12.07.2015 Views

Annual Report 2011 - 2012 - Yarriambiack Council

Annual Report 2011 - 2012 - Yarriambiack Council

Annual Report 2011 - 2012 - Yarriambiack Council

SHOW MORE
SHOW LESS
  • No tags were found...

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

BUDGETED STANDARD INCOME STATEMENTFor The Year Ended 30 June <strong>2012</strong>Ref Budget Actual Variance$’000 $’000 $’000 %IncomeRates & Charges 8,612 8,639 (27) (0%)Grants - Operating 1 5,797 13,517 (7,720) (133%)Grants - Capital 2 2,717 566 2,151 79%Fees, Fines & User Charges 3 1,899 2,235 (336) (18%)Contributions & Donations 4 244 299 (55) (22%)Interest 5 238 495 (257) (108%)Total income 19,507 25,751 (6,244) (32%)ExpensesEmployee benefits 6,693 6,607 87 1%Employee benefits - additional superannuation call 6 0 2,105 (2,105) (100%)Materials and services 7 6,466 8,125 (1,659) (26%)Contributions & donations 8 685 1,138 (453) (66%)Depreciation 9 4,751 5,972 (1,221) (26%)Finance costs 10 35 15 20 57%Other expenses 11 992 1,373 (381) (38%)Total expenses 19,622 25,335 (5,713) (29%)Surplus (deficit) for the year (115) 416 (531) 462%Net gain (loss) on disposal of property, infrastructure,plant and equipment 12 186 (1,371) 1,557 837%Movement in Associated Entities 13 0 (33) 33 100%Comprehensive result (115) (988) (873) 1859%<strong>Yarriambiack</strong> Shire <strong>Council</strong> <strong>Annual</strong> <strong>Report</strong> <strong>2011</strong>-<strong>2012</strong> 27

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!