Download - ZF Steering Gear (India) Ltd.
Download - ZF Steering Gear (India) Ltd.
Download - ZF Steering Gear (India) Ltd.
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Cash Flow Statement for the year ended 31st March, 2013<br />
Year ended 31st March, 2013<br />
Rupees in Million<br />
Year ended 31st March, 2012<br />
A CASH FLOW FROM OPERATING ACTIVITIES<br />
Profit/(Loss) before tax:<br />
Adjustment for:<br />
489.99<br />
681.06<br />
Depreciation/Amortisation<br />
Finance Costs<br />
(Profit)/ Loss on sale of fixed assets<br />
(Profit)/ Loss on sale of investments<br />
Interest income<br />
Dividend Income<br />
231.42<br />
36.36<br />
2.65<br />
(89.45)<br />
(8.06)<br />
(5.84)<br />
167.08<br />
168.77<br />
11.84<br />
(105.22)<br />
(45.39)<br />
(0.20)<br />
(5.87)<br />
23.93<br />
Operating profit before Working Capital changes 657.07<br />
704.99<br />
Adjustments for changes in Working capital<br />
Long term Loans and advances<br />
Other non-current assets<br />
Inventories<br />
Trade Receivables<br />
Short term Loans and advances<br />
Other current assets<br />
Long term Provisions<br />
Trade Payables<br />
Other current liabilities<br />
Short term Provisions<br />
4.50<br />
-<br />
10.00<br />
(18.09)<br />
15.81<br />
(6.06)<br />
3.72<br />
110.37<br />
(49.55)<br />
59.91<br />
130.61<br />
(4.11)<br />
0.40<br />
40.89<br />
(48.95)<br />
(15.75)<br />
(0.57)<br />
17.89<br />
41.89<br />
4.20<br />
2.67<br />
38.56<br />
Cash generated from operations<br />
Income taxes paid (including wealth tax)<br />
787.68<br />
(226.49)<br />
743.55<br />
(159.61)<br />
Net Cash from Operating activities 561.18<br />
583.94<br />
B CASH FLOW FROM INVESTING ACTIVITIES<br />
Fixed Assets:<br />
Purchase<br />
Sale<br />
Investments:<br />
(189.36)<br />
78.32<br />
(895.00)<br />
475.30<br />
Purchase<br />
Sale<br />
Interest received<br />
Dividend received<br />
(415.00)<br />
680.34<br />
8.05<br />
5.84<br />
(690.53)<br />
387.88<br />
0.17<br />
5.87<br />
Net Cash from/used in investing activities<br />
168.19<br />
(716.31)<br />
C CASH FLOW FROM FINANCING ACTIVITIES<br />
Proceeds from Long term borrowings<br />
Sales Tax deferral<br />
Proceeds from Short term borrowings<br />
Interest paid<br />
Dividend paid<br />
(312.25)<br />
(18.28)<br />
(145.30)<br />
(36.36)<br />
(138.22)<br />
312.25<br />
(13.75)<br />
52.43<br />
(11.84)<br />
(104.95)<br />
Net Cash from/used in financing activities (650.41)<br />
234.14<br />
D NET INCREASE / (DECREASE) IN CASH 78.96<br />
101.77<br />
AND CASH EQUIVALENTS<br />
Cash and Cash Equivalents (Opening balance)<br />
Cash and Cash Equivalents (Closing balance)<br />
213.99<br />
292.95<br />
112.22<br />
213.99<br />
Notes :<br />
1 Figures in brackets represent outflows of cash and<br />
cash equivalents.<br />
2 Cash and cash equivalents comprise of :<br />
As at As at As at<br />
31st Mar, 2013 31st Mar, 2012 31st Mar, 2011<br />
Rs. Rs. Rs.<br />
0.57<br />
Cash on hand 0.06 0.20<br />
Balances with Banks:<br />
- In Current Account<br />
- Others<br />
7.38<br />
285.00<br />
292.95<br />
8.93<br />
205.00<br />
213.99<br />
17.02<br />
95.00<br />
112.22<br />
As per our Report of even date attached.<br />
For MGM and Company<br />
Chartered Accountants<br />
Firm Registration No. : 117963W<br />
Mangesh Katariya<br />
Partner<br />
Membership No.104633<br />
For and on behalf of the Board of Directors<br />
Dinesh Munot<br />
Jinendra Munot<br />
Utkarsh Munot<br />
Manish Motwani<br />
Dr. Dinesh Bothra<br />
M. L. Rathi<br />
Shridhar S. Kalmadi<br />
Carl Magnus Backlund<br />
Jitendra A. Pandit<br />
B. S. Iyer (Alternate Director for<br />
Dr. Hans Friedrich Collenberg)<br />
Jinendra Jain<br />
Satish Mehta<br />
Pune, May 23, 2013<br />
Pune, May 23, 2013<br />
..20..<br />
Chairman & Managing Director<br />
Jt. Managing Director<br />
Executive Director<br />
Directors<br />
Chief Financial Officer<br />
Company Secretary