22.09.2016 Views

Conectate 55

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Resultados acumulados a Agosto<br />

Cifras en Miles de MXN<br />

MES<br />

ACUMULADO<br />

Agosto Febrero REAL CUMP REAL PPTO CUMP<br />

AANT<br />

%CREC<br />

2016 2015 2015<br />

INGRESOS<br />

22,071 110% 162,186 153,233 106% 163,303 (1%)<br />

COSTOS DIRECTOS<br />

12,808 103% 101,136 99,222 102% 103,077 (2%)<br />

UTILIDAD DIRECTA<br />

9,262 122% 61,050 54,011 113% 60,227<br />

1%<br />

% DIRECTO<br />

42%<br />

38% 35%<br />

37%<br />

UTILIDAD BRUTA<br />

8,095 128% 49,290 43,837 112% 47,308<br />

4%<br />

% UB<br />

37%<br />

30% 29%<br />

29%<br />

GASTOS<br />

4,631 93% 36,392 41,110 89% 37,454 (2%)<br />

OTROS INGRESOS/EGRESOS OPERACIONALES 431<br />

3,976 3,344<br />

0<br />

UTILIDAD OPERACIONAL<br />

3,033 224% 8,622 (617) 1,597% 9,633 (10%)<br />

% UO<br />

14%<br />

5% (0%)<br />

6%<br />

EBITDA<br />

3,750 226% 14,865 1,834 811% 12,493 19%<br />

% EBITDA<br />

17%<br />

9% 1%<br />

8%<br />

PROVISIÓN IMP<br />

1,182 0% 2,966<br />

0 0% (843)<br />

UTILIDAD NETA<br />

1,809 133% 5,838 (617) 1,146% 11,111 (47%)<br />

% NETO<br />

8%<br />

4% 0%<br />

7%<br />

Ingresos por mes<br />

Cifras en Miles de MXN<br />

35,000<br />

30,000<br />

25,000<br />

20,000<br />

15,000<br />

10,000<br />

5,000<br />

0<br />

2106<br />

2015<br />

Ppto<br />

Desv Acum<br />

ENE<br />

16,543<br />

19,885<br />

17,366<br />

(823)<br />

FEB MAR ABR MAY JUN JUL AGO SEP OCT NOV DIC<br />

19,279 17,841 20,600 24,8<strong>55</strong> 19,969 21,029 22,071<br />

DIC<br />

14,446<br />

20,203<br />

(1746)<br />

32,024<br />

18,873<br />

13,999<br />

21,084<br />

19,325<br />

19,694<br />

18,<strong>55</strong>9<br />

19,047<br />

(3231) 2,325 3,971 4,893<br />

18,347<br />

23,700<br />

22,473<br />

20,383<br />

20,383 25,050<br />

18,983<br />

20,070<br />

22,496<br />

22,905<br />

23,195 25,050 20,660<br />

6,938 8,939<br />

20,660<br />

13

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!