1 Prospecto Drokasa_SIN ANEXOS
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
!"#$%# <br />
& <br />
<br />
'()' )'*<br />
) <br />
<br />
'& ''<br />
<br />
<br />
+! #<br />
,-&.<br />
/)012344444444<br />
<br />
/ -#<br />
<br />
<br />
!"#$%&'()*(+(<br />
,-./"012(3()4 -&5/6 78")& +9<br />
:;%?@ABB3! J%G2H+<br />
-./"04 ,2!./"04,2(!(4& G(/A=AF:<br />
;%37(O#7'>PF
' , '<br />
<br />
32/ G5+)G(*=G M G()M*<br />
G(//*=C*)//GM/<br />
*-(/+G(/<br />
((<br />
<br />
'+#!-;$#/7!#.#"<br />
: .. # ### : ; # : +#/<br />
..#. & ##..+##.-! <br />
# C$ ;$#:;+;-+#."#D"<br />
# .# # : # +#/ !E .# C. <br />
; # .# : ## ; . # : +<br />
.##; C$##:#+#/#<br />
### :%C.<br />
<br />
?@ABB3!& $C(2)*<br />
$) #%>37 >?B@DB3!E@F& $C( %G 2H+ 2( = * 7 8+<br />
$) #%>37 >?FB@IB3!E@F& $C( N5 (/ G() $* = <br />
#($)#%>37>?DBB3!E@F&=('/M/+<br />
<br />
< ( G() / *) (/( ' /) <br />
$C2H+87#%>37*#>?A 8G37M'/H+C(G/H+<br />
-"%$3G(MG()C2/*=<br />
/=M:55(/(M/ G<br />
/*<br />
<br />
3!"#$%G(MG()2/*=/<br />
<br />
Página iii
7$<br />
<br />
<br />
<br />
> <br />
<br />
' @, ' <br />
<br />
=) ;<br />
<br />
;<br />
<br />
8)F)G 8<br />
<br />
$(L(=#%G<br />
"())=LG33(<br />
A "())=LG33<br />
F "())=LGC#<br />
"())=LGC2C<br />
!C<br />
D -*/)C<br />
I $(G<br />
<br />
1 & 89<br />
<br />
*(<br />
*2(!(<br />
A 8G)#*<br />
F #G)C<br />
3:)+<br />
8 <br />
D $C/C<br />
I $C()(<br />
@ $C (*(<br />
$C*)<br />
!C%$.>"%$3<br />
!(<br />
A !*CG(L<br />
F !*CC<br />
!G<br />
!!!#<br />
D !=/+!!#<br />
I !#7<<br />
@ !G*<br />
$CC/)(<br />
<br />
H') ' @', 14<br />
<br />
9 @')))'* @ 18<br />
<br />
F 2)<br />
F G!!9!=#/#+<br />
FA !G!!9!=#/#+<br />
FF #()#(/<br />
F #(/)2(!(<br />
F "/)*/<br />
FD 3()-<br />
FI .<br />
F@ #(/(%$.>"%$3<br />
F 3CG()<br />
F 8()<br />
F "C()=8(#<br />
FA $(.G(!#<br />
<br />
2' H1<br />
<br />
"()/G<br />
#)132H+<br />
A 2*C<br />
F #(/)<br />
#=G2(!(<br />
C<br />
D $)!9!=#/#+<br />
I /)G/*!9!=#/#+C#$<br />
@ !9$M<br />
#+2(!(<br />
#=C2(!(<br />
*2(!(<br />
A ")=M)2(!(<br />
F 2()=M)<br />
2C!#!!#<br />
Página iv
G()5)*%$.>"%$3<br />
D !9/2(!(<br />
<br />
<br />
<br />
I @' =' 9H<br />
<br />
2()*<br />
C#<br />
<br />
<br />
J @'' 9I<br />
<br />
D !5()<br />
D #*<br />
DA #-=5*<br />
DF .<br />
D 2/C-<br />
D %/)/C2(<br />
DD #G)C<br />
DI $/*<br />
D@ (+.*<br />
D $/)-E8(C)<br />
D +9<br />
D (+<br />
DA $LC(C/+<br />
<br />
K @'& 22<br />
<br />
I 3!"#$%<br />
I "%$3<br />
IA %"3.>#T>"3!%<br />
:" $3"3#>#33"33#%
2'C<br />
<br />
<br />
<br />
@ G)F)G <br />
<br />
3 * /) ) 2/ %$.>"%$3 5 G ( G <br />
!"#$%!9!=#/#+/ML=2(!(CM('<br />
-<br />
<br />
3/C//-'C*2(!(='C<br />
/( ! !# = C ( ! !"%$3 ( / <br />
G/2/<br />
<br />
C( ( G() C / 2/ C L( (/ L(<br />
G=G' )>*,"G4<br />
<br />
88G5"# +<br />
<br />
<br />
<br />
')F))<br />
3 /( )( ( ,2( !( 1 " /(<br />
>?@ABB3! J %G 2H+ - ./ "04 /<br />
(/ () +* ,2! .$2% "$%X4 / !9<br />
!=#/#+M%$.>"%$3G(G<br />
!"#$%=C'()-<br />
<br />
5 L C * * G M GH <br />
%$.>"%$3 * %/ 7 = M /C / <br />
#(/ = ( G = G /( / <br />
%$.>"%$32(!(///C+C<br />
C 2(!(=/(#-<<br />
!9!(/(M+/C//*<br />
#(/ / (/ G %$.>"%$3 < 5 <br />
= 5 + // ( = / M<br />
*(/C G*/(/C<br />
( 5M * (+ M ( =E<br />
*M/*(/C&<br />
<br />
8(M*&*#-<br />
<br />
')FA) <br />
<br />
<br />
< !5 / ' G G G !9 ! =<br />
# / #+ 3 !5 G 5 L = C<br />
/!9!=#/#+G'='<br />
G*2(!("%$3 <br />
#(/ * 5 C # / #+ <br />
C' !9 ! G* %$.>"%$3 G ( <br />
/C//==5+(M(<br />
* M / G ' G 2(<br />
!( U : / G) & * 8M <br />
(/ M * / ( Y / & *<br />
%$.>"%$ / = 5 +<br />
/**/*8MC'!9!K&<br />
( M + 25(+ !(<br />
= "0 2H K & * / (* C + <br />
(M/%$.>"%$3G*GK*&(+<br />
+ /* / C ( / "0 2H / / <br />
/+ ( / ( /( = GK *&<br />
C+/ (K=*&**=(G(<br />
(/*(F=FD#*<br />
<br />
/ + : !5 G /* <br />
%/ 7 M ' G * ( / %$.>"%$3 <br />
2( !( = M H 5 / #(/ =<br />
(/'( M(")&<br />
<br />
3 !5 G %$.>"%$3 +' G( / <br />
!"#$%)#/#++9GG<br />
<br />
"%$3 C#<br />
/#+/(/2/
2'C<br />
<br />
<br />
<br />
& <br />
<br />
& @<br />
'<br />
)<br />
<br />
& @ <br />
@ <br />
<br />
<br />
& @ )<br />
,<br />
#(/(9C)GM <br />
)Q<br />
& #$K<br />
& #$*#()!#K<br />
& #!#-K=<br />
*& #$*.<br />
<br />
=C)GCQ<br />
*& #$*1)K=<br />
*& #$*1#*<br />
<br />
<br />
3/G9/*##M+<br />
#$"N'+CG)(Q<br />
<br />
,CIM%
2'CA<br />
<br />
<br />
<br />
<br />
& @N<br />
&(<br />
<br />
& @N<br />
' @<br />
<br />
& @N<br />
<br />
<br />
<br />
<br />
)'*<br />
<br />
)&( <br />
<br />
)OP'OP<br />
<br />
) @<br />
<br />
/(CHC(+/5 H(-<br />
/* H("N'+( =.<br />
H("N'+!5#)/(=<br />
!53()/*<br />
<br />
3 ) M # $* . M* <br />
EA& # - ( M ' G<br />
/* ) - =M'//!"#$%<br />
" N'+ C !5 #) - 3 M G<br />
/#$*.G//C<br />
+C /* () - ( C) <br />
$* 1 . +' + G /* 3:<br />
"/+/#$*.<br />
<br />
3/G9/*#$M+<br />
"N'+#$*1)/+C)<br />
$*#()!# C)!#-=C)$*B<br />
. /+3C))GH<br />
9 8( ) G( /* #' #CL(<br />
:#*<br />
<br />
3/G9/*#$M+<br />
"N'+#$*1#*/+C)<br />
$*#()!# C)!#-C)$*1<br />
. /+ =+C)<br />
$* 1 ) 3 C) ) GH / <br />
(/( / / %$.>"%$3 (/( + <br />
#* G( /* #' #CL( 2( <br />
#*<br />
<br />
3 /( C) G9 /* # #<br />
C,2/C)!9&<br />
<br />
#+((")=3M<br />
(:9 +/!"#$%(+2(!(<br />
('(/+/(H/+2H<br />
:9=E->)M=<br />
<br />
3/'GM/CM<br />
+C#(/%/7M5=+<br />
%$.>"%$3 G C ( G<br />
2(!(/#*<br />
((#
2'CF<br />
<br />
<br />
<br />
<br />
)),<br />
<br />
)&(<br />
<br />
) G<br />
' @<br />
<br />
) N<br />
<br />
<br />
* ' '<br />
<br />
<br />
, , <br />
)'* @<br />
<br />
'' @<br />
<br />
<br />
<br />
' '<br />
<br />
' @<br />
!#<br />
<br />
#&+&(&(&=E")+&/<br />
!"#$% (+ 2( !( (/ + <br />
/ (H/ + 2H :9 M <br />
G) C ( ,4 M* *C (( <br />
G/)<br />
<br />
3 & & /' & C) ! # -K = & <br />
M GH !"#$% ( #'<br />
U#*
2'C<br />
<br />
<br />
<br />
' @<br />
L/()/(=//(/ /(<br />
C 3 /( + N <br />
CQ<br />
<br />
B 3 C # C (/ '( /) =E <br />
C/*'/H+//+-<br />
A& " N'+ /) !5 #) "5<br />
*) +' *L * /+ " ,3<br />
24 = ) # "%$3 (( * / 9 *<br />
//((+"/<br />
9 M G ( **( ) C<br />
#/'(+G5(( M+'(<br />
*<br />
+FB3(/G=CL<br />
// ( C 5' ( / / 5<br />
GCG)(Q<br />
8CZ8(:8//&<br />
(//C<br />
"Q<br />
<br />
• 8 ( Q G (()=<br />
( 9 (LG9<br />
/C#=%$.>"%$3&<br />
• 8//Q(M*(/
2'C<br />
<br />
<br />
<br />
<br />
B<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
• (//CQ((<br />
/G*<br />
3MGC(9M(H/*<br />
( + G ( 9 +9 <br />
CQ<br />
<br />
B GH (/ (H/ * ( ('<br />
<br />
B 3 M ( ( : ( <br />
( ) (= ( 3 <br />
(')((<br />
<br />
3M(#)C=CQ<br />
<br />
!< .#<br />
< // (/ / * '<br />
*+ = (* = ' + / C # 5 <br />
= 5 + * G /H+ * G: <<br />
/) // G(' G)( "5 //<br />
'(+* (+=G(/+<br />
*) H( + M = / G / (( <<br />
L(-CC<br />
'CL()/(<br />
-3C#(/(//)<br />
* G( ,% #(/4 / /<br />
(C((//&<br />
+ ( + 3 // / ' <br />
H( + = / G / - /<br />
/' / C G * ( (( <<br />
// * C' G( = L '<br />
/+(/(GG*9)<<br />
) (/ ' (= ( /<br />
G)<br />
B 3 C # C + = //<br />
G' 9( %$.>"%$3 / M <br />
/'(//*<br />
AB 3 C # ' // + G(<br />
(= ( / ( ML<br />
=/GG/G/C<br />
# = %$.>"%$3 < 9) ( 5'<br />
( // (= / G G(<br />
5/G9/C#=<br />
%$.>"%$3 (( * / 9 *<br />
// / (= / =E / "<br />
/9MG(**(<br />
) C # /' (+ G5 (( M<br />
+'(*<br />
FB3(/G=C///<br />
( C 5' ( / / 5 G <br />
CG)(Q<br />
8CZ8(:8//&<br />
(//C<br />
"Q<br />
<br />
• 8(QG(()=<br />
(9/(=//G9<br />
/C#=%$.>"%$3&<br />
• 8//Q(M*(//<br />
<br />
• (//CQ((/<br />
/G*<br />
3MGC(9M(H/*<br />
( + G ( 9 +9 <br />
CQ
2'CD<br />
<br />
<br />
<br />
<br />
?B@IB3!E!2<br />
<br />
< !5 #) - ' G9 / <br />
!"#$% ) %$.>"%$3 < () - <br />
/'*@&(-$C2H+<br />
8 7 /C+ / * @& ( U +<br />
M!"#$%+')C=*<br />
-5=*I@&"C!5#)<br />
/(<br />
<br />
!5M/ 9 M)<br />
-CH=(+C)/C/((<<br />
!5/)'!5#)<br />
<br />
!5 - (+ C <br />
* / / ( / #7< #
2'CI<br />
<br />
<br />
<br />
)OP,<br />
<br />
Q<br />
<br />
8M(/G//C(<br />
- ( 5 (( M ' (/ / <br />
/ = *C / - ( = M ' ( <br />
G) * ( - G( L( = <br />
+#*
2'C@<br />
<br />
<br />
<br />
&(( <br />
<br />
&<br />
<br />
) <br />
<br />
')&=&&<br />
<br />
' @',<br />
<br />
&<br />
) <br />
<br />
& <br />
"%$3 */<br />
L(=///C-M/*<br />
(F=FI#*=L(=/*<br />
///C/M/*(FI#*<br />
<br />
< - /' C M (( C)<br />
/#%>37<br />
<br />
#7
2'C<br />
<br />
<br />
<br />
<br />
))<br />
<br />
&'<br />
F<br />
'&' '<br />
)) = '<br />
) <br />
,!(4 ,P " < PFD@A$C2O%G$CP@<br />
$C8<br />
<br />
< 3$#$"%$3 9( - 2H 1<br />
+0*<br />
<br />
3+0+(H/G(=$/H+<br />
2H=///- ((MG<br />
(/)G(<br />
?D ?@@ $C <br />
2O?F <<br />
7 "%$3 = #/) "0 M C' G<br />
#' CL( C #*K = & !# <br />
MC'!!# C/M'(/!#<br />
/ C /C ( (/ = / # <br />
. // - 5 / ( C <br />
AY/&(//(-M(=<br />
) #*
2'C<br />
<br />
<br />
<br />
<br />
82G#/##/"5+$$<br />
<br />
#7"%$ (+C / ( (' (/ * (( * <br />
)I2/G(*<br />
<br />
/)(/)/()()=+)/G(L<br />
G( /G(=(L(M(=///)*(<br />
//(/&(/:*=B+)&"X2/<br />
G( = + / /( = /( (= / <br />
() 3 "0 // (/ + ( / <br />
