practice the business online. People must
follow health and safety protocols. Therefore, Deli Caffeine considered supporting the
protocol and minimize the effect of the virus. All interactions and transactions are
minimized and practiced solely online. The utilization of different social media platforms
will provide comfort and convenience for the customers. Although business transactions
will be practice solely online, the company ensures the customer’s safety and
confidentiality. Deli Caffeine’s commitment is to consistently make an effort to better its
service, customer relations, business community, and environment.
Although Deli Caffeine does not have an information technology group, the
partners considered exercising their knowledge and skills to create, design, and produce
innovative marketing strategies. Additionally, the partners are considering different
couriers for the delivery where customers may track their parcels online. Hence, the
technology existed and was used effectively throughout the business’ transactions.
Ecological
To secure the health of our costumer we must follow the rule and regulation
when we operate. And before we sell the product we make sure that our product is
secured and it is safe to drink and there will be no bad effect on the costumer. Our
business Deli Caffeine’s aim is to support local farmers by making them as a source of our
product with their locally grown coffee from different parts of the Philippines. Another
one is to offer customers a unique and satisfactory experience that will entice them to go
back for more. Deli Caffeine is committed to consistently make an effort to better its
service, customer relations, our business community and environment because we
believe that doing our best in these factors defines Deli Caffeine.
12
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
Considering our environment, we're not just include the security and rules but we
also based on recent press that has highlighted the environmental benefits associated
with online shopping, such as emissions savings from individual consumers, economies of
scale in delivery, and decreased inventories. We formulate a dual channel model for a
consumer who has access to both online and traditional market outlets to analyze the
impact of customers’ environmental sensitivity on its supply. We examine stocking
decisions for each channel in particular, taking into account price-dependent demand,
consumer preference/utility for online channels, and channel-related costs. Furthermore,
we also intend to address the absence of systematic study on the nature and effectiveness
of online commerce by proposing a conceptual model that evaluates the possible effects
of virtual store atmospheric features.
Legal
A business will not be able to fully gain success if they will not consider legal
sectors as part of their strategy in entering an international marketplace. Legally speaking,
Deli Caffeine will abide laws of the regions where it is operating. The business will also
follow the laws and regulations in terms of environmental protection, and other health
concerned specifically with the field of their business which is the production of caffeine.
The business always sees to it that all the operations locally and internationally would be
legal. In addition, Deli Caffeine will see to it that they will abide by the law by paying their
taxes annually.
C. Industry Analysis
Coffee is one of the widely consumed beverages in the world and in the Philippines,
however, the plant of the coffee contains caffeine and also the Philippines is one of the few
countries that produces Arabica, Liberica (Barako), Excelsa, and Robusta coffee kinds. Efforts have
been made to resurrect the coffee business in the industry. Caffeine is the major feature in coffee,
which is consumed by the majority of people. People all over the world are becoming addicted to
coffee; coffee has been in business for several years, and coffee chains are gaining popularity
among people of all ages as places to go and drink. Coffee is the emerging star in the caffeine
market, with other types of coffee being offered by other businesses, such as lattes, espresso, and
13
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
cappuccino. However, there will be several sorts of coffee in Deli Caffeine, and all of the specialties
will be of high quality and at reasonable pricing.
Deli Caffeine aims to provide the best services, including the best quality at the best prices
to our customers. It is our role to ensure a variety of services to our consumers in order for them
to have the finest experience and be satisfied with the diversity or wide range of caffeine we
offer.
It’s been proven by the experts that the products consisting of caffeine have been in high
demand since then, and it increased when the COVID-19 pandemic outbreak happened in the
Philippines. This is why the entrepreneurs came up with the idea of establishing a caffeine
business that will benefit the mass. This business is also perfect for the current situation of the
country. Deli Caffeine, the entrepreneurs’ business name, will sell caffeine-rich products supplied
by the local farmers from different lands such as Benguet, Baguio, Sagada, Cordillera and other
rich lands in the Philippines.
D. Customers
Deli Caffeine employs a combination of demographic and psychographic segmentation
techniques. Variables such as age, lifestyle, personality, and hobbies are all taken into account
when determining the target market for the organization.
1. Age – The company’s target market contains teenagers or students around the age of 16
above.
2. Lifestyle and Personality – Deli Caffeine’s product were created for industrious consumers.
These customers are most likely to consider purchasing products that won’t only satisfy what
their taste buds desire but will also be beneficial for their busy schedule.
3. Interest – Coffee lovers are a huge portion of the target market. It is common knowledge that
customers patronize products and/or services that are in line with their needs and wants.
Therefore, customers that are interested in the product will most likely consider purchasing
it. Additionally, Deli Caffeine also serves tea which would work well for the elderly and those
willing to try something new.
14
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
4. Geographical – Deli Caffeine may be based on the capital of the country which is Manila, Deli
Caffeine still targets coffee lovers around the globe.
E. Competitors
In the coffee industry, there is the considerable market power; the industry is at the
maturity stage, there are many competitors in the market but Deli Caffeine believes that it's not
about the popularity of a coffee in the industry but the quality of the products itself. We believe
that the products we offer are the ones who make our Deli Caffeine recognize in the industry plus
the fact that our Deli caffeine is a starting business and we thought that it's a good start to show
off our caffeine-rich products. Deli Caffeine offers caffeine-rich products such as coffee beans and
cocoa powder originally from our local farmers in Baguio, Benguet, Sagada, and other provinces
in the Philippines plus our products are very affordable and budget friendly. While some
International Coffee Shops provides Alkaline Coffee Mix. Alkaline Coffee that gives a worry-free
feeling and peace of mind from heartburns and hyper acidity and it is high-priced products.
One of the strengths of Deli Caffeine is the packaging. When it comes to packaging, Deli
Caffeine will surely offer a high class yet eco friendly packaging. Starting to daypacks or stand-up
pouches which are made with an aluminum foil self-sealing bag. Aside from that, we offers two
types of color, matte black will be a coffee premium product and matte golden brown will be a
cocoa special product and it presents the uniqueness and differences of both packaging. While
some international coffee businesses prefers their products in a small carton box designed with
their logo and it is usually common in the coffee industry. Moreover, Deli Caffeine used social
media when it comes to marketing campaign because we believed that social media is one of the
powerful tools to gain costumers and to recognize our business in the coffee industry. Other than
that, Deli Caffeine uses social media with visually appealing and promising accounts and pages on
our social media and shopping apps to gain more attention. Unlike other coffee businesses they
used social media and prepares orientation for their customers.
15
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
F. Suppliers
In Deli Caffeine, a variety of coffee beans will be served such as Barako, Premium and
Roasted, for the cocoa powder Special, Dark and Premium. One of the possible suppliers for the
coffee beans will be the Coffee Vinz that sells different coffee beans from different provinces like
Kalinga, Sagada and Benguet at a reasonable price. For the cocoa powder it may come from
Dutché or from Grandeur that we found on shopee, they’re both selling local cocoa powder at a
reasonable price and have a lot of stock for buying. The supplies will be delivered at our
headquarters or warehouse at 3475 C. Namie Street Caloocan City.
For our Packaging, the items that will be used are Doypack or Stand-up pouch for the
container and Sticker Papers for the logo and description. Our source for the Doypacks will be
Packaging Depot Manila, it is within manila area only so there is no hassle in getting and delivering
supplies. This brand is well trusted by all consumers and it’s feedback are good as well as their
products. For the logo and description, we will just buy K&E Printable Sticker Paper since one of
the individual within the Partnership has a printer, K&E Printable Sticker Paper is budget friendly
and has a good quality and recommendations that we can buy on National Bookstore or through
online.
