Executive Summary of the Financial Statement of ... - Saarstahl AG
Executive Summary of the Financial Statement of ... - Saarstahl AG
Executive Summary of the Financial Statement of ... - Saarstahl AG
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Consolidated cash flow statement<br />
2011 2010<br />
K€ K€<br />
Net income for <strong>the</strong> year 188,237 396,022<br />
Write-downs/-ups<br />
- Intangible assets and tangible assets 155,074 110,643<br />
- Fiscal assets<br />
(mainly from <strong>the</strong> equity write-ups on DHS) -40,294 -145,247<br />
Change in long-term provisions -1,315 -433<br />
Cash flow according to DVFA/SG * ) 301,702 360,985<br />
Change in inventories and receivables -116,123 -344,672<br />
Income from <strong>the</strong> disposal <strong>of</strong> fixed assets -1,268 -3,370<br />
Change in o<strong>the</strong>r provisions<br />
and liabilities -183,744 3,720<br />
Cash flow from operating activities 567 16,663<br />
Investments in<br />
- Intangible assets and tangible assets -231,671 -668,625<br />
- <strong>Financial</strong> assets 3,102 231,805<br />
Disposal <strong>of</strong> fixed assets 17,059 29,022<br />
Cash flow from investments -211,510 -407,798<br />
<strong>Financial</strong> gains/losses<br />
Changes in non-current financial liabilities 102,231 253,956<br />
Changes in current financial management 41,685 31,575<br />
Dividend payment -44,000 -9,600<br />
Cash flow from financial activities 99,916 275,931<br />
** )<br />
Changes in liquidity -111,027 -115,204<br />
* ) DVFA/SG: Deutsche Vereinigung für Finanzanlayse und Anlageberatung/ Schmalenbach-Gesellschaft<br />
** ) Due to first-time proportional consolidation <strong>of</strong> five joint ventures, cash and cash equivalents at <strong>the</strong> start <strong>of</strong> <strong>the</strong><br />
period increased by K€ 61,287, thus reducing liquid funds by K€ 53,917.<br />
Annual financial statement<br />
Consolidated cash flow statement<br />
37