27.11.2012 Views

Executive Summary of the Financial Statement of ... - Saarstahl AG

Executive Summary of the Financial Statement of ... - Saarstahl AG

Executive Summary of the Financial Statement of ... - Saarstahl AG

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Consolidated cash flow statement<br />

2011 2010<br />

K€ K€<br />

Net income for <strong>the</strong> year 188,237 396,022<br />

Write-downs/-ups<br />

- Intangible assets and tangible assets 155,074 110,643<br />

- Fiscal assets<br />

(mainly from <strong>the</strong> equity write-ups on DHS) -40,294 -145,247<br />

Change in long-term provisions -1,315 -433<br />

Cash flow according to DVFA/SG * ) 301,702 360,985<br />

Change in inventories and receivables -116,123 -344,672<br />

Income from <strong>the</strong> disposal <strong>of</strong> fixed assets -1,268 -3,370<br />

Change in o<strong>the</strong>r provisions<br />

and liabilities -183,744 3,720<br />

Cash flow from operating activities 567 16,663<br />

Investments in<br />

- Intangible assets and tangible assets -231,671 -668,625<br />

- <strong>Financial</strong> assets 3,102 231,805<br />

Disposal <strong>of</strong> fixed assets 17,059 29,022<br />

Cash flow from investments -211,510 -407,798<br />

<strong>Financial</strong> gains/losses<br />

Changes in non-current financial liabilities 102,231 253,956<br />

Changes in current financial management 41,685 31,575<br />

Dividend payment -44,000 -9,600<br />

Cash flow from financial activities 99,916 275,931<br />

** )<br />

Changes in liquidity -111,027 -115,204<br />

* ) DVFA/SG: Deutsche Vereinigung für Finanzanlayse und Anlageberatung/ Schmalenbach-Gesellschaft<br />

** ) Due to first-time proportional consolidation <strong>of</strong> five joint ventures, cash and cash equivalents at <strong>the</strong> start <strong>of</strong> <strong>the</strong><br />

period increased by K€ 61,287, thus reducing liquid funds by K€ 53,917.<br />

Annual financial statement<br />

Consolidated cash flow statement<br />

37

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!