G. Market Forecast
Market Forecast
200,000.00
150,000.00
100,000.00
50,000.00
0.00
Net Income
Year 1 Year 2 Year 3 Year 4 Year 5
FIGURE 1
16
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
H. Market Share
Market Share
20%
11%
11%
13%
22%
14%
9%
Barako Blend Coffee Beans
Kalinga Coffee
Sagada Coffee
Buenget Blend Coffee Beans
Special Cacao Powder
Premium Cacao Powder
Dark Cacao Powder
FIGURE 2
I. Marketing Strategy
Position Statement
Deli Caffeine is a completely online business. Deli Caffeine's founders think that
operating a company in Manila, a densely populated city, is an excellent decision. This
location is favorable to Deli Caffeine since Manila City is a place where the majority of
people work, therefore the demand for caffeine-rich goods is strong. The business'
mission and vision aim to provide a path for the partners to execute the goals and
objectives intended for this venture. As for the feasibility study and business plan on
hand, this ensures the success and completion of goals of the business. While a potential
flood of earnings is desirable and helpful, Deli Caffeine's objective is to also establish an
atmosphere in which partners, workers, and consumers can develop and benefit from
one another in a positive and constructive way. Deli Caffeine is a company that grew out
of our ideas and brainstorming sessions. Deli Caffeine was created in response to the
growing and never-ending demand for caffeine-containing goods. Deli Caffeine provides
a variety of caffeine-rich goods like as coffee grounds and cocoa powders sourced from
local farmers in Benguet, Baguio, Sagada, Cordilleras, and other areas. This business
endeavor may cater to a wide range of tastes. Individuals who love pungent and strongtasting
coffee will enjoy our Barako coffee. People who like a traditional and fragrant
17
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
coffee should try our Premium and Roasted coffee beans. Cocoa and chocolate products
are also available for the individuals who are not fond of coffee or caffeine-rich products
in general.
Pricing Strategy
This company intends to promote and sell items to its target clients, who are
students and caffeine enthusiasts. The prices of Deli Caffeine's goods are set with
potential customers in mind. Because our audience is primarily made up of people on a
tight budget, the team behind Deli Caffeine devised rates that may suit people of all ages
while still providing high service and quality. We can assure the quality and freshness of
our goods by sourcing them from promising local farmers in Benguet, Baguio, Sagada, and
Cordilleras, because the locations are close and suitable for growing and producing coffee
beans and cocoa powder. The pricing set for the items vary according on their weight and
flavor. Deli Caffeine's Barako coffee beans are priced at Php 140.00 per 250 grams, Php
270.00 per 500 grams, and Php 520.00 per kilogram. Premium coffee beans are more
costly than our Barako coffee beans since they are fragrant and sophisticated, costing Php
150.00 for 250 grams, Php 290.00 for 500 grams, and Php 550.00 for 1 kilogram. Roasted
coffee beans are a bit expensive due to the fact that they take significantly longer to
process and manufacture, with prices starting at Php 160.00 for 250 grams, Php 300.00
for 500 grams, and Php 575.00 for 1 kilogram. Our non-caffeine beverages, on the other
hand, are significantly less expensive than our coffee beans. Customers can select from
Special, Premium, and Dark cocoa powders. Special cocoa powder is priced at Php 75.00
for 250 grams, Php 130.00 for 500 grams, and Php 250.00 for a kilogram. Our Premium
cocoa powder costs Php 130.00 for 250 grams, Php 250.00 for 500 grams, and Php 470.00
for a kilogram for those who enjoy rich chocolate beverages. Finally, Dark cocoa powder
is available for those who enjoy robust tastes. Dark cocoa powder costs Php 135.00 every
250 gram, Php 240.00 per 500 gram, and Php 460.00 per kilogram. Deli Caffeine's goods,
based on what has been seen, are manufactured and priced with the confidence that they
are both inexpensive and of high quality.
18
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
Promotion strategy
Deli Caffeine is a company that only caters transactions online. It provides
delivery for orders that are not within our area of operation with the aid of couriers like
as lalamove, grab, and others. If the destination is within a kilometer of our office, one of
Deli Caffeine's workers can personally deliver it while adhering to strict cleanliness and
regulation To increase the visibility and convenience of Deli Caffeine, we want to set up
profiles on social media networks that we believe will help us promote our goods.
Facebook, Twitter, and Instagram are examples of social media sites. Furthermore, the
folks behind Deli Caffeine believe that it is advisable to create an account on several
purchasing applications like as Shopee and Lazada. Deli Caffeine's marketing approach
will involve delivering public relations packages to well-known influencers and providing
tiny samples of our items to acquaintances who may aid with brand and company
exposure. Finally, Deli Caffeine can acquire greater exposure by building appealing and
trustworthy profiles and sites on both social media and shopping apps
Promotion Schedule
The partners who have put their time and effort in this firm think that in order for
a business to thrive, it must be well-planned and timed. As a result, we divided the chores
we needed to do each week. The first week was spent creating a business page or account.
This involves developing video advertising for Facebook and Instagram as well as
designing social media content. As we moved into the second week, we promoted more
material on different social media and distribution platforms. The third week follows,
during which we improve interaction rates for social networking applications like
Facebook and Instagram, as well as retail apps like Shopee and Lazada.
We were ecstatic on the fourth week since it marked the official launch of the store's
internet presence. Deli Caffeine launched its caffeine-rich goods in the sixth week. Deli
Caffeine, for example, has issued coupons, discount codes, and prizes. In its seventh
week, Deli Caffeine sent out public relations (PR) packages to trustworthy social media
influencers that can provide accurate reviews of our goods in order to increase our
company's visibility and notoriety. Finally, during the eighth week of Deli Caffeine's
19
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
marketing strategy, we uploaded all honest and unbiased evaluations and feedbacks from
our customers on our goods.
Marketing Campaign
FIGURE 3
20
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
BUSINESS DESCRIPTION
A. Nature of Organization
Deli Caffeine is an online store that specializes in the purchase and sale of caffeinated
beverages. Deli Caffeine provide a caffeine-rich experience using only the best product from our
local suppliers in the different provinces in the Philippines. Such as, coffee beans and Cocoa
powder. Deli Caffeine sell a high-quality products at a reasonable price.
Since it’s pandemic the owners of Deli Caffeine find a way on how we will market our
products where is it more feasible and accessible to all customers during this time of pandemic.
Deli Caffeine will sell online through social media platforms like Facebook, Instagram and shopee
we have also created a Gmail account for some other information and concerns on Deli Caffeine,
you can follow and message us here at our social media accounts for simply typing @delicaffeine.
Through these social media platforms can help us to connect with our customers, increase
awareness about our brand, and boost our leads and sales. Most people today are more on online,
we want to develop our business through social media, discover our services, and hope to bring
more local shoppers in Deli Caffeine even though there are a lot of competitors with the same
line that also uses e -business. Social media isn’t a place to be overly sales, but after all, it’s a
marketing channel and you need not ignore the opportunity to make sales, should it present itself.
Sometimes, a seemingly simple social media post, such as promoting your products, can receive
several likes, comments, and shares. People can even ask strangers in the feed if they have
received it, how long the shipping took, if they liked them, and other questions. Social media is
important in promoting products especially in online businesses like Deli Caffeine it opens the
conversation for instant interaction, relationship building, and customer loyalty at the same time
our sales are increasing.
