15.11.2014 Views

Download - ZF Steering Gear (India) Ltd.

Download - ZF Steering Gear (India) Ltd.

Download - ZF Steering Gear (India) Ltd.

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Cash Flow Statement for the year ended 31st March, 2013<br />

Year ended 31st March, 2013<br />

Rupees in Million<br />

Year ended 31st March, 2012<br />

A CASH FLOW FROM OPERATING ACTIVITIES<br />

Profit/(Loss) before tax:<br />

Adjustment for:<br />

489.99<br />

681.06<br />

Depreciation/Amortisation<br />

Finance Costs<br />

(Profit)/ Loss on sale of fixed assets<br />

(Profit)/ Loss on sale of investments<br />

Interest income<br />

Dividend Income<br />

231.42<br />

36.36<br />

2.65<br />

(89.45)<br />

(8.06)<br />

(5.84)<br />

167.08<br />

168.77<br />

11.84<br />

(105.22)<br />

(45.39)<br />

(0.20)<br />

(5.87)<br />

23.93<br />

Operating profit before Working Capital changes 657.07<br />

704.99<br />

Adjustments for changes in Working capital<br />

Long term Loans and advances<br />

Other non-current assets<br />

Inventories<br />

Trade Receivables<br />

Short term Loans and advances<br />

Other current assets<br />

Long term Provisions<br />

Trade Payables<br />

Other current liabilities<br />

Short term Provisions<br />

4.50<br />

-<br />

10.00<br />

(18.09)<br />

15.81<br />

(6.06)<br />

3.72<br />

110.37<br />

(49.55)<br />

59.91<br />

130.61<br />

(4.11)<br />

0.40<br />

40.89<br />

(48.95)<br />

(15.75)<br />

(0.57)<br />

17.89<br />

41.89<br />

4.20<br />

2.67<br />

38.56<br />

Cash generated from operations<br />

Income taxes paid (including wealth tax)<br />

787.68<br />

(226.49)<br />

743.55<br />

(159.61)<br />

Net Cash from Operating activities 561.18<br />

583.94<br />

B CASH FLOW FROM INVESTING ACTIVITIES<br />

Fixed Assets:<br />

Purchase<br />

Sale<br />

Investments:<br />

(189.36)<br />

78.32<br />

(895.00)<br />

475.30<br />

Purchase<br />

Sale<br />

Interest received<br />

Dividend received<br />

(415.00)<br />

680.34<br />

8.05<br />

5.84<br />

(690.53)<br />

387.88<br />

0.17<br />

5.87<br />

Net Cash from/used in investing activities<br />

168.19<br />

(716.31)<br />

C CASH FLOW FROM FINANCING ACTIVITIES<br />

Proceeds from Long term borrowings<br />

Sales Tax deferral<br />

Proceeds from Short term borrowings<br />

Interest paid<br />

Dividend paid<br />

(312.25)<br />

(18.28)<br />

(145.30)<br />

(36.36)<br />

(138.22)<br />

312.25<br />

(13.75)<br />

52.43<br />

(11.84)<br />

(104.95)<br />

Net Cash from/used in financing activities (650.41)<br />

234.14<br />

D NET INCREASE / (DECREASE) IN CASH 78.96<br />

101.77<br />

AND CASH EQUIVALENTS<br />

Cash and Cash Equivalents (Opening balance)<br />

Cash and Cash Equivalents (Closing balance)<br />

213.99<br />

292.95<br />

112.22<br />

213.99<br />

Notes :<br />

1 Figures in brackets represent outflows of cash and<br />

cash equivalents.<br />

2 Cash and cash equivalents comprise of :<br />

As at As at As at<br />

31st Mar, 2013 31st Mar, 2012 31st Mar, 2011<br />

Rs. Rs. Rs.<br />

0.57<br />

Cash on hand 0.06 0.20<br />

Balances with Banks:<br />

- In Current Account<br />

- Others<br />

7.38<br />

285.00<br />

292.95<br />

8.93<br />

205.00<br />

213.99<br />

17.02<br />

95.00<br />

112.22<br />

As per our Report of even date attached.<br />

For MGM and Company<br />

Chartered Accountants<br />

Firm Registration No. : 117963W<br />

Mangesh Katariya<br />

Partner<br />

Membership No.104633<br />

For and on behalf of the Board of Directors<br />

Dinesh Munot<br />

Jinendra Munot<br />

Utkarsh Munot<br />

Manish Motwani<br />

Dr. Dinesh Bothra<br />

M. L. Rathi<br />

Shridhar S. Kalmadi<br />

Carl Magnus Backlund<br />

Jitendra A. Pandit<br />

B. S. Iyer (Alternate Director for<br />

Dr. Hans Friedrich Collenberg)<br />

Jinendra Jain<br />

Satish Mehta<br />

Pune, May 23, 2013<br />

Pune, May 23, 2013<br />

..20..<br />

Chairman & Managing Director<br />

Jt. Managing Director<br />

Executive Director<br />

Directors<br />

Chief Financial Officer<br />

Company Secretary

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!