01.03.2013 Views

2011 ANNUA - The Last Green Valley

2011 ANNUA - The Last Green Valley

2011 ANNUA - The Last Green Valley

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>The</strong> <strong>Last</strong> <strong>Green</strong> <strong>Valley</strong> • 3<br />

Balance Sheet<br />

Financial Statements<br />

<strong>The</strong> <strong>Last</strong> <strong>Green</strong> <strong>Valley</strong>, Inc. as of September 30, <strong>2011</strong><br />

Audited Financial Statement<br />

Assets<br />

Current Assets:<br />

Cash $ 116,689<br />

Grant Receivable 31,279<br />

Accounts Receivable 1,110<br />

Inventory 2,268<br />

Prepaid Expenses 5,052<br />

_________<br />

Total Current Assets 156,398<br />

Property and Equipment:<br />

Machinery and Equipment 28,973<br />

Less: Accumulated Depreciation _________ (23,309)<br />

Net Property and Equipment 5,664<br />

TOTAL ASSETS<br />

Liabilities and Net Assets<br />

_________ $ 162,062<br />

_________<br />

CURRENT LIABILITIES:<br />

Accounts Payable $ 959<br />

Accrued Expenses 20,761<br />

Partnership/Historic Preservation Program Payable 46,095<br />

Advances from National Park Service 2,000<br />

_________<br />

Total Current Liabilities 69,815<br />

NET ASSETS:<br />

Unrestricted 89,140<br />

Temporarily Restricted 3,107<br />

_________<br />

Total Net Assets 92,247<br />

TOTAL LIABILITIES AND NET ASSETS $ 162,062<br />

_________<br />

Eric Thomas<br />

FY<strong>2011</strong> Income Sources<br />

■ NPS $ 685,000<br />

■ USDA 28,000<br />

■ Corporate 83,366<br />

■ Private 62,620<br />

■ Other 8,405<br />

________<br />

Total Income 867,391<br />

FY2010 Expense Allocations<br />

■ Programming<br />

& Outreach $ 746,182<br />

■ Administration<br />

& Overhead 95,225<br />

■ Membership<br />

& Development 25,984<br />

_________<br />

Total Expense Allocation 867,391

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!