//( + G(L H ( + :* G !$8>"$ = 25(+ <br />
C C( + G(L ( / O G( (= C/ G(L<br />
C / + G +( G+) /() () = +) < * <br />
(/ + ( F DDY * / / ( // =E <br />
/):*<br />
<br />
G( 9 G 25(+ // C/ G(L / / / = <br />
C+0C+(*((/+C<br />
*(G(L/*/D(F (//<br />
(//(& G+)//25(+(&=*(M/<br />
F (& < / (/ // ( M (/ Q 3#%<br />
(((*+9(L&Q(*/:((@(<br />
!( FDY //) .3>3$#% (( (&Q ( * <br />
/:((A(!(DIY//)=2%2
2'C<br />
<br />
<br />
<br />
8KG+#<br />
<br />
"%$3G5=/<br />
/)
2'CA<br />
<br />
<br />
<br />
(#$/R<br />
8C-<br />
8C%/*<br />
<br />
(# ;#<br />
<br />
-E7><br />
%/*E7><br />
<br />
<br />
3(2(<br />
2*E2(><br />
3(
2'CF<br />
<br />
<br />
<br />
@&)G &<br />
<br />
"%$33/C-/')*=<br />
/C M / GH #%82$"%$3 ( 2 ) ( <br />
) * /+ * +' G() / 2/++<br />
)G=+9**)<br />
<br />
"%$3'G/C-3 /C-<br />
L( = + 2/ = #* 9 M #%82$"%$3<br />
/ /( # # G9 * * M GH %$.>"%$3 3<br />
!"#$%(+C)CC/-(' '/)G+<br />
L(=+#*((5*'G/<br />
))(=EG!"#$%+MG(C)/LC<br />
GG(/(G(G/C+C=/+<br />
!"#$%<br />
<br />
"*GM(()U/2/!"#$%<br />
*'CF&"N'+MC(55(+.<br />
*+'+A&"N'+CG* GM(+<br />
.*&'/*//C-)M/<br />
//(C5G5=!"%$3 /&"N'+<br />
G5)(+.*=(/(!!"%$3 <br />
+'/CC*(/C/*//C-K&C'<br />
%$.>"%$3//+* =%$.>"%$3C+<br />
*/C/(+.*'('(/*//C<br />
-)M///(C5G5M*G<br />
/+!"%$3 (/(!!"%$3=M(!"#$%<br />
/CC*(/C/*//C-/
2'C<br />
<br />
<br />
<br />
&"N'+*(/C/(+.*/+<br />
*<br />
<br />
3(+.*//*&/'G/<br />
* / +) /* * & /'G / = <br />
!"%$3/CC*(/C/*//C-<br />
/* / & " N'+ /* /'G / 2( !( ' <br />
('(* +!"#$%&*GG9M5((C2(<br />
!(K=&M!#/C!!# G(L(=!!#<br />
<br />
< G /* /C ! !# ' /C C ( <br />
) / /C - M / // ( /<br />
(5G/9CM+'!"#$%<br />
!"%$3/99(!!"%$33!"#$%'GC9<br />
)/*M*(=/C!"#$%(/*5C<br />
=('=/9M+!"#$%<br />
<br />
3/M(+.*//9*/*&C/'G<br />
/(//C-'(/)(/*/CM!#<br />
5=G(/(!!#//C#-5/(M*5/C<br />
**((//H(#-=*(3('<br />
//C/#-/MM(/*/CG/!#<br />
G/+//C(/#-%$.>"%$3/'/(M<br />
(/G///CG#-"((G( //CG'<br />
C M !"#$% ' C( /C /* ( ( #<br />
-<br />
<br />
CH / ( * ( C):*<br />
G//%$.>"%$3=(/(/C((//#%82$"%$3((<br />
*+'(CM**2(!(<br />
<br />
1HG+##/#;<br />
<br />
CH #' UCL( %* #* / () - <br />
#*)/'(G(//(+.*M)(=(=<br />
G<br />
<br />
>+/*/'GC//'(G*M)<br />
/%$.>"%$3Q<br />
<br />
B 3(-#-=!5#K<br />
B 3 / () G ) / :/ G !"#$% /<br />
/*#*K<br />
AB
2'C<br />
<br />
<br />
<br />
/C M / G5 /* < G) () /<br />
C(( 2(!(:/*=<br />
!9 ! M C ( C = * G M %$.>"%$3 <<br />
G)*()/(/***=/9*)<br />
M((/#G$C<br />
<br />
12GC#/!<br />
<br />
3C+(G)*(/(=:MG<br />
G9+/(*)(/)*<br />
<br />
# * G) ) / +' // + = C<br />
+(/ =/)-)<br />
<br />
128G . <br />
<br />
3:;%PD@BFB3! = (G /
2'CD<br />
<br />
<br />
<br />
<br />
< G / G /H+ /( G( ) M / <br />
()*/G/H+ :/C(/<br />
<br />
(+C/C=//-/C*!.+//<br />
/( : ( " (( ( L = L+ 2(<br />
!( / C* ! .+ / / /( :) /'G<br />
<br />
<br />
1IG## <br />
<br />
( : ( / C + /* + ( *L / <br />
) (+C ( / * M ( M <br />
*(*(+M>/CMG*M<br />
((<br />
<br />
1JG$%$#<br />
<br />
"H(L 2H5G(+)+9*3<br />
G( *) /* = :9 = + ( + ( 3 C / <br />
*-'//+(+C( (<br />
/+MC+/)G(M/GC*(<br />
/)%$.>"%$3C)<br />
<br />
1KG$##/#<br />
<br />
"%$3/*G/(G)((<br />
G)/++/C/)( L*)=5<br />
(C=CG*+<br />
<br />
1LG$<br />
<br />
3GLIL@2H:/()*CG** <br />
M()*C+=/*/L:+/)<br />
* :CM*//GG*B<br />
)(/<br />
<br />
184G$;#/<br />
<br />
3//(+5/(@@3 <br />
( :9 / (+ + " H( & L ( / 5 *<br />
CG*( * / / C+ @@ > / M <br />
G**/*)(C2H#+M /G<br />
*%$.>"%$3=E/((++C/C"+((+CM<br />
C(+%$.>"%$3'(C/55M*.XGH(<br />
>*(")3= 5 C + M / G ( <br />
%$.>"%$3G(/2/<br />
<br />
181G##<br />
<br />
< /= G ( ) U / 2/ ( * *<br />
/ = ('C * (+C M %$.>"%$3 ** ( (/*<br />
( ( /+ ( : ' (/( G <br />
G<br />
<br />
18HG#;$#+#5#<br />
<br />
!$8>"$ = 25(+ %$.>"%$3 = * / /:(( AY *<br />
%$.>"%$3**G(L3(G(L/(/('<br />
A@+=G)(/*A(3: (+C(/<br />
* ) + = M * /( / FFY ( <<br />
//)(!$8>"$=25(+5(H(=(=
2'CI<br />
<br />
<br />
<br />
F(CF */G(L/)IAFY(G(L=<br />
@IY//<br />
<br />
+ /= G / ( ) U 5 <br />
**(*(((*%$.>"%$3(<br />
G(5)/+(:**((/<br />
M*/GG99(2(!(<br />
<br />
2 ( + ) %* /++ G( "%$3 (+ 5 /( = (/M * = /'C G / /<br />
:/) ( //( 3 3/ = & 3 C0 //<br />
://'C*G=*(/=M//CB://< AN'<br />
*(/+/(<br />
<br />
< /= / ( ) U * /) ( =<br />
/:/)*=/=3(/=*)<br />
((/G)/"%$3 #/)"0=!# =(/<br />
(FA)#2/
2'C@<br />
<br />
<br />
<br />
18JG#. ".#! - <br />
<br />
< ! !# C / = 3 >* R0 3 (L 3 <br />
/!"#$%*=%$.>"%$3C/"%$3+'<br />
/*#(/+(G(///*%$.>"%$=/<br />
#(/ = / ( A 8 ")& M* (<br />
5+'*C/)>/CM(<br />
#(/+(<br />
<br />
114G$$.#/#<br />
<br />
< %$.>"%$3 G( / (( C/ )( / M )( = 9( *<br />
"+(+CM:*)%$.>"%$3=!!#=<br />
!!
2'C<br />
<br />
<br />
<br />
@G') ' @',<br />
<br />
*/2/<br />
3MC)+C%$.>"%$3M:"2/<br />
!( 'C%$.>"%$3/MG'/<br />
#'7CL(C#*<br />
<br />
3* +/)-'//!"#$%:*(/C<br />
/M(5(/)((C<br />
C'%$.>"%$3 /GG(/<br />
<br />
2'C<br />
<br />
<br />
<br />
<br />
@)G @')))'* @<br />
<br />
98G#-#/<br />
<br />
3 / ) / 2/ ( ) /( G( M <br />
(' ,2( !( 1 " /( >?@ABB3! J %G 2H+ - ./<br />
"04/(/(),2!.$2%"$%X4/!9!=#/#+M<br />
%$.>"%$3G(G!"#$%=C!"#$%'()-<br />
32(!(G*#*<br />
<br />
91G+## E" .!<br />
<br />
"%$/ =<br />
5+/**/*8MC'!9!K&<br />
25(+ !( = "0 2H K & * / (* C + <br />
(M/%$.>"%$3GK*&(++/*/C(/"0<br />
2H///+ (/(/(=GK*&C+<br />
/ (K=*&**=(G((/*(F=FD<br />
#*<br />
<br />
U:/(+MGG!9!=#/#+(/5<br />
C M * * =E / / / %$.>"%$3 / +C =<br />
/+*5*((M(%$.>"%$3<br />
<br />
3!"#$%9+!9!=#/#+=E+(*M/<br />
//=GCM/()/)=*)<br />
CHL(+#*<br />
<br />
3!/'/GC%$.>"%$3(!9!/<br />
/ G (/ M (/ M /* #' U #* 3 +9 <br />
/ GC ' ( 5 ( / /* M %$.>"%$3 <br />
M((//+9L/'G=(9(/<br />
(<br />
<br />
9HG +## E" .!<br />
<br />
3 !"#$% +' 9 ( G + !9 ! = # / #+ G <br />
2(!(=(-(//C+C/*()<br />
-<br />
<br />
3* (/(#*!"#$%'*GQ&(=(9<br />
!9!#/#+*2(!(=(C/((<br />
L( #*K & ( -K & C %$.>"%$3 G + <br />
)-C5+/G(+)2/K*&<br />
C*2(!(/C/*/#-(/C<br />
C5*=CC2(!(+#*=<br />
/C #() ( . !#K = *& M * M +C<br />
*/C(/(*=G2(!(<br />
M( G(+#*="%$3 +C ( / #(/ = # / #+ <br />
( #* (' & " N'+ /L !5 G ) = G<br />
GG*!"#$%5LC*%/7 (<br />
*+(M/(/+( (##
2'C<br />
<br />
<br />
<br />
<br />
2G%$.>"%$3+'/*#(/+(G(/<br />
/ /* %$.>"%$ = / #(/ = / ( <br />
A ( ")& M* ( 5 +' * C /)<br />
"%$3/'(G<br />
/(*L)/*GM()<br />
5%/7<br />
<br />
/9+(/=CH%$.>"%$(/(<br />
( / /* %$.>"%$3 G :/( !"#$%/M /)=<br />
+9=(M#(//)=GG!9!=<br />
#/#++(<br />
<br />
> + M ( + M !"#$% (' /+ +C) C G <br />
(/(//CH%$.>"%$//(<br />
<br />
"%$3+C(9G/C*L<br />
*/M(CMG/(/+C(G<br />
2( !( G %$.>"%$3 +' +* /( (/( + <br />
#'#CL(2(#*<br />
<br />
92G.#/#<br />
<br />
32(!('G(/Q&!9!=(*M/K&<br />
# / #+ = ( * M /K = & # #K #<br />
$K#$*#()!#K#!#-K#$*.K#$*B<br />
)K=#$*B#*<br />
<br />
9IG #.#/;.<br />
<br />
3!"#$%+'*G( ++(*(##G/<br />
# ! # - # $* . # $*B) = # $* 1 #* '<br />
G//C/=(/#-/*<br />
<br />
(*G)!"#$%(MG/#(/'G<br />
G / /C / = (/ # - / * !"#$% +'<br />
(%$.>"%$3G55'//M/&"N'+/*<br />
!5#/2C#/#!#-(M/(/(/C<br />
#-M+M%$.>"%$3(5+C)'<br />
<br />
3%$.>"%$3CGG(+/'G/'G(<br />
#'UCL(##*<br />
<br />
9JG/ ,<br />
<br />
37=$C7<br />
-7
2'CA<br />
<br />
<br />
<br />
/9/'G%$.>"%$3(/+=+C)/+)<br />
(G(//)-$C2H+87#%>37=<br />
$C7-7"%$3+'(/C(/(Q<br />
<br />
.7#.;<br />
<br />
F@"+)"*<br />
<br />
>C%$.>"%$3/'+*(MQ<br />
& < %$.>"%$3 (/( M (/( G9 #'<br />
#CL(2(#*K<br />
+& 3 2( *) M * ) #'<br />
#CL(:#*K<br />
& < %$.>"%$3 C /C * (/( C (/(<br />
((FF#'#CL(2(#*K=<br />
& "%$35=/*<br />
<br />
"%$3 =F&"C!5G<br />
<br />
(( 9 8( ) M G #' #CL( : <br />
#*%$.>"%$3+'/*C5((/+<br />
<br />
< *G) (/( / * M G /'G ' <br />
/(++G()///%$.>"%$3/(/(<br />
(/(MG#'#CL(C#*(( G)<br />
G(:///G5#'<br />
<br />
3 *GM *L ) CH %$.>"%$ G( (/ M CH<br />
%$.>"%$5(//*!"#$%/'(Y/&
2'CF<br />
<br />
<br />
<br />
3: "/+ / #* 5 M ) / 5 / ( +) <br />
*+(G<br />
"%$3 = #/) "0 (/( // C G) ) )<br />
C)(H/CM/( MCM//(+<br />
# 3G* %$.>"%$3 * M ) :/ (+ . <br />
*//M)((=(/U:()&/C)<br />
(/ M (/M H( +) +K = & / ) H( M <br />
M M = ( ) / ( %$.>"%$ <br />
#* / !9 ! ' G G( G* 2( !( <br />
L(=/*#*<br />
<br />
((%$.>"%$3(/((2(!(*C /M(/<br />
55CM#3G*%$.>"%$3('<br />
%$.>"%$3 /MM*)#3G*CH%$.>"%$<br />
+'/+/*(/(+.*/(=GG(<br />
( #' UCL( 2( = ( A #' UCL( <br />
#*<br />
<br />
3 (+ . * /+ /( C * = / M (* <br />
/G)))C/C)(//<br />
(+#3G*MCH%$.>"%$()%$.>"%$3M'G<br />
//C-)/(/)C /+'/(<br />
##-(M/(/C/C//-)=<br />
*CG5//C3//C+'A&"C<br />
G5M/9(+M/+)C)(+#3G*//<br />
<br />
(/( / (/( / / CH %$.>"%$ =E #/) "0 <br />
!"#$% M' G ( Y / & 3: "/+ / #*<br />
5M(/(+G)!"#$%<br />
<br />
F@A%+9<br />
<br />
< %$.>"%$3 (/( ( 2( !( *C (G +9<br />
<br />
<br />
3 (/( (/( / / CH %$.>"%$ ' !"#$% ( <br />
Y/&3:"/+/#*M5=*G(/(5M<br />
(/(+G)!"#$%<br />
<br />
,.-+#<br />
<br />
F@F!<br />
<br />
< & +C (/ (C *C 2( !( C<br />
G<br />
<br />
OP <br />
3*(/'/<br />
<br />
3*(('CG(Q<br />
<br />
"!#E2(>#<br />
<br />
"/"!#) & M<br />
*C L = / 2( > # 2( > <br />
& <br />
<br />
O!P '$ -<br />
3*(C//'/<br />
<br />
3*(C/('CG(<br />
<br />
"!
