20.02.2013 Views

Chili Pepper Production - Millennium Challenge Corporation

Chili Pepper Production - Millennium Challenge Corporation

Chili Pepper Production - Millennium Challenge Corporation

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Assumptions<br />

The yields, profits, breakeven, and income statement and cash flow calculations are based on the<br />

assumptions stated below:<br />

Basics<br />

1.4 GHC/$<br />

Exchange rate<br />

0.6509 GBP/$<br />

1ha 2.471 acres<br />

1Box at Farm 6 kg<br />

1Box at sales<br />

<strong>Production</strong><br />

5.5 kg<br />

Harvest 3 times in a year<br />

Harvest once in Rainy season and twice in dry season<br />

3times<br />

*Harvest in rainy season 2<br />

*Harvest in dry season 1<br />

Investors own acres as a nucleus farm 250 acres<br />

Investors contract with farmers 100 acres<br />

Attainable yield in Ghana 11 t/acre<br />

% in attainable yield that nucleus farmer produes can achieve<br />

Land lease is paid each year<br />

Investers harvest same amount in dry and rainy seasons<br />

Transportation<br />

All crops are exported to UK<br />

70%<br />

Use the MIDA cold storage system at KIA so trucks transport crops to the airport every business day.<br />

Investors only use Air Ghana cargo to UK, which leaves twice in a week.<br />

Farmers have different planing and harvesting schedule to have constant crops.<br />

A truck to transport chili from farm to KIA can load 250 boxes at a time 250 Boxes/ride<br />

Sales Price<br />

Market price is $12.65/Box (FAOSTAT UK <strong>Chili</strong> Producer Price 2008)<br />

Finance<br />

Finance $5mil<br />

Investors finance at their home country 10% 5 years loan<br />

Investors will be granted Export Free Zone Status so investors do not pay taxes for the first 10 years<br />

Tax rate after 10 years 8%<br />

Repayment priod 5 years<br />

Inflation is not considered<br />

Page 16

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!