diesel fuel via the catalytic depolymerization - Imvemvane Logistics
diesel fuel via the catalytic depolymerization - Imvemvane Logistics
diesel fuel via the catalytic depolymerization - Imvemvane Logistics
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
5. ECONOMICAL FIGURES<br />
5.1 Break Even global<br />
20<br />
TRESORY/DEBT Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10<br />
Incomes 6.624 6.624 6.624 6.624 6.624 6.624 6.624 6.624 6.624 6.624<br />
Outcomes 4.363 4.380 4.398 4.417 4.438 4.459 4.482 4.506 4.531 4.558<br />
Cash Flow period 2.261 2.244 2.226 2.207 2.186 2.165 2.142 2.118 2.093 2.066<br />
Working capital 0<br />
Tresory 2.261 4.505 6.731 8.937 11.124 13.289 15.431 17.550 19.643 21.709<br />
Long term loan Balance 11.933 10.884 9.775 8.601 7.360 6.048 4.660 3.193 1.641 0<br />
25.000<br />
20.000<br />
15.000<br />
10.000<br />
5.000<br />
0<br />
1 2 3 4 5 6 7 8 9 10<br />
Cash Flow accumulated<br />
Long term loan Balance<br />
20