1 ANEXA NR. 4 STUDIU DE FEZABILITATE* pentru proiectul ...

1.7 GrafiFXOSO LORUF WUHIXUQL]RULLGHPLMORDFHIL[HvQFD]XOvQFDUHDFHúWLDDFRUG WHUPHQHGHSODW PDLPDULGHGH]LOHGHODGDWDIDFWXU ULL'3ODQXOGHILQDQ DUH- mii lei -Elementul de Costul din care surse:ILQDQ DW ILQDQ ULL B.C.R. proprii altele3HQWUX FUHGLWXO VROLFLWDW GH OD %&5 VH YRU SUHFL]D FRQGL LLOH HVWLPDWH GH DFRUGDUH DvPSUXPXWXOXLGDWDDFRUG ULLGXUDWDSHULRDGDGHJUDWLHGREkQGDúLPRGXOGHUDPEXUVDUHDratelor), se va anexa graficul de rambursare a împrumutului.Pentru celelalte surse se va explicita natura:ƒ surselor proprii (aport in natura VLVDX FDVK DO DF LRQDULORU QXPHUDU GLQ DIDFHUHDH[LVWHQW ƒ altor surse DOWHFUHGLWHIRQGXULGHLQYHVWL LLVXEYHQ LLOHDVLQJ3HQWUXLQYHVWL LLOHFRPSOH[HVHYDFRPSOHWD3ODQXOGHILQDQ DUHDSURLHFWXOXLGHLQYHVWL LLanexa4.a'3URGXVHOHVHUYLFLLOHQRLDIHUHQWHLQYHVWL LHL3UH]HQWDUHDSURGXVHORUVHUYLFLLORUQRLSHJUXSHDIHUHQWHSURLHFWXOXLGHLQYHVWL LLƒ GHQXPLUHDFRPSOHW DSURGXVXOXLVHUYLFLXOXLƒ pULQFLSDOHOHFDUDFWHULVWLFLSHUIRUPDQWHWHKQLFRHFRQRPLFHúLGHFDOLWDWHGHH[HPSOXGLPHQVLXQLFRPSR]L LHIRUPHGHFRPHUFLDOL]DUHQLYHOFDOLWDWLYvQFDGUDUHDvQVWDQGDUGHOHde calitate).'3LD D 'HVFULHUHD VHJPHQWHORU GH SLD D F URUD OL VH DGUHVHD] SURGXVHOH VHUYLFLLOH QRLORFDOL]DUHD UHJLRQDO úLvQFDGUXO HFRQRPLHL– pentru persoane juridice –úL DDOWRUFULWHULLFXP DU IL FODVD VRFLDO FDWHJRULD GH YkUVWD VH[ HWF- pentru persoanele fizice).'LPHQVLRQD LVHJPHQWHOHGHSLD úLFRPHQWD LVFKLPE ULOHFHYRUDYHDORFSHSLD SUHFXPúLFXPDQXPHVHYDDGDSWDILUPDGYVODDFHVWHVFKLPE UL&OLHQ LSRWHQ LDOLLQWHUQLúLVDXH[WHUQLSHJUXSHGHSURGXVHVHUYLFLL6H YRU DQH[D GXS FD] FRQWUDFWH SUH-contracte, contracte-caGUX VFULVRUL GH LQWHQ LHDFRUGXULGHSULQFLSLXvQFKHLDWHFXSRWHQ LDOLLEHQHILFLDUL3ULQFLSDOLLFRQFXUHQ LLQWHUQLúLVDXH[WHUQLSHJUXSHGHSURGXVHVHUYLFLLQRLƒ FkWHILUPHRIHU SURGXVHVHUYLFLLLGHQWLFHVDXVLPLODUH SHVHJPHQWHOHGYV GH SLD "(QXPHUD LSULQFLSDOHOHILUPHFRQFXUHQWHLQWHUQHVDXH[WHUQH-GDF HVWHFD]XOƒ SULQ FH Y GHRVHEL L GH FRQFXUHQ " (QXPHUD L SXQFWHOH IRUWH úL SXQFWHOH VODEH DOHSURSULHLDIDFHULFRPSDUDWLYFXDOHFRQFXUHQ HLƒ FHDUWUHEXLV IDFH LSHQWUXDY vPEXQ W LSR]L LDSHSLD "ƒ FRPSDUD LSUH XULOHGYVID GHFHOHDOHFRQFXUHQ HL"D.5. Strategia de marketing 6WUDWHJLD GH SUH VSHFLILFDUHD SROLWLFLL GH SUHWXUL SH JUXSH GH SURGXVH VHUYLFLL DSUH XULORUOXDWHvQFRQVLGHUDUHvQHIHFWXDUHDSUHYL]LXnilor).4