B. Products and Services
It’s been proven by the experts that the products consisting of caffeine have been in high
demand since then, and it increased when the COVID-19 pandemic outbreak happened in the
Philippines. This is why the entrepreneurs came up with the idea of establishing a caffeine
business that will benefit the mass. This business is also perfect for the current situation of the
country. Deli Caffeine, the entrepreneurs’ business name, will sell caffeine-rich products supplied
21
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
by the local farmers from different lands such as Benguet, Baguio, Sagada, Cordillera and other
rich lands in the Philippines. The coffee products that will come from these cities will be produced
by the entrepreneurs as coffee grounds. These products will also come with different varieties:
First, we have the Barako, it has a smoky flavour when roasted and brewed. Next is the Premium.
Premium flavour will serve you high-classed taste of coffee. And the last one is the roasted, a
fragrant and dark brown beans every coffee lovers love. These three flavours will be the first
flavours to be released at the Deli Caffeine. While at the process, the entrepreneurs are expected
to release more varieties that will satisfy the customers. But not only the entrepreneurs will sell
coffee powders but also cocoas from cacao trees. Cocoa powder will also come with three
different varieties such as Special, Dark and Premium. The entrepreneurs thought that selling not
only coffee powder but also cocoas will benefit their business more. The entrepreneurs also
studied that coffee grounds can also be used, not just as drinks, but also in making flavoured
pastries, food enhancers, natural fertilizer, and natural dye. Hence, establishing this business is
perfect because of its high demand. And because of this, the entrepreneurs believe that Deli
Caffeine can be one of the suppliers of different coffee shops across the country.
C. Office and Warehouse location
The Deli Caffeine main office is located at 3475 C. Namie Street Caloocan City. It is a
place close to the road and not difficult to find. Since we are facing a pandemic and people love
to order online, the way to purchase product in Deli Caffeine is in online process through our
page in Shopee, Instagram, Facebook and deli caffeine ensure the purchaser that the delivery of
the product in specific place will be delivered on time. Deli Caffeine select a spacious place where
we can put our supplies, inventories, equipments etc. and a place where we can move smoothly
to pack orders is necessary. And since the construction of the headquarters of Deli Caffeine is the
property of one of a business partner, the rental fee of the construction of the business is free
and it is one of the assets of the business because it saves more and reduces business expenses.
Additionally, it is also close to transportation vehicles such as LRT, Jeep, Taxis and other
transportation vehicle are roaming around the place so no hassle getting supplies from our local
suppliers.
22
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
D. Size of a proposed Business
Deli Caffeine size of a proposed business is Micro Enterprise because deli caffeine consist
of 9 individual. Micro enterprise is generally defined as a small business that employs few people.
And also, We can say that the Deli caffeine is a micro enterprise because it just a Start up Business
but our intention is to grow rapidly and we have an objectives that a company wants to achieve
throughout the year and to make plans to expand our business operation from online sales to
stalls and finally, to the construction of a cafe. And also all of the individual within the business
know each other and have the same goals that they want to achieve for the business they will
build, their work will be easier.
23
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
ORGANIZATION PLAN
A. Form of Business Organization
The form of business organization that the Deli Caffeine's owners chose was Partnership.
The owners agreed upon a partnership because of the saying "Two or more heads are better than
one.", which is better than being a sole proprietor. One major advantage of Partnership is that
the responsibility of the business is shared with everyone. This way, one person does not have
the obligation to carry all the burden and they won't have to accumulate so much stress. Shared
responsibilities also mean shared ideas and opinions for more possible opportunities to think of.
Additionally, more partners would lead to more money available from their combined resources
to invest into the business, which can help fuel the growth of the business. Another main
advantage of a partnership is that it lacks formality compared to managing a small company. Since
the owners are more than just acquaintances, they're more likely to communicate more
comfortably due to the lack of formality required to interact with each other.
B. Liability of the Owners
The Deli Caffeine is a partnership business consisting of nine different people, with different roles
and obligations. The nine people in the business are considered as the creditors, or the main
contributor in the business, with unlimited liability. Unlimited liability refers to the full business
responsibility of all the business owners, creditors, and partners, for all business liability. Since
the Deli Caffeine is operated by different people, the legal responsibility and obligation is reflected
to all the business creditors. Whatever liabilities accrues in the business, all business creditors are
equally liable and responsible to cover the liabilities. Furthermore, the business creditors agreed
on having an unlimited liability as the Deli Caffeine does not create a separate legal entity. Hence,
the owners and the business are one entity; has unlimited liability.
24
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
C. Organizational Structure
The organizational structure is a graphical formation that displays the important
details in the organizational structure including the major functions and their respective
relationships among positions according to authority and responsibility. This refers to the
diagram showing the key functions of the line and staff organizational structure
FIGURE 4: Organizational Structure
DELI CAFFEINE
CEO
Chelsey Ghaile C. Marciales
Highest-ranking executive.
Responsible for major corporate
decisions, managing overall
operations and resources of the
company.
Marketing
Manager
Danica Cielo
Responsible for managing the
promotion and the positioning of the
brand.
Accounting
Manager
Jhunard C. Bamuya
Responsible for monitoring and
analyzing the accounting data and
producing financial reports or
statements.
Production
Manager
John Carlo A. Sombese
Responsible overseeing the
production process. Coordinating
all production activities.
Advertising &
Sales.
Mary Grace D. Maquinad
Customer
Negotiator
Julia Mae P. Dela Cruz
Purchasing
Officer
Fernando V. Mariano
Packaging
Officers
Angelica Cyreen O.
Gloda
Shairra Rica S. Ordanza
25
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
D. Internal Organization
The Job Analysis deals with bringing together and evaluating the information about the
content and requirements of individual regarding the specific job in terms of activities involved
and attributes needed to perform the activities. The manpower is composed of the partners only
from the partnership. Each should possess the qualification in order to undertake an effective and
efficient arrangement of resources in the organization.
The job analysis is performed by enumerating all positions needed for the business to operate:
Job Title: Chief Executive Officer (CEO)
Job Description:
• Overseeing all operations and business activities to ensure to achieve the intended
results and are in line with the organization's overarching strategy and objective.
• Creating high-quality business strategies and plans that are aligned with both shortand
long-term objectives.
• Make high-quality investing decisions to advance the business and increase profits.
• Maintain the company's legitimacy and business ethics by enforcing adherence to
legal requirements and internal standards.
• Examine financial and non-financial reports to come up with solutions or
enhancements.
• Analyze and deal to difficult situations and events in order to ensure the company's
survival and growth.
• Maintain a thorough understanding of the company's markets and industry.
• Develop a high-performing managerial team by leading and motivating subordinates
to advance employee engagement.
Job Qualifications/Specifications:
• Male or Female.
• Must be 25 years old and above.
26
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
• Possesses bachelor’s degree or master’s degree in business administration.
• Extensive experience designing successful ideas and putting them into action.
• Corporate finance and performance management ideas are well-understood.
• Must have enough knowledge of many company operations such as marketing, public
relations, finance, and so on.
• An entrepreneurial mindset with outstanding organizational and leadership skills.
• Analytical abilities and problem-solving skills.
• Excellent in public speaking and communication skills.
• In-depth understanding of corporate governance and best practices in general
management.
