30.11.2014 Views

2008-2009 ANNUAL REPORT - Virginia Attorney General

2008-2009 ANNUAL REPORT - Virginia Attorney General

2008-2009 ANNUAL REPORT - Virginia Attorney General

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

PROPOSED <strong>2009</strong>-2010 BUDGET<br />

Personnel Expenses 4,749,717.42<br />

Non-Personnel Expenses $953,025.15<br />

Indirect Costs $865,279.78<br />

Total Proposed Budget $6,568,022.35<br />

Category<br />

Budgeted Amount<br />

Personnel Expenses<br />

A. Salaries $3,569,907.00<br />

B. Benefits $1,179,810.42<br />

Personnel Expense Total $4,749,717.42<br />

Non-Personnel Expenses<br />

A. Travel $286,946.25<br />

B. Equipment/Improvements $197,004.90<br />

C. Special Payments 0.00<br />

D. Supplies and Materials $32,500.00<br />

E. Contractual Expenses $363,000.00<br />

F. Other Expenses $73,574.00<br />

Non-Personnel Expense Total $953,025.15<br />

Indirect Cost (19.6%)<br />

Indirect Cost Total $865,279.78<br />

Grand Total $6,568,022.35<br />

33

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!