0RGXOGHDVLJXUDUHFXXWLOLW LHQHUJLHDSDDEXUHWF(VWLPDUHDFDQWLW LORUQHFHVDUHúLDFRVWXULORUDIHUHQWHD.10. Prezentarea echipei de implementare a proiectului6HYDSUH]HQWDHFKLSDGHLPSOHPHQWDUHDSURLHFWXOXLSUHJ WLUHH[SHULHQ UHVSRQVDELOLW L',QIOXHQ HDVXSUDmediului6H YRU SUH]HQWD FDQWLW LOH úL FDUDFWHULVWLFLOH HPLVLLORU SROXDQWH PLMORDFH GH WUDWDUH úLneutralizare a acestora, costurile generate.E. Previziuni financiare pe durata de acordare a creditului(3URLHF LD&RQWXOXLGHSURILWúLSLHUGHUHSe va prezenta prognoza Contului de profit si pierdere (conform anexei 4.b), vQ GRX YDULDQWHFXLQYHVWL LHúLI U LQYHVWL LHSe vor prezenta:ƒ premisele avute în vedere la întocmirea previziunilor;ƒ JUDILFHOHGHUDPEXUVDUHDvPSUXPXWXULORUH[LVWHQWHDOHF Uor dobânzi vor fi cuprinsevQYDULDQWDI U LQYHVWL LHƒ FDOFXOXODPRUWL] ULLLQYHVWL LHLSHJUXSHIXQF LHGHGXUDWDQRUPDW GHDPRUWL]DUHƒ IXQGDPHQWDUHDSURJQR] ULLFHORUODOWHFKHOWXLHOLGHH[SORDWDUHP UIXULVHUYLFLLVLOXFU ULH[HFXWDWHGHWHU LLPSR]LWHúLWD[HFKHOWXLHOLVRFLDOHDIHUHQWHVDODULLORUDOWHFKHOWXLHOLGHH[SORDWDUHSO WLELOHƒ HQXPHUDUHD RULF URU IDFLOLW L GH FDUH EHQHILFLD] ILUPD SHQWUX FkW WLPS úLPHQ LRQDUHDED]HLOHJDOHVFXWLULGHWD[HGHLPSR]LWSHSURILWúDE.2. Proiec LDELODQ XOXLFRQWDELO3URLHF LDELODQ XOXLFRQWDELOFXLQIOXHQ DSURLHFWXOXLGHLQYHVWL LLVHYDUHDOL]DFRQIRUPDQH[HL4.c.'LQ DFHDVWD SURJQR] WUHEXLH V UHLDV GLPHQVLRQDUHD QHFHVDUXOXL GH IRQG GH UXOPHQWpentru fiecare an de previziune, pe fiecare eOHPHQW GH DFWLY úL SDVLY vQ SDUWH VWRFXULFUHDQ HGDWRULLGHH[SORDWDUH(3URLHF LDIOX[XOXLGHQXPHUDUFluxul de numerar va fi întocmit conform anexei 4.d.'LQ DFHDVWD VLWXD LH WUHEXLH V UHLDV FDSDFLWDWHD ILUPHL GH D UDPEXUVD FUHGLWXO VROLFLWDW,LQFOXVLYGREkQ]LOHDIHUHQWHSUHFXPúLFHOHODOWHFUHGLWHúLGDWRULLFRPHUFLDOHDQJDMDWHE.4. Calculul indicatorilor specifici studiului de fezabilitateSe va prezenta modul de calcul al indicatorilor specifici studiului de fezabilitate UDWDLQWHUQ de UHQWDELOLWDWH UDWD GH UHFXSHUDUH D LQYHVWL LHL DQDOL]D GH VHQVLELOLWDWH úL ULVF úL DO LLQGLFDWRUL GH VROYDELOLWDWH OLFKLGLWDWH JHVWLXQH úL UHQWDELOLWDWH GHWHUPLQD L FRQIRUP 2UGLQXOXL0LQLVWHUXOXL)LQDQ HORUQUSXEOLFDWvQ02QU6.06.2000.6

INSTRUCTIUNI DE COMPLETARE$QH[D QU HVWH XQ FRQ LQXW RULHQWDWLY GH HODERUDUH D VWXGLXOXL GH IH]DELOLWDWH &D XUPDUHDFHVWDYDILDGDSWDWIXQF LHGHVFRSXOLQYHVWL LHLúLGHWLSXOGHDFWLYLWDWHH[LVWHQW VDXQRX 3XQFWHOH$úL&VHYRUFRPSOHWDQXPDLvQFD]XOvQFDUHILUPDDGHVI úXUDWDFWLYLWDWHSkQ ODGDWDVROLFLW ULLFUHGLWXOXLÌQFD]XOXQXLSURLHFWGHPRGHUQL]DUHGH]YROWDUHGHFDSDFLWDWHDFHOHDúLSURGXVH– servicii)QXVHYRUFRPSOHWDSXQFWHOH'úL'7RDWHSURLHF LLOHILQDQFLDUHVHYRUUHDOL]DvQYDORULFRPSDUDELOHFXPHQ LRQDUHDSHULRDGHLGHcomparabilitate.An n-1 – ultimul an încheiatAn 0 –DQXOSXQHULLvQIXQF LXQH7RDWHSUHYL]LXQLOHVHYRUvQWRFPLFHOSX LQSHSHULRDGDGHFUHGLWDUHIndicatori specifici unui studiu de fezabilitate:5DWDLQWHUQ GHUHQWDELOLWDWHILQDQFLDU DSURLHFWXOXLGHLQYHVWL LHRIRF= r min + FNA + / ((FNA + )+I FNA - I)*(r max - r min )unde:RIRF-UDWDLQWHUQDGHUHQWDELOLWDWHILQDQFLDU DSURLHFWXOXLGHLQYHVWL LHr min , r max - rate de actXDOL]DUHODDF URUGLPHQVLRQDUHFRQFXU UDWDLQIOD LHLUDWDGREkQ]LLEDQFDUHUDWDGHVFKLPEDOHXOXLUDWDFUHúWHULLHFRQRPLFHHWFFNA + - valoarea fluxului net actualizat pozitivFNA - -YDORDUHDIOX[XOXLQHWDFWXDOL]DWQHJDWLY vQYDORDUHDEVROXW(r max - r min )