Job Title: Sales Manager
Job Description:
• Achieving growth and hitting sales targets by successfully managing the sales team.
• Creating and implementing a comprehensive sales plan to grow the company's
customer base and assure its continued success.
• Recruiting, creating goals, coaching, and reviewing sales agents' performance.
• Build and promote strong, long-lasting customer relationships by partnering with
them and understanding their needs.
• Helps the management team, present sales, revenue, and spending figures, as well as
reasonable estimates.
• Recognize rising markets and market shifts while staying informed about new
products and competition.
• Identifies business opportunities by discovering prospects and analyzing the industry
position.
27
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
• Participates in a group effort by achieving comparable goals.
Job Qualifications/Specifications:
• Male or Female.
• Must be 20 years old and above.
• Possesses bachelor’s degree or master’s degree in business administration or
marketing.
• Demonstrated ability to communicate, present, and persuade at all levels of the
company in a credible and successful manner.
• Demonstrated ability to manage the sales process from start to finish.
• Committed to continuous education through workshops, seminars and conferences.
• Successful previous experience as a sales representative or sales manager, consistently
meeting or exceeding targets.
• Strong business understanding and knowledge of the industry.
• Good at mentoring, coaching, and people management skills are exceptional.
• Knowledgeable in the aspects of information technology, market trends and
commercial environment.
Job Title: Production Worker
Job Description:
• Operate production equipment and keep the warehouse's machinery in good working
order.
• Assemble equipment pieces and keep items and materials in a safe place.
• Meet the deadlines of individual production tasks during shift.
• Report on defective products or machinery
• Check stock levels and report any product or raw material shortages.
28
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
• Keep the worksite clean to avoid hazards from chemicals and fragile products.
• Ensure that shipping procedures are completed on schedule.
• Observe the company's safety and quality policies
Job Qualifications/Specifications:
• Male or Female.
• Must be 18 years old and above.
• Any degree subject is acceptable even without high school diploma, although high
school graduates are more preferred.
• Has a prior experience as a factory worker or at a warehouse in a similar role.
• Having a good understanding of how production equipment operates is essential.
• Ability to detect potential problems with machinery.
• Knowledge of basic safety rules and precautionary measures (safety gear will be
provided).
• Ability to lift heavy loads and transfer them manually.
• Good in communication and teamwork skills.
• Must be able to work briskly and efficiently.
Job Title: Marketing Manager
Job Description:
• Head of marketing team.
• Responsible for managing the product promotion.
• Reviews the brand position.
• Formulates and creates innovative marketing strategies.
Job Qualifications/Specifications:
29
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
• Male, Female, or any gender.
• Must be 18 years old and above.
• Must be a college graduate.
• Must have experience in the business marketing field.
• Must be knowledgeable in formulating innovative marketing strategies.
• Must have good moral values.
• Must fulfill the duties and responsibilities safely and satisfactorily.
Job Title: Accounting Manager
Job Description:
• Head of accounting team.
• Manage the business' financial goals.
• Responsible for formulating the business' accounting policies, priorities, and methods.
Job Qualifications/Specifications:
• Male, Female, or any gender.
• Must be 18 years old and above.
• Must be a college graduate.
• Must have experience in accounting.
• Must be knowledgeable in managing the business' finance.
• Must have good morals.
• Must fulfill the duties and responsibilities safely and satisfactorily.
Job Title: Production Manager
Job Description:
30
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
• Head of production team.
• Responsible for the production process
• Coordinates all of the business' activities and operation.
• Ensure the plans and production schedules for the stock levels remain adequate.
Job Qualifications/Specifications:
• Male, Female, or any gender.
• Must be 18 years old and above.
• Must be a college graduate.
• Must have experience in the business field.
• Must be knowledgeable in planning and organizing production schedules.
• Must have good moral values
• Must fulfill the duties and responsibilities safely and satisfactorily.
E. Salary Requirements
Organizational Position No. of
Employee
Estimated Monthly
Salary
Estimated Annual
Salary
Chief Executive Officer 1 P 1,000.00 Php 12,000.00
Marketing Manager 1 P 1,000.00 Php 12,000.00
Accounting Manager 1 P 1,000.00 Php 12,000.00
Production Manager 1 P 1,000.00 Php 12,000.00
Advertising and Sales 1 P 1,000.00 Php 12,000.00
Customer Negotiator 1 P 1,000.00 Php 12,000.00
Purchasing Officer 1 P 1,000.00 Php 12,000.00
Packaging Officer 2 P 1,000.00 Php 12,000.00
TABLE 2
31
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
Since the Deli Caffeine is a small business that operates online, the amount of estimated
salary is expected to equate on the efforts and obligation of each employee. With the
collaboration of different people as partners to operate the business, the partners genuinely
approved the agreement on fair and exact same amount distribution of monthly and annual
salary, regardless of the organizational position. The estimated salary of each employee varies on
the monthly net income of the business. Furthermore, if the business will be able to successfully
achieve its target sale and there is an increase in net income, expect that there will be an increase
of salary.
32
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
PRODUCTION PLAN
A. Production Schedule
DATE TIME PROCESS
July 3, 2021 10:00 a.m. Contacting our supplier to order 9 kilograms of
different types of coffee beans.
July 4, 2021 10:00 a.m. Contacting our supplier to order 9 kilograms of
different type of cocoa powder.
July 6, 2021 1:00 p.m. – 3 p.m. Buying of our packaging bags.
July 7, 2021 8:00 a.m. Expected receival of coffee beans and cocoa
powder.
July 9, 2021 2:00 p.m. Printing of the logo.
July 11, 2021 3:00 p.m. – 5:00
p.m.
Expected receival of the materials for
packaging.
July 15, 2021 1:00 p.m. Gathering and completing of our supplies and
materials.
July 16, 2021 3:00 –p.m. Sanitizing of the tools and equipment needed
in our packaging
July 17, 2021 3:00 p.m. Starting the packaging of our products.
(Consisting of 60-75 packages)
July, 20, 2021 5:00 p.m. Marketing or selling of our products.
TABLE 3
As you can see, it is indicated in the table above that the estimated schedule of our
production is 18 days or more than 2 weeks. The estimated packaging of our product is 60-75
packages. All of our package or products will be placed in our warehouse located in Caloocan City.
These packages are expected to sold in a month or at end of August 2021.
33
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
B. Production Process
We started to order coffee beans and cocoa powder in our supplier on July 3 and 4, 2021.
The Coffee Vinz which is located in Quezon City is the supplier for the coffee beans. We have two
options for our cocoa powder, the Dutché that is located in Quezon City and the Grandeur located
in Caloocan. We discovered these two suppliers in Shopee. While waiting for these products, we
planned to buy packaging materials in Depot Manila, which is located in Quezon City. Also, the
making and printing of the stickers for our logo and label that we need to use in packaging the
goods. We purchased the sticker papers in K&E Printable Sticker Paper, we can order it from
online or just go directly to the National Bookstores. We have chosen these suppliers because
they were located near in our warehouse so we can avoid trouble in delivery.
After receiving of supplies and materials that we are going to use, we gather them and
making sure that they are complete to start the packaging as soon as possible. But, before
proceeding for the packaging, we sanitized first all the materials and tools that we need to use in
packaging our products. Since we have pandemic, it is important to clean everything to make sure
that our products are safe and worth to purchase. Safety of everyone especially the customers is
very important. In starting the packaging, we used sanitized weighing scale and other packaging
tools before putting the coffee beans and cocoa powder in their respective packaging to make
sure that they are all equal and safe. After that we attached the printed stickers of our logo and
the label of the products.
