18.04.2016 Views

Annual Report 2015-2016

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

SUMMARY OF INCOME AND EXPENDITURE<br />

TO 29th FEBRUARY <strong>2016</strong><br />

Due to the timing of the Parish Meeting this set of figures represents 11 months’ Income and Expenditure. The<br />

final figures will be established following the closedown operation on 27th April <strong>2015</strong>. Completed accounts are<br />

likely to be available in June <strong>2015</strong> and will be available for the public to inspect.<br />

Actual YTD £ <strong>Annual</strong> Budget £<br />

General Administration<br />

Expenditure 172,948 188,136<br />

Income 457,558 454,822<br />

Civic and Democratic<br />

Expenditure 5,133 5,800<br />

Income 0 0<br />

Policy and Communications<br />

Expenditure 7,019 3,500<br />

Income 4,980 0<br />

Grants and Projects<br />

Expenditure 91,396 62,700<br />

Income 26,160 0<br />

Capital Expenditure 89,912 109,713<br />

CCTV<br />

Expenditure 57,485 64,823<br />

Income 62,339 64,823<br />

Dewey House<br />

Expenditure 12,859 13,509<br />

Income 6,050 6,600<br />

Churchyards and Open Spaces<br />

Expenditure 17,505 67,400<br />

Income 1,905 1,502<br />

Civic Centre<br />

Expenditure 72,383 69,666<br />

Income 50,551 52,500<br />

Total Expenditure 526,640 585,247<br />

Total Income 609,543 580,247<br />

12

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!