22.07.2013 Views

Report for FY 2005 - Minnesota Public Radio - American Public Media

Report for FY 2005 - Minnesota Public Radio - American Public Media

Report for FY 2005 - Minnesota Public Radio - American Public Media

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

MINNESOTA PUBLIC RADIO AND SUBSIDIARIES<br />

(An Affiliated Organization of <strong>American</strong> <strong>Public</strong> <strong>Media</strong> Group)<br />

CONSOLIDATED STATEMENTS OF CASH FLOWS<br />

FOR THE YEARS ENDED JUNE 30, <strong>2005</strong> AND 2004<br />

(In thousands)<br />

<strong>2005</strong> 2004<br />

CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES:<br />

Change in net assets $ 5,882 $ 6,743<br />

Adjustments to reconcile change in net assets to net cash provided by (used in) operating activities:<br />

Depreciation and amortization<br />

Gain on sale of assets<br />

3,466<br />

Increase in endowment funds held by others (1,015)<br />

Restricted contributions and grants 11,589<br />

Loan <strong>for</strong>giveness—City of Saint Paul<br />

Decrease (increase) in assets:<br />

(419)<br />

Accounts receivable 1,604<br />

Grants receivable (3,497)<br />

Prepaid expenses (158)<br />

Investments maintained at APMG (5,633)<br />

Other<br />

Increase (decrease) in liabilities:<br />

802<br />

Accounts payable—trade and accrued liabilities<br />

Accounts payable—affiliates<br />

3,340<br />

Refundable advance 1,300<br />

Total adjustments 11,379<br />

Net cash provided by (used in) operating activities 17,261<br />

CASH FLOWS FROM INVESTING ACTIVITIES:<br />

Capital expenditures (18,477)<br />

Business acquisitions (10,583)<br />

Net cash received from (provided to) parent 172<br />

Proceeds from sale of assets<br />

Net cash (used in) provided by investing activities (28,888)<br />

CASH FLOWS FROM FINANCING ACTIVITIES:<br />

Note issuance costs (117)<br />

Borrowings on long-term debt 10,125<br />

Borrowings on short-term debt 11,000<br />

Restricted contributions and grants<br />

Principal payments on long-term debt<br />

(9,381)<br />

Net cash provided by financing activities 11,627<br />

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS<br />

CASH AND CASH EQUIVALENTS—Beginning of year<br />

- 5 -<br />

3,168<br />

(5,668)<br />

(2,304)<br />

(6,884)<br />

(157)<br />

3,758<br />

(1,968)<br />

79<br />

(523)<br />

(1,642)<br />

1,703<br />

(21)<br />

350<br />

(10,109)<br />

(3,366)<br />

(4,688)<br />

(1,669)<br />

6,625<br />

268<br />

425<br />

2,763<br />

(90)<br />

CASH AND CASH EQUIVALENTS—End of year $ 0 $ 0<br />

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION—<br />

Cash paid during the year <strong>for</strong> interest $ 643 $ 170<br />

See notes to consolidated financial statements.<br />

3,098

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!