PIONEER NICKEL LIMITED AND ITS CONTROLLED ENTITY<strong>Pioneer</strong> Nickel <strong>Limited</strong>Discussion and AnalysisAs at 30 June <strong>2005</strong> the following unlisted options are outstanding:Number of Options Exercise Price Expiry Date3,500,000 (i) 25 cents each 31 December 20072,200,000 (ii) 25 cents each 31 December 2007250,000 (iii) 25 cents each 31 December 2007100,000 (iv) 25 cents each 31 December 20073,750,000 (v) 25 cents each 28 November 2009(i) Unlisted options issued to Heron <strong>Resources</strong> <strong>Limited</strong>.(ii) Unlisted options have a 24 month vesting period prior to exercise which canoccur after 14 October <strong>2005</strong>.(iii) Unlisted options have a 24 month vesting period prior to exercise which canoccur after 31 March 2006.(iv) Unlisted options have a 24 month vesting period prior to exercise which canoccur after 31 August 2006.(v) Issued to a wholly owned controlled entity of Jubilee Mines NL.STATEMENT OF CASH FLOWSCash Flows From Operating ActivitiesThe net cash outflows from operating activities of $528,296comprised interest earned on cash reserves offset by operatingoutflows in relation to the Company’s full year of operatingactivities since its listing in December 2003.Cash Flows From Investing ActivitiesExploration and evaluation cash flows of $1,689,675 relatedprimarily to exploration programs at the Wattle Dam, <strong>Pioneer</strong>Dome and Acra Projects.Payments for investments of $200,000 related to an investment inGalaxy <strong>Resources</strong> <strong>Limited</strong>.Cash Flows from Financing ActivitiesDuring the year the Company raised cash proceeds of $611,643following the placement of 4,077,623 ordinary shares at an issueprice of 15 cents each to a wholly owed controlled entity of JubileeMines NL.<strong>Pioneer</strong> Nickel <strong>Annual</strong> <strong>Report</strong> <strong>2005</strong>38
PIONEER NICKEL LIMITED AND ITS CONTROLLED ENTITYNotes to the Concise Financial <strong>Report</strong>for the year ended 30th June <strong>2005</strong>1. BASIS OF PREPARATION OF CONCISE FINANCIAL REPORTThe concise financial report has been prepared in accordance with the requirements of the Corporations Act 2001, AccountingStandard AASB 1039: Concise Financial <strong>Report</strong>s and applicable Urgent Issues Group Consensus Views.The financial statements and specific disclosures required by AASB 1039 have been derived from the consolidated entity’s fullfinancial report for the financial year. Other information included in the concise financial report is consistent with the consolidatedentity’s full financial report. The concise financial report does not, and cannot be expected to, provide as full an understanding ofthe financial performance, financial position and financing and investing activities of the consolidated entity as the full financialreport.It has been prepared on the basis of historical costs and except where stated, does not take into account changing money values orfair values of non-current assets.These accounting policies are consistent with those of the previous year.A full description of the accounting policies adopted by the consolidated entity may be found in the consolidated entity’s fullfinancial report.CONSOLIDATED<strong>2005</strong> 2004$ $2. REVENUE/DIVIDENDS(a) Revenue from ordinary activitiesSales revenue - -Interest revenue 140,333 132,220Proceeds from exploration farm-in option 5,864 -146,197 132,220(b) Dividends paid or proposedDividends paid or proposed - -3. ACCUMULATED LOSSESAccumulated losses at the beginning of the year 319,045 7,708Net loss attributable to members 714,734 311,337Accumulated losses at the end of the year 1,033,779 319,0454. TOTAL EQUITY RECONCILIATIONTotal equity/(deficiency) at the beginning of the year 5,256,332 (7,698)Add: Contributions of equity 623,144 5,938,000Less: Cost of contributions of equity - (362,633)Add: Share of operating loss (714,734) (311,337)Total equity at the end of the year 5,164,742 5,256,3325. SEGMENT INFORMATIONThe consolidated entity operates predominantly in one segment involved in the mineral exploration and development industry.Geographically the consolidated entity is domiciled and operates in one segment being Australia.6. EARNINGS/(LOSS) PER SHAREThe following reflects the loss and share data used in the calculations of basic and diluted earnings/(loss) per share:Earnings/(loss) used in calculating basic and diluted earnings/(loss) per share (714,734) (311,337)39