13.07.2015 Views

Onex 2013 Investor Day Presentation

Onex 2013 Investor Day Presentation

Onex 2013 Investor Day Presentation

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Significant Private Operating Company Endnotes1 Based on local GAAP of the individual operating company.2 EBITDA is a non-GAAP measure and is based on the local GAAP of the individual operating companies. These adjustmentsmay include non-cash costs of stock-based compensation and retention plans, transition and restructuring expenses includingseverance payments, the impact of derivative instruments that no longer qualify for hedge accounting, the impacts of purchaseaccounting and other similar amounts.3 Amount presented for The Warranty Group is net earnings rather than EBITDA and total debt rather than net debt.4 March <strong>2013</strong> LTM EBITDA and revenue excludes EBITDA and revenue from businesses divested as of March 31, <strong>2013</strong>. <strong>Onex</strong>,<strong>Onex</strong> Partners III, <strong>Onex</strong> management, certain limited partners and others received distributions of $663 million from Tomkins.5 At acquisition amounts presented are at the take-private transaction (November 2010) rather than at initial investment (June2004). March 2012 LTM EBITDA excludes results from the International segment, which ResCare exited on July 1, 2011.6 LTM EBITDA and net debt are presented for JELD-WEN Holding, inc. Net debt excludes $125 million of convertible notes,including accrued interest, held by <strong>Onex</strong>, <strong>Onex</strong> Partners III, <strong>Onex</strong> management, certain limited partners and others. In April<strong>2013</strong>, JELD-WEN repaid $54 million of its convertible notes, including accrued interest, and the remaining convertible notes,including accrued interest, were converted into additional equity of JELD-WEN.7 Revenue and EBITDA are presented on a pro-forma basis to reflect the impact of acquired businesses.8 Represents results of BBAM only. <strong>Onex</strong> Partners III holds 6% of the outstanding shares of FLY Leasing and 100% of MeridanAviation Partners Limited. These investments were made in conjunction with the investment in BBAM.9 At acquisition revenue and EBITDA represents full-year 2006 figures, pro-forma for ClientLogic’s acquisition of Sitel in January2007. At acquisition net debt is as of March 31, 2007.2

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!