14.03.2015 Views

to view the Kerr County Budget

to view the Kerr County Budget

to view the Kerr County Budget

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

KERR COUNTY, TEXAS<br />

ADOPTED BUDGET<br />

FOR OCTOBER 1, 2013 - SEPTEMBER 30, 2014<br />

2011-2012 2012-2013 2012-2013 2013-2014<br />

FISCAL YEAR CURRENT PROJECTED ADOPTED<br />

REVENUES END ACTUAL BUDGET YEAR END BUDGET<br />

66 -2010 Capital Financing<br />

Ad Valorem Taxes<br />

66-310-110 CURRENT TAXES 571,984 542,300 577,825 1,184,850<br />

TOTAL Ad Valorem Taxes 571,984 542,300 577,825 1,184,850<br />

Interest<br />

66-360-100 INTEREST 63 100 100 100<br />

TOTAL Interest 63 100 100 100<br />

O<strong>the</strong>r Revenue<br />

66-370-701 OTHER REVENUE 0 0 0 0<br />

TOTAL O<strong>the</strong>r Revenue 0 0 0 0<br />

Transfer In<br />

66-390-015 TRANSFER IN 0 0 0 0<br />

TOTAL Transfer In 0 0 0 0<br />

TOTAL REVENUES 572,047 542,400 577,925 1,184,950<br />

2011-2012 2012-2013 2012-2013 2013-2014<br />

FISCAL YEAR CURRENT PROJECTED ADOPTED<br />

EXPENDITURES END ACTUAL BUDGET YEAR END BUDGET<br />

66 -2010 Capital Financing<br />

Capital Financing 2010<br />

66-659-620 BOND PRINCIPAL 425,000 410,000 410,000 1,080,000<br />

66-659-660 INTEREST PAYMENT 144,825 132,300 132,300 104,550<br />

66-659-665 SERVICE FEE (ADMIN CHGS) 300 300 300 300<br />

TOTAL Capital Financing 2010 570,125 542,600 542,600 1,184,850<br />

TOTAL EXPENDITURES 570,125 542,600 542,600 1,184,850<br />

REVENUE OVER/(UNDER) EXPENDITURES 1,922 (200) 35,325 100<br />

213

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!