LTU - EX - - 09/132 - - SE - Luleå tekniska universitet
LTU - EX - - 09/132 - - SE - Luleå tekniska universitet
LTU - EX - - 09/132 - - SE - Luleå tekniska universitet
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
BIlaga 6<br />
Vertimill vs. Ball Mill Total Cost of Ownership Analysis<br />
General Comparison June 17, 20<strong>09</strong><br />
BENEFIT SUMMARY Ball Mill Vertimill®<br />
Mill Size: 13' x 26' VTM-1500-WB<br />
Mill Quantity: 1 1<br />
Equipment Cost $3,000,000 $3,000,000<br />
Installation Labor Cost $432,000 $99,000<br />
Foundation Material and Labor Cost $600,000 $300,000<br />
Total CAP<strong>EX</strong> $ 4,032,000 $<br />
3,399,000<br />
Power Cost $4,489,686 $2,906,771<br />
Media Consumptions Cost $5,791,872 $3,011,774<br />
Liner Cost $1,150,874 $1,338,783<br />
Maintenance Labor Cost $339,756 $113,252<br />
Total NPV Ten Year OP<strong>EX</strong> $ 11,772,188 $<br />
7,370,580<br />
Total Cost of Ownership $ 15,804,188 $<br />
10,769,580<br />
Lowest Capital Cost: Vertimill®<br />
Lowest Operating Cost: Vertimill®<br />
Lowest Total Cost of Ownership: Vertimill®<br />
Total Estimated Vertimill® Savings = $5 Million or 32%<br />
Notes:<br />
1. The above values and prices are estimated and do not constitute a guarantee. Values and assumptions are<br />
based on Metso's experiences. If local, accurate numbers are available, please advise and analysis can be recalculated.<br />
2. Prices are rough budgetary estimates and are not valid for order placement; budgetary and firm quotation<br />
available upon request.<br />
3. Total CAP<strong>EX</strong> does not included building costs. In general, If one Vertimill replaces on ball mill, the build size<br />
can be reduced. If more than one Vertimill is needed to replace a ball mill, then the required floor space is<br />
comparable. Metso can provide typical layouts to demonstrate. In most cases Vertimills can be placed<br />
outside.<br />
Metso Minerals Confidential 1 of 1