The overall production process and activities of Deli Caffeine were monitored and
managed by Mr. John Carlo Sombese, our production manager. All members and staff of Deli
Caffeine helped in preparing all the things that we need for us to be able to make the packaging
of our goods or products. We helped each other and did our best to make sure that people will
love Deli Caffeine, by it`s products and services.
34
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
C. Supplies and Equipment
EQUIPMENT BRAND TYPE QUANTITY PURPOSE
Printer Canon Cartridge 1 It is for printing all
the logos and the
others to be placed
on the packaging.
Weighing Scale Asahi Digital Weighing Scale 1 It is used to measure
the weight of all
caffeinated products.
Sticker Paper K&E Glossy 100 pcs. It will be used to print
out logo stickers and
labels and apply to
packaging.
Doypack
Packaging
Stand-up
Aluminum
50 pcs. This is the packaging
Depot Manila
Pouch
used to pack all
caffeinated products.
Paper Cutter Quaff Metal Based 1 This will be used to
neatly cut out all the
printed logos and
labels for the
packaging.
TABLE 4
D. Sources of Materials
Based on the equipments that will be used in Deli Caffeine, some of them are provided
by entrepreneurs and others come directly from suppliers. The printer and the paper cutter will
be provided by our packaging officers, the printer will come from Ms. Angelica Gloda and the
paper cutter is for Ms. Shairra Rica Ordanza. The weighing scale will be yielded by our accounting
35
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
manager Mr. Jhunard Bamuya and the rest are purchased and sourced from our suppliers.
Primarily the brand to be used for the sticker paper is the glossy K&E Sticker Paper which can be
purchased at the national book store. Lastly the doypack will come from our supplier Packaging
Depot Manila located in Quezon City. Entrepreneurs make sure everything we buy is not hard to
find, worth buying and just right on budget.
E. Production Cost
The tables below shows all of the costs that will be required in the business, such as
acquiring the cost of items sold or product supplies, as well as packaging materials. The product,
price, quantity, size, color/style, and total price are all appropriately specified.
Cost of purchase for Coffee Beans
TYPE PRICE per kilo QUANTITY TOTAL PRICE
Benguet Blend ₱450.00 2kg ₱900.00
Kalinga Coffee ₱450.00 2kg ₱900.00
Sagada Coffee
₱500.00 2kg ₱1,000.00
(Roasted)
Barako Blend ₱480.00 2kg ₱960.00
Total Purchase 8kg ₱3,760.00
TABLE 5
Cost of purchase for Cocoa Powder
TYPE PRICE per kilo QUANTITY TOTAL PRICE
Special ₱210.00 2kg ₱420.00
Premium ₱390.00 2kg ₱780.00
Dark ₱382.00 2kg ₱764.00
Total Purchase 6kg ₱1,964.00
TABLE 6
36
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
Cost of purchase for Packaging
ITEM COLOR/STYLE SIZE PRICE per QUANTITY TOTAL
piece
PRICE
Stand-up Pouch Aluminum 215 x 310+60mm ₱12.02 35pieces ₱420.70
with Zip lock Matte Black
Matte Gold 180 x 290+52mm ₱6.90 25pieces ₱172.50
Sticker Paper Glossy A4, 105gsm ₱175.00 1 bundle ₱175.00
(per bundle) (100 pieces)
Total Purchase ₱768.20
TABLE 7
Estimated Shipping Fee
AMOUNT
Coffee Beans ₱40.00
Cacao Powder ₱45.00
Stand-up Pouch with Zip Lock ₱45.00
Sticker Paper ₱65.00
Total ₱195.00
TABLE 8
This table shows the projected shipping costs for each of our items, which we will acquire
from several vendors. As you can see, the estimations vary, and this is because we select multiple
vendors to ensure that the items we sell come from credible and trustworthy sources.
37
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
OPERATION PLAN
A. Evaluation of Supplier
Deli Caffeine’s suppliers are scattered around various locations within Manila;
nevertheless, we ensure that all of the products we purchase are only available in the Manila area,
ensuring that delivery is smooth and shipping costs are reasonable. Deli Caffeine gets its coffee
beans from Coffee Vinz in Quezon City, a mere 14.1 kilometers away. We have two choices for
cocoa powders: Dutché and Grandeur, which we found on Shopee. Grandeur is in Caloocan, which
is also close to our warehouse in Caloocan, and Dutché is in Quezon City, which is 9.0 kilometers
away from our Manila warehouse. Lastly, we will get our packing from Packaging Depot Manila,
which is located in Quezon City and is 7.0 kilometers away, as well as Sticker Papers, since the
brand we will use is K&E Printable Sticker Paper, which can be found at National Bookstores or
online. To summarize, all of our suppliers are located in or near Quezon City and Caloocan City,
making delivery of materials to our Tondo Manila warehouse affordable. When we select
suppliers for our firm, we ensure that they are well-respected by customers, of excellent quality,
and at a reasonable price, so that all of our expenses are justified.
B. Materials requisition and receiving procedures
Purchases of materials are initiated through purchase requisitions which is a formal
request by the head of the department or other authorities to the purchase manager to purchase
the specified materials. When the purchasing department receives a properly authorized
purchase demand, they must choose a source of supply. The purchasing department usually keeps
a list of suppliers for each type of material and chooses one after soliciting tenders. When a
supplier has been chosen, the most usual next step is to create a purchase order which is a
document used by the purchasing department to authorize vendors to supply specified materials
at the price and terms indicated. The receiving department should then receive all inbound
materials. This department’s responsibilities include unpacking and inspecting the items received,
as well as verifying their amounts and quality. The amount is compared to the purchase order
copy as well as the supplier’s advisory note, which is usually included with the items. The number
of goods received should then be checked to confirm that they meet the requirements mentioned
38
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
on the purchase order. If a technical or laboratory inspection is required, the goods are sent to a
laboratory, which will issue a report on the goods’ quality. When the materials received are
damaged or are not in accordance with the specifications, these are usually returned to the
supplier along with a debit note, informing them that their account has been debited with the
value of materials concerned. When such a claim is accepted by the supplier, they then signify
their acceptance by the issue of a credit note. The rejected materials may be returned to the
supplier immediately or retained until further instructions are received. When the purchasing
department receives the invoices, the process of assembling the business paper related to each
purchase and preparing vouchers begins. Serial numbers are assigned to invoices, and they are
placed into the invoice register.
C. Storage and Inventory Control System
For the storage and inventory control system, the place where we are going to inventory
our products will be at 3475 C. Namie Street, Caloocan City. This place is owned by one of our
production team, Shairra Rica Ordanza, thus, there will be no problem with the rental fees (only
the electrical and other fees). The said warehouse is spacious enough to manufacture our
products. It will also be managed by the production team. John Carlo Sombese, the production
manager, will be responsible for overseeing the production process. Under his management are
the buying of supplies and packaging, which will be controlled by Mariano, Gloda, and Ordanza.
D. Shipment System and Control
For the procedure in the transfer of goods, there will be two different ways of shipping it out. First
is the single shipment. Single shipment is shipping Deli Caffeine’s products for personal use orders.
The second one is wholesale shipping, this is for those who want to resell our products. However,
as different ways are mentioned, the shipment process will always be the same. The products will
be sanitized and sealed properly. Stuff necessary for the safety of parcels such as bubble wraps,
boxes, and such, will be provided by the team. As mentioned, the shipping process is through
trusted couriers. For the areas near our location, the products will be personally delivered by us.
