Movie Magic Budget - First Light Video

More documents

Recommendations

Info

Acct# Description Amount Units X Rate Subtotal Total 212-00 LOCATION (CONT'D) 212-05 212-06 212-07 212-10 212-11 CATERING - LUNCHES (CONT'D) 1 1 0 0 INTERN LUNCHES 12 Days 3 14 504 1 1 0 0 GUEST LUNCHES 12 Days 9 14 1,512 VSFX -2 guys 12 Days 2 14 336 Creature EFX - 3 12 Days 3 14 504 Mechanical EFX -1 2 Days 1 14 28 Guest Lunches 6 guests 1 14 84 1 1 0 0 TAX 8.25 % 1 10,496 866 $11,362 CATERING STAFF COOK 12 Days 1 250 3,000 HELPER/CRAFT SVC PERSON 12 Days 1 150 1,800 TAX 8.25 % 1 4,800 396 $5,196 SECOND MEALS TELEPHONE 5 MEALS 1 250 1,250 $1,250 PHONE LINE/FAX INSTALL. 1 Allow 1 600 600 INCLUDES INSTRUMENT 0 0 0 0 PACIFIC BELL SETUP FOR 0 0 0 0 LINES W/VOI CE MAIL 1 Allow 1 689 689 PHONE CHARGES OFFICE/LOCATIO... 1 Allow 1 300 300 LINE PRODUCER CELL PHONE 1 Allow 1 300 300 ADD'L CELL PHONE CHGS 1 Allow 1 200 200 $2,089 PERMITS FILM PERMIT 1 Allow 1 1,500 1,500 $1,500 213-00 INTERN GRATUITY 213-01 INTERN GRATUITY Total For 212-00 $52,070 Intern #1 1 Allow 1 250 250 $250 214-00 PROD. RAWSTOCK & PROCESS 214-01 HD TAPES 12 Days 2 215 5,160 Total For 213-00 $250 TAX 8.2500 % 1 5,160 426 $5,586 214-02 POLAROID FILM 1 Allow 1 1,000 1,000 $1,000 214-03 215-00 CREW O.T. PROD. SOUND TRANSFER INCLUDED IN SOUND PKG. 0 1 0 0 $0 Total For 214-00 $6,586 215-01 CREW O.T. ALLOWANCE 1 Allow 1 4,500 4,500 $4,500 218-00 PAYROLL TAX & FRINGES 218-00 Total Fringes Total For 215-00 $4,500 0 1 0 0 $0 Total For 218-00 $0 ABOVE THE LINE 18% 7,950 $1,431 BTL-CALIFORNIA 18% 134,300 $24,174 Total For 218-00 $25,605
Acct# Description Amount Units X Rate Subtotal Total 300-00 EDITORIAL 300-01 300-02 300-03 300-04 TOTAL PRODUCTION $393,520 FILM EDITOR PREP/SHOOT 2.2 Weeks 1 700 1,540 POST 7 Weeks 1 700 4,900 $6,440 POST PRODUCTION SUPVR TO INVOICE NO FRINGES 1 Flat 1 5,000 5,000 $5,000 EDITORIAL SUPPLIES TAPE STOCK 1 ALLOW 1 150 150 $150 VHS DUBS OF DAILIES 2-SETS 24 TAPES 1 2 48 (HAVE ASST.RUN DUBS) 1 1 0 0 $48 300-05 AVID RENTAL 9 Weeks 1 1,200 10,800 $10,800 301-00 POST PRODUCTION LAB 301-01 DOWN CONVERSIONS Total For 300-00 $22,438 25 Hours 1 225 5,625 $5,625 301-02 DUBS FOR SOUND & COMPOSER 1 Allow 1 300 300 $300 301-03 ONLINE EDIT TO D5/TITLES 1 Allow 1 7,500 7,500 $7,500 301-04 TAPE TO TAPE COLOR CORR. 10 Hours 1 525 5,250 $5,250 301-05 DIALOUGE/ACTION CONTINUITY 1 ALLOW 1 2,000 2,000 $2,000 301-06 AUDIO LAYBACK TO D5 2.5 Hours 1 225 563 $563 301-07 D5 STOCK 1 Allow 1 500 500 $500 301-30 OTHER CHARGES 302-00 POST PRODUCTION SOUND 302-01 POST SOUND PACKAGE 0 1 0 0 $0 TBD 0 1 0 0 Total For 301-00 $21,738 PACKAGE-ALL COSTS 1 Allow 1 15,000 15,000 $15,000 303-00 TITLE/OPTICAL/INSERT/ETC. 304-00 MUSIC 304-01 COMPOSER 1 Allow 1 5,000 5,000 Total For 302-00 $15,000 Total For 303-00 $0 EQUIPT./SUPPLIES 1 Allow 1 1,000 1,000 $6,000 305-00 PAYROLL TAX & FRINGE 305-00 Total Fringes 400-00 INSURANCE 400-01 Total For 304-00 $6,000 $0 Total For 305-00 $0 EDITORIAL 17% 6,440 $1,095 Total For 305-00 $1,095 TOTAL POST PRODUCTION $66,271 INSURANCE PACKAGE INSURANCE - ENT.PKG 1 Allow 1 15,000 15,000 E&O COVERAGE 1 Allow 1 10,000 10,000 $25,000
Page 1 and 2: BUDGET EXEC.PRODUCER: BUDGET PREPAR
Page 3 and 4: Acct# Description Amount Units X Ra
Page 5 and 6: Acct# Description Amount Units X Ra
Page 7: Acct# Description Amount Units X Ra

Movie Magic Budget - First Light Video

You also want an ePaper? Increase the reach of your titles

Delete template?

Save as template?