2'C<br />
<br />
<br />
<br />
# 2( > 3(/ & M * / * G + &<br />
( /* /) ( / * C+ = *& (<br />
/**)*MG9G(+<br />
A<br />
<br />
O#P ':-<br />
< & (/((MC/<br />
<br />
3M('CG(Q<br />
<br />
*##E2*##<br />
<br />
<br />
OP !;#<br />
< & (/((+*C<br />
/<br />
<br />
3+*('CG(Q<br />
<br />
3-"(E*"#(<br />
<br />
" / 3-" ( # ( /* <br />
& L(C*C()=C*<br />
(' / ( = * (+ / / = / * "<br />
# ( ) ( // " !
2'C<br />
<br />
<br />
<br />
<br />
.# #; & <br />
<br />
F@"%$3+9(/(/'()<br />
(/9+/ 5/Y&3:"/+/<br />
#*<br />
<br />
/9 /'G %$.>"%$3 /' (+ . * <br />
G:+)/9)+/(/((/)M<br />
+#'#CL(2( ((M+'/+/(+.<br />
*M)(=(=G<br />
<br />
:('(/((///%$.>"%$3= G+/'<br />
) /9 3: "/+ / #* H( / (/( + (+C <br />
G C' %$.>"%$3 5 M *GM / #' #CL( U <br />
#*
2'CD<br />
<br />
<br />
<br />
<br />
9LHG +<br />
<br />
< G M G / !"#$% * #' #CL( 2( #* '<br />
/#$*1#*"%$3 (( *) 3: "%$3 * #'<br />
#CL(2(#*"%$3 <br />
(/( ( !"#$% / !# / ( + (/( (( <br />
G(C:!#*3/+'(*H&/("N'+<br />
(C<br />
<br />
/9%$.>"%$3+'/=(//<br />
/C M C (( * (/( G (/( = C <br />
!"#$% G( / *H & " N'+ C G) (<br />
U+M/'*G)G++<br />
G(%$.>"%$3<br />
<br />
984G$ +#/<br />
<br />
"%$3+C*/!"#$%"N'+(C <br />
*C2(!( +(/G(M/<br />
CG()/* /%/7"5G()+'CC<br />
(/C(/<br />
<br />
3 !"#$% ' ( %$.>"%$3 =/()+9<br />
*GG()(/'GM//%$.>"%$3<br />
<br />
((%$.>"%$3+C//CG()!"#$%/<br />
M)<br />
<br />
B<br />
B<br />
AB<br />
FB<br />
B<br />
B<br />
$/(/((/(+#'#CL(2(=#CL(:<br />
#*///3:+G(M=:-<br />
#**H&"N'+C()(<br />
3G%$.>"%$3*H&"N'+C<br />
()(<br />
3 G %$.>"%$3 * & " C <br />
()9=G%$.>"%$3 <br />
&"C()9<br />
>G) (/( (/( + #' #CL( 2( #*<br />
&"N'+/(/(5+((((<br />
3G*(/M(!"#$%G(/+<br />
8()"5*+'/(/M(<br />
!"#$%<br />
(( %$.>"%$3 (/( = +C M (C *C #*<br />
/' #%>37 G( (/ = / G() =E () M <br />
+C/G(
2'CI<br />
<br />
<br />
<br />
<br />
988G###/<br />
<br />
9888G###/<br />
<br />
3 * 8( ) *G) CH * ) M ) <br />
) '(/93:"/+/)(MC(<br />
//-/(/(+/()((<br />
<br />
38()/'*G)MC*Q<br />
<br />
FBC)#$<br />
<br />
3C)#$ (G((()!9(=<br />
#-((=CG(Q<br />
<br />
(=(:/('F:Z'Y3:"/+/)<br />
+ (=(F:/('F:Z'AY3:"/+/)<br />
(=(F:/('A:ZY3:"/+/)<br />
(=(A:Y3:"/+/)<br />
<br />
FB7 & <br />
<br />
3 * ( (( ( ( %/ 7 5) <br />
H((=*")/(+/((/*&/<br />
7-CCQ<br />
<br />
"AY('/(FYQ'AY3:"/+/)<br />
+ "FY('/(YQFY3:"/+/)<br />
"Y('QY3:"/+/)<br />
<br />
FAB#+.!<br />
<br />
+.!#(((&G(3-"(#<br />
E.!(#Q<br />
<br />
(:/('D:ZY3:"/+/)<br />
+ (D:/(':ZY3:"/+/)<br />
(:Y3:"/+/)<br />
<br />
2G/)/#'G'3-"((/* <br />
L(C*C()=C*('/<br />
(=*(+//<br />
<br />
FB 3/(/(/C#-3'3:"/+<br />
/)Y/&5M#-(/C<br />
<br />
FAB 3 / * M L C * 2( !( ' / <br />
Y&3:"/+/)5(//C//=-<br />
<br />
FFB 2G(/+8()G)/(<br />
%$.>"%$3G'*("5*+'/MG<br />
#'L(='/#'7CL(U#*M/'<br />
/!"#$%<br />
<br />
U+MCH ) /'*//(=(/9<br />
& +'/=(//CM<br />
C((*G(/(G/G(+#'<br />
#CL(C#*<br />
<br />
9882G #/ <br />
<br />
2'C@<br />
<br />
<br />
<br />
U+MCHG9#$*1)CH/ '*<br />
%$.>"%$33 H*MC))G+<br />
<br />
988IG###/<br />
<br />
3!"#$%'8()**G()*M))=<br />
:C*(F(MG%$.>"%$3<br />
!"#$%/M/MGML/#$*B)///C<br />
#-G(+(#'"L(#*/9/C<br />
((C/'G<br />
<br />
/9 ( /'G 8( ) (+L '(/=C<br />
( M G( 2( !( ( M* <br />
+C2(!("!"#$%+C5G9/C/<br />
+C 2( !( /) ( A #'<br />
UCL(:#*3'(/+C/C=//<br />
-=( M':C2(!(<br />
<br />
"* !"#$%%$.>"%$3 /'*(+.*<br />
/M((G:+)+)8()/'G(/=<br />
M)(=(=G<br />
<br />
981G$ ##/"##<br />
<br />
9818G$ ##/<br />
<br />
Excedente de Libre Disposición<br />
Mercadería<br />
Compradores<br />
Pago<br />
<br />
Originadores<br />
Pago<br />
Flujos<br />
Futuros y<br />
Ctas. Por<br />
Cobrar<br />
Fiduciario<br />
Patrimonio<br />
Fideicometido<br />
Bonos<br />
US$25 MM<br />
Bonistas<br />
US$25 MM<br />
Capital e Intereses<br />
<br />
<br />
<br />
*<br />
*<br />
<br />
<br />
<br />
"%$3GG(!"#$%!9!=#/#+CH<br />
#*GML/2(!(==G/C<br />
-)-95M( !"#$%!9!((#<br />
M+C(=G(3:
2'CA<br />
<br />
<br />
<br />
<br />
9811G##<br />
<br />
COMPRADORES<br />
Flujo de Cobranza Total<br />
Patrimonio Fideicometido<br />
Excedente de Libre Disposición 1 :<br />
Flujo Total - Asignación Cuentas Recolectoras<br />
Ctas. Centralizadoras<br />
Ctas. Recolectoras<br />
Cta.Reser.Com. IFC<br />
Ctas.Fon.Cuota Bonos<br />
Cta.Reser.-Garantía<br />
Asignación Ctas. Recolectoras = 6x Cuota<br />
Cta.Reser.-Aceleración<br />
Asignación Ctas. Recolectoras<br />
Cta.Reser.-Covenants<br />
Asignación Ctas Recolectoras – Asignación Reserva Comisión IFC<br />
= Excedente Disponible Fondo Cuota Bonos<br />
Exced.Disp.Fdo.Cta.Bonos – Asig.Fdo.Cta Bonos<br />
= Excedente Disponible para Reserva Garantia<br />
Exced.Disp.Res.Gtia – Asig.Res.Gtia<br />
= Excedente Disponible para Aceleración<br />
Exced.Disp.Aceler – Asig. Aceleración<br />
= Excedente Disponible para Covenants<br />
Exced.Disp.Cov – Asig. Covenants<br />
= Excedente Libre Disposición 2<br />
ORIGINADORES<br />
Excedente de Libre Disposición 2<br />
<br />
98H &+# <br />
<br />
3/((/./3().&=/=<br />
L( = / 2 + G() (/ = * * +'<br />
((C<br />
<br />
3.G(!#/ !# &=(/#/)"0 "02H<br />
C "0 25(+ = !( ( !# (/( + <br />
,. C(4 ! !#& G( : ! M / +9 C L( =<br />
G9!!# /C//-)./"05/(<br />
C AY / & ( ( // ) /' : CH (( <br />
&3/)!!# %$.>"%$3=#/)"0(/<br />
!#+C.()Q<br />
<br />
< %$.>"%$3 = #/) "0 5 (/( /C !# () / . <br />
/)!!# (+C!#.=!!#<br />
<br />
#M (+ M !# +9 L( ! !# C' +C) (+ / <br />
%$.>"%$3 = #/) "0 / (( ( 3 +C (( :C+ / !# =<br />
/C")>*R0>*R033<br />
<br />
< ( (+ / !# M (+ / %$.>"%$3 = #/) "0 *C'<br />
/*.<br />
<br />
"%$3=#/)"0+9.'/(CC<br />
++%$.>"%$3 L(/5<br />
<br />
/C %$.>"%$3 = #/) "0 + G +9 . 5' + (/ <br />
M<br />
<br />
((%$.>"%$3=#/)"05(C(/(*&/<br />
!# (./(*CQ<br />
<br />
.+;O;;PQ<br />
#C+C=G <br />
#(/(//C=+C/.=(<br />
.=()-<br />
A ()/G*C%$.>"%$3=#/)"0
2'CA<br />
<br />
<br />
<br />
<br />
F<br />
<br />
<br />
D<br />
I<br />
@<br />
8(+G()MG9()G=/<br />
%$.>"%$3=#/)"0 <br />
8://C/+/!# <br />
2(*/G!# <br />
#=//=M/3(/"0M(((+<br />
=!#=-8(MC2H5(<br />
CM#/)"0(C// /(DY<br />
%$.>"%$3 ( # 3G* 5 3(/ G) <br />
,#3G*4/*.<br />
2*G()M.=()Q<br />
• G()/)+)G%$.>"%$3=#/)"0 <br />
• /+(/%$.>"%$3=#/)"0((+=<br />
• $/+C(55(/ =<br />
C+=*%$.>"%$3=#/)"0L(<br />
.<br />
.$;O$;;PQ<br />
#/)"0/'/C**M+++=(/=<br />
Q<br />
• >5=CL*CCH*M=//)<br />
.!# <br />
• (/&G.<br />
< %$.>"%$3 = #/) "0 /' * M <br />
/) (( =E (/ * = M : () = ( )<br />
&/:/)*/:/)5'<br />
C "0 :' ( ( )<br />
& <br />
A "%$3=#/)"0/'(MC5(/<br />
G&.<br />
F "%$3=#/)"0/'CH((:9<br />
( 5 ( (':( () // / (' AY <br />
*(:9./"0G/<br />
< %$.>"%$3 = #/) "0 /' * G * (/ M <br />
3(/ "0 ( M & * /* & * C <br />
/G( & * G G( CC / ( G M (<br />
) &<br />
< %$.>"%$3 = #/) "0 /' ( * / C 9 <br />
( C/CCC5//(<br />
) &/<br />
D "%$3=#/)"0/'((GM5<br />
+(.=()-<br />
I ((%$.>"%$3=#/)"0'/5+=E<br />
./C*Q<br />
• MG(/CCC(6<br />
C5& <br />
• = C/()(///<br />
• C(/(*/)<br />
• (++9C/=<br />
• !C
2'CA<br />
<br />
<br />
<br />
<br />
@A) G' <br />
<br />
28G#/.#%+#<br />
<br />
3 /( )( ( ,2( !( 1 " /( >?@ABB3! J %G2H+<br />
-./"04/(/()+*,2!.$2%"$%X4/!9<br />
!=#/#+M%$.>"%$3G(G!"#$%=C'<br />
()-<br />
<br />
21G#/N#! #<br />
<br />
3#*G*32H+G5A(C>?AA /!"#$%<br />
<br />
2HG -$#<br />
<br />
32(!(=/!5G=/('*C5M/C<br />
#-=('+C(/2(!(G(<br />
#*<br />
<br />
(( ) !9 ! = # / #+ ' ( / *C (( / 2(<br />
!(G*/!5G<br />
<br />
29G.#/<br />
<br />
32(!('G(/Q&!9!=(*M/K&<br />
# / #+ = ( * M / M ' G * (K = & <br />
##K#$K#$*#()!#K#!#-K#<br />
$*.K#$*B)K=#$*B#*<br />
<br />
"%$3 5C/<br />
%/7#(/"5G5*(5(CL((/<br />
/*C=/GGGL/'2(!(+M =<br />
(/'(6 U8")&<br />
<br />
"%$3 C#/#+/(<br />
/2/<br />
<br />
22G"#<br />
<br />
32(!('G(/C=GQ<br />
<br />
B ##K<br />
B #$K<br />
AB #$*#()!#<br />
FB #!#-K<br />
B #$*.K<br />
B #$*B)K=<br />
DB #$*B#*<br />
<br />
228G '-<br />
<br />
B#/Q
2'CAA<br />
<br />
<br />
<br />
<br />
L( & /( ( ( !"#$% *G' M ( <br />
C)#$(CEA&!9$M=L((<br />
!"#$% (' C) # $ ( C / M !9 ( / !9<br />
$M<br />
<br />
221G # #<br />
<br />
B#/Q3(C)#$=G+<br />
(A#*/*##<br />
<br />
+B #%#Q < # $ ' + ( ( =E ") M <br />
!"#$%+'(+2(!((+(H/+2HM<br />
G)C(,4M* *C((/((<br />
<br />
3(=G)CCH+!"#$%'+C(/&<br />
" N'+ C 5 () / + C = C / !"#$% M H <br />
M/'G/<br />
<br />
B+ # #Q3/#'C)#$<br />
<br />
22HG ;/ <br />
<br />
B#/Q3(C)$*#()!#<br />
<br />
+B#%#Q"%$3 /()M'#$*#()!#'M*<br />
#()(.!# ///C(/*C-<br />
'G/*)-='//!"#$%"N'+C<br />
!5#)-K=<br />
<br />
