Traditions Investor Package

CAPITAL EXPENDITURE BUDGET
Capital Expenditure Budget
Interior Rehab Total/Unit Total
Stainless Steel Appliances $1,750 $423,500
Paint Cabinets Doors and Granit Countertop $2,950 $728,650
Modern Fixture and Hardware Package $500 $92,500
Vinyl Wood Plank Flooring $1,250 $211,250
Microwave $250 $60,500
Smart Home Packages (74 units) $200 $14,800
Total Interior Rehab/Unit $6,956 $1,531,200
Exterior Rehab
Total
Rebranding $10,000
Dog Park $15,000
Landscaping $15,000
Roof Maintenance $220,000
Restriping Parking Lot $10,000
Pet Yards (50) $45,000
Total Exterior Rehab $315,000
Misc and Contingency (for interior or exterior renovations) $190,100
Total CapEx Budget $2,036,300