Development - Torex Gold Resources Inc.
Development - Torex Gold Resources Inc.
Development - Torex Gold Resources Inc.
SHOW LESS
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Financial Outcomes<br />
All $ Are<br />
U.S. Millions<br />
Net Cumulative<br />
Cash Flow<br />
After Tax NPV<br />
@ 5% DCF<br />
US$ 1276 / oz.<br />
Base Case<br />
US$ 1500 / oz. US$ 1750 / oz. US$ 2000 / oz.<br />
$1,558 $2,121 $2,747 $3,374<br />
$900 $1,262 $1,679 $2,096<br />
After Tax IRR (%) 24.2% 28.9% 34.6% 39.8%<br />
Capex Payback<br />
(Years)<br />
3.6 3.2 2.8 2.5<br />
2017 EBITDA $276 $336 $417 $497<br />
12
Change language