. Q / C ( = /C #() !# / C ( G9<br />
/*#$!"#$%+'#$*#()!#M(<br />
/(/(#()(.!#/C/(/("N'+<br />
( G(*5"N'+M(/5(3(MG*(+'<br />
/C/!"#$%//#()(.!# 'MM/)<br />
# . !# ' G !"#$% / / !# CH / 5<br />
#<br />
<br />
3 !"#$% +' /C #() ( . !# G / # $*<br />
#()!#L(=/#.!#<br />
<br />
2'CAF<br />
<br />
<br />
<br />
+B#%#Q"%$3 G / # ! # - ( C( C 5<br />
/%$.>"%$3(<br />
<br />
B+ OPOP,Q'(*/( 5(/(/<br />
C#-=G5/(//&#&!#-+'<br />
///C*#-
2'CA<br />
<br />
<br />
<br />
< (/ ( # $* B )'/!"#$%//C#<br />
- / # ! # - = # $* . G<br />
/+/C#-!5#/*/G<br />
<br />
(( 5= 8( ) * *G () * M)<br />
)=:C*(F#'#CL(:<br />
#*%$.>"%$3MG!"#$%/M/MGML/<br />
#$*B)(///C#-/9/C<br />
(( /* ( FI #' #CL( %* #* 3 G<br />
/ # $* B ) /' //C (' # - * <br />
*((//H(#-=*(>('//C/#<br />
- / M G / # $* 1 ) G / + <br />
//C # - %$.>"%$3 /' / ( M <br />
G / //C G # - (( /) (( //C <br />
M%$.>"%$3/C#-<br />
<br />
/9:/!"#$%/'//C#-/<br />
# ! # - = # $* . G / + /C 5<br />
/!5#+/G<br />
<br />
3)M//CL(/(!"#$%+'<br />
'C(/C/*((#-<br />
<br />
U+M/GM//C+'#-//<br />
*C<br />
<br />
+B#%#Q
2'CA<br />
<br />
<br />
<br />
3(=G)C+!"#$%'+C(/G(/+ <br />
&"N'+C5()(/+C=C/<br />
!"#$%MHM/'G/<br />
<br />
3 (/ / # $* B #* ) /' * /) + = G <br />
/)++2HMG)C(,4<br />
<br />
B + ; G ;Q /G ' (* + /9<br />
3:"/+/#**G)(/(//%$.>"%$3 <br />
(/((#'#CL(2(#*<br />
<br />
2'CAD<br />
<br />
<br />
<br />
<br />
<br />
2C=*(()=G/*(('<br />
C)!#-:((CG)(Q<br />
<br />
A×<br />
N<br />
Afc = × dp<br />
dt − <br />
<br />
3<br />
<br />
"Q<br />
+#C)!#-://* ()//<br />
-/(//(CHC(+/5 H(<br />
- /* H( " N'+ ( = . H( " N'+<br />
!5#)/(=!53()/*<br />
<br />
2I9$#/;G&%<br />
<br />
3)M#$*.M*EA&#-( <br />
M ' G /* ) - = M ' / / !"#$% " N'+<br />
C!5#)-3MG/#$*.G<br />
/ /C +C /* () - ( C) $*B.<br />
+'+G/*3:"/+/#$*.<br />
<br />
2I2G$#/;G##/<br />
<br />
3/G9/*#$M+"N'+#$*1)<br />
/+C)$*#()!# C)!#-=C)$*B<br />
. /+3C))GH98()<br />
G(/*#'#CL(:#*<br />
<br />
2IIG$#/;N;<br />
<br />
3/G9/*#$M+"N'+#$*1#*<br />
/+C)$*#()!# C)!#-C)$*B<br />
. /+ =+C)$*1)3C)<br />
)GH/(/(//%$.>"%$3(/(+<br />
#*G(/*#'#CL(2(#*<br />
<br />
2JG-#/ E".!<br />
<br />
/)!9!=#/#+/*L+G*<br />
/*/CM#(/*%/7%$.>"%$3(<br />
* ( + M GH < ) !9 ! = # / #+ <br />
/+C%$.>"%$ M(/(&(#(/GG<br />
!9!#/#+CHG*2(!(K&#(/=<br />
*#+GM/(##C/!9!<br />
=#/#+G(G*2(!(K=&#/#+<br />
(/#(/ G(+#'L(<br />
#*<br />
<br />
#/ %$.>"%$3 * + ) !9 ! = # / #+ ( /<br />
/+/ <br />
<br />
/9!"#$%/'='(=C/(<br />
=+!9!=#/#+CGM!"#$%(/+C/(*<br />
<br />
/!5G1=*C2(!(1%$.>"%$3(/(<br />
*((!"#$%G()(#'L(#*G<br />
G+/*)"%$3'+C95/()//<br />
%/) 7 (+C (/( ( /) !"#$% C *C <br />
2(!(U(+M!"#$%/'5()<br />
=5++=G%$.>"%$325G%$.>"%$3+C)<br />
+G/M!"#$%/ *+5*)<br />
<br />
U+M!"#$%'C((+(G/<br />
##>*3")2 !"#$%'(G/+<br />
##5AQ5(/M/+C//<br />
/((#<br />
<br />
2'CAI<br />
<br />
<br />
<br />
2G*)>*3")!"#$%G'(+(/<br />
(+/2G!"#$%'A&G( /(+<br />
/*C M+C//*)/(+('G*+<br />
<br />
2KG .##/ + .; E " . ! $ <br />
# #<br />
<br />
3!"#$%+'/!9!=#/#+C#$CHCQ<br />
<br />
B 2(+C2(!(<br />
B CGC)$*#()!#<br />
AB GC)!#-<br />
FB # GC)$*. <br />
B UGC)$*B)<br />
B<br />
DB<br />
:GC)$*1#*<br />
L( C 3: "%$3 //)/#/#+=!9!M<br />
5=G2(!(<br />
<br />
2'CA@<br />
<br />
<br />
<br />
AB<br />
<br />
FB<br />
B<br />
<br />
AB<br />
<br />
FB<br />
<br />
./+C2(!(G<br />
3 /C / *) - C * / / <br />
#7"%$3M'/)-CH:3<br />
#*<br />
<br />
"%$3//!"#$%<br />
<br />
281G ;##<br />
<br />
*2(!(CQ<br />
<br />
B<br />
B<br />
<br />
AB<br />
<br />
FB<br />
<br />
3 CH %$.>"%$ / ) * / * // <br />
9 /** /( ) /( ) <br />
G( "%$3 / / + * = %$.>"%$3 C + <br />
* / C / (+ . * ' ('( / * / <br />
/C-)M///(C5G5M*<br />
G / + !"%$3 (/( ! !"%$3 = M( <br />
!"#$%/CC*(/C/*//C-<br />
/ & " N'+ *( / C / (+ . * /<br />
+*<br />
<br />
3(+.*//*&/'G/<br />
* / +) /* * & /'G / = <br />
!"%$3/CC*(/C/*//C-<br />
/* / & " N'+ /* /'G / 2( !( ' <br />
('(* +!"#$%&*GG9M5((C2(<br />
!(K=&M!#/C!!# G(L(=!!#<br />
<br />
< G /* /C ! !# ' /C C ( <br />
) / /C - M / // ( /<br />
(5G/9CM+'!"#$%<br />
!"%$3/99(!!"%$33!"#$%'GC9
2'CF<br />
<br />
<br />
<br />
)/*M*(=/C!"#$%(/*5C<br />
=('=/9M+!"#$%<br />
<br />
<br />
28HG #/" :#/#<br />
<br />
32(!('M=:C/MC/Q<br />
B<br />
<br />
# 5+ ( C # - ( + C = C <br />
2(!(<br />
B #/*2(!(G(L(=+<br />
(F#'UCL(##*<br />
<br />
289G# #/" :#/<br />
<br />
3 M / /* ( / !"#$% /' * = M 2(<br />
!(M(%$.>"%$3<br />
<br />
5G(//+C=C2(!('<br />
((=CM)<br />
<br />
3 /( ) = M) /+ ' M ) #+ M /( <br />
C' / * ( A / 2/ = ) = M) <br />
/'/(L/C#-M+C!"#$%+(/H+=<br />
/*/=/( (#(/9GG<br />
G!9!=#/#+/G5M=M)2(!(<br />
<br />
'/(A/2/!"#$%+'Q<br />
<br />
(( M / * 2( !( ' ) = M) 2(<br />
!( = * !"#$% +' / G9 / G5 C' <br />
=G2(!(G(((#"/=5<br />
C/CC*C'G9C%$.>"%$3<br />
<br />
* C = G 2( !( ( G9 / = <br />
( M 5 G 5+ C !"#$% /' /C C <br />
2(!(M:G/)+H(/'G<br />
/(<br />
<br />
3$(G=G2(!(&'C%$.>"%$3 <br />
((//)/#/#+=!9!2(!(<br />
<br />
/9/)/(()=M)2(!(<br />
' ( / !"#$% #%>37 / M G( + A "%$3!!#=<br />
**'!#(/*/C!!#"&"/<br />
G5M5=G/)#.!#G/*/CG/!#
2'CF<br />
<br />
<br />
<br />
(/( ! !# !"#$% +' (( / G //C - <br />
L(MC/'G/(<br />
<br />
3/M(+.*//9*/*&/'G<br />
//C - ' ( /) ( /*/CM!#5=G<br />
(/(!!#//C#-5/(M*5/C*<br />
*((//H(#-=*(3('//C/<br />
#-/MM(/*/CG/!#G/+<br />
//C(/#-%$.>"%$3/'/(M(/<br />
G / //C G # - " (( G( //C G ' C M <br />
!"#$%'C(/C/*((#-<br />
<br />
<br />
28IG +#//# ; & <br />
<br />
3C(G()5)*()%$.>"%$3<br />
<br />
Evolución de las Ventas Totales Anuales de los Originadores<br />
en miles de Dólares<br />
2001 2002 2003 2004<br />
Sociedad Agrícola <strong>Drokasa</strong> S.A. Uvas 3,258 8,320 10,048 7,484<br />
Espárragos 10,933 20,942 24,426 29,218<br />
Total 14,191 29,262 34,474 34,820<br />
<strong>Drokasa</strong> Perú S.A. (1) a Terceros 51,283 54,426 58,567 64,281<br />
Farmindustria S.A. a Afiliadas 18,828 19,739 21,647 23,310<br />
Maquila a Terceros 411 598 477 501<br />
Maquila a Pharmalab 961 1,897 3,487 3,809<br />
Total 20,200 22,233 25,611 27,620<br />
Pharmalab S.A. a Afiliadas 2,631 4,544 7,282 9,466<br />
a terceros 6,046 3,710 0 0<br />
Total 8,677 8,254 7,282 9,015<br />
Ventas Originadores (2) 71,931 87,995 93,519 99,603<br />
Ventas Base (3) 71,520 87,398 93,041 99,101<br />
Nota:<br />
Información de los años 2001, 2002, 2003 y 2004 obtenida de los balances auditados.<br />
(1) La información de <strong>Drokasa</strong> ha sido ajustada para eliminar las ventas de licores, negocio que fue escindido en Junio del 2004.<br />
(2) Venta Originadores es igual a las ventas de Agrokasa más <strong>Drokasa</strong>, Farmindustria Maquila a Terceros y ventas de Pharmalab a Terceros.<br />
(3) Ventas Base es igual a Ventas Originadores menos Farmindustria Maquila a Terceros.<br />
<br />
<br />
28JG E.#<br />
<br />
3 M G( / / ( /= !9 / 2( !( <<br />
/= 5 + + + / = /( M / (+ (/ = <br />
(G G!9!2(!('Q<br />
<br />
<br />
<br />
*<br />
3/LC%$.>"%$3K<br />
"%$3K<br />
"%$3K<br />
3/*%$.>"%$3K<br />
* 3C/(=()(2H<br />
<br />
2://=M()+5:=<br />
H( + * ( ( G * M C / <br />
GM/9(G:/*C=E=E/3 <br />
%$.>"%$3 !"#$%3*CC(/+C<br />
)/="55+(*/(/+<br />
*%$.>"%$3 ('(/:()*(*2(!(<br />
+ $C(2)*/+/$)#*>PB@DB<br />
3!E@F (*//=+CG
2'CF<br />
<br />
<br />
<br />
Flujo Anual Esperado del Patrimonio Fideicometido<br />
en US$000<br />
<br />
Año 1 Año 2 Año 3 Año 4 Año 5 Año 6<br />
Ventas 112,508 115,638 118,016 120,935 124,819 128,803<br />
Asignación Cuentas Recolectoras 31,275 31,275 31,275 31,275 31,275 31,275<br />
Exc. de Libre Disposición 81,233 84,363 86,741 89,660 93,544 97,528<br />
Asignación Cuentas Recolectoras 31,275 31,275 31,275 31,275 31,275 31,275<br />
Gastos de Operación 86 86 86 86 86 86<br />
Flujo de Operación 31,190 31,190 31,190 31,190 31,190 31,190<br />
Asignación de Reserva Comisión IFC 216 184 149 111 71 27<br />
Excedente Disponible para Asignación Cuota Bono 30,974 31,006 31,041 31,078 31,119 31,163<br />
Asignación Cuota Bono 5,213 5,213 5,213 5,213 5,213 5,213<br />
Excedente para Cuenta de Reserva Garantía 25,761 25,794 25,828 25,866 25,906 25,950<br />
Asignación Reserva - Garantía 0 0 0 0 0 0<br />
Excedente para Aceleración 25,761 25,794 25,828 25,866 25,906 25,950<br />
Asignación Reserva - Aceleración 0 0 0 0 0 0<br />
Excedente para Covenants 25,761 25,794 25,828 25,866 25,906 25,950<br />
Asignación Reserva - Covenants 0 0 0 0 0 0<br />
