Grocery Outlet
Grocery Outlet
Grocery Outlet
- No tags were found...
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Financials<br />
Income/Expense<br />
<strong>Grocery</strong> <strong>Outlet</strong> - Salem<br />
Price: $1,920,000<br />
Capitalization Rate: 8.00%<br />
Price Per Foot (Includes Basement): $50.53<br />
Plus: Stabilized Income Per Sq. Ft.<br />
Scheduled Rent: 6/1/2011 $7.44 $156,240<br />
Plus: Expense Reimbursement $1.09 $22,860<br />
Equals: Scheduled Gross Income $8.53 $179,100<br />
Equals: Effective Gross Income $8.53 $179,100<br />
Less: Operating Expenses Per Sq. Ft.<br />
Taxes $0.95 $20,040<br />
Insurance $0.13 $2,820<br />
Reserves $0.10 $2,100<br />
Total Operating Expenses $0.10 ($24,960)<br />
Equals: Net Operating Income $154,140<br />
This information has been secured from sources we believe to be reliable but we make no representations or warranties, expressed or implied, as to the accuracy of the information. Buyer must verify the information and bears all risk for any inaccuracies.<br />
6
Change language