03.05.2018 Views

JPSPCCU 2017 Financial Statements

Audited Financial Statements for JPS & Partners Co-op. Credit Union as at December 31, 2017

Audited Financial Statements for JPS & Partners Co-op. Credit Union as at December 31, 2017

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Statement of Cash Flows<br />

For the year ended 31st December <strong>2017</strong><br />

(Expressed in Jamaican Dollars unless otherwise indicated)<br />

<strong>2017</strong> 2016<br />

$ $<br />

Cash flows from Operating Activities:<br />

TOTAL COMPREHENSIVE INCOME 34,688,370 34,571,829<br />

Non- cash items included in income<br />

Depreciation - Property, Plant and Equipment & Investment Property 21,529,908 27,464,380<br />

Retirement Benefit Asset 5,150,000 (6,772,000)<br />

Loss on Disposal of Property, Plant & Equipment 1,499,117 -<br />

Provision for Loan Impairment (549,788) (373,427)<br />

Minimum Business Tax 60,000 60,000<br />

Interest Income (414,576,245) (399,485,736)<br />

Interest Expense 102,425,225 106,273,278<br />

(249,773,413) (238,261,676)<br />

Decrease/(Increase) in Operating Assets<br />

Other Assets 7,702,213 (8,047,023)<br />

Increase/(Decrease) in Operating Liabilities<br />

Accruals 2,652,461 4,255,818<br />

External Credit 2,406,004 (1,056,224)<br />

Payables 800,170 (3,878,542)<br />

Cash Used in Operations<br />

(236,212,565) (246,987,647)<br />

Interest Received 423,847,522 403,767,779<br />

Interest Paid (103,480,745) (96,374,982)<br />

Minimum Business Tax Paid (60,000) (60,000)<br />

Net Cash Provided by Operating Activities 84,094,212 60,345,150<br />

Cash Flows from Investing Activities:<br />

Loans to Members (211,731,686) (373,570,562)<br />

<strong>Financial</strong> Investments 261,713,265 124,450,264<br />

Additions to Property, Plant and Equipment (11,935,228) (13,510,573)<br />

Proceeds on Disposal of Property, Plant and Equipment 1,297 -<br />

Net Cash Used in Investing Activities<br />

38,047,648 (262,630,871)<br />

Cash Flows from Financing Activities:<br />

Savings Deposits 46,145,105 59,558,975<br />

Members' Voluntary Shares 41,213,047 258,341,016<br />

Subscription to Permanent Shares 590,501 3,342,049<br />

Dividend Paid (7,362,354) (9,006,120)<br />

Scholarship Reserve (2,937,903) (1,861,746)<br />

Youth Programme (750,000) (1,816,870)<br />

60th Anniversary Celebration (6,408) (5,166,641)<br />

Care-A-Bit Reserve (55,000) (105,599)<br />

Cash Acquired on Business Combination - 63,942,818<br />

General Reserve - (2,008)<br />

Redemption Reserve (1,012,446) (993,062)<br />

Net Cash Provided by Financing Activities 75,824,542 366,232,812<br />

Increase in Liquid Assets 197,966,402 163,947,091<br />

Liquid Assets at Beginning of Year 831,672,563 667,725,472<br />

Liquid Assets at End of Year 1,029,638,965 831,672,563<br />

Liquid Assets - Earning 880,077,909 755,485,631<br />

Liquid Assets - Non-Earning 149,561,056 76,186,932<br />

1,029,638,965 831,672,563<br />

The accompanying notes form an integral part of the financial statements.<br />

Taking you Beyond All Limits!<br />

9<br />

JPS & Partners Co-operative Credit Union

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!