Exc. de Libre Disposición 25,761 25,794 25,828 25,866 25,906 25,950<br />
Indices de Cobertura de Cuota<br />
Asignación Cuentas Recolectoras / Cuota Bono 6.00x 6.00x 6.00x 6.00x 6.00x 6.00x<br />
Flujo de Operación / Cuota Bono 5.98x 5.98x 5.98x 5.98x 5.98x 5.98x<br />
Excedente Disponible para Asignación Cuota Bono / Cuota Bono 5.94x 5.95x 5.96x 5.96x 5.97x 5.98x <br />
<br />
<br />
L(=GQ<br />
<br />
!/+/2(!(##/7%$.>"%$3=E+<br />
#/#+<br />
<br />
&.#/<br />
#=C(+C+GC&M+(2(!(=M<br />
C:*%$.>"%$33(5(++*/(/)2(<br />
!(=L(G/%$.>"%$3=!"#$%#*<br />
<br />
,<br />
#//C//('-+9M(CCHG2/"5<br />
#5(++/G<br />
<br />
C#'!.#/<br />
!M*%$.>"%$3#((3:
2'CFA<br />
<br />
<br />
<br />
<br />
@>G ' ='<br />
<br />
I8## ##/ ;<br />
<br />
I88G ;<br />
<br />
< / G /H+ /( ' C /H+C*((<br />
G/G(G*)(/+=G(/C<br />
<br />
I81G+/<br />
<br />
3/2/=(G)(*M%$.>"%$3=!"#$%(<br />
<br />
I8HG.+<br />
<br />
%G2H+2( G(((+NM+C(?B@IB!2<br />
<br />
!G : ##/ .G!< .<br />
<br />
+B<br />
<br />
+B<br />
<br />
+AB<br />
<br />
+FB<br />
<br />
<br />
<br />
< // (/ / * ' *+ = (* = ' + / <br />
C # 5 = 5 + * G /H+ * G: < /) <br />
//G('G)("5//'(+* (+=G(<br />
/+ *) ( ( - M = L 3 C # <br />
(/( / /) * G( ,% #(/4 / /<br />
3//'L(ML//=(<br />
M :/ * ( < // * C' G( = L '<br />
/+(/(GG*9)"%$3 <br />
/)&L(MC'//()-/9 <br />
*9'//M(L/+9 <br />
3C#'//+G( ((=L<br />
( ML L / G / C # = <br />
%$.>"%$3
2'CFF<br />
<br />
<br />
<br />
<br />
B<br />
<br />
B<br />
<br />
B<br />
<br />
AB<br />
<br />
FB<br />
<br />
• ( // CQ ( ( / G<br />
*<br />
3MGC(9M(H/*(+G<br />
(9+9CQ<br />
<br />
BGH(/(H/*(('<br />
B3M((:(()(=(<br />
3(')((<br />
<br />
: ##/ $"$G!< .#<br />
"%$3((*<br />
/ 9 * // / (= / =E / " /<br />
9MG(**()C#/'(+G5<br />
(( M+'(*<br />
3(/G=C///(C5'(/<br />
/5GCG)(Q<br />
8CZ8(:8//&<br />
(//C<br />
"Q<br />
<br />
• 8(QG(()=(9/(=<br />
//G9/C#=%$.>"%$3&<br />
• 8//Q(M*(//<br />
• (//CQ((/ /G*<br />
<br />
3MGC(9M(H/*(+G<br />
(9+9CQ<br />
<br />
BGH(/(H/*(('<br />
B3M((:(()(=(<br />
3(')((<br />
<br />
I82G ##/!<br />
<br />
2'CF<br />
<br />
<br />
<br />
I8JG #/'<br />
<br />
# / ) - L ' #7< !5 3()M+'<br />
:"N'+C//*!5#)<br />
<br />
I8KG +/ !<br />
<br />
NDQ5+ C#G('*G:*C(<br />
93!2*'"N'+C:JG($)>?B@IB3!E!2<br />
<br />
I8LG "$ /<br />
<br />
"%$3('=/C'=CM+))2(<br />
!(=()-5!5GPF 37-7
2'CF<br />
<br />
<br />
<br />
<br />
@QG @'' <br />
<br />
<br />
J8G##/<br />
<br />
8O."02H +G5I+FK(O.<br />
25(+ +G5I+FK(O.!(<br />
+ G5 I + FK = ( O . C "0 1<br />
C0 +G5@+F %$.>"%$3/+ *+/))<br />
**5LC/*!9!=#/#+'G<br />
G(2(!((/!"#$%CM'()-<br />
G(M/*)-%$.>"%$3<br />
<br />
2 / " !"#$% G5 8 /+) //) ( G <br />
//)*<br />
<br />
J1G#;<br />
<br />
3#*G*32H+G5A(C>?AA /!"#$%<br />
<br />
JHG#%# ,"# ;<br />
<br />
2'CFD<br />
<br />
<br />
<br />
<br />
<br />
<br />
LG<br />
<br />
<br />
84G<br />
<br />
<br />
88G<br />
<br />
<br />
81G<br />
<br />
<br />
8HG<br />
<br />
<br />
89G<br />
<br />
<br />
#/<br />
37/9M +#'UCL(>*<br />
#*%$.>"%$3+C!"#$%LM G()<br />
/+G/)<br />
#.#/".-# ##/<br />
< G5 / = / / /) = ) - '<br />
(M+/**%G2H+<br />
-<br />
/(!53()-'((G5*(<br />
= / /' (= & / !5 <br />
3()/(<br />
# ##/<br />
2'CFI<br />
<br />
<br />
<br />
<br />
82G<br />
<br />
<br />
8IG<br />
<br />
<br />
8JG<br />
<br />
<br />
8KG<br />
<br />
<br />
8LG<br />
<br />
<br />
14G<br />
<br />
<br />
18G<br />
<br />
<br />
<br />
<br />
,#!<br />
37<br />
"%$3(/)-$--7<br />
*#*=/9<br />
C/GMC/C/C-=!!# !"%$3'<br />
G2(!(*L/)GM'C:/)<br />
!!"%$3 G(M M*GMM*/*(F<br />
#'UCL(##*!"#$%9'!!"%$3 M+'<br />
/!"#$%/C(MM9)G!C<br />
/(
2'CF@<br />
<br />
<br />
<br />
<br />
G(/(!C!"%$3MG(!"%$3=!"#$%<br />
) ( 2( !( = / * +' + /<br />
G M ' C ! !"%$3 /*( /( () - <br />
L(M:N#*<br />
<br />
"%$3 G(/2(!(<br />
<br />
JJG +##/$<br />
<br />
" M( G) C () (/ G 3M+( #G <br />
$C=/=[# (LG5I(=(<br />
/*( G/()-G(M)Q<br />
<br />
+#<br />
+##/<br />
3M+(#G$C<br />
<br />
/=[#<br />
/&<br />
<br />
CH3M+(#G$CC/M +M('/<br />
/C/L(=/*GG(CG*/+<br />
(+(<br />
<br />
" /= [ C /& / (= / /C / <br />
(/( G G9 (' +9 C 3 / ( (/++ M G<br />
*(/*(/*<br />
<br />
< G + G9 / /C # - L( = +<br />
5G'9*)/)*C-
2'C<br />
<br />
<br />
<br />
B<br />
<br />
<br />
AB<br />
<br />
FB<br />
<br />
B<br />
<br />
<br />
B<br />
<br />
DB<br />
<br />
IB<br />
<br />
5 // (+ . **=*=<br />
-)+L/GM-C'((52<br />
G'(-CHC#7
2'C<br />
<br />
<br />
<br />
<br />
@B<br />
<br />
<br />
<br />
B<br />
<br />
<br />
<br />
<br />
B<br />
<br />
B<br />
<br />
<br />
<br />
AB<br />
<br />
FB<br />
<br />
<br />
B<br />
<br />
B<br />
<br />
2'C<br />
<br />
<br />
<br />
<br />
DB<br />
<br />
IB<br />
3!"#$%M*)-'5*M *<br />
() (/ M M * / +9 /+ /+ C) (( / <br />
/M'/5*M *MG(C/)(!"#$%<br />
MC///LGL2(!(<br />
2'CA<br />
<br />
<br />
<br />
# 8 = E ")& + /( C CH ) M /+M<br />
/)(-#$*2H&G*++3('*/++<br />
/M/))MG3<br />
('C/++/<br />
<br />
2'CF<br />
<br />
<br />
<br />
#+M++(/C/(/C <br />
!'M/3(/'C-<br />
<br />
P@ABB3!<br />
AB $C(2)*B$)#%>37>PB@DB3!E@F<br />
FB PAB@@B3!E@F8/<br />
#(/( $M /+ %G 2H+ 7 8+ 1 $) . .<br />
>PB@IB3!@F (G/$)..>P@BB3!E@F<br />
B 37>?D@B@DB3!E@F<br />
B
2'C<br />
<br />
<br />
<br />
<br />
@G @'& <br />
<br />
<br />
K8 ) <br />
<br />
K88& ) <br />
<br />
3 !"#$% ( O # 7' >PF +) <br />
# < 7 3$->X&=G(/:;%=2=(<br />
$) #%>37 >P@FB@@B3!E@F #() > /* 3(/ = 7 / G <br />
G2>PAA$C2<br />
O%G$C37/<br />
= /C E AA IDF 8 # = # 8 %5 = =<br />
E>*& //A6A IDF*(E=E>*&<br />
<br />
K81$-#/<br />
<br />
< )C !"#$% O . / / >3$->X M H ( H<br />
/Y&/!"#$%9MG((A<br />
A
2'C<br />
<br />
<br />
<br />
<br />
$()-H( A<br />
"( > >PDDAD 2G)Q C C * > C <br />
3( / *L #5M 3-H53(3(/82H"..<br />
"*)-$=.2()#/*#/%C)3(/(+L5..<br />
2+#(/8="=..!2N(/C".<br />
.!N2H./>3$->X"*=() ">3$->X="<br />
C<br />
<br />
L8$(A<br />
#L3:9>P>BAI 2G)QC#(C*C#52.<br />
()3/GC:/=='C/+<br />
(=9/$C>3$->XK(((5/(/<br />
C+(G/[!+B.<br />
'" >C=%C)=8L-#L2H=+9)(.<br />
!#2((5'3)(*C/.*G <br />
<br />
<br />
PFFDA 2G)Q C #( C * #5 G #<br />
3)(=(*3NM(/:/==+<br />
( +9/+)7/#(-C<br />
/*)."*)-#/* PIDFFD 2G)Q +C C ! "5 2G *<br />
#) 2H # :/ + //( ' - = -<br />
#/* +9) *( ) - U(/ / 6 M G <br />
/(()2H)G9G(C..<br />
= 7/ < ! /( (/ / *<br />
G<br />
<br />
)+C*):(/=5/=<br />
//!"#$%Q<br />
<br />
! $ ##/<br />
#$CB22* 2<br />
"<br />
3 # $C 2 2 " -<br />
2H1+0)(!<br />
Y <br />
<br />
$()-H( " 3 $() -H " . . !N 2H
2'CD<br />
<br />
<br />
<br />
3!39F C../DDAY2=/<br />
&/C+!"#$%5/<br />
<br />
3 M G : )C / G( = " !"#$% <br />
G) = G() * ) " D (= F =) <br />
!"#$%C#(LQ<br />
<br />
B#(L39*C/A&"M*/C(CC/*=(K<br />
(( (/ M C G / " /+ / M !"#$% // (<br />
%C3K=<br />
<br />
B#(L#$CC/((+=+C/M/*C <br />
GM=(C/*<br />
<br />
K89 +#<br />
<br />
2 (/( G = +C G <br />
/ / (/ G = * + / M +' / L = (*<br />
/(3/:/GM*C=//(/<br />
(!"#$%*#*<br />
<br />
2'CI<br />
<br />
<br />
<br />
<br />
,#& %<br />
C. ; <br />
1441 144H 1449<br />
#9=- DA D@ A A<br />
./C/=/+ DA F@@ A F FFA AD<br />
#; F @ A AF @I F<br />
*/+/* A @ I A @AF A F FD I<br />
8+= @@ @I I IF<br />
#; A @F IF A @F @A F FA D<br />
' HH94ILH 912ILHL 24H9IJ4<br />
+(=//C II AI AF A A D<br />
CG/(/* A D <br />
' 8KKH8K IJI4J1 HL8914<br />
#/ A F A F A A @ II<br />
$*Q#GA==9(+A#GF=9<br />
(+F<br />
<br />
<br />
K8I##! $#".! ) <br />
<br />
3 !"#$% C () 2( !( G( /* #* 3 <br />
* !"#$%'C+C=/+Q<br />
<br />
B<br />
B<br />
AB<br />
FB<br />
B<br />
B<br />
< G) !"#$% 9 / #*
2'C@<br />
<br />
<br />
<br />
DB 2* ) 2( !( !"#$% +' / C '( =<br />
/(/()=)-/*#*<br />
2 G !"#$% C' / ( M M #%>37 = M + <br />
// / %$.>"%$3 / G +()-$C<br />
2H+87(/#%>37<br />
IB G G /H+ - !"#$% +' ) Q & C<br />
#K=*3")(//#<br />
#G(+(F#'"L(##*<br />
B 3!"#$%+C*/=G2(!(G(<br />
/*#'"L(#*<br />
AB 3 !"#$% (/( * / (/( /C # - G <br />
=/C9=:9(9CM5+C<br />
G//CLG*2(!(<br />
FB 3!"#$%+'*(+.*H(*M<br />
/(Y*/&//(-)<br />
!#K=('M:9#*<br />
B 3!"#$%+'C/)(#G$CG()+2(<br />
!(/ML/(/GM/<br />
B 3!"#$%+'(+2(!(G(/+<br />
/(G(M/+9(!"#$%((!9!=#<br />
/#++9CH//'/(!"#$%<br />
DB 3!"#$%+'/M2(!(/+#*=<br />
"%$3<br />
IB 3 !"#$% +' C ! ! = ! ! / 2(<br />
!(:/(GM//(+=/)!"#$%<br />
@B<br />
B<br />
B<br />
B<br />
AB<br />
FB<br />
B<br />
<br />
3!"#$%+'G/2(!(G((=<br />
3!"#$%+'G(*LM+G(<br />
2(!(3G()'/)*G<br />
!"#$%<br />
3 !"#$% +' * / *) G <br />
2(!(/=%$.>"%$3<br />
3 !"#$% +' / /( +( 9 // C #M<br />
*)(((=YM/&M'%$.>"%$3<br />
3!"#$%+C+//CHCM<br />
MGC2(!(<br />