And as for the customers outside our range, couriers J&T, Lalamove, Mr. Speedy, JRS are the top
choices.
39
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
E. Functions of Support Services
Since the Deli Caffeine team is divided into different areas, the support services will be
operated through assigned responsibilities. For the budgeting, capital programs, monitoring, and
accounting is designated to the accounting manager, Jhunard Bamuya. For the marketing team
which is runned by Chelsey Marciales, Danica Cielo, Mary Grace Maquinad, and Julia Dela Cruz,
they are responsible for the increase of sales of Deli Caffeine. Not only on sales but also for the
customers to continue patronizing our brand. For the faxing, shipping, desktop publishing, mailing
list management, and transcriptions, the production team (John Carlo Sombese, Fernando
Mariano, Angelica Cyreen Gloda, and Shairra Rica Ordanza) are in charge. With the hundred
percent cooperation of the team, we believe that Deli Caffeine could walk towards its success in
the future.
40
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
MARKETING PLAN
A. Product
Deli Caffeine will sell caffeine-rich products that consists of coffee, beans and cocoa
powders originally from our local farmers in Baguio, Benguet, Sagada, Cordilleras etc. A variety
of coffee beans will be served such as Barako, Premium and Roasted, for the cocoa powder
Special, Dark and Premium. The Entrepreneurs believe that many Filipinos love to drink coffee
and other caffeine rich drinks like tea and chocolate drinks. That's why they came up with this
idea to buy and sell raw or powdered caffeine rich products online. In addition to that, coffee
grounds can be used in different ways such as making coffee flavored pastries, food enhancers
like using it as a coating for steak, natural fertilizer and natural dye. Bearing that in mind,
marketing caffeinated products such as coffee grounds and cocoa powder will be a brilliant idea.
It is also possible that this business could be a personal supplier of different café around here in
Manila.
Illustration of the product with Packaging
FFIGURE 5: Cocoa Powder
41
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
FIGURE 6: Coffee Beans
One of the possible suppliers for the coffee beans will be the Coffee Vinz that serves
different coffee beans from different provinces like Kalinga, Sagada and Benguet at a reasonable
price. For the cocoa powder it may come from Dutché or from Grandeur that we found on shopee,
they’re both selling local cocoa powder at a reasonable price and have a lot of stock for buying.
Even if we buy our supplies online, we will still put in our very own packaging and market it.
42
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
B. Place
Deli Caffeine will fully operate online where the entrepreneurs will make accounts on
different social media platforms such as Facebook, Instagram and Twitter to market our product.
Furthermore, we will also create an account on shopping apps like Shopee and Lazada to expand
the reach of our business.
For our headquarters or a place where we can put our supplies, inventories, equipment,
etc. and a place where we can move smoothly to pack orders if necessary, it will be located at
3475 C. Namie Street Caloocan City. This location has the ownership of one of the individuals in
the partnership, hence there’s no need for rental fee. Additionally, it is also close to
transportation vehicles such as LRT, Jeep, Taxis and other transportation vehicles that are
roaming around the place so no hassle getting supplies from our local suppliers and for the
delivery of our products.
FIGURE 7: Picture space location
43
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
C. Price
Deli Caffeine intends to sell the product with regards to their intended clientele, who are
students.. Upon searching for local suppliers, the people behind Deli Caffeine came up with this
price table. As seen in the table, we did our best to ensure that our goods are both affordable and
of good quality.
Pricing table for Coffee Beans
100g 250g 500g
Benguet Blend ₱75.00 ₱160.00 ₱290.00
Kalinga Coffee ₱75.00 ₱160.00 ₱290.00
Sagada Coffee (Roasted) ₱85.00 ₱175.00 ₱320.00
Barako Blend ₱80.00 ₱170.00 ₱310.00
TABLE 9
Pricing Table for Cacao Powder
100g 250g 500g
Special ₱40.00 ₱75.00 ₱140.00
Premium ₱65.00 ₱125.00 ₱240.00
Dark ₱65.00 ₱135.00 ₱245.00
TABLE 10
D. Promotion
Since our business will fully operate online, we plan on delivering our products with the
help of couriers like lalamove, grab, j&t and others. In any case that the customer is within a
kilometer of our place of work, we can personally deliver it with proper sanitation and protocols.
Regarding how the partners will broaden the exposure and accessibility of this business
venture, we will create accounts on various social media platforms such as Facebook, Instagram
and Twitter. In addition, we would set up accounts on shopping apps like Shopee and Lazada to
expand the reach of our business.
To further ensure the inflow of profit, our marketing strategy would include sending out
44
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
public relations (PR) packages that we would include in the costing of our business. By sending
out public relations packages to well known and trustworthy social media influencers, we can
gain more publicity from our target market which are students. Most social media influencers’
followers consist of students who highly trust them for their recommendations. It’s a wise effort
to make use of that advantage and collaborate with these influencers to give out their factual
reviews of our products. Another strategy that we would like to implement is to give out small
samples to acquaintances who can advertise our products through their truthful description.
Lastly, by creating visually appealing and promising accounts and pages on our social media and
shopping apps, we can gather more attention. These strategies are contemporary marketing
which focuses on customer orientation in comparison to the traditional marketing orientation.
Deli Caffeine aims to create an experience of comfort and a boost of energy to the customers
therefore using these types of strategy is applicable.
E. People
The Deli Caffeine's legal structure is a Partnership Business since all of the individuals within the
business have one goal and are deeply involved in the investment. Each one of the individuals
within the partnership has a specific role for the business that reflects their skill sets. The heads
of the different management under Deli Caffeine would be the following personnel together
with their responsibilities.
Accounting Manager – Mr. Jhunard C. Bamuya. Responsible for monitoring and
analyzing accounting data and producing financial reports or statements.
Marketing Manager – Ms. Chelsey Ghaile C. Marciales. Responsible for managing the
promotion and the positioning of the brand.
Under Marketing Manager:
• Advertising & Sales – Ms. Danica Cielo & Ms. Mary Grace D. Maquinad
• Customer Negotiator – Ms. Julia Mae P. Dela Cruz
Production Manager – Mr. John Carlo S. Sombese. Responsible for overseeing the
production process. Coordinating all production activities and operations.
Under Production Manager:
45
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
F. Packaging
• Purchasing Officer – Mr. Fernando V. Mariano
• Packaging – Ms. Shairra Rica S. Ordanza & Ms. Angelica Cyreen Gloda
Packaging is the physical manifestation of a product's personality. Deli Caffeine believes
that it’s a vital marketing tool for glamorizing a commodity in order to capture the interest of the
customer. Many shoppers would judge a product by the packaging before purchasing it, so making
enticing and alluring stationery will pique the interest of first-time buyers. In addition, when it
comes to public recognition, packaging and packaging design are critical. The overall aesthetic of
the packaging also influences the image of the brand. Furthermore product packaging's aim is to
shield the product from damage. Packaging of the goods not only covers the product during
shipment from the factory to the store, but it also protects the product when it is sitting on
supermarket shelves. Lastly, the packaging of the product is the factor which differentiates our
brand from other brands who also sell caffeine rich products.
