2011 ANNUA - The Last Green Valley
2011 ANNUA - The Last Green Valley
2011 ANNUA - The Last Green Valley
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
<strong>The</strong> <strong>Last</strong> <strong>Green</strong> <strong>Valley</strong> • 3<br />
Balance Sheet<br />
Financial Statements<br />
<strong>The</strong> <strong>Last</strong> <strong>Green</strong> <strong>Valley</strong>, Inc. as of September 30, <strong>2011</strong><br />
Audited Financial Statement<br />
Assets<br />
Current Assets:<br />
Cash $ 116,689<br />
Grant Receivable 31,279<br />
Accounts Receivable 1,110<br />
Inventory 2,268<br />
Prepaid Expenses 5,052<br />
_________<br />
Total Current Assets 156,398<br />
Property and Equipment:<br />
Machinery and Equipment 28,973<br />
Less: Accumulated Depreciation _________ (23,309)<br />
Net Property and Equipment 5,664<br />
TOTAL ASSETS<br />
Liabilities and Net Assets<br />
_________ $ 162,062<br />
_________<br />
CURRENT LIABILITIES:<br />
Accounts Payable $ 959<br />
Accrued Expenses 20,761<br />
Partnership/Historic Preservation Program Payable 46,095<br />
Advances from National Park Service 2,000<br />
_________<br />
Total Current Liabilities 69,815<br />
NET ASSETS:<br />
Unrestricted 89,140<br />
Temporarily Restricted 3,107<br />
_________<br />
Total Net Assets 92,247<br />
TOTAL LIABILITIES AND NET ASSETS $ 162,062<br />
_________<br />
Eric Thomas<br />
FY<strong>2011</strong> Income Sources<br />
■ NPS $ 685,000<br />
■ USDA 28,000<br />
■ Corporate 83,366<br />
■ Private 62,620<br />
■ Other 8,405<br />
________<br />
Total Income 867,391<br />
FY2010 Expense Allocations<br />
■ Programming<br />
& Outreach $ 746,182<br />
■ Administration<br />
& Overhead 95,225<br />
■ Membership<br />
& Development 25,984<br />
_________<br />
Total Expense Allocation 867,391