37 / 2( !( = <br />
G(!"#$%=G()M)Q<br />
<br />
<br />
<br />
*<br />
*<br />
3G2(!((=H(<br />
G(<br />
#(+G!"#$%&"N'+GC)/<br />
G((M5+*(!"#$%=C)<br />
*MC2(!(((/+//)<br />
G()MG'/<br />
8G*(*)(/ <br />
&"N'+C/<br />
<br />
3!"#$%/'9G=(/G(/#*<br />
(*LC/<br />
<br />
3!"#$%(/+C//C* +'C2(!(*<br />
/ (' () / = /9 C /9 /+ M 5+ C 3<br />
!"#$%'(/+M /2(!(/M!!=<br />
+9!<br />
<br />
K8J#/ ) <br />
<br />
3!"#$%/'MCQ&/K&/()/(+K<br />
&M!"#$%C/*))=M)G(
2'C<br />
<br />
<br />
<br />
/(()-+G9G/(/U(2G/<br />
8 ) ) G9 G / ( /* 9 L / <br />
(/3\C*L(=/)(//(//3<br />
)=)(/*()-/(/G(L<br />
= +) / F ( 3 A () :( ) = ) - <br />
. = 8 / ( /) M M) C) : * -<br />
(" =!8%+G(5L((A)/(()<br />
-32(!(>8/ F(=/C(/+<br />
F ( 3 !"#$% ( LC G /C = (' <br />
/(3+C- B7L[- 5//D&/)<br />
<br />
G5!"#$%(/(G9=C/*/)/('@<br />
(*L(/<br />
<br />
3 / G !"#$% (/() /G( G(' H(<br />
C)()/*/G5(G(=/<br />
)/('(<br />
<br />
<br />
K8L##<br />
<br />
3!!/9C/!"#$%/C()2(<br />
!( ( ( ) (( G( /* #* = <br />
PIDFFD ( ! ! 2(!(=$!2G">>P@D@A@ <br />
( ! ! / 2( !( 3 G G = G G / (<br />
(O#7'>PF
2'C<br />
<br />
<br />
<br />
/= ,$) ' ( %/ = >C4 = ,2= C $) 4<br />
+0"*(/'(/)<br />
<br />
>:*)%$.>"%$3=!!=/<br />
<br />
K1' & <br />
<br />
3 +9* G( ) !9 ! = # / #+ %$.>"%$3 (/ <br />
//G(C//C(9G=<br />
//C/*/M*G(C()C<br />
G%$.>"%$3 /((9*+(((//M(=/<br />
/C()+=((*%$.>"%$3 /(<br />
G( (9 C) 9 G (/ #(/(( () * <br />
%$.>"%$3/G/C(*/+9=*M/( +9<br />
<br />
<br />
8.2.1 <strong>Drokasa</strong> Perú S.A.<br />
<br />
a) Introducción<br />
<br />
"0//(/+(///(+<br />
G(L H ( + :* G !( = 25(+ C<br />
C(+G(L/O G((=C/G(LC<br />
/ + G +( G+) /() () = +) < * <br />
(/+D(F =*>3MG<br />
(=F DDY*//(//=E/):*<br />
<br />
E v o l u c ió n d e l P B I G lo b a l y P B I S e c t o r C o m e r c io<br />
2 0 .0 %<br />
1 4 .0 %<br />
8 .0 %<br />
Var. %<br />
2 .0 %<br />
-4 .0 %<br />
1990<br />
1992<br />
1994<br />
1996<br />
1998<br />
2000<br />
2002<br />
Ene-Ago'04<br />
- 1 0 .0 %<br />
A ñ o<br />
P B I S e c t o r C o m e r c i o<br />
P B I G lo b a l<br />
<br />
!Q>3<br />
<br />
$G(((/+)+G()/+=<br />
/ 5(C M C // + + +)<br />
*(G(L(LM(*()=<br />
G) / ( / C ( // // U( <br />
"+ + R #5C "+ "'( $/ " 2G( "+ "C<br />
G"+#=8.$%#<br />
<br />
<br />
b) Datos Generales<br />
<br />
"0 2H "X2& ( C # = = $ I < /* =<br />
/( PAID$C2O%G$C<br />
2'C<br />
<br />
<br />
<br />
#/)"0 /(Y/*/3<br />
C/(/Q<br />
<br />
## ## #.#/<br />
<br />
#/)"0 AII D @DIY<br />
2 II AAF DDDY<br />
!( F Y<br />
<br />
<br />
<br />
c) Aspectos Comerciales<br />
<br />
"X2 G /( (/ ./ C C G +) /<br />
G(L=(LCCL(/)//(/)<br />
+)=)/)G(<br />
<br />
" 5 A ( "$%X G( / ( =<br />
( G / M += "X2 L // (/ 3 <br />
"+ / "0 2H / * = ( C G <br />
/=G+K(M//H+(/CM/<br />
M 5 C +( )/( 2 (/ *<br />
:/* (/ C (L + <br />
2'CA<br />
<br />
<br />
<br />
Ventas en miles de<br />
US$<br />
70,000<br />
65,000<br />
60,000<br />
55,000<br />
50,000<br />
45,000<br />
Evolución de Ventas de <strong>Drokasa</strong><br />
40,000<br />
2000 2001 2002 2003 2004<br />
Años<br />
Se incluyen las ventas de la UNE de Licores (escindida en M ayo de 2004)<br />
Químicos y<br />
Agroquímicos<br />
10%<br />
M ercaderia y<br />
Accesorios<br />
28%<br />
Distribución de Ventas por UNE 2004<br />
Perfumería y<br />
Cosméticos<br />
2%<br />
Licores y<br />
Alimentos<br />
3%<br />
Farmacia<br />
57%<br />
<br />
Total: US$ 66.5 MM<br />
!Q"02<br />
!Q"02<br />
>Q3&Q<br />
<br />
!(Q #(/ / G(L L CL = // %#& < (/ +<br />
:*/!(=25(+(/#/)M)<br />
A = += / G(L & 3 // ( M G+ =<br />
( !( !( >G: #G( "+ >/ 8=( "+:<br />
7=/CL((: G=#/(K(M//(<br />
25(+#/( -(/(:=<<br />
<br />
8=Q
2'CF<br />
<br />
<br />
<br />
<br />
)/*/>CQ<br />
<br />
.)$#O)0 P<br />
*5)& 1444 1448 1441 144H 1449<br />
!( A F A F@ A @A AA A A@<br />
8= AF D DD<br />
U(=CM( A ID F F A DI <br />
C/('AY*(/<br />
A M M*LB+
2'C<br />
<br />
<br />
<br />
<br />
<br />
d) Principales Activos<br />
<br />
"X2C+)D ( (
2'C<br />
<br />
<br />
<br />
('=/G./"0 5/*C=C(<br />
/MCQ<br />
<br />
• 2#9"*2"5(+<br />
• 2"!)!* 33& <br />
-(/)(..!(/BAG5 <br />
""02H=!(<br />
<br />
(' = /G ./ "0 5 (/ ( . . <br />
2'CD<br />
<br />
<br />
<br />
<br />
'<br />
T!E<br />
".=+C A<br />
OG A<br />
A 2G/* <br />
F 7 <br />
L: FD<br />
2(="( <br />
D %/ I@<br />
I 2 <br />
'<br />
<br />
<br />
9I9<br />
<br />
f) Procesos Judiciales, Administrativos o Arbitrales<br />
<br />
"%$3/3- B7[- <br />
5CQ<br />
<br />
& / 5 C C M / G ( <br />
%$.>"%$3G(///<br />
+& /+B>5C+M/G(<br />
%$.>"%$3G(///<br />
<br />
g) Transacciones con Empresas Relacionadas<br />
<br />
A(+F (/(/)Q<br />
<br />
<br />
.!#+ O MP<br />
.<br />
H88149<br />
25(<br />
C"0BC0<br />
I<br />
DI<br />
' K2H<br />
<br />
<br />
2'CI<br />
<br />
<br />
<br />
<br />
h) Información Financiera Seleccionada 4<br />
<br />
5"&#<br />
C. ; <br />
1441 144H 1449 G49 G42<br />
7 ID A AFF I AFA A AA<br />
#7 @ & I AF& DA IF& BFF BFF <br />
) , 9J1II 9L44H 992HL 8892I 888H8<br />
.() I I& I @D& @ A& B A B D@<br />
.7 D AFA& D D& A @A@& B F BF @I<br />
) .; 884IH 811JJ 84L9J 1K4L 9122<br />
.! I& F& I& B F@ B<br />
%.C DF& A@A F DD <br />
) ."#. H28L I1IL J8JJ 18II 94I2<br />
2/)(/$ FA& A AI& FA& B B FFD<br />
<br />
<br />
) 89JI H8H8 9J89 884I 1I8K<br />
>Q#G=9(+A#GA=F=9(+F#G8F=<br />
=98<br />
,#&<br />
C. ; <br />
1441 144H 1449 G49 G42<br />
<br />
#9=- @I @A AA@ AF A IF<br />
#/#+ D I DI AD @ AD D AF IA<br />
3: @ A @ I IID III D DI<br />
./C/ D I AI<br />
#; L84LL L1841 J4814 K21K4 JH119<br />
"G A F AA AF FF@<br />
* F I FA @@ FA @@ FA FA <br />
*!9 I F@ @ I I ID I F@ D <br />
#; J48LH J1K88 J8KHL J8LI2 J81J9<br />
' 8I81L1 8I9L8H 898L2L 82J192 8999LK<br />
+C=2L(- F I D D A ID <br />
#/2C A I AI A DD I@ F A<br />
2#
2'C@<br />
<br />
<br />
<br />
<br />
## <br />
1441 144H 1449 G49 G42<br />
&/<br />
8C- IY IY FY Y Y<br />
8C%/* Y Y Y Y DDY<br />
8C> DY AY Y Y FDY<br />
! O-P<br />
$%3 AY Y @Y Y Y<br />
$% @Y @Y AAY DY IY<br />
':-<br />
<br />
8C><br />
>E7><br />
<br />
<br />
(#! <br />
<br />
$%3$++2(& >E2(<br />
$%$++*& >E*<br />
<br />
<br />
(#':-R<br />
<br />
<br />
3(2(9 2* 1 2* "G / (/ = //)<br />
3(<br />
2*
2'CD<br />
<br />
<br />
<br />
<br />
<br />
"//+(/((/CH*H(*<br />
+G -B8= M++ 2G $5 .: (5X 8G( $(( N ++ = 80 5/ [<br />
"5(<br />
<br />
< / (/ // <br />
(M(/Q<br />
<br />
3#% (( ( * +9<br />
(L&Q(*<br />
F @ ( !(<br />
FDY //) DFAY<br />
=25(+&<br />
<br />
+ .3>3$#% (( (&Q (<br />
*FA(<br />
!( DIY <br />
//)<br />
<br />
%# 2%2"$(/C((L=G(L<br />
/ = /H+ ( < * / C C M <br />
(/=G/ (G-2'8G<br />
-28&%@ (/L=G/((/<br />
<br />
2'CD<br />
<br />
<br />
<br />
) 7 =//)((=('C*/)(/=+ <br />
//(/C(=GC(<br />
<br />
" ( / = /C( / /( ' M <br />
/(L*=(=(<br />
<br />
c.2. Crecimiento<br />
<br />
/G('FD/C/(/((LCL=<br />
//%#& //(/)*M/(C<br />
+9:/)/(C/)(<br />
<br />
2(C
2'CD<br />
<br />
<br />
<br />
29,000<br />
27,000<br />
25,000<br />
23,000<br />
21,000<br />
19,000<br />
17,000<br />
15,000<br />
Evolución de Ventas de Farmindustria<br />
2000 2001 2002 2003 2004<br />
Populares<br />
11%<br />
Distribución de Ventas por UNE y Línea 2004<br />
Genericos<br />
15%<br />
Perfumería<br />
2%<br />
Maquila a<br />
Pharmalab<br />
10%<br />
Maquila a<br />
Terceros<br />
6%<br />
Años<br />
D88<br />
7(<br />
!Q!(<br />
!Q!(<br />
>Q3$#%Q (( ( ( M * (+ CL //<br />
* (' /* Q (: G ! $/ #(<br />
#/( #G 3/-(/(=#G<br />
<br />
2%2Q < * / G5)9/G)&*/(+<br />
/(//(+/FGAF&<br />
!(/*
2'CDA<br />
<br />
<br />
<br />
AY/(CL&<br />
• < * / ( / ( FY * (( <br />
*+(//+<br />
• #G/((((L +)=(<br />
G<br />
• < (/ G G ( C) // & C M <br />
C+(/=/('((G<br />
•
2'CDF<br />
<br />
<br />
<br />
<br />
d) Impacto del Tratado de Libre Comercio (TLC)<br />
3
2'CD<br />
<br />
<br />
<br />
<br />
e) Estructura Organizacional<br />
3'(//C/Q<br />
<br />
#<br />
.*X5>*<br />
"*#5(/0(<br />
OC#:W<br />
8C-'.<br />
8*<br />
OL#5(/0(<br />
8C-55-0<br />
$<br />
2<br />
7/<br />
<br />
"<br />
"<br />
"<br />
"<br />
"<br />
<br />
<br />
<br />
&;S;<br />
3 ( 3(/ C * &<br />
• 2)!(L%C=#/>1"!>1A&<br />
• 7B2)!(L%C=#/>1"!>@@1<br />
=AG5&<br />
• 8(+#(L"*>@@I1F&<br />
<br />
F$ C*--<br />
3+CC2G*#)2HG5 C""02H<br />
!( 25(+=C"0C0&((/+/<br />
(9=(C(/#/)<br />
<br />
('=/G./"0 5/*C=C(<br />
/MCQ<br />
<br />
• 2#9"*2"5(+<br />
• 2"!)!
