KOTMALE HOLDINGS PLCCASH FLOW STATEMENTFor the twelve months endedMar-11Group<strong>31</strong>-<strong>03</strong>-2010(Audited)Company<strong>31</strong>-<strong>03</strong>-2010Mar-11 (Audited)C<strong>as</strong>h flows from operating activitiesNet pr<strong>of</strong>it / ( loss ) before taxation 77,071 87,061 (72,754) 133,591Adjustments for:Amortization <strong>of</strong> grant (1,911) (1,911) - -Goodwill impairment - 5,369 - -Interest expenses 8,114 10,172 290 1,277Depreciation 28,869 28,343 - -Provision for retirement benefit obligations 2,742 3,243 - -Deferred taxation (105) - - -C<strong>as</strong>h generated from operations before changes in working capital 114,779 132,277 (72,464) 134,868(Incre<strong>as</strong>e) / decre<strong>as</strong>e in inventories (29,269) 4,357 - -(Incre<strong>as</strong>e) / decre<strong>as</strong>e in trade & other receivables 1,893 (36,284) 63,999 (64,638)(Incre<strong>as</strong>e) / decre<strong>as</strong>e in prepayments & deposits 26,516 7,307 - -(Incre<strong>as</strong>e) / decre<strong>as</strong>e in amounts due from related parties (45,378) 100,482 43,799 15,549Incre<strong>as</strong>e / ( decre<strong>as</strong>e ) in trade & other payables 8,336 2,953 (590) (785)Incre<strong>as</strong>e / ( decre<strong>as</strong>e ) in amounts due to related parties - (8,684) - -C<strong>as</strong>h generated from / (used in) operations 76,877 202,408 34,744 84,993Tax paid - (29,911) - (2,890)Interest paid (8,114) (10,172) (290) (1,277)Gratuity paid (811) (773) - -Net c<strong>as</strong>h generated from / (used in) operating activities 67,952 161,552 34,454 80,826C<strong>as</strong>h flow from investing activitiesAcquisition <strong>of</strong> property , plant and equipment (25,622) (22,855) - -Movement in capital work in progress (10,794) - - -Movement in investment 1,880 (30,382) 30,000 -(34,536) (53,237) 30,000 -Net c<strong>as</strong>h generated from / (used in) investing activitiesMovement in finance le<strong>as</strong>e (1,180) (2,239) - -Movement in borrowings (12,064) 8,270 - -Dividend paid (62,800) (62,800) (62,800) (62,800)Net c<strong>as</strong>h from / (used in) financing activities (76,044) (56,769) (62,800) (62,800)Net incre<strong>as</strong>e / (decre<strong>as</strong>e) in c<strong>as</strong>h & c<strong>as</strong>h equivalents (42,628) 51,546 1,654 18,026C<strong>as</strong>h & c<strong>as</strong>h equivalents at beginning <strong>of</strong> the period 70,911 19,365 (382) (18,408)C<strong>as</strong>h & c<strong>as</strong>h equivalents at end <strong>of</strong> the period ( A ) 28,283 70,911 1,272 (382)( A ) Analysis <strong>of</strong> c<strong>as</strong>h & c<strong>as</strong>h equivalents at end <strong>of</strong> the periodC<strong>as</strong>h in hand & at bank 28,517 71,520 1,362 72Bank overdrafts (234) (609) (90) (454)28,283 70,911 1,272 (382)Note : All values are in rupees '000s unless otherwise stated.The above figures are subject to audit05Provisional <strong>Financial</strong> StatementsTwelve months ended <strong>31</strong>st March <strong>2011</strong>
KOTMALE HOLDINGS PLCNOTES TO THE FINANCIAL STATEMENTSGroupCompanyAs at <strong>31</strong> st March <strong>2011</strong> 2010 <strong>2011</strong> 20101 Net <strong>as</strong>sets per share 17.41 17.01 7.78 12.102 Share Price (Rs.)Jan ~ March<strong>2011</strong> 2010Highest 80.00 20.50Lowest 46.00 12.75Closing 53.50 16.0<strong>03</strong>The result for the quarter ended <strong>31</strong> st March <strong>2011</strong> and the balance sheet <strong>as</strong> at <strong>31</strong> st March <strong>2011</strong> are provisional andsubject to audit.4The same accounting policies are followed <strong>as</strong> in the annual report for the year ended <strong>31</strong> st March 2010.5 Where appropriate, the previous year's presentation h<strong>as</strong> been amended to conform to the current cl<strong>as</strong>sification.6 The number <strong>of</strong> shares represented by stated capital <strong>as</strong> at <strong>31</strong> st March <strong>2011</strong> is <strong>31</strong>,400,000.7 There are no contingent <strong>as</strong>sets or contingent liabilities <strong>as</strong> at <strong>31</strong> st March <strong>2011</strong>.8 All known expenditure items have been provided for.9 Kotmale Milk Foods Ltd could not recommence it's commercial operation due to unfavorable condition in the global milk powder market.Therefore, the Board <strong>of</strong> Directors <strong>of</strong> the Kotmale Holdings PLC h<strong>as</strong> decided to write <strong>of</strong>f the loan amounting to Rs. 40,605,562 <strong>as</strong> a financial<strong>as</strong>sistance.10 The Company invested Rs. 30,000,000 for the acquisition <strong>of</strong> Kotmale Milk Foods Ltd. However, Kotmale Milk Foods Ltd. h<strong>as</strong> not recommence itsoperation during l<strong>as</strong>t 13 months. Therefore, the Board <strong>of</strong> Directors <strong>of</strong> the Company h<strong>as</strong> decided to provided in full for the above investment.11 No events other than disclosed above, have accrued since the balance sheet date which would require any adjustment or disclosure in thefinancial Statements in the provisional financial statements.06Provisional <strong>Financial</strong> StatementsTwelve months ended <strong>31</strong>st March <strong>2011</strong>