BROILER CONTRACT GROWING Achieving Better Profitability ...
BROILER CONTRACT GROWING Achieving Better Profitability ...
BROILER CONTRACT GROWING Achieving Better Profitability ...
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
ROI• Assume P 14 grower’s s fee less P 4.00 OPEX, 7 cycles per year• Assume 0.55 ft2/bird• Assume P 10M total house cost (pre-fabricated building andequipment), 70% loan, 10% pa (loan payable in 5 years).• ROI of 20%Five-Year Loan Year 1 Year 2 Year 3 Year 4 Year 5Gross Income 2,840,151 2,840,151 2,840,151 2,840,151 2,840,151Less OPEX (811,472) (811,472) (811,472) (811,472) (811,472)Net Income 2,028,679 2,028,679 2,028,679 2,028,679 2,028,679Less Loan Amortization 1,569,595 1,569,595 1,569,595 1,569,595 1,569,595Net Income 459,084 459,084 459,084 459,084 459,084Net Income Per Bird 2.26 2.26 2.26 2.26 2.26
Change language