Bid Tabulation - AE2S

WAWSA - Williams RWD West Expansion Phase I Project
Western Area Water Supply Authority
P10670-2011-08
Detailed Bid Tab
Niebur Development Inc Western Municipal Constr. Merryman Excavation Inc Manitou Construction Inc Lakeshore TolTest Corp
Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price
No. Description Qty. Unit
CONTRACT NO. 1 – 16-INCH TRANSMISSION PIPELINE
A. Mobilization 1 l.s. 123,432.10 123,432.10 83,000.00 83,000.00 77,470.00 77,470.00 0.00 250,000.00 250,000.00
B. Pipe
1. 16-inch C905 PVC (DR25) 28,940 l.f. 24.03 695,428.20 * 29.35 849,389.00 29.50 853,730.00 0.00 48.80 1,412,272.00
2. 16-inch C905 PVC (DR18) 11,860 l.f. 31.24 370,506.40 * 37.00 438,820.00 37.50 444,750.00 0.00 56.40 668,904.00
C. Ductile Iron Fittings 4082 lbs. 3.53 14,409.46 * 10.00 40,820.00 5.00 20,410.00 0.00 16.58 67,679.56 *
D. Gate Valves
16-inch 2 ea. 8,175.47 16,350.94 * 8,600.00 17,200.00 8,430.00 16,860.00 0.00 9,161.70 18,323.40
E. Air Release Valves w/Manholes 14 ea. 4,573.67 64,031.38 * 5,900.00 82,600.00 5,900.00 82,600.00 0.00 9,178.90 128,504.60
F. 1-inch Flush/Air Blow-off Valve 7 ea. 1,054.15 7,379.05 1,200.00 8,400.00 1,050.00 7,350.00 0.00 3,788.80 26,521.60
G. Connection to Existing Service 1 l.s. 1,446.61 1,446.61 2,500.00 2,500.00 611.00 611.00 0.00 12,290.90 12,290.90
H. Turnouts
1. 16-inch x 12-inch Turnout Assembly 3 ea. 21,422.43 64,267.29 * 20,800.00 62,400.00 22,550.00 67,650.00 0.00 31,180.40 93,541.20
2. 16-inch x 8-inch Turnout Assembly 1 ea. 19,688.92 19,688.92 19,000.00 19,000.00 20,640.00 20,640.00 0.00 25,704.10 25,704.10
3. 16-inch Turnout Assembly 1 ea. 27,249.92 27,249.92 25,000.00 25,000.00 27,890.00 27,890.00 0.00 35,626.90 35,626.90
I. Flush Hydrant Turnout Assembly 1 ea. 9,000.48 9,000.48 9,600.00 9,600.00 9,010.00 9,010.00 0.00 21,151.20 21,151.20
J. Non-Cased Bores
1. 16-inch Restrained Joint or Fusible C905 PVC
(DR25) 1050 l.f. 136.94 143,787.00 * 130.00 136,500.00 160.00 168,000.00 0.00 164.40 172,620.00
K. Fusible PVC Bores
1. 16-inch Fusible C905 PVC (DR18) 2200 l.f. 181.12 398,464.00 * 160.00 352,000.00 171.00 376,200.00 0.00 174.70 384,340.00
L. Signs 33 ea. 241.72 7,976.76 * 50.00 1,650.00 75.00 2,475.00 0.00 50.20 1,656.60
M. Seeding 7 ac. 1,200.00 8,400.00 1,000.00 7,000.00 1,180.00 8,260.00 0.00 1,484.10 10,388.70
Total Contract No. 1 1,971,818.51 * 2,135,879.00 2,183,906.00 NO BID 3,329,524.76 *
CONTRACT NO. 2 – 16-INCH AND 10-INCH TRANSMISSION PIPELINE
A. Mobilization 1 l.s. 170,309.99 170,309.99 70,000.00 70,000.00 75,000.00 75,000.00 40,000.00 40,000.00 225,000.00 225,000.00
B. Pipe
1. 16-inch C905 PVC (DR25) 15,970 l.f. 26.28 419,691.60 * 29.35 468,719.50 33.50 534,995.00 35.00 558,950.00 48.80 779,336.00
1. 10-inch I.P.S Class 160 PVC (SDR26) 23,000 l.f. 12.02 276,460.00 * 13.00 299,000.00 17.00 391,000.00 16.00 368,000.00 37.10 853,300.00
C. Ductile Iron Fittings 3342 lbs. 5.58 18,648.36 * 11.50 38,433.00 5.50 18,381.00 4.25 14,203.50 20.80 69,513.60 *
D. Gate Valves
1. 10-inch 1 ea. 3,487.27 3,487.27 2,600.00 2,600.00 2,870.00 2,870.00 2,250.00 2,250.00 6,512.60 6,512.60
E. Air Release Manholes
1. Type I (16-inch x 2-inch Tapping Saddle) 6 ea. 5,258.70 31,552.20 * 5,700.00 34,200.00 6,520.00 39,120.00 4,750.00 28,500.00 9,178.90 55,073.40
2. Type II (10-inch x 1-inch Tapping Saddle) 2 ea. 4,772.48 9,544.96 5,200.00 10,400.00 6,230.00 12,460.00 4,250.00 8,500.00 7,901.50 15,803.00
F. 1-inch Flush/Air Blow-off Valve
1. Type I (10-inch x 1-inch Tapping Saddle) 3 ea. 1,434.44 4,303.32 * 1,000.00 3,000.00 1,120.00 3,360.00 850.00 2,550.00 3,606.00 10,818.00
G. Connection To Existing Service l.s. Not Used Not Used Not Used Not Used Not Used Not Used Not Used Not Used Not Used Not Used
H. Turnouts
1. 16-inch x 6-inch Turnout 1 ea. 4,859.36 4,859.36 5,100.00 5,100.00 5,345.00 5,345.00 4,250.00 4,250.00 11,534.00 11,534.00
2. 10-inch Turnout 1 ea. 8,475.08 8,475.08 7,700.00 7,700.00 9,340.00 9,340.00 7,000.00 7,000.00 13,364.30 13,364.30
I. Flush Hydrant Turnout Assembly 1 ea. 8,917.67 8,917.67 9,000.00 9,000.00 9,815.00 9,815.00 7,000.00 7,000.00 21,151.20 21,151.20
J. Non-Cased Bores
1. 16-inch Restrained Joint or Fusible C905 PVC
(DR25)
2. 10-inch Restrained Joint or Fusible I.P.S PVC
550 l.f. 148.31 81,570.50 * 130.00 71,500.00 164.00 90,200.00 110.00 60,500.00 214.33 117,881.50 *
(SDR26) 575 l.f. 94.67 54,435.25 * 75.00 43,125.00 125.00 71,875.00 50.00 28,750.00 84.00 48,300.00
K. Fusible PVC Bores
1. 10-inch I.P.S. FPVC (SDR26) 200 l.f. 103.76 20,752.00 * 85.00 17,000.00 112.00 22,400.00 80.00 16,000.00 82.90 16,580.00
L. Signs 18 ea. 221.00 3,978.00 50.00 900.00 97.00 1,746.00 100.00 1,800.00 50.20 903.60
M. Seeding 4 ac. 1,200.00 4,800.00 1,000.00 4,000.00 1,310.00 5,240.00 1,000.00 4,000.00 1,484.10 5,936.40
Total Contract No. 2 1,121,785.56 * 1,084,677.50 1,293,147.00 1,152,253.50 2,251,007.60 *
*Different from "As Read" results because of math error. Page 1 of 2