2'CD<br />
<br />
<br />
<br />
• "U(/@@I1G5&<br />
• ..8A1G5&<br />
• 2G3:V23(/3")*2<br />
&<br />
• N 2G * 2( ") 3(/ 8L:& <br />
") 3(/ #(+& / 3(/ -& 3<br />
3(/C&=" 3(/3&<br />
<br />
'!<br />
3 C C * $() < - 3/ = 8 3( =<br />
") 3(/ 3 / 3(/ * >* 33& <br />
-(/)(..!(/BAG5 <br />
""02H=!(<br />
<br />
(' = /G ./ "0 5 (/ ( . . <br />
2'CDD<br />
<br />
<br />
<br />
<br />
f) Procesos Judiciales, Administrativos o Arbitrales<br />
<br />
"%$3/3- B7[- <br />
5CQ<br />
<br />
& / 5 C C M / G ( <br />
+&<br />
%$.>"%$3G(///<br />
/+B>5C+M/G(<br />
%$.>"%$3G(///<br />
<br />
g) Transacciones con Empresas Relacionadas<br />
<br />
A(+F (/(/)Q<br />
<br />
.!#+ O MP<br />
.<br />
H88149<br />
"02H<br />
2G(3/<br />
25(+<br />
C"0BC0<br />
I<br />
A@<br />
A F<br />
<br />
<br />
' 1IH99<br />
<br />
<br />
2'CDI<br />
<br />
<br />
<br />
<br />
<br />
,#&<br />
C. ; <br />
1441 144H 1449 G49 G42<br />
#9=- F@ F @AF @F<br />
#/#+ ID D D DDA D @ @F<br />
3: I A I @ FI @ F<br />
./C/ @D A D D A @ F<br />
#; 98J99 28481 9L2HH 28KLI 289J4<br />
"G D @F IA @F IF<br />
* I DA A @ A @ A @ A @<br />
*!9 FI IF DA D DD@<br />
#; 92K9I 9JKKJ 9JIK2 9JJH2 9JJ1L<br />
' KJ2L4 LKKLL LJ18K LLIH8 LL8LL<br />
+C=2L(- F A F @ A<br />
#/2C A @FF @A @A A @D<br />
2#<br />
>E7><br />
<br />
<br />
(#! <br />
<br />
$%3$++2(& >E2(<br />
$%$++*& >E*<br />
<br />
<br />
(#':-R<br />
<br />
2'CD@<br />
<br />
<br />
<br />
(# ;#<br />
3(2(<br />
3(2(9<br />
3(<br />
2* 1 2* "G / (/ = //)<br />
+9&E2(><br />
2*
2'CI<br />
<br />
<br />
<br />
<br />
<br />
"0 /(Y/*/3C<br />
/(/Q<br />
## ## #.#/<br />
<br />
#/)"0 A@@ DA @@Y<br />
!( @ FD Y<br />
c) Aspectos Comerciales<br />
<br />
2N/)C/((///G(L*C (L<br />
( ( / !( / (/( = C C()<br />
G<br />
<br />
2'CI<br />
<br />
<br />
<br />
<br />
<br />
/(//M */)/<br />
2'CI<br />
<br />
<br />
<br />
•
2'CIA<br />
<br />
<br />
<br />
<br />
<br />
<br />
G(/(//L*(////<br />
M/*C'*<br />
( M C / 5#*=G5 C"#/)<br />
"0 = (/ C 2 " 25(+ = 7B2 " <br />
!(<br />
<br />
('=/G./"0 5/*C=C(<br />
/MCQ<br />
<br />
• 8(+#(L39*>&<br />
• 2)!(L%C=#/>1"!>1A&<br />
• 7B2)!(L%C=#/>1"!>@@1<br />
=AG5&<br />
• 8(+#(L"*>@@I1F&<br />
<br />
F$ C*--<br />
3+CC2G*#)2HG5 C""02H<br />
!( 25(+=C"0C0&((/+/<br />
(9=(C(/#/)<br />
<br />
('=/G./"0 5/*C=C(<br />
/MCQ<br />
<br />
• 2#9"*2"5(+<br />
• 2"!)!
2'CIF<br />
<br />
<br />
<br />
<br />
• 8(+ " #( 3: /) (/ /* @I 1<br />
@II&<br />
<br />
3CC(2NCQ<br />
Mauricio Dominguez<br />
Gerente General<br />
Milagros Gonzales<br />
Auditora General<br />
Fabiola Ferrer<br />
Jefe de Seguros<br />
Jorge Aguayo<br />
Gerente Comercial<br />
Farmacia<br />
Jorge Guardia<br />
Gerente de Marketing<br />
Farmacia<br />
Miguel Angel Saavedra<br />
Gerente de Desarrollo de Negocios<br />
Farmacia<br />
Lilly Vásquez<br />
Gerente de Planta<br />
José Luna<br />
Sub-Gerente de Soporte de<br />
Marketing y Administración<br />
Eduardo Linares<br />
Gerente de Logística y Distribución<br />
Max Bromberg<br />
Gerente de Finanzas<br />
Luis Zamora<br />
Gerente de Recursos Humanos<br />
Agustín Gamarra<br />
Gerente de Sistemas<br />
Lucila Villanueva<br />
Sub-Gerente Legal<br />
<br />
<br />
(+F(/++9+ 9Q<br />
<br />
'<br />
T!E<br />
".=+C F<br />
OG <br />
A 2G/* A<br />
F $/8L @F<br />
L: D<br />
%/ <br />
' 812<br />
<br />
<br />
g) Procesos Judiciales, Administrativos o Arbitrales<br />
<br />
"%$3/3- B7[- <br />
5CQ<br />
<br />
/ 5 C C M / G ( <br />
%$.>"%$3G(///<br />
+ /+B>5C+M/G(<br />
%$.>"%$3G(///
2'CI<br />
<br />
<br />
<br />
<br />
h) Transacciones con Empresas Relacionadas<br />
<br />
A(+F (/(/)Q<br />
<br />
<br />
.!#+ O MP<br />
.<br />
H88149<br />
"02H<br />
'<br />
<br />
I1I2<br />
<br />
<br />
<br />
2'CI<br />
<br />
<br />
<br />
<br />
,#&!<br />
C. ; <br />
1441 144H 1449 G49 G42<br />
#9=- A FDF IF I F@<br />
#/#+#( A @ I A@A @ @ @ A<br />
3: A FF F F A D A I A <br />
./C/ A F I DD A ADA F<br />
#; 8KI41 8LIJ9 81222 8I2L2 824H2<br />
"G F I I@ I I@<br />
* <br />
*!9 F @@F @A @D I<br />
#; 11I4 HIJI 18L1 HI2J 182H<br />
' 14KI1 1HH24 89J9J 14121 8J8KK<br />
+C=2L(- A I F DI@ AF<br />
#/2C I AD ID @ I<br />
; 88IJK 8JK11 J1I8 8HLJI L1LH<br />
"G I@ AA A AF A@<br />
; 1KL H1H H8I H19 HL1<br />
' 88LIJ 8K892 J2JJ 891LL LIK2<br />
#/ A @I F I F I F I F I<br />
$*Q#G=9(+A#GA=F=9(+F#G8F=<br />
=98<br />
##!<br />
1441 144H 1449 G49 G42<br />
<br />
&/<br />
8C- DY FY @Y DY @Y<br />
8C%/* Y BAY IAY DY IIY<br />
8C> Y BY AY IAY FY<br />
! O-P<br />
$%3 A@Y BD@AY DFY Y FY<br />
$% DY BDDY AAY ADY @Y<br />
':-<br />
<br />
8C><br />
>E7><br />
<br />
<br />
(#! <br />
<br />
$%3$++2(& >E2(<br />
$%$++*& >E*<br />
<br />
<br />
(#':-R<br />
<br />
<br />
3(2(9 2* 1 2* "G / (/ = //)<br />
+9&E2(><br />
3(
2'CID<br />
<br />
<br />
<br />
<br />
<br />
<br />
8.2.4 Sociedad Agrícola <strong>Drokasa</strong> S.A. - Agrokasa<br />
/ (/ = //) +9& E (+ (M =<br />
M/<br />
a) Introducción<br />
<br />
<br />
<br />
C"0//://'C*G=*(/=*<br />
CB://<br />
<br />
Exportaciones Agrícolas Peruanas<br />
(Miles de US$ FOB)<br />
Rank.<br />
2004<br />
Rank.<br />
2003<br />
Razón<br />
Var.<br />
2001 2002 2003 2004<br />
Social %<br />
1 1 CAMPOSOL / SOL PRODUCE 19,546 24,465 45,856 62,020 35.25%<br />
2 2 PERALES HUANCARUNA 40,145 42,101 37,697 51,938 37.78%<br />
3 3 SOCIEDAD AGRICOLA VIRU 13,290 19,166 31,736 38,407 21.02%<br />
4 4 ALICORP 21,114 24,007 27,194 35,878 31.93%<br />
5 8 COMERCIO & CIA 15,343 15,725 17,037 27,966 64.15%<br />
6 9 CIA INTERNACIONAL DEL CAFÉ 14,505 15,557 14,537 26,762 84.10%<br />
7 10 PROCESADORA DEL SUR 8,513 13,979 12,942 25,443 96.59%<br />
8 5 SOCIEDAD AGRICOLA DROKASA 10,056 18,198 22,382 25,046 11.90%<br />
9 7 DANPER TRUJILLO 12,184 13,911 17,788 24,472 37.58%<br />
10 6 AGRO INDUSTRIAS BACKUS 23,351 21,492 18,770 18,723 -0.25%<br />
SUB-TOTAL 178,048 208,601 245,939 336,656 36.89%<br />
TOTAL SECTOR 644,548 769,429 n/d n/d n/d<br />
EXPORTACIONES TOTALES 6,956,240 7,582,310 8,863,269 12,370,097 39.57%<br />
Fuente: Sunat Fuente: - Aduanas Sunat - Aduanas<br />
<br />
<br />
b) Datos Generales<br />
<br />
C"0C0.X&(C# 2(X(A <br />
C G) FDB = H( G: FDBAF < ) <br />
(/ B !5 >P 5= 2 >P @& $C <br />
2O%G$C<br />
<br />
.X*C/)/'C=*/:/)(*<br />
/( G() = () 5 / 3 / ) <br />
*(<br />
<br />
2'CII<br />
<br />
<br />
<br />
• "*G)8.C'GQ/:/ CC<br />
'C*)((('G<br />
• "*G) $C #(+Q C C * :/& = ( <br />
(C&M(/((*('G<br />
CC(*&=(*(/&<br />
• 2+ #( 8Q M( / / <br />
( = =) / G * (<br />
<br />
• 2+C)%/Q*(G=(C<br />
/+ ( / /) G (<br />
/& /(/(G<br />
" ( @@ C/ () ) LC * C ( + <br />
*G) /* C / C "0 ( (/ C<br />
*=:/)/'C*G***(=/):((/<br />
*N<br />
2/'C=* G( =+)/)<br />
(BMM+(=C=G(('*B 5/(+<br />
*/)/5'G(55MC*<br />
( ' ( C .X C *9 / / M<br />
(/<br />
"(((*:/*(M:/)5(G=<br />
/*(/+B5+.XC/CL:(<br />
3/ =>(L<br />
2'CI@<br />
<br />
<br />
<br />
"(/)M*(':C(/G/(<br />
(Q(/*)(++)C=(9C/CK((<br />
/ 9 ( C' = M/ C) /( * /C( <br />
/)*C)<br />
/(*+G(/G"02HK+L<br />
( (/ ( M C * .X = (' G (( <br />
G5*(Q<br />
<br />
• !<br />
• #+<br />
• $N(<br />
•
2'C@<br />
<br />
<br />
<br />
1441 144H 1449<br />
VE W VE W VE W<br />
) FD DF @@Y IF DY A @AI FY<br />
$ Y I D Y @I ID IY<br />
.U @ FI DY D FFY A AAY<br />
,$# Y A IA @Y IA I FFY<br />
F. Y @A Y I DY<br />
Y AF @Y F FDI FY<br />
< Y Y FA FA AY<br />
C# I IY F II IY A F Y<br />
FI Y A FF IY @@ Y<br />
@ Y AD FY D F@ @Y<br />
Y A A Y DD IY<br />
- Y A FY I F FY<br />
, Y Y II AY<br />
S Y FF Y DF Y<br />
% Y AA Y A F Y<br />
' 8H2IKL9 Y 8J28ILK Y 8KLHJL8 Y <br />
>Q
2'C@<br />
<br />
<br />
<br />
<br />
<br />
• < *G) E( ( (9 C M /( (:( <br />
)( + M ( ( /G( / M <br />
(//(<br />
• # () /( 5 /( ) )<br />
G(+(=C(9/<br />
• #GM/((':C(-2'<br />
C .2& - 2' 8G -28& N = # # 2 N##2& <br />
3/C/ 3/ $ 2 ./ C 2 G M / /(<br />
/& <br />
<br />
< (/ M/ C (/ /( * (/ / <br />
/( = ' C ( ' (K / ( <br />
/C = :9 / ( / = ( /((<br />
<br />
<br />
d) Impacto del Tratado de Libre Comercio (TLC)<br />
3@@ @@A =@@D/'C=*(/G:/C<br />
3 9 F I@ / / / ( / 2G <br />
2& 3 /) 2G "C 3G( 2"3& 5<br />
:)G*5G=(/ //' :<br />
5/<br />
<br />
+2E2"35*//)
2'C@<br />
<br />
<br />
<br />
#<br />
OL#5(/0(<br />
.*X5>*<br />
8C-55-0<br />
8C-'.<br />
9\8<br />
X5>*<br />
OC#:W<br />
$<br />
2<br />
7/<br />
<br />
"<br />
"<br />
"<br />
"<br />
<br />
F5.#<br />
3 3( = ( 3(/ C >5 # *= G5 C <br />
"#/)"0 "02H=!(=(/C2<br />
"C"0C0&<br />
<br />
('=/G./"0 5/*C=C(<br />
/MCQ<br />
<br />
• 2#(3:2HB#%83J2HA1G5&<br />
• 2)3(/C3<br />
• 2!*(+&<br />
• $C8/
2'C@A<br />
<br />
<br />
<br />
• 2G3:V23(/3")*2<br />
&<br />
• N2G*2(")3(/8L:& <br />
") 3(/ #(+& / 3(/ -& 3<br />
3(/C&=" 3(/3&<br />
EX<br />
3 C #( = # C * #) #5 %28<br />
%SE28C(&*N*3<br />
('//)("#/)"0=C"0 5/<br />
*C/MCQ<br />
• " (/ / * 3 #5 2H = / <br />
2'C@F<br />
<br />
<br />
<br />
<br />
<br />
(+F(/+I+9G9M(H(*+ A <br />
/CH+ 9Q<br />
'<br />
T!E<br />
".=+C D<br />
OG <br />
A 2G/* AI<br />
F L: <br />
%/ *+<br />
'<br />
g) Procesos Judiciales, Administrativos o Arbitrales<br />
<br />