FIGURE 8: Deli Caffeine's Logo
Logo Description
As seen on the logo, we made it similar to the travel stamp logo because it will represent
that the caffeine products we market are not unlike any other because they are sourced from
46
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
different provinces here in the Philippines. For this logo we made it simple but expressive. For the
shades we made it simple to calm people's eyes since we will sell caffeinated products. We all
know that coffee calms our body. We made the background simple and light shade to make the
business name and the logo above it stand out even more. Since our business name appears to
have an European accent, we decided to make the font look more ancient and handwritten but
in a bold way. We plan on making our clientele experience the feeling of traveling all over the
place by buying our products. Deli Caffeine will serve an array of caffeine choices from different
provinces here in the Philippines. They will travel in the smell of aroma and the taste of the blend
in our coffee.
FIGURE 9: Deli Caffeine’s Packaging
47
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
Packaging Description
After a long deliberation of the kind of packaging to put caffeinated products where it is
safer and will last longer, the partners came up with Daypacks. Upon researching, the idea of the
packaging which will contain our caffeinated products will be Daypacks or stand up pouches
which are made with an aluminum foil self-sealing bag. We will offer two types of color, matte
black will be a coffee premium product and matte golden brown will be a cocoa special product.
With a flat top and a rounded, oval-shaped bottom, the Daypacks or stand-up pouch differs from
the more typical coffee package types. It gives the consumer an impression of a premium, smallbatch
product. Often fitted with zippers, this coffee packaging bag type is beloved by consumers
for its convenience. This bag style usually costs more than other simple bag types. The stand-up
pouches will be created on form fill seal machines, they are much better looking when purchased
premade, and then filled and sealed on an automatic pouch packing machine. Furthermore,
Coffee is only considered to be fresh for up to two weeks after its roast date but in sealed vacuum
48
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
packed bags, roasted whole beans shelf life will extend to 3 to 5 months. Hence, it’s vitally
important that the customers receive well packaged products allowing our customers to feel like
you’ve taken special care to ensure that they receive only the best quality items from our brand.
In summary, good packaging design is more than just placing your products in a box, it’s forging
a connection between our brand and the consumer, that when done well, can skyrocket our
brand to the top.
G. Positioning
The Deli Caffeine chose to run the business in Manila City since it is where the majority
of business transactions happen. Since Manila is a populated city, where most people work, the
demand for caffeine-rich products is high. In addition to that, since the business will run online,
it will be easily accessible and safer as it follows health and safety protocols.
With the company’s mission and vision, the partners can successfully execute their goals
and objectives. With the feasibility study and business plan on hand, the partners assure the
success of the business. The business’ goal is not just to be successful, but to create a good
relationship and camaraderie among the employees that will cater goods and services to
customers.
Coffee is trending nowadays, and for the people who love coffee, Deli Caffeine is a big
help. Deli Caffeine offers an authentic caffeine-rich product that includes coffee grounds, and
cocoa powders originally come from our local farmers in Baguio, Benguet, Sagada, Cordilleras,
etc., supporting Filipino farmers. The company came up with the idea of having this business
because of the awareness that many Filipinos love to drink coffee and other caffeine-rich drinks
like tea and chocolate drink. As for individuals who prefer strong-tasting coffee, they can try the
Barako one. Premium and roasted coffee beans are also available for those people who like the
specific taste and aroma. And for those people who are not a fan of coffee, they can avail
themselves of the cocoa and chocolate product.
49
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
SWOT ANALYSIS
S
T
R
E
N
G
T
H
S
‣ Mobility
By conducting our business strictly online, we are able to relocate
if it’s advantageous to our business.
‣ Low costs for maintenance
Through transacting online, the cost of maintaining Deli Caffeine
is lessened and more attainable.
‣ Quality service and product
Deli Caffeine sources its products from local farmers and suppliers.
The locations of Deli Caffeine’s suppliers and farmers makes the
produce go from farm to table. Therefore making the products as
fresh as possible.
‣ Great communication service
The reason why we believe Deli Caffeine is a business that has
great communication skills is because the team behind the online
accounts of Deli Caffeine are well-versed in both English and
Filipino.
‣ Supports a great movement
Profit is not the only thing that Deli Caffeine cares about. Part of
the reason why Deli Caffeine sells caffeinated products is because
we want to support and further implore the produce of local
farmers and suppliers
50
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
W
E
A
K
N
E
S
S
E
S
‣ Uncertain shipping cost
The shipping cost can only be determined by the courier who will
deliver the products. Shipping fee depends upon the location of
the customer, the farther the location, the higher the cost will be.
‣ Lack of physical store
Individuals who does not know how to shop online sometimes
find the lack of physical store off putting. Thus, putting our
business at disadvantage compared to enterprises that has actual
store.
‣ Absence of direct interaction between customers and Deli Caffeine
For people who are not used to online transactions, the
communication between both parties can be difficult.
‣ Mobile friendly business
O
P
P
O
R
T
U
N
I
T
I
E
S
Deli Caffeine is a business that strictly operates through online
transactions. This makes our business more appealing
considering the fact that most individuals has a mobile phone
now
‣ Advertisement through social media platforms
With the help of marketing campaigns such as Referral Program
and Social Media Marketing Campaign, we are able to reach and
expand our business online. Social Media Advertising does not
consume too much of the budget and is sometimes free.
‣ Possible collaboration with other enterprises
In the near future where Deli Caffeine is at the stage that it can
handle joint ventures, we hope to collaborate with firms or
businesses that has the same goal and movement as Deli
Caffeine
51
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
T
R
H
E
A
T
S
‣ Competition with larger enterprises
Faced with larger competitors, the competition will be tougher
and the race for the profitability of the business is uncertain.
‣ Unpleasant customer reviews
Customer reviews are essential to online business like Deli
Caffeine. To maintain a great image and trustworthy business is
important to ensure the influx of the profit. Having a bad
customer review deters the trust and credibility of Deli Caffeine
and its products.
‣ Unforeseen events that may affect online businesses such as Deli Caffeine.
FIGURE 10
52
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
A. Major Assumptions
FINANCIAL PLAN
Deli Caffeine will offer caffeine-rich items such as coffee beans and cocoa powders in a
variety of flavors. Barako, Premium, and Roasted coffee beans are available, as are Special,
Premium, and Dark cocoa powders. We sell our product in various weights ranging from 100g to
250g and the largest will be 500g. The most recommended size to our customers is 250g because
it is neither too much nor too little, it is just perfectly good for 2-3 months for our coffee lovers to
brew coffee every day and at the same time you can make various pastries with it. Our firm's
objective sale is to sell 3 - 5 packages each day; if we meet our goal sale, it will be excellent for
the business to raise our profit, which varies from 12,000 - 35,000 per month, depending on how
much is sold and also the weight of the goods that consumers would buy.
The assumptions for yearly financial projection are as follows
• Net income is 60% of the projected sales
• Sales will grow for at least 20% per year
• Sales and purchase are on cash
• All transactions are closed yearly with no carry-over on subsequent years
B. Projected Income
Revenue
Expenses
Deli Caffeine
Income Statement
For the year ended December 2022
Sales ₱204,000.00
Cost of good sold ₱68,688.00
Supplies 9,218.40
Shipping fee for supplies 2,340.00
Miscellaneous Expenses 3,744.00
Total Expenses 83,990.40
Net Income ₱120,009.60
TABLE 11
53
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
C. Yearly Financial Projection
The financial projection of Deli Caffeine’s income for 3 years are highlighted in the table
below. The figures account for projected sales, cost of good sold, supplies, shipping fee for
supplies, miscellaneous expenses and the net income per year.
