STRUCTURE AND FINANCE FINANCIAL RESULTS FOR THE YEAR <strong>2015</strong>-16 <strong>The</strong> <strong>Tavistock</strong> <strong>Institute</strong> <strong>of</strong> <strong>Human</strong> <strong>Relations</strong> (TIHR) generated income totalling £2,877,119 against expenditure <strong>of</strong> £2,466,083. This resulted in an operating surplus for the year <strong>of</strong> £411,036 (<strong>2015</strong>: £230,201), which represents an exceptional year for our financial operating performance. £411,036 £230,201 £2,877,119 £2,466,083 £2,314,353 £2,084,152 <strong>2016</strong> <strong>2015</strong> INCOME EXPENDITURE NET INCOME This however is <strong>of</strong>fset by the adjustment to the defined benefit pension performance figures which were restated as per the changes to SORP FRS<strong>10</strong>2 reporting, leading to an actuarial loss £1,916,000 (<strong>2015</strong>: Loss <strong>of</strong> £448,000). This resulted in an overall deficit <strong>of</strong> £1,504,964 as shown in the Statement <strong>of</strong> Operating <strong>Financial</strong> Activities (SOFA) summary below. 30
Statement <strong>of</strong> Operating <strong>Financial</strong> Activities (SOFA) <strong>2016</strong> (£) <strong>2015</strong> (£) Income: Charitable activities Investments Other 2,872,474 4,428 217 2,299,638 3,859 1,813 Total income 2,877,119 2,314,353 Expenditure: Charitable activities 2,466,083 2,084,152 Total expenditure 2,466,083 2,084,152 Net income/(expenditure) before net gains/(losses) on investments Actuarial gains / (losses) on defined benefit pension schemes 411,036 230,201 (1,916,000) (448,000) Net movement in funds (1,504,964) (217,799) Total funds brought forward ( 2,936,697) (2,718,898) Total funds carried forward - 4,441,661 - 2,936,697 TIHR’s Balance Sheet at 30th <strong>September</strong> <strong>2016</strong> showed an increase in net assets to £906,339 (<strong>2015</strong>: £620,303) – before any pension liability. This was due to the <strong>Institute</strong>’s increase in cash held in bank. Balance Sheet Summary <strong>2016</strong> (£) <strong>2015</strong> (£) Fixed Assets 41,348 25,271 Current Assets 1,909,527 1,497,273 Liabilities 1,044,536 902,241 Net Assets (excluding pension liability) 906,339 620,303 Defined Benefit Pension Scheme Liability (5,348,000) (3,557,000) Total Net Asset (4,441,661) (2,936,697) Total Charity funds (4,441,661) (2,936,697) In 2014, TIHR agreed a pension recovery plan with the pension trustees (approved by the pensions regulator) whereby the deficit will be paid within 15 years. During the year ended 30 <strong>September</strong> <strong>2016</strong> the <strong>Institute</strong> paid £255,584 (<strong>2015</strong>: £246,346) in accordance with this plan. <strong>The</strong> actuarial valuation <strong>of</strong> the <strong>Tavistock</strong> <strong>Institute</strong> <strong>of</strong> <strong>Human</strong> <strong>Relations</strong> Retirements Benefit Scheme at 30 <strong>September</strong> <strong>2015</strong> for the purposes <strong>of</strong> FRS<strong>10</strong>2 showed a significant increase in the funding deficit to £5,348,000 (<strong>2015</strong>: £3,557,000), due to changes in assumptions used under FRS<strong>10</strong>2 for calculating the actuarial gains <strong>and</strong> losses. <strong>The</strong> next Actuarial Valuation is due at 31 March 2017 with a revised recovery plan to be agreed with the Pension Trustees during 2017. Full details <strong>of</strong> the financial accounts for <strong>2015</strong>/16 are available at the <strong>Tavistock</strong> <strong>Institute</strong>. 31