"%$3/3- B7[- <br />
5CQ<br />
<br />
<br />
/ 5 C C M / G ( <br />
%$.>"%$3G(///<br />
+ / + B > 5 C + M / G ( <br />
%$.>"%$3G(///<br />
<br />
<br />
h) Transacciones con Empresas Relacionadas<br />
A(+F (/(/)Q<br />
<br />
.!#+ O MP<br />
.<br />
H88149<br />
K1<br />
& &)<br />
<br />
<br />
' 4<br />
<br />
.$#+ O MP<br />
.<br />
H88149<br />
#/)"0<br />
"02H<br />
"0<<br />
!(<br />
'<br />
<br />
DD<br />
<br />
<br />
L4L<br />
<br />
<br />
A GH(*+/M+9*M(/3/('<br />
/,4*(+&H(//F /
2'C@<br />
<br />
<br />
<br />
<br />
<br />
i) Información Financiera Seleccionada<br />
<br />
5"&##$%# <br />
C. ; <br />
1441 144H 1449 G49 G42<br />
7 F IF FI @@ AF <br />
#7 D @@& I @A& I I& F A& I&<br />
) , H1222 991HJ 28JI4 84I9I 81999<br />
CC&/*(+ F II& AF D FD& &<br />
"/) @A& D F& D @& @& A@&<br />
) .; 18JH2 HJ248 HI2LK KJH9 JI42<br />
.() & @AD& & D& @&<br />
) .;& 8IJH2 H82I9 H42LH J11J 2L92<br />
.! D & & A IA& & &<br />
%.C I@ F& D& I& FF&<br />
) ."#. 8499H 19JL2 12I4I 29K8 9HK4<br />
<br />
<br />
2/)(/$ D F@ F FD& I@&<br />
) 8H48H 1J1I9 18H2L 29K8 H2I8<br />
>Q#G=9(+A#GA=F=9(+F#G8F=<br />
=98<br />
<br />
,#&#$%# <br />
C. ; <br />
1441 144H 1449 G49 G42<br />
<br />
#9=- A IA FF I@ D A A<br />
#/#+ D I F @ F F I<br />
3: A D @@ A DF A F A<br />
./C/ A IF II@ ID<br />
#; 981H4 2IKI1 2LL89 HK48L 9K818<br />
(/$"G A AFA F I A@ I<br />
=# I AI I F I @ IF @AD IF A<br />
*(+ A A AD FA FF D@ F IF<br />
#; 8H2K9J 899K42 81LJ91 898L92 8129K8<br />
' 8JJ4JJ 148IIJ 8KLI2I 8JLLI9 8JHI41<br />
+C=2L(- I A I A F FA <br />
#/2C F A D D D<br />
2)#
2'C@<br />
<br />
<br />
<br />
<br />
<br />
###$%# <br />
1441 144H 1449 G49 G42<br />
&/<br />
8C- AY AAY FAY FY AY<br />
8C%/* DY AY AFY AFDY AY<br />
8C> FY IY DDY IY Y<br />
! O-P<br />
$%3 FY FDY AY FDY DY<br />
$% DAY AY AY AY Y<br />
':-<br />
<br />
%/*E7><br />
>E7><br />
(#! <br />
$%3$++2(&<br />
$%$++*&<br />
>E2(<br />
>E*<br />
(#':-R<br />
2'C@D<br />
<br />
<br />
<br />
<br />
<br />
8.2.5 Información Financiera Consolidada de los ORIGINADORES<br />
) /( G() G %$.>"%$3 / 9 <br />
A=F<br />
<br />
5"&# & <br />
C. ; <br />
1441 144H 1449 G49 G42<br />
7 AD IFD A I AF AI I @ I@ AD<br />
#7 @A FID& F& I A& F D& FI F&<br />
) , 8H9HI4 829JIK 8I894H HK9KL 988K2<br />
./*(+ F DI@& @ D F& &<br />
.() @D& A D@& F @FD& @& ID&<br />
.7 D IA@& I A@@& DA @@& & B I<br />
C"* A@A @D<br />
) .; H98H2 9K2KK 22494 818L1 82L28<br />
.! IF& F AI& F& A @& &<br />
%.C I& IA @I B A<br />
) ."#. 8J1KH H99L4 9I22K LI21 81J1K<br />
2/)(/$ FDF& DF& & IDI& F &<br />
) 89K4L H8J99 HHL4H JJJ9 K81H<br />
>Q#G=9(+A#GA=F=9(+F#G8F<br />
==98<br />
<br />
<br />
<br />
,#& & <br />
C. ; <br />
1441 144H 1449 G49 G42<br />
#9=- A A A@ F A D D D I<br />
#/#+ D D A @@ II DI I <br />
3: F IA FF ID FA @ FI FIA F F<br />
./C/ I F@I @ D @A DF F DI<br />
#; 822J29 8K1J49 82L1H2 829LLJ 8244LH<br />
"G A I I AF DI @ DI<br />
*!9 D I ID IDI D DA IF I D <br />
#; 8JLIKI 8LI114 8JK9LL 8L891L 8J941L<br />
' HH2994 HJKL19 HHJJH9 H9I91I H19811<br />
+C=2L(- I A@ @ I F I D DFI A<br />
#/2C I @DA D A F@ I I@F @D<br />
2#
2'C@I<br />
<br />
<br />
<br />
## & <br />
1441 144H 1449 G49 G42<br />
&/<br />
8C- FY FAY FDY FDFY F@Y<br />
8C%/* FY AY Y Y DIY<br />
8C> FY IIY @@Y @Y @Y<br />
! O-P<br />
$%3 FAY Y @Y F@Y FY<br />
$% FFY IFY Y Y Y<br />
':-<br />
<br />
%/*E7><br />
>E7><br />
(#! <br />
$%3$++2(&<br />
$%$++*&<br />
>E2(<br />
>E*<br />
(#':-R<br />
PAA@@$C2O37/*(C<br />
/)/=9)/<br />
<br />
2'C@@<br />
<br />
<br />
<br />
<br />
K2'F<br />
<br />
K28& <br />
3!#C)+@*#*#*MC/A<br />
9 A D / 2H / ((+ !# !# +) ) ( = H(<br />
/'//+)(=/((+G(/7<br />
) #*#*<br />
<br />
!#((+./-8=(+L-$)=!(,-$!4<br />
,-84& )!(=C8./*!#/<br />
9/=((+./-8//#*#*/(<br />
G ()=/9*"%$3A(+A=A*(+F
2'C<br />
<br />
<br />
<br />
<br />
31 de diciembre de 2003 31 de diciembre de 2004<br />
Directa Indirecta Total Directa Indirecta Total<br />
<strong>Drokasa</strong> Perú S.A. 97.22% 2.78% 100.00% 97.22% 2.78% 100.00%<br />
Farmindustria S.A. 99.99% 0.01% 100.00% 99.99% 0.01% 100.00%<br />
Agrokasa 34.42% 65.58% 100.00% 34.42% 65.58% 100.00%<br />
Pharmalab 99.50% 0.50% 100.00% 99.50% 0.50% 100.00%<br />
Nota: se entiende por participación indirecta a aquella que mantiene Corporación <strong>Drokasa</strong> S.A. a través de alguna de sus<br />
empresas subsidiarias.<br />
<br />
"%$3 5 /*<br />
+ ( E A @ # = ( * *L ( >* & = (( 5<br />
+//*C(%$.>"%$3 <br />
9 F = *L #/) "0 ( EI AF I@ "5 ( * (<br />
5=*>*&3/C5*5'G*((8=<br />
CGC(:9/%$.>"%$3
2'C<br />
<br />
<br />
<br />
<br />
@G <br />
<br />
2 G 2/ = #* L( M ) ( ' CG/*<br />
/ #' < G / / / L( G #'<br />
/CGM/5C5L(=5CG'H//<br />
G(M/G(/Q<br />
<br />
#; Q 3#!()CL(=<br />
MC) & ) =<br />
* ( / ) */*<br />
(3G)=:'(M<br />
(G)M+((/<br />
<br />
+ Q #//9 CG'Q&+K&M/<br />
9 M // /* / <br />
//MC(////L <br />
/9M*/(Y/&/=<br />
( *L +K & + L (K *&<br />
M/M9#3G*+L=/+<br />
M 9(+L#3G*K=*&+H(<br />
<br />
$ # Q 3 # C - M ' C ()<br />
9) = G) (( ) - /* <br />
#*=/2/G(*<br />
<br />
$# Q 3*=-2H1+0M5=<br />
/)M+9#*<br />
<br />
! &<br />
;<br />
Q TC (':( /) - <br />
) ( ( / ) M +9 <br />
#*/'M)(=(=+(<br />
$#/<br />
# #<br />
$#/;<br />
/ <br />
<br />
<br />
$#/<br />
,<br />
Q<br />
Q<br />
Q<br />
<br />
3/G9/*##M+<br />
#$"N'+CG)(Q<br />
<br />
#-:E"N'+(<br />
<br />
2'C<br />
<br />
<br />
<br />
$#/;N<br />
&%<br />
<br />
$#/;N<br />
##/<br />
$#/;N<br />
;<br />
<br />
Q<br />
Q<br />
Q<br />
<br />
<br />
C − SI <br />
Afb = <br />
Dp − 3<br />
<br />
"Q<br />
+! C) ! # - # - (<br />
/#!#-5"N'+G5M<br />
GH'.H("N'+G5'=<br />
/):(!52C-<br />
<br />
2C=*(()=G<br />
/* (( ' C) ! # - :<br />
((CG)(Q<br />
<br />
A×<br />
N<br />
Afc = × dp<br />
dt − 3 <br />
<br />
"Q<br />
+# C) ! # - : / /*<br />
()//-/(/<br />
/(CHC(+/5 H(-<br />
/* H(5'+( =.<br />
H(5'+G5)/(=<br />
!53()/*<br />
<br />
3)M#$*.M*<br />
EA& # - ( M ' G<br />
/*)-=M'// ) <br />
" N'+ C !5 #) - 3 M G<br />
/#$*.G//C<br />
+C /* () - ( C) <br />
$* B . +' + G /* 3:<br />
"/+/#$*.<br />
<br />
3/G9/*#$M+<br />
"N'+#$*1)/+C)<br />
$*#()!# C)!#-=C)$*B<br />
. /+3C))GH<br />
9 8( ) G( /* #' #CL(<br />
:#*<br />
<br />
3/G9/*#$M+<br />
"N'+#$*1#*/+C)<br />
$*#()!# C)!#-C)$*B<br />
. /+ =+C)<br />
$* 1 ) 3 C) ) GH / <br />
(/(// & (/(+<br />
#* G( /* #' #CL( 2( <br />
#*<br />
<br />
$# Q #(/(9C)GM <br />
)Q<br />
<br />
*& #$K<br />
*& #$*#()!#K<br />
:& #!#-K=<br />
:& #$*.<br />
<br />
=C)GCQ<br />
<br />
:& #$*1)K=<br />
:& #$*1#*<br />
<br />
,,-#/ Q
2'CA<br />
<br />
<br />
<br />
<br />
' Q )#(/)=
2'CF<br />
<br />
<br />
<br />
U + M M!#GHCH/CC<br />
! !# !"#$% +' 5+ G !# H( #<br />
. !# = + 5 + 5 # <br />
!#/'/C/*#$*.<br />
<br />
OP# #OP Q # + ( ( =E ") + / <br />
!"#$%(+2(!(((/+<br />
/ (H/ + 2H :9 M <br />
G) C ( ,4 M* *C (( <br />
G/)<br />
<br />
3/'C)#$<br />
<br />
;/<br />
<br />
Q<br />
#+((")+/!"#$%(+<br />
2( !( (/ + / (H/<br />
+ 2H :9 M G) C <br />
(,4M* *C((/((<br />
<br />
3 # $* #() !# /' C) $* #()<br />
!#<br />
<br />
, Q #&+&(&(&=E")+&/<br />
!"#$% (+ 2( !( (/ + <br />
/ (H/ + 2H :9 M <br />
G) C ( ,4 M* *C (( <br />
G/)<br />
<br />
3 & & /' & C) ! # -K = & <br />
M GH !"#$% ( #'<br />
U#*
2'C<br />
<br />
<br />
<br />
<br />
- ( 5 (( M ' (/ / <br />
/ = *C / - ( = M ' ( <br />
G) * ( - G( L( = <br />
+#*
2'C<br />
<br />
<br />
<br />
<br />
+##; Q CGG*CG*Q&/)G<br />
// & K & / & <br />
/(/(+C(*#*K&<br />
5( ) =*+9#*K<br />
*& C *C * 9+ . 3/G <br />
-K*&C *C *:C+9++C<br />
C/#*<br />
<br />
;#<br />
;<br />
C#.! .<br />
,<br />
<br />
C#'!.#/<br />
<br />
C#.! .<br />
##/<br />
C#.! .<br />
;<br />
C#.! .<br />
;&%<br />
<br />
##<br />
<br />
Q<br />
Q<br />
Q<br />
Q<br />
Q<br />
Q<br />
Q<br />
3*M&(+CG*((*<br />
( / = G G / )(<br />
C (+ + =E =E ) / <br />
)( $/H+ 2H & M / 3G (<br />
* & M (GM / /C & #& - <br />
(ML(<br />
<br />
3G9/*#$M G(<br />
((# CC)$*#()!#<br />
<br />
3'(//&(M/'##<br />
(C)#$K=&CG<br />
CCC)#$M/<br />
#*3 ) /'3:
2'CD<br />
<br />
<br />
<br />
#$ , Q !5M/C'#--M<br />
(<br />
<br />
##.#/ Q !5M/ 9 M)<br />
-CH=(+C)/C/((<<br />
!5/)'!5#)<br />
<br />
%$.>"%$39(#/)"0<br />
<br />
- Q 3CM'(/!#/C/C((/=<br />
/#. //<br />
- 5 / ( C AY / & ( //<br />
(-M(=)<br />
#* < . 5 C L( =<br />
/#.!#<br />
<br />
- <br />
<br />
<br />
Q<br />
3CC/ M'G<br />
2(!(G(+#'CL(<br />
C#*<br />
<br />
E Q 5 L C * *GMGH<br />
& * %/ 7 = M /C / <br />
#(/ = ( G = G /( / <br />
& 2(!(///C+C<br />
C2(!(=/(#-<br />
< !9 ! (/ ( M + /C / <br />
/* #(/ / (/ G & <<br />
5 = 5 + // ( =<br />
/ M *( / C G* / <br />
( /C ( 5M * (+ <br />
M(=E*M/*(/C&<br />
<br />
E: Q 8(M*&*#-<br />
<br />
E<br />
&%.#%+# <br />
,<br />
Q<br />
<br />
Q<br />
!*L#$(<br />
<br />
2'CI<br />
<br />
<br />
<br />
& ( M + 25(+ <br />
!(="02HK&*/(*C<br />
+(M/ & G*GK*&<br />
(+ + /* / C ( / "0 2H /<br />
//+ (/(/(=<br />
G *& C + / (K = *& * * = (<br />
G((/*(F=FD#*<br />
<br />
# Q 3 /( )( ( ,2( !( 1 " /(<br />
>?@ABB3! J%G2H+-./"04/<br />
(/()+*,2!.$2%"$%X4/!9<br />
!=#/#+M & G(G<br />
) =C'()-<br />
<br />
.# +; Q "(+G(:;%