Measure Year 1 Year 2 Year 3 3 years total
Sales Projection ₱204,000.00 ₱244,800.00 ₱255,000.00 ₱703,800.00
Expenses
Cost of good sold ₱68,688.00 ₱82,425.00 ₱84,486.00 ₱235,599.00
Supplies 9,218.40 11,062.08 11,338.63 31,619.11
Shipping fee for supplies 2,340.00 2,340.00 2,340.00 7,020.00
Miscellaneous Expenses 3,744.00 4,492.00 4,605.00 12,841.00
Total Expenses 83,990.40 100,319.09 102,769.63 287,079.11
Net Income ₱120,009.60 ₱144,480.92 ₱152,230.37 ₱416,720.89
TABLE 12
D. Statement of Changes in Owner’s Equity
DELI CAFFEINE
STATEMENT OF CHANGES IN OWNER’S EQUITY
For year ended December 31, 2022
Deli Caffeine, Capital, January 1
Add
Owner’s Capital Contribution ₱84,000.00
Net Income ₱120,009.60
Less
Owner’s Drawing 0
Deli Caffeine, Capital, December 31 ₱204,009.60
TABLE 13
54
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
E. Statement of Financial Position
DELI CAFFEINE
STATEMENT OF FINANCIAL POSITION
As of December 31, 2022
ASSETS
Current Assets
Cash ₱120,009.60
Inventory 70,000.00
Supplies 10.000.00
Total Current Assets ₱200,009.60
Non-Current Assets
Equipments ₱20,000.00
Total Assets ₱220,009.60
LIABILITIES
Accounts Payable ₱10,000.00
Accrued Expenses 6,000.00
Total Liabilities ₱16,000.00
OWNER’S EQUITY
Deli Caffeine Capital ₱204,009.60
Total Liabilities and Owner’s Equity ₱220,009.60
TABLE 14
55
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
APPENDICES
Appendix A: Capital
The capital of Deli Caffeine will be 7,000. The promoters and management of the business
endeavor decided to form a general partnership in which each partner is subject to limitless
liability for the firm's obligations. Ms. Chelsey Ghaile C. Marciales has been chosen to the role of
general manager of the company. The partners decided to provide cash as capital. Furthermore,
the capital contribution of 7,000 will be obtained from the partnership's fellow members.
The following individuals founded the company, and their separate capital contributions are
shown below:
CAPITAL CONTRIBUTION
TYPES OF PARTNERS POSITION IN THE CAPITAL
NAMES
BUSINESS CONTRIBUTION
AS TO AS TO
LIABILITY CONTRIBUTION
1.Bamuya, Jhunard C. General Capitalist Accounting Manager ₱750.00
2. Mariano, Fernando V. General Capitalist Purchasing Officer ₱750.00
3. Sombese, Carlo John A. General Capitalist Production Manager ₱750.00
4. Cielo, Danica General Capitalist Marketing Manager ₱750.00
5. Dela Cruz, Julia Mae P. General Capitalist Customer Negotiator ₱750.00
6. Gloda, Angelica Cyreen O. General Capitalist Packaging ₱750.00
7. Marciales, Chelsey Ghaile C. General Industrial- General Manager ₱1,000.00
Capitalist
8. Maquinad, Mary Grace D. General Capitalist Advertising & Sales ₱750.00
9. Ordanza, Shairra Rica S. General Capitalist Packaging ₱750.00
TOTAL ₱7,000.00
The 81.77% of the capital will be used for the inventory. The 10.97% is for supplies for the
packaging. The 2.79% is for the shipping fee on buying the supplies. Then the rest or the 4.47% is
for the extra cash or miscellaneous expenses.
56
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
Appendix B: Expenses
Expenses
AMOUNT
Cost of good sold
Coffee Beans ₱3,760.00
Cocoa Powder ₱1,964.00 ₱5,724.00
Supplies
Packaging ₱768.20
Shipping Fee for supplies ₱195.00
Miscellaneous Expenses ₱312.00
TOTAL ₱6,999.20
Deli Caffeine's costs are listed in this table. Here you may see how much the total cost of
the goods sold, supplies, and delivery fees for supplies will be and for the miscellaneous expenses.
Deli Caffeine's capital is just 7,000.00, therefore we must accommodate everything we need to
get started. The total amount of all expenses is ₱6,999.20, which is fantastic because we correctly
estimated all of the prices at a reasonable price and we have found suppliers that we can afford
and have good quality products that can benefit our business because Deli Caffeine is a small
business that is just getting started. It's not that bad for small business owners, the lower the
capital the lower the risk of the entrepreneurs.
57
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
Appendix C: Products and Prices
Pricing table for Coffee Beans
100g 250g 500g
Benguet Blend ₱75.00 ₱160.00 ₱290.00
Kalinga Coffee ₱75.00 ₱160.00 ₱290.00
Sagada Coffee (Roasted) ₱85.00 ₱175.00 ₱320.00
Barako Blend ₱80.00 ₱170.00 ₱310.00
58
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
Pricing Table for Cacao Powder
100g 250g 500g
Special ₱40.00 ₱75.00 ₱140.00
Premium ₱65.00 ₱125.00 ₱240.00
Dark ₱65.00 ₱135.00 ₱245.00
59
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
Appendix D: Marketing Plan
Appendix E: Financial Forecast
Financial Forecast
600,000
500,000
400,000
300,000
200,000
100,000
0
Year 1 Year 2 Year 3
Sales Gross Margin Net Income
60
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
Appendix F: Gallery
Name: Jhunard C. Bamuya
Birthday: June 24, 2003
Address: 3233, Rizal Avenue, Manuguit, Tondo Manila
Contact: 09504260284
Email: bamuyajhunard@gmail.com
Name: Fernando V. Mariano
Birthday: April 4, 2003
Address: Manila, Philippines
Contact: 09953432258
Email: fernandomariano04@gmail.com
Name: John Carlo A. Sombese
Birthday: September 1, 2003
Address: MRA 1B-1 Gawad Kalinga Baseco Port Area
Manila
Contact:09513118798
Email: j.carlosombese@gmail.com
61
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
Name: Danica Cielo
Birthday: January 18,2003
Address: 1300 A Burgos st Paco Manila
Contact: 09202498598
Email: danicacieli16@gmail.com
Name: Angelica Cyreen O. Gloda
Birthday: June 05, 2003
Address: 1427 Algeciras St. Sampaloc, Manila
Contact: 09070636826
Email: angelicacyreengloda@gmail.com
Name: Julia Mae P. Dela Cruz
Birthday: May 17, 2002
Address: 208 Area-F Gate 20 Parola Tondo, Manila
Contact: 09208560816
Email: delacruzjuliamae4@gmail.com
62
UNIVERSIDAD DE MANILA
659-A Cecilia Muñoz St, Ermita, Manila. Senior High School Department
Name: Chelsey Ghaile Marciales
Birthday: January 10, 2003
Address: Manila, Philippines
Contact: 09669932782
Email: marciales.cgc@gmail.com
Name: Mary Grace Maquinad
Birthday: December 25, 2003
Address: 2629 Severino Reyes Street Tondo Manila
Contact:
Email: marygracemaquinad@gmail.com
Name: Shairra Rica S. Ordanza
Birth: January 21, 2003
Address: 1054 D. Gomez St. Tondo Manila
Contact: 09058719503
Email: shairraordanza@gmail.com
63