The David and Lucile Packard Sustainability Matrix - Dodworkshops ...

Life Cycle CostOdum ComparisonsWith Carbon Offsets - 5% Cost of Capital NPV(50 Year Range)Includes: Construction Costs, Operating costs, Maintenance Costs, Replacement Costs for Mechanical and Roofing. Carbon Offsets areincluded for Coverdell and Lamar Dodd School of Art at a costs of $10 per ton, 5% increase per year.Note: Princeton University uses $40 / ton as a baseline (based on Europe’s carbon trading rate)$250,000,000CarbonWater Costs$200,000,000$150,000,000Energy CostsMaintenanceCostsDesign FeesReplacementCostsCapital Costs$100,000,000$50,000,000Assume:-5% inflation for gasand electric rates-1.5% inflation foreverything else-5% cost of capital-50 year analysis$-Lamar Dodd School of Art(167,000)Coverdall Building (146,769)Odum Lab Building ( 140,000 s.f.)- 20 yearreplacement of