Chili Pepper Production - Millennium Challenge Corporation
Chili Pepper Production - Millennium Challenge Corporation
Chili Pepper Production - Millennium Challenge Corporation
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Assumptions<br />
The yields, profits, breakeven, and income statement and cash flow calculations are based on the<br />
assumptions stated below:<br />
Basics<br />
1.4 GHC/$<br />
Exchange rate<br />
0.6509 GBP/$<br />
1ha 2.471 acres<br />
1Box at Farm 6 kg<br />
1Box at sales<br />
<strong>Production</strong><br />
5.5 kg<br />
Harvest 3 times in a year<br />
Harvest once in Rainy season and twice in dry season<br />
3times<br />
*Harvest in rainy season 2<br />
*Harvest in dry season 1<br />
Investors own acres as a nucleus farm 250 acres<br />
Investors contract with farmers 100 acres<br />
Attainable yield in Ghana 11 t/acre<br />
% in attainable yield that nucleus farmer produes can achieve<br />
Land lease is paid each year<br />
Investers harvest same amount in dry and rainy seasons<br />
Transportation<br />
All crops are exported to UK<br />
70%<br />
Use the MIDA cold storage system at KIA so trucks transport crops to the airport every business day.<br />
Investors only use Air Ghana cargo to UK, which leaves twice in a week.<br />
Farmers have different planing and harvesting schedule to have constant crops.<br />
A truck to transport chili from farm to KIA can load 250 boxes at a time 250 Boxes/ride<br />
Sales Price<br />
Market price is $12.65/Box (FAOSTAT UK <strong>Chili</strong> Producer Price 2008)<br />
Finance<br />
Finance $5mil<br />
Investors finance at their home country 10% 5 years loan<br />
Investors will be granted Export Free Zone Status so investors do not pay taxes for the first 10 years<br />
Tax rate after 10 years 8%<br />
Repayment priod 5 years<br />
Inflation is not considered<br />
Page 16